25 XP   0   0   10

Fancamp Exploration Ltd.
Buy, Hold or Sell?

Let's analyse Fancamp together

PenkeI guess you are interested in Fancamp Exploration Ltd.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Fancamp Exploration Ltd.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Fancamp Exploration Ltd.

I send you an email if I find something interesting about Fancamp Exploration Ltd..

Quick analysis of Fancamp (30 sec.)










What can you expect buying and holding a share of Fancamp? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$0.15
Expected worth in 1 year
$0.15
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$0.00
Return On Investment
-6.5%

For what price can you sell your share?

Current Price per Share
$0.05
Expected price per share
$0.05 - $0.05
How sure are you?
50%

1. Valuation of Fancamp (5 min.)




Live pricePrice per Share (EOD)

$0.05

Intrinsic Value Per Share

$-0.12 - $-0.10

Total Value Per Share

$0.03 - $0.05

2. Growth of Fancamp (5 min.)




Is Fancamp growing?

Current yearPrevious yearGrowGrow %
How rich?$36m$29.3m$2.8m8.8%

How much money is Fancamp making?

Current yearPrevious yearGrowGrow %
Making money-$1m$2.7m-$3.8m-372.1%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

3. Financial Health of Fancamp (5 min.)




4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#275 / 879

Most Revenue
#856 / 879

Most Profit
#520 / 879

Most Efficient
#551 / 879

What can you expect buying and holding a share of Fancamp? (5 min.)

Welcome investor! Fancamp's management wants to use your money to grow the business. In return you get a share of Fancamp.

What can you expect buying and holding a share of Fancamp?

First you should know what it really means to hold a share of Fancamp. And how you can make/lose money.

Speculation

The Price per Share of Fancamp is $0.05. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fancamp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fancamp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.15. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fancamp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.0112.0%0.00-8.5%0.0123.2%0.004.8%0.00-0.8%
Usd Book Value Change Per Share0.0239.1%0.00-1.6%0.0123.4%0.008.1%0.002.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.0239.1%0.00-1.6%0.0123.4%0.008.1%0.002.9%
Usd Price Per Share0.06-0.07-0.09-0.07-0.05-
Price to Earnings Ratio2.49-0.07-1.02--2.48-26.91-
Price-to-Total Gains Ratio3.07--1.46-3.90-5.10-2.90-
Price to Book Ratio0.40-0.49-0.76-0.71-0.61-
Price-to-Total Gains Ratio3.07--1.46-3.90-5.10-2.90-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.05
Number of shares20000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (20000 shares)-16.3181.18
Gains per Year (20000 shares)-65.26324.71
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-65-750325315
20-131-1400649640
30-196-2050974965
40-261-270012991290
50-326-335016241615
60-392-400019481940
70-457-465022732265
80-522-530025982590
90-587-595029222915
100-653-660032473240

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%17.023.00.042.5%33.066.04.032.0%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%14.06.00.070.0%21.019.00.052.5%57.043.03.055.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.0103.00.0%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%14.06.00.070.0%21.019.00.052.5%57.043.03.055.3%

Fundamentals of Fancamp

About Fancamp Exploration Ltd.

Fancamp Exploration Ltd. engages in the exploration and development of mineral properties. It explores for gold; strategic rare earth and base metals; and chromium, zinc, titanium, and iron ore deposits. The company owns various mineral resource properties in Quebec, Ontario, and New Brunswick, Canada. Fancamp Exploration Ltd. was incorporated in 1986 and is headquartered in Burnaby, Canada.

Fundamental data was last updated by Penke on 2024-05-16 13:59:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Fancamp Exploration Ltd..

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Fancamp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Fancamp to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Fancamp Exploration Ltd.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-1,224.3%+1,224.3%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--58.4%+58.4%
TTM--54.4%+54.4%
YOY--42.1%+42.1%
5Y--229.0%+229.0%
10Y-1,224.3%-516.8%-707.5%
1.1.2. Return on Assets

Shows how efficient Fancamp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fancamp to the Other Industrial Metals & Mining industry mean.
  • 3.3% Return on Assets means that Fancamp generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Fancamp Exploration Ltd.:

  • The MRQ is 3.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is -2.7%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ3.3%TTM-2.7%+6.1%
TTM-2.7%YOY6.8%-9.5%
TTM-2.7%5Y1.3%-4.0%
5Y1.3%10Y-1.7%+3.1%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%-6.6%+9.9%
TTM-2.7%-6.6%+3.9%
YOY6.8%-5.6%+12.4%
5Y1.3%-9.3%+10.6%
10Y-1.7%-14.0%+12.3%
1.1.3. Return on Equity

Shows how efficient Fancamp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fancamp to the Other Industrial Metals & Mining industry mean.
  • 4.0% Return on Equity means Fancamp generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Fancamp Exploration Ltd.:

  • The MRQ is 4.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -3.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ4.0%TTM-3.5%+7.5%
TTM-3.5%YOY7.3%-10.8%
TTM-3.5%5Y1.1%-4.6%
5Y1.1%10Y-2.2%+3.3%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%-6.6%+10.6%
TTM-3.5%-7.1%+3.6%
YOY7.3%-5.8%+13.1%
5Y1.1%-9.2%+10.3%
10Y-2.2%-13.9%+11.7%

1.2. Operating Efficiency of Fancamp Exploration Ltd..

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Fancamp is operating .

  • Measures how much profit Fancamp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fancamp to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Fancamp Exploration Ltd.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-64.0%+64.0%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--452.4%+452.4%
TTM--79.0%+79.0%
YOY--61.0%+61.0%
5Y--321.6%+321.6%
10Y-64.0%-497.8%+433.8%
1.2.2. Operating Ratio

Measures how efficient Fancamp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Fancamp Exploration Ltd.:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y1.745-1.745
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.053-2.053
TTM-2.015-2.015
YOY-1.955-1.955
5Y-3.683-3.683
10Y1.7456.235-4.490

1.3. Liquidity of Fancamp Exploration Ltd..

1.3. Liquidity
1.3.1. Current Ratio

Measures if Fancamp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 4.69 means the company has $4.69 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Fancamp Exploration Ltd.:

  • The MRQ is 4.687. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.799. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.687TTM3.799+0.888
TTM3.799YOY30.002-26.203
TTM3.7995Y17.981-14.182
5Y17.98110Y12.922+5.059
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6872.294+2.393
TTM3.7992.583+1.216
YOY30.0023.397+26.605
5Y17.9814.158+13.823
10Y12.9224.544+8.378
1.3.2. Quick Ratio

Measures if Fancamp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fancamp to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 8.54 means the company can pay off $8.54 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Fancamp Exploration Ltd.:

  • The MRQ is 8.539. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 7.085. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ8.539TTM7.085+1.454
TTM7.085YOY53.978-46.893
TTM7.0855Y32.054-24.969
5Y32.05410Y23.127+8.927
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ8.5391.059+7.480
TTM7.0851.461+5.624
YOY53.9781.880+52.098
5Y32.0542.636+29.418
10Y23.1273.291+19.836

1.4. Solvency of Fancamp Exploration Ltd..

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Fancamp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fancamp to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.17 means that Fancamp assets are financed with 17.2% credit (debt) and the remaining percentage (100% - 17.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Fancamp Exploration Ltd.:

  • The MRQ is 0.172. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.197. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.172TTM0.197-0.025
TTM0.197YOY0.102+0.095
TTM0.1975Y0.144+0.053
5Y0.14410Y0.143+0.001
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1720.195-0.023
TTM0.1970.191+0.006
YOY0.1020.147-0.045
5Y0.1440.212-0.068
10Y0.1430.252-0.109
1.4.2. Debt to Equity Ratio

Measures if Fancamp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fancamp to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 20.7% means that company has $0.21 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Fancamp Exploration Ltd.:

  • The MRQ is 0.207. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.246. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.207TTM0.246-0.039
TTM0.246YOY0.114+0.132
TTM0.2465Y0.170+0.076
5Y0.17010Y0.168+0.002
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2070.200+0.007
TTM0.2460.202+0.044
YOY0.1140.151-0.037
5Y0.1700.229-0.059
10Y0.1680.270-0.102

2. Market Valuation of Fancamp Exploration Ltd.

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Fancamp generates.

  • Above 15 is considered overpriced but always compare Fancamp to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of 2.49 means the investor is paying $2.49 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Fancamp Exploration Ltd.:

  • The EOD is 2.076. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.491. Based on the earnings, the company is cheap. +2
  • The TTM is 0.069. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.076MRQ2.491-0.415
MRQ2.491TTM0.069+2.421
TTM0.069YOY1.021-0.952
TTM0.0695Y-2.483+2.552
5Y-2.48310Y26.909-29.391
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD2.076-3.758+5.834
MRQ2.491-4.547+7.038
TTM0.069-5.672+5.741
YOY1.021-7.690+8.711
5Y-2.483-11.074+8.591
10Y26.909-13.248+40.157
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Fancamp Exploration Ltd.:

  • The EOD is -5.275. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.330. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -7.123. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.275MRQ-6.330+1.055
MRQ-6.330TTM-7.123+0.793
TTM-7.123YOY-10.620+3.497
TTM-7.1235Y-5.210-1.914
5Y-5.21010Y-6.057+0.848
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-5.275-4.403-0.872
MRQ-6.330-5.340-0.990
TTM-7.123-6.470-0.653
YOY-10.620-8.261-2.359
5Y-5.210-12.836+7.626
10Y-6.057-16.515+10.458
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Fancamp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 0.40 means the investor is paying $0.40 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Fancamp Exploration Ltd.:

  • The EOD is 0.334. Based on the equity, the company is cheap. +2
  • The MRQ is 0.400. Based on the equity, the company is cheap. +2
  • The TTM is 0.493. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.334MRQ0.400-0.067
MRQ0.400TTM0.493-0.092
TTM0.493YOY0.764-0.271
TTM0.4935Y0.709-0.217
5Y0.70910Y0.614+0.095
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.3341.227-0.893
MRQ0.4001.396-0.996
TTM0.4931.607-1.114
YOY0.7642.237-1.473
5Y0.7092.707-1.998
10Y0.6143.221-2.607
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Fancamp Exploration Ltd. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.020-0.001+104%0.012+67%0.004+381%0.001+1241%
Book Value Per Share--0.1500.133+12%0.122+23%0.104+43%0.085+75%
Current Ratio--4.6873.799+23%30.002-84%17.981-74%12.922-64%
Debt To Asset Ratio--0.1720.197-13%0.102+68%0.144+19%0.143+20%
Debt To Equity Ratio--0.2070.246-16%0.114+82%0.170+22%0.168+23%
Dividend Per Share----0%-0%-0%-0%
Eps--0.006-0.004+171%0.012-48%0.002+153%0.000+106%
Free Cash Flow Per Share---0.002-0.003+30%-0.003+15%-0.003+39%-0.003+6%
Free Cash Flow To Equity Per Share--0.016-0.001+107%0.000+101%-0.001+109%0.000+102%
Gross Profit Margin--0.7040.926-24%0.999-29%0.985-28%0.991-29%
Intrinsic Value_10Y_max---0.102--------
Intrinsic Value_10Y_min---0.115--------
Intrinsic Value_1Y_max---0.010--------
Intrinsic Value_1Y_min---0.013--------
Intrinsic Value_3Y_max---0.030--------
Intrinsic Value_3Y_min---0.037--------
Intrinsic Value_5Y_max---0.051--------
Intrinsic Value_5Y_min---0.061--------
Market Cap12046700.000-20%14456040.00015660710.000-8%21684060.000-33%17443621.600-17%13044166.760+11%
Net Profit Margin----0%-0%-0%-12.2430%
Operating Margin----0%-0%-0%-0.6400%
Operating Ratio----0%-0%-0%1.745-100%
Pb Ratio0.334-20%0.4000.493-19%0.764-48%0.709-44%0.614-35%
Pe Ratio2.076-20%2.4910.069+3501%1.021+144%-2.483+200%26.909-91%
Price Per Share0.050-20%0.0600.065-8%0.090-33%0.072-17%0.054+11%
Price To Free Cash Flow Ratio-5.275+17%-6.330-7.123+13%-10.620+68%-5.210-18%-6.057-4%
Price To Total Gains Ratio2.559-20%3.071-1.456+147%3.896-21%5.096-40%2.900+6%
Quick Ratio--8.5397.085+21%53.978-84%32.054-73%23.127-63%
Return On Assets--0.033-0.027+182%0.068-51%0.013+154%-0.017+152%
Return On Equity--0.040-0.035+187%0.073-45%0.011+257%-0.022+155%
Total Gains Per Share--0.020-0.001+104%0.012+67%0.004+381%0.001+1241%
Usd Book Value--36098102.11232140732.901+12%29323485.855+23%25159081.529+43%20575759.674+75%
Usd Book Value Change Per Share--0.020-0.001+104%0.012+67%0.004+381%0.001+1241%
Usd Book Value Per Share--0.1500.133+12%0.122+23%0.104+43%0.085+75%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.006-0.004+171%0.012-48%0.002+153%0.000+106%
Usd Free Cash Flow---570928.000-739788.000+30%-657316.000+15%-792146.950+39%-604445.650+6%
Usd Free Cash Flow Per Share---0.002-0.003+30%-0.003+15%-0.003+39%-0.003+6%
Usd Free Cash Flow To Equity Per Share--0.016-0.001+107%0.000+101%-0.001+109%0.000+102%
Usd Market Cap12046700.000-20%14456040.00015660710.000-8%21684060.000-33%17443621.600-17%13044166.760+11%
Usd Price Per Share0.050-20%0.0600.065-8%0.090-33%0.072-17%0.054+11%
Usd Profit--1451027.613-1028986.078+171%2799369.839-48%572922.501+153%-104415.708+107%
Usd Revenue----0%-0%-0%5616.985-100%
Usd Total Gains Per Share--0.020-0.001+104%0.012+67%0.004+381%0.001+1241%
 EOD+3 -5MRQTTM+24 -6YOY+14 -165Y+20 -1010Y+25 -7

3.2. Fundamental Score

Let's check the fundamental score of Fancamp Exploration Ltd. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.076
Price to Book Ratio (EOD)Between0-10.334
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than18.539
Current Ratio (MRQ)Greater than14.687
Debt to Asset Ratio (MRQ)Less than10.172
Debt to Equity Ratio (MRQ)Less than10.207
Return on Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.033
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Fancamp Exploration Ltd. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.031
Ma 20Greater thanMa 500.050
Ma 50Greater thanMa 1000.050
Ma 100Greater thanMa 2000.053
OpenGreater thanClose0.050
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2024-01-31. Currency in CAD. All numbers in thousands.

Summary
Total Assets59,549
Total Liabilities10,228
Total Stockholder Equity49,321
 As reported
Total Liabilities 10,228
Total Stockholder Equity+ 49,321
Total Assets = 59,549

Assets

Total Assets59,549
Total Current Assets28,847
Long-term Assets30,702
Total Current Assets
Cash And Cash Equivalents 4,379
Short-term Investments 23,751
Net Receivables 667
Other Current Assets 50
Total Current Assets  (as reported)28,847
Total Current Assets  (calculated)28,847
+/-0
Long-term Assets
Property Plant Equipment 12
Long-term Assets Other 7,340
Long-term Assets  (as reported)30,702
Long-term Assets  (calculated)7,352
+/- 23,350

Liabilities & Shareholders' Equity

Total Current Liabilities6,154
Long-term Liabilities4,074
Total Stockholder Equity49,321
Total Current Liabilities
Accounts payable 0
Other Current Liabilities 6,154
Total Current Liabilities  (as reported)6,154
Total Current Liabilities  (calculated)6,154
+/- 0
Long-term Liabilities
Long-term Liabilities  (as reported)4,074
Long-term Liabilities  (calculated)0
+/- 4,074
Total Stockholder Equity
Common Stock46,049
Retained Earnings -11,254
Other Stockholders Equity 14,525
Total Stockholder Equity (as reported)49,321
Total Stockholder Equity (calculated)49,321
+/-0
Other
Cash and Short Term Investments 28,130
Common Stock Shares Outstanding 198,255
Liabilities and Stockholders Equity 59,549
Net Debt -4,379



Balance Sheet

Currency in CAD. All numbers in thousands.

 Trend2024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302004-01-312003-10-312003-07-312003-04-302003-01-312002-10-312002-07-312002-04-302002-01-312001-10-312001-07-312001-04-302001-01-312000-10-312000-07-312000-04-302000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-31
> Total Assets 
3,200
3,400
3,400
3,400
3,500
2,600
2,500
2,500
2,600
2,200
2,200
2,100
2,100
674
700
664
658
324
313
301
417
291
291
320
518
448
491
656
746
812
862
1,251
1,211
1,153
1,197
1,142
1,120
907
1,049
1,003
987
1,613
1,802
2,123
2,073
2,700
2,726
6,903
7,963
7,530
7,541
8,283
12,144
12,961
13,890
18,175
26,562
34,609
32,279
32,559
37,780
42,301
47,251
48,686
52,102
35,251
34,035
33,579
34,498
31,348
29,135
27,622
26,299
22,336
22,863
22,561
22,309
20,739
21,258
20,583
29,897
25,776
24,953
25,519
29,462
26,640
26,797
25,542
26,973
28,921
31,596
26,235
27,605
24,944
28,891
31,626
40,936
44,567
45,307
36,090
39,969
41,677
35,934
45,596
54,748
53,689
51,998
53,346
59,549
59,54953,34651,99853,68954,74845,59635,93441,67739,96936,09045,30744,56740,93631,62628,89124,94427,60526,23531,59628,92126,97325,54226,79726,64029,46225,51924,95325,77629,89720,58321,25820,73922,30922,56122,86322,33626,29927,62229,13531,34834,49833,57934,03535,25152,10248,68647,25142,30137,78032,55932,27934,60926,56218,17513,89012,96112,1448,2837,5417,5307,9636,9032,7262,7002,0732,1231,8021,6139871,0031,0499071,1201,1421,1971,1531,2111,2518628127466564914485183202912914173013133246586647006742,1002,1002,2002,2002,6002,5002,5002,6003,5003,4003,4003,4003,200
   > Total Current Assets 
1,800
1,500
1,300
900
700
500
400
200
100
100
0
0
0
30
0
11
10
21
14
3
56
26
20
36
204
58
77
74
27
51
83
428
358
244
283
195
176
212
277
308
308
670
836
1,115
945
1,258
922
4,168
3,685
3,013
2,950
3,453
6,546
7,023
6,949
8,922
13,992
19,428
14,479
11,132
14,992
14,914
13,278
10,412
13,632
9,927
8,418
6,877
5,678
6,111
4,262
3,441
2,277
3,725
2,720
1,835
2,045
3,365
4,011
2,905
2,499
2,322
1,804
1,633
1,908
13,378
13,315
11,809
13,064
16,946
19,197
13,344
14,018
11,458
15,164
17,782
27,249
31,303
32,594
23,347
27,102
28,522
22,407
17,865
26,506
24,940
22,475
24,085
28,847
28,84724,08522,47524,94026,50617,86522,40728,52227,10223,34732,59431,30327,24917,78215,16411,45814,01813,34419,19716,94613,06411,80913,31513,3781,9081,6331,8042,3222,4992,9054,0113,3652,0451,8352,7203,7252,2773,4414,2626,1115,6786,8778,4189,92713,63210,41213,27814,91414,99211,13214,47919,42813,9928,9226,9497,0236,5463,4532,9503,0133,6854,1689221,2589451,115836670308308277212176195283244358428835127747758204362026563142110110300001001002004005007009001,3001,5001,800
       Cash And Cash Equivalents 
1,700
1,200
1,100
800
600
500
400
100
100
-600
0
0
0
5
0
2
0
1
4
0
50
13
12
28
48
35
62
-1
-2
42
15
55
192
216
191
116
98
35
138
260
271
194
143
365
313
327
140
533
655
355
342
737
3,457
2,871
2,153
2,927
4,671
10,602
7,978
4,533
8,158
4,981
4,505
202
1,047
681
1,632
878
369
1,233
559
196
25
85
132
42
67
151
22
38
19
45
20
15
15
50
1,819
3,249
2,833
1,559
1,405
1,265
1,111
957
113
625
9,469
10,358
10,207
7,978
6,419
5,463
5,147
2,677
4,871
2,368
2,846
1,378
4,379
4,3791,3782,8462,3684,8712,6775,1475,4636,4197,97810,20710,3589,4696251139571,1111,2651,4051,5592,8333,2491,8195015152045193822151674213285251965591,2333698781,6326811,0472024,5054,9818,1584,5337,97810,6024,6712,9272,1532,8713,4577373423556555331403273133651431942712601383598116191216192551542-2-1623548281213500410205000-6001001004005006008001,1001,2001,700
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
0
0
0
163
206
165
132
166
234
2,368
2,376
2,375
2,392
2,522
2,793
3,597
4,235
5,271
8,635
7,440
5,305
5,465
5,781
8,770
7,741
9,105
11,714
8,953
6,475
5,533
4,894
4,541
3,485
3,018
2,088
3,240
1,868
1,284
1,476
2,825
3,491
2,283
2,085
1,743
1,253
967
1,256
12,977
11,089
8,163
9,984
14,955
17,407
11,731
12,570
10,013
14,715
16,781
17,385
20,668
21,794
15,149
20,561
22,808
16,993
14,911
21,440
21,982
19,172
22,307
23,751
23,75122,30719,17221,98221,44014,91116,99322,80820,56115,14921,79420,66817,38516,78114,71510,01312,57011,73117,40714,9559,9848,16311,08912,9771,2569671,2531,7432,0852,2833,4912,8251,4761,2841,8683,2402,0883,0183,4854,5414,8945,5336,4758,95311,7149,1057,7418,7705,7815,4655,3057,4408,6355,2714,2353,5972,7932,5222,3922,3752,3762,3682341661321652061630003600000000000000000001000000000000000000
       Net Receivables 
100
200
200
0
0
0
0
0
0
0
0
0
0
23
0
9
8
9
8
1
5
10
4
5
155
0
11
74
28
0
4
310
104
26
24
8
72
138
136
44
37
310
484
583
501
759
544
1,045
654
279
200
193
293
512
535
690
666
1,330
1,125
1,086
1,020
1,107
968
1,052
830
262
270
437
395
295
171
201
138
375
697
479
483
353
477
541
363
496
504
616
615
310
365
338
204
371
318
282
287
421
286
268
286
137
423
131
46
169
186
229
140
329
403
357
667
667357403329140229186169461314231372862682864212872823183712043383653106156165044963635414773534834796973751382011712953954372702628301,0529681,1071,0201,0861,1251,3306666905355122931932002796541,0455447595015834843103744136138728242610431040287411015554105189890230000000000200200100
       Other Current Assets 
0
100
0
100
100
0
0
100
0
0
0
0
0
1
0
0
2
2
2
1
1
2
2
2
2
14
0
0
0
7
1
62
62
76
67
67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
141
169
88
76
82
80
49
55
262
54
42
50
504254262554980827688169141000000000000111000001000000000000000000000000000000000000000067677662621700014222211222001000001000010010001000
   > Long-term Assets 
1,400
1,900
2,100
2,500
2,800
2,100
2,100
2,300
2,500
2,100
2,200
2,100
2,100
644
700
653
648
303
300
298
361
265
271
284
314
390
414
582
719
760
780
823
853
910
913
947
944
695
772
695
679
943
967
1,009
1,128
1,442
1,804
2,735
4,278
4,518
4,592
4,829
5,597
5,938
6,941
9,253
12,570
15,182
17,800
21,427
22,788
27,387
33,973
38,274
38,469
25,325
25,617
26,701
28,820
25,237
24,872
24,182
24,022
18,611
20,143
20,726
20,265
17,374
17,247
17,679
27,398
23,453
23,149
23,886
27,554
13,262
13,482
13,732
13,909
11,975
12,400
12,891
13,587
13,486
13,727
13,844
13,687
13,264
12,713
12,743
12,867
13,155
13,527
27,731
28,242
28,749
29,523
29,262
30,702
30,70229,26229,52328,74928,24227,73113,52713,15512,86712,74312,71313,26413,68713,84413,72713,48613,58712,89112,40011,97513,90913,73213,48213,26227,55423,88623,14923,45327,39817,67917,24717,37420,26520,72620,14318,61124,02224,18224,87225,23728,82026,70125,61725,32538,46938,27433,97327,38722,78821,42717,80015,18212,5709,2536,9415,9385,5974,8294,5924,5184,2782,7351,8041,4421,1281,0099679436796957726959449479139108538237807607195824143903142842712653612983003036486537006442,1002,1002,2002,1002,5002,3002,1002,1002,8002,5002,1001,9001,400
       Property Plant Equipment 
1,400
1,900
2,000
2,600
2,800
2,100
2,100
2,300
2,300
2,100
2,100
2,100
2,100
643
700
652
647
301
297
297
359
264
270
283
312
389
413
581
718
759
776
820
849
907
911
945
942
695
735
674
660
943
967
1,009
1,128
1,320
1,686
2,617
4,159
4,380
4,431
4,669
5,427
5,777
6,605
8,917
12,234
13,822
15,012
16,488
17,046
18,679
19,705
24,007
24,117
20,572
20,944
21,599
16,531
13,953
14,338
14,733
14,542
13,208
15,951
16,111
15,695
14,023
14,687
14,941
15,061
12,726
12,821
12,932
13,186
12,930
13,133
13,356
13,529
11,975
12,394
12,885
13,581
13,486
13,727
13,844
13,687
13,264
12,713
12,743
12,867
13,155
13,527
7,915
8,098
6,619
7,232
7,268
12
127,2687,2326,6198,0987,91513,52713,15512,86712,74312,71313,26413,68713,84413,72713,48613,58112,88512,39411,97513,52913,35613,13312,93013,18612,93212,82112,72615,06114,94114,68714,02315,69516,11115,95113,20814,54214,73314,33813,95316,53121,59920,94420,57224,11724,00719,70518,67917,04616,48815,01213,82212,2348,9176,6055,7775,4274,6694,4314,3804,1592,6171,6861,3201,1281,0099679436606747356959429459119078498207767597185814133893122832702643592972973016476527006432,1002,1002,1002,1002,3002,3002,1002,1002,8002,6002,0001,9001,400
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,115
7,654
10,061
1,369
11,421
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,816
20,143
3,069
3,232
2,934
0
02,9343,2323,06920,14319,81600000000000000000011,4211,36910,0617,65412,11500000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62
74
80
85
95
171
223
255
267
277
302
332
349
376
380
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000380376349332302277267255223171958580746200000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000006000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
100
500
500
500
500
700
600
700
700
700
800
700
800
1,121
1,200
1,131
1,141
1,205
1,214
1,225
1,272
853
858
857
873
1,003
916
924
929
990
852
837
816
178
239
218
210
161
171
163
150
192
190
192
178
192
194
213
558
1,184
977
978
936
1,693
1,586
2,383
1,666
4,944
3,175
3,760
3,147
6,735
5,372
5,658
5,703
4,808
4,566
4,249
4,368
3,673
3,527
3,463
3,554
2,780
3,842
3,532
3,501
3,115
3,105
3,333
3,345
3,486
3,467
3,544
3,753
4,163
3,602
4,441
4,375
5,005
5,073
4,923
5,207
4,174
3,248
3,252
3,526
5,432
5,171
5,096
4,998
4,475
4,564
4,305
4,353
10,999
11,242
10,457
10,228
10,22810,45711,24210,9994,3534,3054,5644,4754,9985,0965,1715,4323,5263,2523,2484,1745,2074,9235,0735,0054,3754,4413,6024,1633,7533,5443,4673,4863,3453,3333,1053,1153,5013,5323,8422,7803,5543,4633,5273,6734,3684,2494,5664,8085,7035,6585,3726,7353,1473,7603,1754,9441,6662,3831,5861,6939369789771,1845582131941921781921901921501631711612102182391788168378529909299249161,0038738578588531,2721,2251,2141,2051,1411,1311,2001,121800700800700700700600700500500500500100
   > Total Current Liabilities 
100
400
400
600
500
600
700
700
0
600
0
0
100
996
100
1,131
139
1,080
202
213
260
726
731
37
52
878
791
799
36
97
55
40
19
36
47
26
18
35
44
37
24
28
26
28
14
31
34
53
398
323
117
118
75
412
304
1,102
385
2,192
1,502
1,432
699
6,735
1,381
1,668
1,712
773
531
213
332
413
267
203
294
363
707
397
367
457
447
675
688
741
723
799
1,008
1,303
742
1,623
1,587
1,806
1,874
1,724
1,940
1,661
736
739
1,014
1,296
1,036
960
862
851
939
680
729
6,926
7,169
6,383
6,154
6,1546,3837,1696,9267296809398518629601,0361,2961,0147397361,6611,9401,7241,8741,8061,5871,6237421,3031,0087997237416886754474573673977073632942032674133322135317731,7121,6681,3816,7356991,4321,5022,1923851,10230441275118117323398533431142826282437443518264736194055973679979187852377317262602132021,0801391,131100996100006000700700600500600400400100
       Short-term Debt 
0
300
300
300
300
500
500
500
0
600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250
0
0
0
0
0
0
0
0
0
0
150
0
0
0
0
0
0
0
411
429
445
432
434
435
417
409
0
0
0
0
0
0
0
0
0000000040941743543443244542941100000001500000000000250000000000000000000000000000000000000000000000000000000000000000060005005005003003003003000
       Accounts payable 
0
100
0
100
100
100
100
0
0
0
0
0
100
119
100
129
139
194
202
213
260
32
37
37
52
110
23
31
36
97
55
40
19
36
47
26
18
35
44
37
24
28
26
28
14
31
34
53
0
0
0
66
0
234
0
0
0
1,238
1,130
1,374
91
1,659
410
683
15
552
319
7
141
29
193
132
209
310
351
286
230
180
268
443
366
371
331
318
450
556
223
145
444
311
372
235
441
145
152
139
237
518
256
199
109
301
400
144
193
243
477
289
0
0289477243193144400301109199256518237139152145441235372311444145223556450318331371366443268180230286351310209132193291417319552156834101,659911,3741,1301,23800023406600053343114282628243744351826473619405597363123110523737322602132021941391291001191000000010010010010001000
       Other Current Liabilities 
0
300
100
200
100
0
100
200
0
0
0
0
0
877
0
1,002
0
886
0
0
0
694
694
0
0
768
768
768
0
610
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52
0
178
0
0
0
954
372
59
608
5,076
972
985
1,697
221
212
207
191
384
74
72
85
53
106
111
137
277
179
232
321
370
392
481
559
597
520
384
350
400
407
395
405
11
11
11
200
200
200
200
200
406
395
393
391
6,684
6,692
6,094
6,154
6,1546,0946,6926,684391393395406200200200200200111111405395407400350384520597559481392370321232179277137111106538572743841912072122211,6979859725,0766085937295400017805200000000000000000000061007687687680069469400088601,00208770000020010001002001003000
   > Long-term Liabilities 
0
100
100
-100
0
100
-100
0
700
100
800
700
700
125
1,100
0
1,002
126
1,012
1,012
1,012
127
127
821
821
125
125
125
893
893
797
797
797
141
192
192
192
126
126
126
126
164
164
164
164
160
160
160
160
861
861
860
860
1,282
1,282
1,282
1,282
2,752
1,673
2,328
2,448
4,048
3,991
3,991
3,991
4,035
4,035
4,035
4,035
3,260
3,260
3,260
3,260
2,417
3,134
3,134
3,134
2,658
2,658
2,658
2,658
2,745
2,745
2,745
2,745
2,860
2,860
2,818
2,788
3,199
3,199
3,199
3,266
2,513
2,513
2,513
2,513
4,136
4,136
4,136
4,136
3,624
3,624
3,624
3,624
4,073
4,073
4,073
4,074
4,0744,0734,0734,0733,6243,6243,6243,6244,1364,1364,1364,1362,5132,5132,5132,5133,2663,1993,1993,1992,7882,8182,8602,8602,7452,7452,7452,7452,6582,6582,6582,6583,1343,1343,1342,4173,2603,2603,2603,2604,0354,0354,0354,0353,9913,9913,9914,0482,4482,3281,6732,7521,2821,2821,2821,2828608608618611601601601601641641641641261261261261921921921417977977978938931251251258218211271271,0121,0121,0121261,00201,1001257007008001007000-1001000-1001001000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,658
2,006
2,745
352
2,229
2,227
2,860
2,818
317
3,199
3,199
3,199
3,266
2,513
2,513
2,513
2,513
4,136
4,136
4,136
4,136
3,624
3,624
3,624
3,624
0
0
0
0
00003,6243,6243,6243,6244,1364,1364,1364,1362,5132,5132,5132,5133,2663,1993,1993,1993172,8182,8602,2272,2293522,7452,0062,65800000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
3,100
2,900
2,900
2,900
3,000
1,900
1,900
1,800
1,900
1,500
1,400
1,400
1,300
-447
-500
-467
-483
-882
-901
-924
-855
-561
-566
-537
-355
-555
-425
-269
-183
-178
11
414
395
976
957
924
909
746
878
840
837
1,421
1,612
1,932
1,896
2,509
2,532
6,690
7,405
6,346
6,564
7,304
11,208
11,268
12,304
15,792
24,896
29,665
29,104
28,798
34,633
35,566
41,879
43,028
46,399
30,443
29,468
29,330
30,131
27,675
25,608
24,159
22,745
19,556
18,980
18,988
18,766
17,597
18,125
17,222
26,524
22,268
21,464
21,953
25,687
22,459
23,175
21,084
22,582
24,002
26,612
21,403
22,491
20,863
25,734
28,467
37,503
39,227
40,228
31,086
35,065
37,296
31,464
41,386
50,490
42,690
40,756
42,890
49,321
49,32142,89040,75642,69050,49041,38631,46437,29635,06531,08640,22839,22737,50328,46725,73420,86322,49121,40326,61224,00222,58221,08423,17522,45925,68721,95321,46422,26826,52417,22218,12517,59718,76618,98818,98019,55622,74524,15925,60827,67530,13129,33029,46830,44346,39943,02841,87935,56634,63328,79829,10429,66524,89615,79212,30411,26811,2087,3046,5646,3467,4056,6902,5322,5091,8961,9321,6121,42183784087874690992495797639541411-178-183-269-425-555-355-537-566-561-855-924-901-882-483-467-500-4471,3001,4001,4001,5001,9001,8001,9001,9003,0002,9002,9002,9003,100
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
37
38
38
38
38
38
38
37,970
38
38
38
38,270
38,414
38,414
38,414
38,414
38,414
38,414
38,559
38,601
38,631
38,631
38,631
38,658
38,658
38,658
38,969
38,940
38,940
38,940
39,695
39,717
40,832
40,832
40,832
41,601
41,601
41,601
41,601
41,601
41,601
41,601
46,049
46,04941,60141,60141,60141,60141,60141,60141,60140,83240,83240,83239,71739,69538,94038,94038,94038,96938,65838,65838,65838,63138,63138,63138,60138,55938,41438,41438,41438,41438,41438,41438,27038383837,970383838383838373700000000000000000000000000000000000000000000000000000000000000000
   Retained Earnings -11,254-13,236-15,370-13,436-5,630-14,728-24,644-18,806-20,932-23,733-14,592-14,477-16,050-24,331-27,006-31,877-30,395-31,142-25,617-28,227-37,128-36,724-37,397-39,732-39,070-37,558-37,581-37,550-36,063-35,949-35,968-35,901-32,401-32,041-31,870-31,549-15,725-15,079-14,940-14,587-15,784-14,168-13,542-13,383-11,389-10,613-10,122-11,597-8,954-8,337-7,872-10,159-6,583-6,255-6,257-7,313-7,989-7,641-7,619-7,620-6,492-7,110-9,369-8,075-8,311-8,326-5,639-5,785-6,286-6,261-6,220-6,202-6,044-6,014-5,981-5,962-6,485-6,465-6,429-6,531-6,510-6,492-6,455-6,433-6,337-6,320-6,289-6,264-6,277-6,228-6,202-6,183-5,785-5,768-5,700-5,724-3,800-3,800-3,700-3,700-3,200-3,300-3,300-3,200-2,200-2,100-2,000-2,000-1,900
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
5,000
4,900
4,900
5,000
5,200
5,100
5,200
5,100
5,100
5,200
5,100
5,200
5,100
5,277
5,200
5,301
5,301
5,301
5,301
5,304
5,414
5,703
5,723
5,783
5,983
5,878
6,030
6,223
6,327
6,308
6,379
6,879
6,879
6,825
6,825
6,825
6,953
6,948
7,098
7,101
7,122
7,141
7,143
10,191
10,191
10,569
11,894
13,943
13,982
14,071
14,278
14,907
18,987
17,899
18,028
20,478
26,546
36,168
35,455
26,300
41,590
42,312
47,372
47,648
49,186
48,859
48,859
49,938
50,142
50,143
50,256
50,243
50,289
12,316
50,548
50,548
50,548
12,316
12,316
12,316
12,316
12,316
12,316
12,316
13,668
13,377
13,377
13,445
13,626
13,571
13,571
13,887
13,917
13,800
13,800
13,858
13,858
13,988
13,988
13,988
15,165
14,501
14,507
14,513
14,519
14,525
14,525
14,525
14,525
14,52514,52514,52514,52514,51914,51314,50714,50115,16513,98813,98813,98813,85813,85813,80013,80013,91713,88713,57113,57113,62613,44513,37713,37713,66812,31612,31612,31612,31612,31612,31612,31650,54850,54850,54812,31650,28950,24350,25650,14350,14249,93848,85948,85949,18647,64847,37242,31241,59026,30035,45536,16826,54620,47818,02817,89918,98714,90714,27814,07113,98213,94311,89410,56910,19110,1917,1437,1417,1227,1017,0986,9486,9536,8256,8256,8256,8796,8796,3796,3086,3276,2236,0305,8785,9835,7835,7235,7035,4145,3045,3015,3015,3015,3015,2005,2775,1005,2005,1005,2005,1005,1005,2005,1005,2005,0004,9004,9005,000



Balance Sheet

Currency in CAD. All numbers in thousands.