0 XP   0   0   0

Finward Bancorp










Financial Health of Finward Bancorp




Comparing to competitors in the Banks-Regional industry




  Industry Rankings  


Finward Bancorp
Buy, Hold or Sell?

Should you buy, hold or sell Finward Bancorp?

I guess you are interested in Finward Bancorp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Finward Bancorp

Let's start. I'm going to help you getting a better view of Finward Bancorp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Finward Bancorp even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Finward Bancorp is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Finward Bancorp. The closing price on 2022-12-02 was $33.40 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Finward Bancorp Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Finward Bancorp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Finward Bancorp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Finward Bancorp to the Banks-Regional industry mean.
  • A Net Profit Margin of 22.6% means that $0.23 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Finward Bancorp:

  • The MRQ is 22.6%. The company is making a huge profit. +2
  • The TTM is 19.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ22.6%TTM19.1%+3.5%
TTM19.1%YOY23.4%-4.3%
TTM19.1%5Y22.4%-3.3%
5Y22.4%10Y23.0%-0.6%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ22.6%29.1%-6.5%
TTM19.1%28.4%-9.3%
YOY23.4%26.4%-3.0%
5Y22.4%23.2%-0.8%
10Y23.0%21.0%+2.0%
1.1.2. Return on Assets

Shows how efficient Finward Bancorp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Finward Bancorp to the Banks-Regional industry mean.
  • 0.2% Return on Assets means that Finward Bancorp generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Finward Bancorp:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%+0.0%
TTM0.2%YOY0.2%-0.1%
TTM0.2%5Y0.2%0.0%
5Y0.2%10Y0.2%0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.3%-0.1%
TTM0.2%0.3%-0.1%
YOY0.2%0.3%-0.1%
5Y0.2%0.2%+0.0%
10Y0.2%0.2%+0.0%
1.1.3. Return on Equity

Shows how efficient Finward Bancorp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Finward Bancorp to the Banks-Regional industry mean.
  • 3.9% Return on Equity means Finward Bancorp generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Finward Bancorp:

  • The MRQ is 3.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM2.6%+1.2%
TTM2.6%YOY2.5%+0.1%
TTM2.6%5Y2.5%+0.1%
5Y2.5%10Y2.6%0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%2.8%+1.1%
TTM2.6%2.7%-0.1%
YOY2.5%2.5%0.0%
5Y2.5%2.4%+0.1%
10Y2.6%2.3%+0.3%

1.2. Operating Efficiency of Finward Bancorp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Finward Bancorp is operating .

  • Measures how much profit Finward Bancorp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Finward Bancorp to the Banks-Regional industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Finward Bancorp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM16.1%-16.1%
TTM16.1%YOY30.0%-13.9%
TTM16.1%5Y33.5%-17.4%
5Y33.5%10Y34.8%-1.3%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-45.5%-45.5%
TTM16.1%45.5%-29.4%
YOY30.0%45.9%-15.9%
5Y33.5%43.4%-9.9%
10Y34.8%38.5%-3.7%
1.2.2. Operating Ratio

Measures how efficient Finward Bancorp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Finward Bancorp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.422-0.422
TTM0.422YOY0.351+0.071
TTM0.4225Y0.155+0.268
5Y0.15510Y0.077+0.077
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.080-0.080
TTM0.4220.201+0.221
YOY0.3510.330+0.021
5Y0.1550.403-0.248
10Y0.0770.408-0.331

1.3. Liquidity of Finward Bancorp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Finward Bancorp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Regional industry mean).
  • A Current Ratio of 0.02 means the company has $0.02 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Finward Bancorp:

  • The MRQ is 0.022. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.768. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.022TTM0.768-0.746
TTM0.768YOY0.748+0.020
TTM0.7685Y0.389+0.379
5Y0.38910Y0.194+0.194
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0220.244-0.222
TTM0.7680.329+0.439
YOY0.7480.352+0.396
5Y0.3890.337+0.052
10Y0.1940.283-0.089
1.3.2. Quick Ratio

Measures if Finward Bancorp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Finward Bancorp to the Banks-Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off $0.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Finward Bancorp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.795-0.795
TTM0.795YOY0.696+0.099
TTM0.7955Y0.352+0.443
5Y0.35210Y0.176+0.176
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.233-0.233
TTM0.7950.170+0.625
YOY0.6960.168+0.528
5Y0.3520.138+0.214
10Y0.1760.105+0.071

1.4. Solvency of Finward Bancorp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Finward Bancorp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Finward Bancorp to Banks-Regional industry mean.
  • A Debt to Asset Ratio of 0.94 means that Finward Bancorp assets are financed with 94.3% credit (debt) and the remaining percentage (100% - 94.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Finward Bancorp:

  • The MRQ is 0.943. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.926. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.943TTM0.926+0.016
TTM0.926YOY0.902+0.024
TTM0.9265Y0.907+0.019
5Y0.90710Y0.906+0.002
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9430.907+0.036
TTM0.9260.904+0.022
YOY0.9020.899+0.003
5Y0.9070.898+0.009
10Y0.9060.897+0.009
1.4.2. Debt to Equity Ratio

Measures if Finward Bancorp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Finward Bancorp to the Banks-Regional industry mean.
  • A Debt to Equity ratio of 1,639.5% means that company has $16.39 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Finward Bancorp:

  • The MRQ is 16.395. The company is unable to pay all its debts with equity. -1
  • The TTM is 13.107. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ16.395TTM13.107+3.287
TTM13.107YOY9.255+3.852
TTM13.1075Y10.027+3.080
5Y10.02710Y9.720+0.308
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ16.3959.842+6.553
TTM13.1079.445+3.662
YOY9.2558.971+0.284
5Y10.0278.961+1.066
10Y9.7208.910+0.810

2. Market Valuation of Finward Bancorp

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Finward Bancorp generates.

  • Above 15 is considered overpriced but always compare Finward Bancorp to the Banks-Regional industry mean.
  • A PE ratio of 32.08 means the investor is paying $32.08 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Finward Bancorp:

  • The EOD is 31.508. Good. +1
  • The MRQ is 32.083. Good. +1
  • The TTM is 54.678. Good. +1
Trends
Current periodCompared to+/- 
EOD31.508MRQ32.083-0.575
MRQ32.083TTM54.678-22.594
TTM54.678YOY46.996+7.682
TTM54.6785Y60.393-5.715
5Y60.39310Y61.612-1.219
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD31.50838.897-7.389
MRQ32.08338.055-5.972
TTM54.67841.414+13.264
YOY46.99637.960+9.036
5Y60.39345.533+14.860
10Y61.61244.091+17.521
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Finward Bancorp.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Finward Bancorp:

  • The MRQ is 1,131.681. Seems overpriced? -1
  • The TTM is -279.072. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ1,131.681TTM-279.072+1,410.753
TTM-279.072YOY-1,369.400+1,090.328
TTM-279.0725Y-603.947+324.875
5Y-603.94710Y2,339.320-2,943.266
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1,131.6810.600+1,131.081
TTM-279.0720.174-279.246
YOY-1,369.4000.241-1,369.641
5Y-603.9470.129-604.076
10Y2,339.3200.135+2,339.185

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Finward Bancorp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • A PB ratio of 1.24 means the investor is paying $1.24 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Finward Bancorp:

  • The EOD is 1.216. Good. +1
  • The MRQ is 1.239. Good. +1
  • The TTM is 1.234. Good. +1
Trends
Current periodCompared to+/- 
EOD1.216MRQ1.239-0.022
MRQ1.239TTM1.234+0.004
TTM1.234YOY1.157+0.077
TTM1.2345Y1.412-0.178
5Y1.41210Y1.512-0.100
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.2161.013+0.203
MRQ1.2390.999+0.240
TTM1.2341.041+0.193
YOY1.1570.894+0.263
5Y1.4120.974+0.438
10Y1.5120.884+0.628
2. Total Gains per Share

2.4. Latest News of Finward Bancorp

Does Finward Bancorp still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Finward Bancorp to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-12-02
22:30
FINWARD BANCORP ANNOUNCES FOURTH QUARTER DIVIDENDRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Finward Bancorp.

3.1. Institutions holding Finward Bancorp

Institutions are holding 22.92% of the shares of Finward Bancorp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30AllianceBernstein L.P.4.82230.00362072595540.268
2022-06-30Vanguard Group Inc3.56390.000215317374325.0995
2022-06-30Fourthstone LLC2.41111.548110362582531391.2534
2022-06-30Endeavour Capital Advisors Inc2.31610.72049954300
2022-06-30PL Capital Advisors, LLC2.30871.0699992271093712.3876
2022-06-30Cutler Capital Management2.02421.25868700000
2022-06-30Siena Capital Management, LLC1.14470.62484919800
2022-06-30M3F, Inc.1.07360.561846142-17698-27.7224
2022-06-30Raffles Associates LP0.64851.13782787200
2022-06-30BHZ Capital Management, LP.0.47340.308720347-400-1.928
2022-06-30Geode Capital Management, LLC0.40510.000117410673263.0455
2022-06-30Front Barnett Associates LLC0.24820.04871066700
2022-06-30State Street Corporation0.24440105035500109.934
2022-06-30Connectus Wealth, LLC0.2170.008932893280
2022-06-30Northern Trust Corp0.1590.00016833-102-1.4708
2022-09-30CAMBRIDGE Invest RESEARCH ADVISORS, INC.0.14360.0012617300
2022-06-30LPL Financial Corp0.1280.0002550055000
2022-06-30UBS Group AG0.10840.00014660-989-17.5075
2022-06-30CapTrust Financial Advisors0.05350.0006230023000
2022-06-30Fifth Third Bancorp0.02330.0002100000
Total 22.5177.2931967760+111625+11.5%

3.2. Funds holding Finward Bancorp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-09-30Vanguard Instl Ttl Stck Mkt Idx Tr2.35930.000310140000
2022-10-31Vanguard Total Stock Mkt Idx Inv2.35930.000310140000
2022-10-31Vanguard Extended Market Index Investor0.95680.00164112400
2022-09-30Fidelity® Extended Market Index0.32470.001713954288226.0296
2022-10-31iShares Micro-Cap ETF0.17280.0258742800
2022-09-30Fidelity® Total Market Index0.08490.000236512883375.3906
2022-09-30Fidelity® Series Total Market Index0.07980.0003342800
2022-09-30SSgA U.S. Extended Market Index Class I0.06510.0042280000
2022-09-30State St US Extended Mkt Indx NL Cl C0.06510.0041280000
2022-09-30Northern Trust Extended Eq Market Idx0.06040.0022259600
2022-09-30NT Ext Equity Mkt Idx Fd - L0.06040.0021259600
2022-10-31Vanguard Instl Ttl Stk Mkt Idx InstlPls0.05470.0003235300
2022-10-31Vanguard Balanced Index Inv0.04460.0001191700
2022-09-30Schwab Total Stock Market Index0.0420.0004180600
2022-09-30Spartan Total Market Index Pool E0.03930.0003169000
2022-09-30Vanguard U.S. Eq Idx £ Acc0.030.0003128900
2022-09-30SSgA U.S. Total Market Index Strategy0.02020.000686730.3472
2022-09-30Northern Small Cap Core K0.0160.006168900
2022-09-301290 VT Micro Cap K0.01520.014765400
2022-09-30Spartan Extended Market Index Pool E0.0120.002251600
Total 6.86260.0678294958+5768+2.0%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Finward Bancorp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---4.305-2.009-53%0.211-2140%0.313-1476%0.294-1562%
Book Value Growth---0.158-0.070-56%0.006-2877%0.011-1602%0.013-1352%
Book Value Per Share--27.46133.086-17%35.552-23%30.298-9%24.179+14%
Book Value Per Share Growth---0.157-0.070-55%0.006-2858%0.011-1592%0.013-1343%
Current Ratio--0.0220.768-97%0.748-97%0.389-94%0.194-89%
Debt To Asset Ratio--0.9430.926+2%0.902+4%0.907+4%0.906+4%
Debt To Equity Ratio--16.39513.107+25%9.255+77%10.027+64%9.720+69%
Dividend Per Share---0.578-100%0.250-100%0.300-100%0.232-100%
Eps--1.0600.847+25%0.886+20%0.771+37%0.619+71%
Eps Growth--0.028-0.024+184%-0.120+522%-0.025+188%-0.022+176%
Gross Profit Margin--1.0000.875+14%0.940+6%0.923+8%0.928+8%
Net Profit Margin--0.2260.191+19%0.234-3%0.224+1%0.230-2%
Operating Margin---0.161-100%0.300-100%0.335-100%0.348-100%
Operating Ratio---0.422-100%0.351-100%0.155-100%0.077-100%
Pb Ratio1.216-2%1.2391.234+0%1.157+7%1.412-12%1.512-18%
Pe Ratio31.508-2%32.08354.678-41%46.996-32%60.393-47%61.612-48%
Peg Ratio--1131.681-279.072+125%-1369.400+221%-603.947+153%2339.320-52%
Price Per Share33.400-2%34.01040.898-17%41.153-17%40.910-17%35.126-3%
Price To Total Gains Ratio-7.758+2%-7.90023.877-133%-34.684+339%17.035-146%25.249-131%
Profit Growth--2.744-1.844+167%-11.972+536%-2.377+187%-2.116+177%
Quick Ratio---0.795-100%0.696-100%0.352-100%0.176-100%
Return On Assets--0.0020.002+20%0.002-9%0.002-5%0.002-8%
Return On Equity--0.0390.026+46%0.025+55%0.025+52%0.026+50%
Revenue Growth---0.0030.049-106%-0.004+32%0.034-108%0.020-114%
Total Gains Per Share---4.305-1.431-67%0.461-1034%0.613-802%0.526-918%
Total Gains Per Share Growth--0.069-1.096+1685%-1.758+2643%-0.741+1172%-1.180+1807%
Usd Book Value--118023000.000142232250.000-17%152799750.000-23%130222550.000-9%103922000.000+14%
Usd Book Value Change Per Share---4.305-2.009-53%0.211-2140%0.313-1476%0.294-1562%
Usd Book Value Per Share--27.46133.086-17%35.552-23%30.298-9%24.179+14%
Usd Dividend Per Share---0.578-100%0.250-100%0.300-100%0.232-100%
Usd Eps--1.0600.847+25%0.886+20%0.771+37%0.619+71%
Usd Price Per Share33.400-2%34.01040.898-17%41.153-17%40.910-17%35.126-3%
Usd Profit--4556000.0003608250.000+26%3808500.000+20%3307250.000+38%2658775.000+71%
Usd Revenue--20137000.00018818750.000+7%16266250.000+24%14730100.000+37%11613450.000+73%
Usd Total Gains Per Share---4.305-1.431-67%0.461-1034%0.613-802%0.526-918%
 EOD+4 -1MRQTTM+14 -21YOY+14 -215Y+14 -2110Y+17 -18

4.2. Fundamental Score

Let's check the fundamental score of Finward Bancorp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1531.508
Price to Book Ratio (EOD)Between0-11.216
Net Profit Margin (MRQ)Greater than00.226
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.022
Debt to Asset Ratio (MRQ)Less than10.943
Debt to Equity Ratio (MRQ)Less than116.395
Return on Equity (MRQ)Greater than0.150.039
Return on Assets (MRQ)Greater than0.050.002
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Finward Bancorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.886
Ma 20Greater thanMa 5031.891
Ma 50Greater thanMa 10032.742
Ma 100Greater thanMa 20034.952
OpenGreater thanClose32.450
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets2,052,986
Total Liabilities1,934,963
Total Stockholder Equity118,023
 As reported
Total Liabilities 1,934,963
Total Stockholder Equity+ 118,023
Total Assets = 2,052,986

Assets

Total Assets2,052,986
Total Current Assets40,510
Long-term Assets40,510
Total Current Assets
Cash And Cash Equivalents 38,296
Total Current Assets  (as reported)40,510
Total Current Assets  (calculated)38,296
+/- 2,214
Long-term Assets
Long-term Assets  (as reported)0
Long-term Assets  (calculated)0
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,856,823
Long-term Liabilities-
Total Stockholder Equity118,023
Total Current Liabilities
Accounts payable 1,832,964
Total Current Liabilities  (as reported)1,856,823
Total Current Liabilities  (calculated)1,832,964
+/- 23,859
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock118,023
Total Stockholder Equity (as reported)118,023
Total Stockholder Equity (calculated)118,023
+/-0
Other
Common Stock Shares Outstanding 4,298
Net Tangible Assets 118,023



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
488,002
484,601
496,543
527,482
508,775
525,603
539,022
540,293
557,393
569,884
591,584
583,422
627,439
615,192
622,551
630,484
618,982
613,217
607,262
622,582
628,718
641,720
652,910
655,831
664,732
678,018
663,956
678,296
661,806
685,682
690,011
652,115
631,053
639,876
641,284
650,957
651,758
668,538
680,081
678,621
691,845
688,818
697,010
693,437
693,453
723,596
776,327
781,706
775,044
793,858
813,323
842,190
864,893
867,358
909,390
900,889
913,626
899,183
921,243
916,347
927,259
938,508
958,951
1,073,074
1,096,158
1,268,353
1,309,349
1,330,469
1,328,722
1,349,927
1,474,034
1,481,022
1,497,525
1,556,717
1,603,513
1,609,924
1,620,743
2,097,845
2,101,485
2,052,986
2,052,9862,101,4852,097,8451,620,7431,609,9241,603,5131,556,7171,497,5251,481,0221,474,0341,349,9271,328,7221,330,4691,309,3491,268,3531,096,1581,073,074958,951938,508927,259916,347921,243899,183913,626900,889909,390867,358864,893842,190813,323793,858775,044781,706776,327723,596693,453693,437697,010688,818691,845678,621680,081668,538651,758650,957641,284639,876631,053652,115690,011685,682661,806678,296663,956678,018664,732655,831652,910641,720628,718622,582607,262613,217618,982630,484622,551615,192627,439583,422591,584569,884557,393540,293539,022525,603508,775527,482496,543484,601488,00200000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
547,386
545,810
535,656
543,603
566,609
588,129
610,040
605,928
644,525
639,293
657,922
639,446
658,063
650,430
660,418
674,809
698,774
801,965
821,396
978,345
1,011,143
1,029,392
898
1,016,504
1,139,301
1,116,133
968,134
1,088,306
1,084,809
1,034,451
1,506,334
1,932,737
1,902,583
40,510
40,5101,902,5831,932,7371,506,3341,034,4511,084,8091,088,306968,1341,116,1331,139,3011,016,5048981,029,3921,011,143978,345821,396801,965698,774674,809660,418650,430658,063639,446657,922639,293644,525605,928610,040588,129566,609543,603535,656545,810547,386000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
33,651
24,429
28,856
44,905
15,888
26,125
17,374
14,410
16,398
20,807
33,630
15,681
39,831
16,077
15,652
30,657
15,764
14,736
10,156
10,056
12,111
10,565
11,957
12,601
11,296
25,221
17,531
25,375
9,152
21,615
40,892
13,025
7,517
17,878
13,888
23,314
26,367
30,628
19,415
19,518
28,344
22,798
41,779
28,793
21,014
30,803
30,765
27,889
13,923
26,337
34,986
11,110
10,688
8,710
29,978
16,354
44,894
14,686
24,466
13,660
12,344
21,687
20,479
16,320
18,400
47,461
54,422
71,962
33,884
43,015
98,621
85,770
21,819
68,887
69,447
30,824
33,176
54,413
79,302
38,296
38,29679,30254,41333,17630,82469,44768,88721,81985,77098,62143,01533,88471,96254,42247,46118,40016,32020,47921,68712,34413,66024,46614,68644,89416,35429,9788,71010,68811,11034,98626,33713,92327,88930,76530,80321,01428,79341,77922,79828,34419,51819,41530,62826,36723,31413,88817,8787,51713,02540,89221,6159,15225,37517,53125,22111,29612,60111,95710,56512,11110,05610,15614,73615,76430,65715,65216,07739,83115,68133,63020,80716,39814,41017,37426,12515,88844,90528,85624,42933,65100000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187,475
190,462
184,791
186,307
194,296
198,200
209,379
216,476
220,053
230,842
227,350
232,872
233,350
239,895
243,233
240,050
233,625
237,279
240,748
243,552
244,490
241,471
238,164
238,071
241,768
251,331
258,742
261,054
277,219
293,387
294,719
324,181
410,669
422,868
473,927
531,010
526,889
464,320
400,466
0
0400,466464,320526,889531,010473,927422,868410,669324,181294,719293,387277,219261,054258,742251,331241,768238,071238,164241,471244,490243,552240,748237,279233,625240,050243,233239,895233,350232,872227,350230,842220,053216,476209,379198,200194,296186,307184,791190,462187,475000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
2,363
2,356
2,251
2,247
2,249
2,247
2,271
2,282
2,459
2,433
2,532
2,590
2,986
2,954
3,066
3,013
3,331
3,027
3,079
2,996
3,294
3,133
3,068
3,103
3,160
3,132
3,040
2,893
2,878
2,909
2,748
2,616
2,591
2,498
2,669
2,325
2,554
2,369
2,547
2,303
2,483
2,367
2,334
2,359
2,480
2,565
2,680
2,663
2,727
2,629
2,788
2,842
3,000
2,853
3,001
2,903
3,086
2,895
3,006
3,021
3,262
3,052
3,253
3,560
3,632
4,062
4,131
3,995
4,029
4,114
4,284
4,714
4,713
4,997
4,803
5,259
966,720
7,427
1,481,273
0
01,481,2737,427966,7205,2594,8034,9974,7134,7144,2844,1144,0293,9954,1314,0623,6323,5603,2533,0523,2623,0213,0062,8953,0862,9033,0012,8533,0002,8422,7882,6292,7272,6632,6802,5652,4802,3592,3342,3672,4832,3032,5472,3692,5542,3252,6692,4982,5912,6162,7482,9092,8782,8933,0403,1323,1603,1033,0683,1333,2942,9963,0793,0273,3313,0133,0662,9542,9862,5902,5322,4332,4592,2822,2712,2472,2492,2472,2512,3562,36300000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
304,562
298,782
298,953
283,795
301,485
341,305
363,002
354,470
368,313
379,986
376,317
384,586
389,843
390,197
400,322
408,599
436,878
544,014
557,596
675,491
693,848
692,381
-314,234
675,988
741,677
701,468
530,933
591,554
536,632
467,358
-20,451
1,731
-58,458
0
0-58,4581,731-20,451467,358536,632591,554530,933701,468741,677675,988-314,234692,381693,848675,491557,596544,014436,878408,599400,322390,197389,843384,586376,317379,986368,313354,470363,002341,305301,485283,795298,953298,782304,562000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228,941
235,896
239,388
250,255
246,714
254,061
254,853
261,430
264,865
261,596
255,704
259,737
263,180
265,917
266,841
263,699
260,177
271,109
274,762
290,008
298,206
301,077
317,735
333,423
334,733
364,889
452,563
468,411
518,704
575,473
14,235
538,865
74,188
0
074,188538,86514,235575,473518,704468,411452,563364,889334,733333,423317,735301,077298,206290,008274,762271,109260,177263,699266,841265,917263,180259,737255,704261,596264,865261,430254,853254,061246,714250,255239,388235,896228,941000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
9,460
10,442
11,673
13,144
14,419
14,212
14,018
14,176
14,169
14,425
14,290
14,499
14,510
14,531
14,390
14,168
14,603
14,347
14,558
15,061
16,326
17,135
16,902
18,244
19,083
19,277
19,467
19,511
19,590
19,298
19,244
19,266
19,293
18,945
18,621
18,383
18,242
18,096
17,860
17,675
17,678
17,432
17,284
17,217
17,260
17,129
17,951
17,809
17,724
17,425
17,376
18,628
18,942
18,974
18,840
18,754
19,287
19,666
19,640
19,573
19,559
19,436
19,221
24,868
24,824
27,933
28,355
28,914
29,407
28,927
28,905
29,599
30,785
30,563
30,046
29,980
31,385
45,773
45,985
0
045,98545,77331,38529,98030,04630,56330,78529,59928,90528,92729,40728,91428,35527,93324,82424,86819,22119,43619,55919,57319,64019,66619,28718,75418,84018,97418,94218,62817,37617,42517,72417,80917,95117,12917,26017,21717,28417,43217,67817,67517,86018,09618,24218,38318,62118,94519,29319,26619,24419,29819,59019,51119,46719,27719,08318,24416,90217,13516,32615,06114,55814,34714,60314,16814,39014,53114,51014,49914,29014,42514,16914,17614,01814,21214,41913,14411,67310,4429,46000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,611
1,611
1,611
1,988
1,988
2,561
2,561
2,561
2,792
2,792
2,792
2,792
2,792
2,792
2,792
2,792
2,792
8,170
8,170
10,744
11,109
11,109
11,109
11,109
11,109
11,109
11,109
11,109
11,109
11,109
11,109
22,774
22,615
0
022,61522,77411,10911,10911,10911,10911,10911,10911,10911,10911,10911,10911,10910,7448,1708,1702,7922,7922,7922,7922,7922,7922,7922,7922,7922,5612,5612,5611,9881,9881,6111,6111,611000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,387
294,719
324,181
1,376,118
1,388,131
1,435,657
1,477,456
526,889
1,892,081
1,862,966
0
01,862,9661,892,081526,8891,477,4561,435,6571,388,1311,376,118324,181294,719293,38700000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
3,871
3,622
3,374
3,126
5,998
5,588
0
05,5885,9983,1263,3743,6223,8710000190000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
488,002
484,601
496,543
527,482
508,775
525,603
539,022
540,293
557,393
569,884
591,584
583,422
627,439
615,192
622,551
630,484
618,982
613,217
607,262
622,582
628,718
641,720
652,910
655,831
664,732
678,018
663,956
678,296
661,806
685,682
690,011
652,115
631,053
639,876
641,284
650,957
651,758
668,538
680,081
678,621
691,845
688,818
697,010
693,437
693,453
723,596
1,005,268
1,017,602
1,014,432
1,044,113
1,060,037
1,096,251
1,119,746
1,128,788
1,174,255
1,162,485
1,169,330
1,158,920
1,184,423
1,182,264
1,194,100
1,202,207
1,219,128
1,344,183
1,370,920
1,558,361
1,607,555
1,631,546
1,645,559
1,683,350
1,808,767
1,845,911
981,954
2,025,128
2,122,217
2,185,397
100,174
1,558,980
124,714
1,653,441
1,653,441124,7141,558,980100,1742,185,3972,122,2172,025,128981,9541,845,9111,808,7671,683,3501,645,5591,631,5461,607,5551,558,3611,370,9201,344,1831,219,1281,202,2071,194,1001,182,2641,184,4231,158,9201,169,3301,162,4851,174,2551,128,7881,119,7461,096,2511,060,0371,044,1131,014,4321,017,6021,005,268723,596693,453693,437697,010688,818691,845678,621680,081668,538651,758650,957641,284639,876631,053652,115690,011685,682661,806678,296663,956678,018664,732655,831652,910641,720628,718622,582607,262613,217618,982630,484622,551615,192627,439583,422591,584569,884557,393540,293539,022525,603508,775527,482496,543484,601488,00200000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
448,854
444,963
456,151
486,555
467,221
483,109
497,025
496,708
513,296
525,550
546,192
537,421
581,006
568,028
575,097
581,516
568,972
562,442
556,716
570,785
575,985
587,479
600,657
604,895
611,959
624,845
610,682
624,977
608,728
631,363
633,703
594,661
574,964
582,585
582,126
588,884
588,798
604,783
615,160
611,221
624,194
620,703
631,446
626,222
626,692
653,841
703,617
707,606
698,879
715,946
736,274
762,112
783,984
783,556
822,929
813,677
829,518
812,756
831,935
825,220
835,199
848,700
868,374
976,587
994,694
1,145,106
1,180,537
1,197,481
1,194,619
1,209,272
1,328,853
1,332,081
1,344,603
1,406,578
1,447,944
1,457,355
1,464,128
1,940,208
1,964,831
1,934,963
1,934,9631,964,8311,940,2081,464,1281,457,3551,447,9441,406,5781,344,6031,332,0811,328,8531,209,2721,194,6191,197,4811,180,5371,145,106994,694976,587868,374848,700835,199825,220831,935812,756829,518813,677822,929783,556783,984762,112736,274715,946698,879707,606703,617653,841626,692626,222631,446620,703624,194611,221615,160604,783588,798588,884582,126582,585574,964594,661633,703631,363608,728624,977610,682624,845611,959604,895600,657587,479575,985570,785556,716562,442568,972581,516575,097568,028581,006537,421546,192525,550513,296496,708497,025483,109467,221486,555456,151444,963448,85400000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
36,065
36,857
39,609
41,293
40,895
45,269
50,695
50,402
29,345
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,316,853
1,320,081
1,330,892
1,390,661
1,423,545
1,433,511
1,434,201
1,916,964
1,917,215
1,856,823
1,856,8231,917,2151,916,9641,434,2011,433,5111,423,5451,390,6611,330,8921,320,0811,316,853000000000000000000000000000000000000000000000000000000000000029,34550,40250,69545,26940,89541,29339,60936,85736,06500000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
36,065
36,857
39,609
41,293
40,895
45,269
50,695
50,402
29,345
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,149
0
0
0
0
5
0
0
00500006,14900000000000000000000000000000000000000000000000000000000000000029,34550,40250,69545,26940,89541,29339,60936,85736,06500000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,277,634
1,280,656
22,404
23,967
28,449
27,311
1,434,201
1,895,211
1,917,215
1,832,964
1,832,9641,917,2151,895,2111,434,20127,31128,44923,96722,4041,280,6561,277,634000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,302,339
1,366,694
1,395,096
1,406,200
0
1,895,211
1,917,215
0
01,917,2151,895,21101,406,2001,395,0961,366,6941,302,33900000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,856
51,186
58,066
54,337
51,153
53,944
68,226
50,652
51,501
66,871
51,144
71,633
76,930
62,607
84,599
77,137
74,795
67,993
75,205
61,050
47,129
34,535
32,732
29,671
32,544
26,387
29,336
29,555
36,618
38,882
38,054
34,401
33,207
34,280
33,406
31,309
30,898
38,248
38,964
38,683
36,381
32,302
34,230
32,195
39,493
33,927
39,001
33,488
25,828
21,493
19,610
41,421
20,881
30,360
35,679
48,314
43,000
20,000
18,000
16,000
14,000
14,000
12,000
12,000
6,149
15,917
24,399
23,844
0
5
24,536
0
024,5365023,84424,39915,9176,14912,00012,00014,00014,00016,00018,00020,00043,00048,31435,67930,36020,88141,42119,61021,49325,82833,48839,00133,92739,49332,19534,23032,30236,38138,68338,96438,24830,89831,30933,40634,28033,20734,40138,05438,88236,61829,55529,33626,38732,54429,67132,73234,53547,12961,05075,20567,99374,79577,13784,59962,60776,93071,63351,14466,87151,50150,65268,22653,94451,15354,33758,06651,18627,8560000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,311
15,346
0
23,080
0
023,080015,34627,31100000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
39,148
39,638
40,392
40,927
41,554
42,494
41,997
43,585
44,097
44,334
45,392
46,001
46,433
47,164
47,454
48,968
50,010
50,775
50,546
51,797
52,733
54,241
52,253
50,936
52,773
53,173
53,274
53,319
53,078
54,319
56,308
57,454
56,089
57,291
59,158
62,073
62,960
63,755
64,921
67,400
67,651
68,115
65,564
67,215
66,761
69,755
72,710
74,100
76,165
77,912
77,049
80,078
80,909
83,802
86,461
87,212
84,108
86,427
89,308
91,127
92,060
89,808
90,577
96,487
101,464
123,247
128,812
132,988
134,103
140,655
145,181
148,941
152,922
150,139
155,569
152,569
156,615
157,637
136,654
118,023
118,023136,654157,637156,615152,569155,569150,139152,922148,941145,181140,655134,103132,988128,812123,247101,46496,48790,57789,80892,06091,12789,30886,42784,10887,21286,46183,80280,90980,07877,04977,91276,16574,10072,71069,75566,76167,21565,56468,11567,65167,40064,92163,75562,96062,07359,15857,29156,08957,45456,30854,31953,07853,31953,27453,17352,77350,93652,25354,24152,73351,79750,54650,77550,01048,96847,45447,16446,43346,00145,39244,33444,09743,58541,99742,49441,55440,92740,39239,63839,14800000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
351
351
352
352
353
354
354
355
355
356
356
357
357
0
358
0
0
0
0
0
0
0
0
361
0
0
0
0
0
0
0
0
0
0
0
0
0
361
0
0
361
361
361
361
361
361
361
361
361
361
361
361
361
0
0
0
361
361
361
361
361
361
361
0
0
0
0
0
0
0
0
0
0
0
157,022
152,569
156,615
157,637
136,654
118,023
118,023136,654157,637156,615152,569157,0220000000000036136136136136136136100036136136136136136136136136136136136136100361000000000000036100000000358035735735635635535535435435335235235135100000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
112,494
116,094
117,219
119,677
0
122,713
125,812
0
0125,812122,7130119,677117,219116,094112,49400000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
950
801
879
616
540
698
-544
163
-180
-824
-516
-606
-1,089
-1,183
-1,617
-756
-389
-204
-936
-146
563
1,367
-878
-2,856
-1,289
-1,538
-1,626
653
-170
224
1,141
1,620
-492
-77
496
2,666
2,536
2,367
2,416
3,137
2,339
1,702
-1,940
-1,937
-3,151
-1,350
382
555
1,588
2,100
5
1,859
1,406
2,796
3,979
3,164
-1,506
-730
409
760
684
-3,348
-4,237
-5,992
-2,796
237
2,830
4,418
4,261
8,686
9,114
8,938
10,441
3,980
8,209
2,608
4,276
-33,462
-57,781
0
0-57,781-33,4624,2762,6088,2093,98010,4418,9389,1148,6864,2614,4182,830237-2,796-5,992-4,237-3,348684760409-730-1,5063,1643,9792,7961,4061,85952,1001,588555382-1,350-3,151-1,937-1,9401,7022,3393,1372,4162,3672,5362,666496-77-4921,6201,141224-170653-1,626-1,538-1,289-2,856-8781,367563-146-936-204-389-756-1,617-1,183-1,089-606-516-824-180163-54469854061687980195000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,987
30,065
30,141
30,284
0
68,386
68,623
0
068,62368,386030,28430,14130,06529,98700000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
1,952
1,970
2,003
2,082
2,127
2,293
2,352
2,459
2,530
2,721
2,741
2,751
2,777
0
2,950
0
0
0
0
0
0
0
0
3,319
0
0
0
0
0
0
0
0
0
0
0
0
0
4,080
0
0
4,134
4,105
4,115
4,011
4,032
4,047
4,032
4,047
4,062
4,084
4,109
4,134
4,158
0
0
0
4,300
4,348
4,391
4,442
4,506
4,558
4,565
0
0
0
0
0
34
0
9,114
8,938
132,040
3,980
8,209
30,284
30,430
68,386
68,623
0
068,62368,38630,43030,2848,2093,980132,0408,9389,114034000004,5654,5584,5064,4424,3914,3484,3000004,1584,1344,1094,0844,0624,0474,0324,0474,0324,0114,1154,1054,134004,08000000000000003,319000000002,95002,7772,7512,7412,7212,5302,4592,3522,2932,1272,0822,0031,9701,95200000000000



Balance Sheet

Currency in USD. All numbers in thousands.