25 XP   0   0   10

Fuchs Petrolub SE Preference Shares
Buy, Hold or Sell?

Let's analyse Fuchs together

PenkeI guess you are interested in Fuchs Petrolub SE Preference Shares. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Fuchs Petrolub SE Preference Shares. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Fuchs Petrolub SE Preference Shares

I send you an email if I find something interesting about Fuchs Petrolub SE Preference Shares.

Quick analysis of Fuchs (30 sec.)










What can you expect buying and holding a share of Fuchs? (30 sec.)

How much money do you get?

How much money do you get?
€1.17
When do you have the money?
1 year
How often do you get paid?
72.5%

What is your share worth?

Current worth
€13.56
Expected worth in 1 year
€13.92
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
€1.44
Return On Investment
3.3%

For what price can you sell your share?

Current Price per Share
€43.84
Expected price per share
€39.98 - €45.99
How sure are you?
50%

1. Valuation of Fuchs (5 min.)




Live pricePrice per Share (EOD)

€43.84

Intrinsic Value Per Share

€11.18 - €26.35

Total Value Per Share

€24.74 - €39.91

2. Growth of Fuchs (5 min.)




Is Fuchs growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$2b-$50.5m-2.6%

How much money is Fuchs making?

Current yearPrevious yearGrowGrow %
Making money$76.6m$70.3m$6.2m8.2%
Net Profit Margin8.0%7.6%--

How much money comes from the company's main activities?

3. Financial Health of Fuchs (5 min.)




4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#78 / 560

Most Revenue
#70 / 560

Most Profit
#59 / 560

Most Efficient
#149 / 560

What can you expect buying and holding a share of Fuchs? (5 min.)

Welcome investor! Fuchs's management wants to use your money to grow the business. In return you get a share of Fuchs.

What can you expect buying and holding a share of Fuchs?

First you should know what it really means to hold a share of Fuchs. And how you can make/lose money.

Speculation

The Price per Share of Fuchs is €43.84. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fuchs.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fuchs, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €13.56. Based on the TTM, the Book Value Change Per Share is €0.09 per quarter. Based on the YOY, the Book Value Change Per Share is €0.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.27 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fuchs.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.521.2%0.571.3%0.501.2%0.511.2%0.501.1%
Usd Book Value Change Per Share0.300.7%0.100.2%0.160.4%0.180.4%0.210.5%
Usd Dividend Per Share0.010.0%0.290.7%0.000.0%0.471.1%0.491.1%
Usd Total Gains Per Share0.310.7%0.390.9%0.160.4%0.651.5%0.701.6%
Usd Price Per Share43.81-41.01-32.11-40.17-42.93-
Price to Earnings Ratio20.95-18.16-16.00-20.81-22.10-
Price-to-Total Gains Ratio142.48-108.02--38.76-55.81-100.33-
Price to Book Ratio2.97-2.83-2.23-3.11-4.23-
Price-to-Total Gains Ratio142.48-108.02--38.76-55.81-100.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share47.662848
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.290.47
Usd Book Value Change Per Share0.100.18
Usd Total Gains Per Share0.390.65
Gains per Quarter (20 shares)7.8412.97
Gains per Year (20 shares)31.3451.89
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
123821381442
2471652762894
370248311442146
4933211415156198
51174014518970250
61404817622784302
71635620726598354
818764238303112406
921072269341127458
1023480300378141510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%60.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%29.011.00.072.5%43.014.03.071.7%
Dividend per Share3.00.01.075.0%7.00.05.058.3%14.00.06.070.0%29.00.011.072.5%42.00.018.070.0%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%38.02.00.095.0%57.02.01.095.0%

Fundamentals of Fuchs

About Fuchs Petrolub SE Preference Shares

Fuchs SE develops, produces, and sells lubricants and related specialties in Europe, the Middle East, Africa, the Asia Pacific, and North and South America. The company offers automotive lubricants, such as biodegradable lubricants, central and mobile hydraulic oils, dry coatings, engine and gear oils, motorcycle/two wheelers, and service fluids, as well as various oils for agriculture sector. It also provides industrial lubricants, including chain lubricants, dry coatings, gear and hydraulic oils, machine oils, open gear lubricants, rapidly biodegradable lubricants, compressor and refrigeration oils, release agents, slideways oils, fluids and industrial oils, textile machine oils, and turbine oils. In addition, the company offers lubricating greases comprising assembly pastes, biodegradable greases, food grade greases, multi-purpose/long-life greases, pastes for extreme temperatures, perfluorinated pastes, and wheel bearing greases, as well as gear boxes, and greases for central lubricating system, extreme temperature, machine tools, plain and roller bearings, rail vehicles, spray cans or rattle cans, and solid lubricants. Further, it provides metal processing lubricants consisting of cleaners, corrosion preventives, cutting and grinding, forming lubricants, and quenching oils; and special application lubricants for application equipment, chain lubrication, dry coatings, food and beverage, gears, sugar processing, railway traffic, plain and roller bearings, glass manufacturing process, hot forming, maintenance, open gears, pastes, release agents, other specialties, special greases, and wind power plants. Additionally, the company offers open gear and surface coating services. The company was formerly known as Fuchs Petrolub SE and changed its name to Fuchs SE in July 2023. Fuchs SE was founded in 1931 and is headquartered in Mannheim, Germany.

Fundamental data was last updated by Penke on 2024-05-01 14:18:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Fuchs Petrolub SE Preference Shares.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Fuchs earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Fuchs to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 7.6% means that €0.08 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 7.6%. The company is making a profit. +1
  • The TTM is 8.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.6%TTM8.0%-0.4%
TTM8.0%YOY7.6%+0.4%
TTM8.0%5Y8.5%-0.5%
5Y8.5%10Y9.9%-1.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ7.6%3.8%+3.8%
TTM8.0%4.0%+4.0%
YOY7.6%5.4%+2.2%
5Y8.5%5.8%+2.7%
10Y9.9%5.9%+4.0%
1.1.2. Return on Assets

Shows how efficient Fuchs is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fuchs to the Specialty Chemicals industry mean.
  • 2.6% Return on Assets means that Fuchs generated €0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 2.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM2.8%-0.2%
TTM2.8%YOY2.6%+0.3%
TTM2.8%5Y2.7%+0.1%
5Y2.7%10Y3.4%-0.7%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%1.0%+1.6%
TTM2.8%1.0%+1.8%
YOY2.6%1.4%+1.2%
5Y2.7%1.5%+1.2%
10Y3.4%1.6%+1.8%
1.1.3. Return on Equity

Shows how efficient Fuchs is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fuchs to the Specialty Chemicals industry mean.
  • 3.6% Return on Equity means Fuchs generated €0.04 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 3.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.6%TTM3.9%-0.4%
TTM3.9%YOY3.5%+0.4%
TTM3.9%5Y3.7%+0.2%
5Y3.7%10Y4.7%-1.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6%1.8%+1.8%
TTM3.9%1.8%+2.1%
YOY3.5%2.6%+0.9%
5Y3.7%2.6%+1.1%
10Y4.7%2.8%+1.9%

1.2. Operating Efficiency of Fuchs Petrolub SE Preference Shares.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Fuchs is operating .

  • Measures how much profit Fuchs makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fuchs to the Specialty Chemicals industry mean.
  • An Operating Margin of 13.0% means the company generated €0.13  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 13.0%. The company is operating less efficient.
  • The TTM is 11.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.0%TTM11.8%+1.3%
TTM11.8%YOY10.7%+1.1%
TTM11.8%5Y12.0%-0.2%
5Y12.0%10Y13.9%-1.9%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ13.0%7.4%+5.6%
TTM11.8%3.4%+8.4%
YOY10.7%7.0%+3.7%
5Y12.0%7.6%+4.4%
10Y13.9%7.2%+6.7%
1.2.2. Operating Ratio

Measures how efficient Fuchs is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are €0.87 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 0.868. The company is less efficient in keeping operating costs low.
  • The TTM is 0.882. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.868TTM0.882-0.014
TTM0.882YOY0.892-0.010
TTM0.8825Y0.879+0.003
5Y0.87910Y0.863+0.016
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8681.542-0.674
TTM0.8821.542-0.660
YOY0.8921.474-0.582
5Y0.8791.460-0.581
10Y0.8631.241-0.378

1.3. Liquidity of Fuchs Petrolub SE Preference Shares.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Fuchs is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 2.37 means the company has €2.37 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 2.368. The company is able to pay all its short-term debts. +1
  • The TTM is 2.160. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.368TTM2.160+0.208
TTM2.160YOY2.236-0.076
TTM2.1605Y2.346-0.186
5Y2.34610Y2.370-0.024
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3681.831+0.537
TTM2.1601.897+0.263
YOY2.2361.903+0.333
5Y2.3461.919+0.427
10Y2.3701.764+0.606
1.3.2. Quick Ratio

Measures if Fuchs is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fuchs to the Specialty Chemicals industry mean.
  • A Quick Ratio of 1.32 means the company can pay off €1.32 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 1.324. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.170. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.324TTM1.170+0.154
TTM1.170YOY1.111+0.059
TTM1.1705Y1.293-0.124
5Y1.29310Y1.095+0.199
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3240.789+0.535
TTM1.1700.840+0.330
YOY1.1110.952+0.159
5Y1.2931.046+0.247
10Y1.0951.033+0.062

1.4. Solvency of Fuchs Petrolub SE Preference Shares.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Fuchs assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fuchs to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.26 means that Fuchs assets are financed with 25.5% credit (debt) and the remaining percentage (100% - 25.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 0.255. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.284. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.255TTM0.284-0.028
TTM0.284YOY0.272+0.011
TTM0.2845Y0.260+0.024
5Y0.26010Y0.268-0.008
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2550.426-0.171
TTM0.2840.431-0.147
YOY0.2720.421-0.149
5Y0.2600.432-0.172
10Y0.2680.440-0.172
1.4.2. Debt to Equity Ratio

Measures if Fuchs is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fuchs to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 34.4% means that company has €0.34 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The MRQ is 0.344. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.398. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.344TTM0.398-0.054
TTM0.398YOY0.376+0.022
TTM0.3985Y0.353+0.045
5Y0.35310Y0.367-0.014
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3440.763-0.419
TTM0.3980.769-0.371
YOY0.3760.730-0.354
5Y0.3530.807-0.454
10Y0.3670.852-0.485

2. Market Valuation of Fuchs Petrolub SE Preference Shares

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Fuchs generates.

  • Above 15 is considered overpriced but always compare Fuchs to the Specialty Chemicals industry mean.
  • A PE ratio of 20.95 means the investor is paying €20.95 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The EOD is 22.789. Based on the earnings, the company is fair priced.
  • The MRQ is 20.948. Based on the earnings, the company is fair priced.
  • The TTM is 18.159. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD22.789MRQ20.948+1.840
MRQ20.948TTM18.159+2.789
TTM18.159YOY15.995+2.164
TTM18.1595Y20.814-2.655
5Y20.81410Y22.096-1.282
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD22.78917.053+5.736
MRQ20.94815.511+5.437
TTM18.15916.032+2.127
YOY15.99516.106-0.111
5Y20.81419.653+1.161
10Y22.09623.354-1.258
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The EOD is 10.884. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.005. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 11.390. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD10.884MRQ10.005+0.879
MRQ10.005TTM11.390-1.385
TTM11.390YOY-234.451+245.841
TTM11.3905Y-67.813+79.202
5Y-67.81310Y-20.587-47.225
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD10.8841.325+9.559
MRQ10.0051.748+8.257
TTM11.3903.299+8.091
YOY-234.451-0.201-234.250
5Y-67.8133.185-70.998
10Y-20.5873.182-23.769
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Fuchs is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 2.97 means the investor is paying €2.97 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Fuchs Petrolub SE Preference Shares:

  • The EOD is 3.234. Based on the equity, the company is fair priced.
  • The MRQ is 2.973. Based on the equity, the company is underpriced. +1
  • The TTM is 2.827. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.234MRQ2.973+0.261
MRQ2.973TTM2.827+0.145
TTM2.827YOY2.233+0.594
TTM2.8275Y3.106-0.279
5Y3.10610Y4.228-1.122
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD3.2341.791+1.443
MRQ2.9731.672+1.301
TTM2.8271.766+1.061
YOY2.2332.136+0.097
5Y3.1062.322+0.784
10Y4.2282.750+1.478
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Fuchs Petrolub SE Preference Shares compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2750.092+200%0.144+91%0.162+70%0.190+45%
Book Value Per Share--13.55713.339+2%13.229+2%12.052+12%10.057+35%
Current Ratio--2.3682.160+10%2.236+6%2.346+1%2.3700%
Debt To Asset Ratio--0.2550.284-10%0.272-6%0.260-2%0.268-5%
Debt To Equity Ratio--0.3440.398-14%0.376-9%0.353-3%0.367-6%
Dividend Per Share--0.0080.269-97%0.004+110%0.435-98%0.455-98%
Eps--0.4810.522-8%0.464+4%0.470+2%0.462+4%
Free Cash Flow Per Share--1.0070.924+9%0.181+457%0.527+91%0.504+100%
Free Cash Flow To Equity Per Share---0.2330.180-229%0.027-967%0.203-215%0.217-207%
Gross Profit Margin---1.125-0.771-32%-0.817-27%-0.803-29%-0.568-49%
Intrinsic Value_10Y_max--26.355--------
Intrinsic Value_10Y_min--11.182--------
Intrinsic Value_1Y_max--2.110--------
Intrinsic Value_1Y_min--1.761--------
Intrinsic Value_3Y_max--6.745--------
Intrinsic Value_3Y_min--4.767--------
Intrinsic Value_5Y_max--11.867--------
Intrinsic Value_5Y_min--7.177--------
Market Cap2917376640.000-84%5362788824.9005088655626.080+5%4121895823.490+30%5137965869.502+4%5505442370.144-3%
Net Profit Margin--0.0760.080-5%0.0760%0.085-10%0.099-23%
Operating Margin--0.1300.118+11%0.107+22%0.120+9%0.139-6%
Operating Ratio--0.8680.882-2%0.892-3%0.879-1%0.863+1%
Pb Ratio3.234+8%2.9732.827+5%2.233+33%3.106-4%4.228-30%
Pe Ratio22.789+8%20.94818.159+15%15.995+31%20.814+1%22.096-5%
Price Per Share43.840+8%40.30037.720+7%29.530+36%36.949+9%39.489+2%
Price To Free Cash Flow Ratio10.884+8%10.00511.390-12%-234.451+2443%-67.813+778%-20.587+306%
Price To Total Gains Ratio155.001+8%142.485108.017+32%-38.762+127%55.813+155%100.332+42%
Quick Ratio--1.3241.170+13%1.111+19%1.293+2%1.095+21%
Return On Assets--0.0260.028-6%0.026+4%0.027-4%0.034-23%
Return On Equity--0.0360.039-9%0.035+1%0.037-4%0.047-25%
Total Gains Per Share--0.2830.360-22%0.148+92%0.597-53%0.645-56%
Usd Book Value--1961308800.0001956960000.000+0%2007514800.000-2%1820625120.000+8%1522781244.000+29%
Usd Book Value Change Per Share--0.2990.100+200%0.156+91%0.176+70%0.206+45%
Usd Book Value Per Share--14.73914.502+2%14.382+2%13.103+12%10.934+35%
Usd Dividend Per Share--0.0080.292-97%0.004+110%0.473-98%0.495-98%
Usd Eps--0.5230.568-8%0.504+4%0.511+2%0.503+4%
Usd Free Cash Flow--145684800.000135356400.000+8%27451800.000+431%79202520.000+84%76163796.000+91%
Usd Free Cash Flow Per Share--1.0951.005+9%0.197+457%0.573+91%0.548+100%
Usd Free Cash Flow To Equity Per Share---0.2530.196-229%0.029-967%0.220-215%0.236-207%
Usd Market Cap3171771883.008-84%5830424010.4315532386396.674+5%4481325139.298+30%5585996493.323+4%5985516944.821-3%
Usd Price Per Share47.663+8%43.81441.009+7%32.105+36%40.171+9%42.933+2%
Usd Profit--69580800.00076647600.000-9%70396200.000-1%67515120.000+3%68311494.000+2%
Usd Revenue--916509600.000962443800.000-5%927381600.000-1%803114640.000+14%707386680.000+30%
Usd Total Gains Per Share--0.3080.392-22%0.160+92%0.649-53%0.701-56%
 EOD+2 -6MRQTTM+19 -17YOY+25 -115Y+23 -1310Y+19 -17

3.2. Fundamental Score

Let's check the fundamental score of Fuchs Petrolub SE Preference Shares based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.789
Price to Book Ratio (EOD)Between0-13.234
Net Profit Margin (MRQ)Greater than00.076
Operating Margin (MRQ)Greater than00.130
Quick Ratio (MRQ)Greater than11.324
Current Ratio (MRQ)Greater than12.368
Debt to Asset Ratio (MRQ)Less than10.255
Debt to Equity Ratio (MRQ)Less than10.344
Return on Equity (MRQ)Greater than0.150.036
Return on Assets (MRQ)Greater than0.050.026
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Fuchs Petrolub SE Preference Shares based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.402
Ma 20Greater thanMa 5042.807
Ma 50Greater thanMa 10043.172
Ma 100Greater thanMa 20041.274
OpenGreater thanClose42.500
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets2,423,000
Total Liabilities619,000
Total Stockholder Equity1,800,000
 As reported
Total Liabilities 619,000
Total Stockholder Equity+ 1,800,000
Total Assets = 2,423,000

Assets

Total Assets2,423,000
Total Current Assets1,243,000
Long-term Assets1,180,000
Total Current Assets
Cash And Cash Equivalents 175,000
Net Receivables 520,000
Inventory 524,000
Other Current Assets 24,000
Total Current Assets  (as reported)1,243,000
Total Current Assets  (calculated)1,243,000
+/-0
Long-term Assets
Property Plant Equipment 751,000
Goodwill 249,000
Intangible Assets 72,000
Long-term Assets Other 9,000
Long-term Assets  (as reported)1,180,000
Long-term Assets  (calculated)1,081,000
+/- 99,000

Liabilities & Shareholders' Equity

Total Current Liabilities525,000
Long-term Liabilities94,000
Total Stockholder Equity1,800,000
Total Current Liabilities
Short-term Debt 36,000
Short Long Term Debt 27,000
Accounts payable 260,000
Other Current Liabilities 63,000
Total Current Liabilities  (as reported)525,000
Total Current Liabilities  (calculated)386,000
+/- 139,000
Long-term Liabilities
Long term Debt 7,000
Capital Lease Obligations 29,000
Long-term Liabilities Other 3,000
Long-term Liabilities  (as reported)94,000
Long-term Liabilities  (calculated)39,000
+/- 55,000
Total Stockholder Equity
Common Stock139,000
Retained Earnings 282,000
Other Stockholders Equity 1,379,000
Total Stockholder Equity (as reported)1,800,000
Total Stockholder Equity (calculated)1,800,000
+/-0
Other
Capital Stock139,000
Cash and Short Term Investments 175,000
Common Stock Shares Outstanding 133,072
Current Deferred Revenue166,000
Liabilities and Stockholders Equity 2,423,000
Net Debt -112,000
Net Invested Capital 1,834,000
Net Working Capital 718,000
Property Plant and Equipment Gross 1,367,000
Short Long Term Debt Total 63,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
745,700
831,700
863,300
854,800
894,200
949,000
917,000
971,500
989,600
1,052,800
1,036,800
1,093,200
1,108,700
1,169,100
1,097,900
1,156,500
1,162,000
1,170,700
1,101,200
1,202,400
1,276,100
1,412,700
1,340,100
1,423,700
1,490,300
1,549,100
1,531,200
1,571,700
1,676,000
1,772,000
1,668,000
1,713,000
1,751,000
1,817,000
1,812,000
1,869,000
1,891,000
2,018,000
1,901,000
1,964,000
2,023,000
2,055,000
1,979,000
2,018,000
2,120,000
2,289,000
2,206,000
2,269,000
2,311,000
2,428,000
2,561,000
2,647,000
2,523,000
2,581,000
2,507,000
2,545,000
2,423,000
2,423,0002,545,0002,507,0002,581,0002,523,0002,647,0002,561,0002,428,0002,311,0002,269,0002,206,0002,289,0002,120,0002,018,0001,979,0002,055,0002,023,0001,964,0001,901,0002,018,0001,891,0001,869,0001,812,0001,817,0001,751,0001,713,0001,668,0001,772,0001,676,0001,571,7001,531,2001,549,1001,490,3001,423,7001,340,1001,412,7001,276,1001,202,4001,101,2001,170,7001,162,0001,156,5001,097,9001,169,1001,108,7001,093,2001,036,8001,052,800989,600971,500917,000949,000894,200854,800863,300831,700745,700000
   > Total Current Assets 
0
0
0
438,500
513,200
534,700
533,800
535,400
579,700
548,600
600,600
601,000
643,400
622,000
669,000
668,300
716,600
638,400
689,900
693,800
705,000
619,600
701,100
754,600
864,000
802,300
777,100
762,800
819,700
777,700
808,200
862,000
950,000
858,000
901,000
930,000
995,000
970,000
1,011,000
1,018,000
1,095,000
953,000
997,000
1,022,000
965,000
874,000
919,000
974,000
1,126,000
1,044,000
1,099,000
1,121,000
1,232,000
1,344,000
1,420,000
1,318,000
1,395,000
1,337,000
1,365,000
1,243,000
1,243,0001,365,0001,337,0001,395,0001,318,0001,420,0001,344,0001,232,0001,121,0001,099,0001,044,0001,126,000974,000919,000874,000965,0001,022,000997,000953,0001,095,0001,018,0001,011,000970,000995,000930,000901,000858,000950,000862,000808,200777,700819,700762,800777,100802,300864,000754,600701,100619,600705,000693,800689,900638,400716,600668,300669,000622,000643,400601,000600,600548,600579,700535,400533,800534,700513,200438,500000
       Cash And Cash Equivalents 
0
0
0
89,900
105,200
87,800
83,200
92,100
97,200
43,000
86,700
81,500
94,300
56,500
92,100
143,700
170,900
93,400
147,500
175,200
145,600
52,100
112,400
202,100
249,200
185,900
143,800
119,100
141,700
75,400
116,800
159,000
194,000
91,000
114,000
161,000
183,000
131,000
172,000
195,000
222,000
74,000
145,000
219,000
118,000
85,000
140,000
209,000
253,000
101,000
118,000
146,000
158,000
109,000
91,000
119,000
130,000
130,000
207,000
175,000
175,000207,000130,000130,000119,00091,000109,000158,000146,000118,000101,000253,000209,000140,00085,000118,000219,000145,00074,000222,000195,000172,000131,000183,000161,000114,00091,000194,000159,000116,80075,400141,700119,100143,800185,900249,200202,100112,40052,100145,600175,200147,50093,400170,900143,70092,10056,50094,30081,50086,70043,00097,20092,10083,20087,800105,20089,900000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
361,000
411,000
418,000
420,000
388,000
442,000
457,000
443,000
398,000
415,000
412,000
409,000
407,000
439,000
389,000
423,000
387,000
482,000
492,000
441,000
431,000
504,000
538,000
561,000
542,000
595,000
566,000
564,000
520,000
520,000564,000566,000595,000542,000561,000538,000504,000431,000441,000492,000482,000387,000423,000389,000439,000407,000409,000412,000415,000398,000443,000457,000442,000388,000420,000418,000411,000361,0000000000000000000000000000000000
       Other Current Assets 
0
0
0
199,300
245,600
269,300
264,800
256,100
278,500
282,600
278,800
289,500
318,200
325,000
314,100
285,300
301,100
311,700
303,500
286,200
306,400
315,200
323,600
307,700
352,200
350,400
349,400
346,500
373,500
393,600
374,500
378,000
411,000
418,000
420,000
403,000
442,000
457,000
443,000
413,000
459,000
465,000
448,000
422,000
439,000
389,000
423,000
406,000
482,000
492,000
474,000
468,000
541,000
581,000
609,000
22,000
42,000
48,000
39,000
24,000
24,00039,00048,00042,00022,000609,000581,000541,000468,000474,000492,000482,000406,000423,000389,000439,000422,000448,000465,000459,000413,000443,000457,000442,000403,000420,000418,000411,000378,000374,500393,600373,500346,500349,400350,400352,200307,700323,600315,200306,400286,200303,500311,700301,100285,300314,100325,000318,200289,500278,800282,600278,500256,100264,800269,300245,600199,300000
   > Long-term Assets 
0
0
0
307,200
318,500
328,600
321,000
358,800
369,300
368,400
370,900
388,600
409,400
414,800
424,200
440,400
452,500
459,500
466,600
468,200
465,700
481,600
501,300
521,500
548,700
537,800
646,600
727,500
729,400
753,500
763,500
814,000
822,000
810,000
812,000
821,000
822,000
842,000
858,000
873,000
923,000
948,000
967,000
1,001,000
1,090,000
1,105,000
1,099,000
1,146,000
1,163,000
1,162,000
1,170,000
1,190,000
1,196,000
1,217,000
1,227,000
1,205,000
1,186,000
1,170,000
1,180,000
1,180,000
1,180,0001,180,0001,170,0001,186,0001,205,0001,227,0001,217,0001,196,0001,190,0001,170,0001,162,0001,163,0001,146,0001,099,0001,105,0001,090,0001,001,000967,000948,000923,000873,000858,000842,000822,000821,000812,000810,000822,000814,000763,500753,500729,400727,500646,600537,800548,700521,500501,300481,600465,700468,200466,600459,500452,500440,400424,200414,800409,400388,600370,900368,400369,300358,800321,000328,600318,500307,200000
       Property Plant Equipment 
0
0
0
180,500
187,200
196,400
193,000
201,200
198,300
200,200
205,500
216,000
221,200
229,200
237,600
252,900
260,200
267,500
273,800
284,500
283,100
287,100
294,900
312,400
327,900
323,800
344,700
364,900
365,300
376,200
385,400
427,000
434,000
437,000
447,000
471,000
474,000
486,000
503,000
521,000
571,000
589,000
607,000
647,000
654,000
672,000
676,000
700,000
712,000
715,000
717,000
744,000
748,000
759,000
764,000
751,000
741,000
727,000
738,000
751,000
751,000738,000727,000741,000751,000764,000759,000748,000744,000717,000715,000712,000700,000676,000672,000654,000647,000607,000589,000571,000521,000503,000486,000474,000471,000447,000437,000434,000427,000385,400376,200365,300364,900344,700323,800327,900312,400294,900287,100283,100284,500273,800267,500260,200252,900237,600229,200221,200216,000205,500200,200198,300201,200193,000196,400187,200180,500000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,800
0
0
0
82,000
0
0
0
87,700
0
0
0
114,700
0
0
0
185,000
0
0
0
173,000
0
0
0
174,000
0
0
0
175,000
0
0
0
236,000
242,000
240,000
243,000
247,000
250,000
260,000
268,000
254,000
250,000
250,000
253,000
249,000
249,000253,000250,000250,000254,000268,000260,000250,000247,000243,000240,000242,000236,000000175,000000174,000000173,000000185,000000114,70000087,70000082,00000084,800000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,000
46,000
43,000
42,000
38,000
42,000
49,000
50,000
45,000
48,000
51,000
53,000
55,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000055,00053,00051,00048,00045,00050,00049,00042,00038,00042,00043,00046,00039,0000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
96,800
99,900
95,300
0
118,800
116,600
116,300
0
115,600
115,600
0
27,900
0
0
0
26,200
0
0
0
41,000
0
0
0
169,500
0
0
0
132,000
313,000
303,000
296,000
114,000
282,000
283,000
281,000
105,000
276,000
278,000
276,000
94,000
340,000
337,000
325,000
117,000
115,000
111,000
110,000
107,000
103,000
102,000
100,000
93,000
87,000
82,000
79,000
72,000
72,00079,00082,00087,00093,000100,000102,000103,000107,000110,000111,000115,000117,000325,000337,000340,00094,000276,000278,000276,000105,000281,000283,000282,000114,000296,000303,000313,000132,000000169,50000041,00000026,20000027,9000115,600115,6000116,300116,600118,800095,30099,90096,8000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,000
29,000
27,000
27,000
26,000
24,000
24,000
24,000
28,000
28,000
30,000
31,000
32,000
30,000
30,000
30,000
35,000
34,000
34,000
0
0
0
0
38,000
50,000
51,000
44,000
0
0
0044,00051,00050,00038,000000034,00034,00035,00030,00030,00030,00032,00031,00030,00028,00028,00024,00024,00024,00026,00027,00027,00029,00031,0000000000000000000000000000000000
> Total Liabilities 
0
0
0
352,800
386,100
399,300
358,300
348,300
366,800
360,500
364,900
331,400
347,900
345,200
352,200
327,000
332,800
307,400
319,800
308,500
324,600
313,800
335,000
360,500
391,100
375,900
418,700
420,100
434,100
465,800
444,800
471,000
495,000
480,000
474,000
444,000
452,000
492,000
477,000
435,000
489,000
463,000
453,000
462,000
476,000
502,000
500,000
540,000
611,000
603,000
593,000
555,000
583,000
741,000
767,000
682,000
719,000
766,000
752,000
619,000
619,000752,000766,000719,000682,000767,000741,000583,000555,000593,000603,000611,000540,000500,000502,000476,000462,000453,000463,000489,000435,000477,000492,000452,000444,000474,000480,000495,000471,000444,800465,800434,100420,100418,700375,900391,100360,500335,000313,800324,600308,500319,800307,400332,800327,000352,200345,200347,900331,400364,900360,500366,800348,300358,300399,300386,100352,800000
   > Total Current Liabilities 
0
0
0
199,300
231,200
253,300
253,200
248,500
270,200
268,400
271,500
286,200
303,000
300,100
303,000
272,600
281,400
263,800
274,100
267,500
283,600
273,500
291,500
296,200
323,200
309,600
330,600
333,200
348,900
376,400
354,400
387,000
410,000
397,000
391,000
377,000
385,000
423,000
408,000
369,000
409,000
375,000
365,000
373,000
377,000
402,000
402,000
409,000
479,000
490,000
480,000
453,000
481,000
652,000
676,000
594,000
632,000
674,000
656,000
525,000
525,000656,000674,000632,000594,000676,000652,000481,000453,000480,000490,000479,000409,000402,000402,000377,000373,000365,000375,000409,000369,000408,000423,000385,000377,000391,000397,000410,000387,000354,400376,400348,900333,200330,600309,600323,200296,200291,500273,500283,600267,500274,100263,800281,400272,600303,000300,100303,000286,200271,500268,400270,200248,500253,200253,300231,200199,300000
       Short-term Debt 
0
0
0
11,900
0
0
0
16,600
0
0
0
16,100
0
0
0
8,800
6,000
7,500
6,600
7,600
10,200
13,600
7,700
9,800
22,100
23,100
34,500
17,600
17,000
40,300
9,400
13,000
5,000
18,000
6,000
1,000
4,000
13,000
7,000
4,000
25,000
19,000
14,000
12,000
14,000
97,000
0
0
0
44,000
0
35,000
0
146,000
0
161,000
158,000
221,000
170,000
36,000
36,000170,000221,000158,000161,0000146,000035,000044,00000097,00014,00012,00014,00019,00025,0004,0007,00013,0004,0001,0006,00018,0005,00013,0009,40040,30017,00017,60034,50023,10022,1009,8007,70013,60010,2007,6006,6007,5006,0008,80000016,10000016,60000011,900000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,000
5,000
18,000
6,000
1,000
4,000
13,000
7,000
4,000
25,000
19,000
14,000
12,000
0
0
0
0
0
37,000
0
27,000
0
138,000
0
154,000
0
0
0
27,000
27,000000154,0000138,000027,000037,0000000012,00014,00019,00025,0004,0007,00013,0004,0001,0006,00018,0005,00013,0000000000000000000000000000000000
       Accounts payable 
0
0
0
91,200
109,500
117,800
120,100
114,500
134,000
135,600
125,600
130,100
145,000
150,200
144,200
119,200
140,400
136,400
132,800
132,000
144,300
133,700
147,700
136,900
155,300
156,200
151,500
156,000
164,300
177,100
168,200
182,000
207,000
198,000
200,000
189,000
207,000
235,000
215,000
213,000
226,000
223,000
216,000
219,000
228,000
174,000
205,000
217,000
278,000
283,000
267,000
227,000
251,000
318,000
288,000
231,000
286,000
275,000
276,000
260,000
260,000276,000275,000286,000231,000288,000318,000251,000227,000267,000283,000278,000217,000205,000174,000228,000219,000216,000223,000226,000213,000215,000235,000207,000189,000200,000198,000207,000182,000168,200177,100164,300156,000151,500156,200155,300136,900147,700133,700144,300132,000132,800136,400140,400119,200144,200150,200145,000130,100125,600135,600134,000114,500120,100117,800109,50091,200000
       Other Current Liabilities 
0
0
0
96,200
121,700
135,500
133,100
117,400
136,200
132,800
145,900
140,000
158,000
149,900
158,800
144,600
135,000
119,900
134,700
127,900
129,100
126,200
136,100
149,500
145,800
130,300
144,600
159,600
167,600
159,000
176,800
192,000
198,000
181,000
185,000
187,000
174,000
175,000
186,000
152,000
158,000
133,000
135,000
142,000
135,000
131,000
197,000
192,000
201,000
163,000
182,000
191,000
230,000
188,000
388,000
185,000
346,000
399,000
380,000
63,000
63,000380,000399,000346,000185,000388,000188,000230,000191,000182,000163,000201,000192,000197,000131,000135,000142,000135,000133,000158,000152,000186,000175,000174,000187,000185,000181,000198,000192,000176,800159,000167,600159,600144,600130,300145,800149,500136,100126,200129,100127,900134,700119,900135,000144,600158,800149,900158,000140,000145,900132,800136,200117,400133,100135,500121,70096,200000
   > Long-term Liabilities 
0
0
0
153,500
154,900
146,000
105,100
99,800
96,600
92,100
93,400
45,200
44,900
45,100
49,200
54,400
51,400
43,600
45,700
41,000
41,000
40,300
43,500
64,300
67,900
66,300
88,100
86,900
85,200
89,400
90,400
84,000
85,000
83,000
83,000
67,000
67,000
69,000
69,000
66,000
80,000
88,000
88,000
89,000
99,000
100,000
98,000
131,000
132,000
113,000
113,000
102,000
102,000
89,000
91,000
88,000
87,000
92,000
96,000
94,000
94,00096,00092,00087,00088,00091,00089,000102,000102,000113,000113,000132,000131,00098,000100,00099,00089,00088,00088,00080,00066,00069,00069,00067,00067,00083,00083,00085,00084,00090,40089,40085,20086,90088,10066,30067,90064,30043,50040,30041,00041,00045,70043,60051,40054,40049,20045,10044,90045,20093,40092,10096,60099,800105,100146,000154,900153,500000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,000
85,000
83,000
83,000
67,000
67,000
69,000
69,000
66,000
80,000
88,000
88,000
75,000
86,000
87,000
86,000
115,000
117,000
98,000
0
0
0
0
74,000
70,000
87,000
69,000
0
0
0069,00087,00070,00074,000000098,000117,000115,00086,00087,00086,00075,00088,00088,00080,00066,00069,00069,00067,00067,00083,00083,00085,00084,0000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
391,500
444,300
462,500
494,800
544,300
580,800
555,400
605,300
656,700
703,700
690,200
739,500
780,100
835,700
789,700
835,800
852,500
845,400
786,700
866,600
914,700
1,021,000
963,400
1,004,100
1,069,200
1,114,300
1,064,600
1,126,000
1,204,000
1,276,000
1,187,000
1,238,000
1,306,000
1,364,000
1,319,000
1,391,000
1,455,000
1,528,000
1,437,000
1,510,000
1,560,000
1,578,000
1,476,000
1,517,000
1,579,000
1,677,000
1,602,000
1,673,000
1,753,000
1,843,000
1,817,000
1,877,000
1,838,000
1,859,000
1,738,000
1,790,000
1,800,000
1,800,0001,790,0001,738,0001,859,0001,838,0001,877,0001,817,0001,843,0001,753,0001,673,0001,602,0001,677,0001,579,0001,517,0001,476,0001,578,0001,560,0001,510,0001,437,0001,528,0001,455,0001,391,0001,319,0001,364,0001,306,0001,238,0001,187,0001,276,0001,204,0001,126,0001,064,6001,114,3001,069,2001,004,100963,4001,021,000914,700866,600786,700845,400852,500835,800789,700835,700780,100739,500690,200703,700656,700605,300555,400580,800544,300494,800462,500444,300391,500000
   Common Stock
0
0
0
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
71,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,000139,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,00071,000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-238,000
0
0
0
-262,400
0
0
0
-280,500
0
0
0
-293,300
0
0
0
-302,300
0
0
0
-327,200
0
0
0
-348,000
0
0
0
-365,000
0
0
0
-380,000
0
0
0
-404,000
0
0
0
-432,000
0
0
0
-456,000
0
0
0
0
0
0
0
236,000
139,000
139,000
139,000
1,379,000
1,379,000139,000139,000139,000236,0000000000-456,000000-432,000000-404,000000-380,000000-365,000000-348,000000-327,200000-302,300000-293,300000-280,500000-262,400000-238,000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
199,700
332,700
305,400
291,800
302,600
463,000
393,200
398,000
403,300
581,300
517,700
512,100
502,500
713,200
611,300
599,600
563,400
721,700
542,500
563,800
556,200
825,300
705,800
684,500
694,400
916,700
799,200
795,900
806,000
1,071,000
914,000
901,000
898,000
1,158,000
1,040,000
1,033,000
1,028,000
1,334,000
1,186,000
1,195,000
1,193,000
1,388,000
1,258,000
1,236,000
1,220,000
1,467,000
1,327,000
1,337,000
1,361,000
1,637,000
1,550,000
1,540,000
1,204,000
1,508,000
1,319,000
1,294,000
1,379,000
1,379,0001,294,0001,319,0001,508,0001,204,0001,540,0001,550,0001,637,0001,361,0001,337,0001,327,0001,467,0001,220,0001,236,0001,258,0001,388,0001,193,0001,195,0001,186,0001,334,0001,028,0001,033,0001,040,0001,158,000898,000901,000914,0001,071,000806,000795,900799,200916,700694,400684,500705,800825,300556,200563,800542,500721,700563,400599,600611,300713,200502,500512,100517,700581,300403,300398,000393,200463,000302,600291,800305,400332,700199,700000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.