25 XP   0   0   10

Fortune Parts Industry Public Company Limited
Buy, Hold or Sell?

Let's analyse Fortune Parts Industry Public Company Limited together

PenkeI guess you are interested in Fortune Parts Industry Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Fortune Parts Industry Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Fortune Parts Industry Public Company Limited

I send you an email if I find something interesting about Fortune Parts Industry Public Company Limited.

Quick analysis of Fortune Parts Industry Public Company Limited (30 sec.)










What can you expect buying and holding a share of Fortune Parts Industry Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
87.5%

What is your share worth?

Current worth
฿1.51
Expected worth in 1 year
฿1.63
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
฿0.34
Return On Investment
15.9%

For what price can you sell your share?

Current Price per Share
฿2.14
Expected price per share
฿0 - ฿2.24
How sure are you?
50%

1. Valuation of Fortune Parts Industry Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿2.14

Intrinsic Value Per Share

฿1.19 - ฿1.68

Total Value Per Share

฿2.69 - ฿3.19

2. Growth of Fortune Parts Industry Public Company Limited (5 min.)




Is Fortune Parts Industry Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$62m$55m$4.7m7.9%

How much money is Fortune Parts Industry Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$2.5m$2.7m-$234.7k-9.2%
Net Profit Margin14.9%15.5%--

How much money comes from the company's main activities?

3. Financial Health of Fortune Parts Industry Public Company Limited (5 min.)




4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#432 / 561

Most Revenue
#501 / 561

Most Profit
#343 / 561

What can you expect buying and holding a share of Fortune Parts Industry Public Company Limited? (5 min.)

Welcome investor! Fortune Parts Industry Public Company Limited's management wants to use your money to grow the business. In return you get a share of Fortune Parts Industry Public Company Limited.

What can you expect buying and holding a share of Fortune Parts Industry Public Company Limited?

First you should know what it really means to hold a share of Fortune Parts Industry Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Fortune Parts Industry Public Company Limited is ฿2.14. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fortune Parts Industry Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fortune Parts Industry Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿1.51. Based on the TTM, the Book Value Change Per Share is ฿0.03 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fortune Parts Industry Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Book Value Change Per Share0.000.1%0.000.0%0.000.1%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.07-0.07-0.09-0.07-0.11-
Price to Earnings Ratio9.23-9.08-12.17-19.98-31.75-
Price-to-Total Gains Ratio38.08-31.77-38.20-904.98-519.96-
Price to Book Ratio1.64-1.73-2.44-2.06-5.26-
Price-to-Total Gains Ratio38.08-31.77-38.20-904.98-519.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.058208
Number of shares17179
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (17179 shares)39.7628.16
Gains per Year (17179 shares)159.05112.64
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1103561497537103
220611230815175216
3308169467226112329
4411225626301149442
5514281785377186555
6617337944452224668
77203941103528261781
88224501262603298894
992550614216783361007
10102856215807543731120

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%50.02.00.096.2%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%28.012.00.070.0%35.014.03.067.3%
Dividend per Share3.00.01.075.0%11.00.01.091.7%18.00.02.090.0%35.00.05.087.5%40.00.012.076.9%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%48.01.03.092.3%

Fundamentals of Fortune Parts Industry Public Company Limited

About Fortune Parts Industry Public Company Limited

Fortune Parts Industry Public Company Limited engages in the manufacturing and distribution of automotive replacement parts in Thailand, the Kingdom of Saudi Arabia, and internationally. The company operates in three segments: Domestic Sales, Export Sales, and Services. It offers plastic injection parts, such as grilles, bumpers, H/L doors, valance panels, side bumpers and corners, and other plastic parts; and lamp and mirror parts, including head, corner, tail, side, front, reflector tail, and fog lamps, as well as automotive mirrors. The company also provides metal stamping parts comprising stampings for fenders, hoods, radiator supports, valance panels, doors, tail gates, roll bars, front guards, and bumpers; coolant parts, which include radiators, condensers, evaporators, and inter coolers; and suspension parts that comprise center bearings, engine mountings, bushings, ball joints, shock absorbers, and upper and lower arms. In addition, it offers engine and brake parts, including disc brake pads, brake shoes and wheels, water pumps, starters, and alternators; and cables and hoses comprising accelerator, speedometer, hand brake, clutch, and hook lock control cables, as well as brake, fuel, and hydraulic hoses. Further, the company provides mold design services; plastic injection molding services; plastic spray painting services; plastic chrome plating services; 3D printing and production; environmental consulting services; and dipping services. Its products are primarily used in pick-up vehicles, trucks, and personal cars. The company was incorporated in 1991 and is based in Lam Luk Ka, Thailand.

Fundamental data was last updated by Penke on 2024-04-13 14:34:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Fortune Parts Industry Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Fortune Parts Industry Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Fortune Parts Industry Public Company Limited to the Auto Parts industry mean.
  • A Net Profit Margin of 15.5% means that ฿0.16 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 15.5%. The company is making a huge profit. +2
  • The TTM is 14.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.5%TTM14.9%+0.6%
TTM14.9%YOY15.5%-0.6%
TTM14.9%5Y11.2%+3.7%
5Y11.2%10Y10.9%+0.4%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ15.5%3.3%+12.2%
TTM14.9%3.8%+11.1%
YOY15.5%3.6%+11.9%
5Y11.2%3.0%+8.2%
10Y10.9%4.1%+6.8%
1.1.2. Return on Assets

Shows how efficient Fortune Parts Industry Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fortune Parts Industry Public Company Limited to the Auto Parts industry mean.
  • 2.9% Return on Assets means that Fortune Parts Industry Public Company Limited generated ฿0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.5%+0.3%
TTM2.5%YOY2.9%-0.4%
TTM2.5%5Y2.0%+0.5%
5Y2.0%10Y2.1%0.0%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%1.3%+1.6%
TTM2.5%1.4%+1.1%
YOY2.9%1.3%+1.6%
5Y2.0%1.2%+0.8%
10Y2.1%1.6%+0.5%
1.1.3. Return on Equity

Shows how efficient Fortune Parts Industry Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fortune Parts Industry Public Company Limited to the Auto Parts industry mean.
  • 4.5% Return on Equity means Fortune Parts Industry Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 4.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.2%+0.2%
TTM4.2%YOY5.1%-0.8%
TTM4.2%5Y3.5%+0.8%
5Y3.5%10Y4.2%-0.7%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%2.8%+1.7%
TTM4.2%3.0%+1.2%
YOY5.1%2.9%+2.2%
5Y3.5%2.3%+1.2%
10Y4.2%3.1%+1.1%

1.2. Operating Efficiency of Fortune Parts Industry Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Fortune Parts Industry Public Company Limited is operating .

  • Measures how much profit Fortune Parts Industry Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fortune Parts Industry Public Company Limited to the Auto Parts industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM15.9%-15.9%
TTM15.9%YOY22.2%-6.3%
TTM15.9%5Y14.9%+1.0%
5Y14.9%10Y14.2%+0.7%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.4%-5.4%
TTM15.9%4.0%+11.9%
YOY22.2%4.7%+17.5%
5Y14.9%4.8%+10.1%
10Y14.2%5.6%+8.6%
1.2.2. Operating Ratio

Measures how efficient Fortune Parts Industry Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 1.46 means that the operating costs are ฿1.46 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 1.457. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.946. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.457TTM0.946+0.511
TTM0.946YOY0.776+0.169
TTM0.9465Y0.869+0.077
5Y0.86910Y0.864+0.004
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4571.626-0.169
TTM0.9461.616-0.670
YOY0.7761.617-0.841
5Y0.8691.561-0.692
10Y0.8641.358-0.494

1.3. Liquidity of Fortune Parts Industry Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Fortune Parts Industry Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 1.96 means the company has ฿1.96 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 1.959. The company is able to pay all its short-term debts. +1
  • The TTM is 1.758. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.959TTM1.758+0.201
TTM1.758YOY1.611+0.147
TTM1.7585Y1.516+0.242
5Y1.51610Y1.312+0.204
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9591.608+0.351
TTM1.7581.613+0.145
YOY1.6111.603+0.008
5Y1.5161.583-0.067
10Y1.3121.437-0.125
1.3.2. Quick Ratio

Measures if Fortune Parts Industry Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fortune Parts Industry Public Company Limited to the Auto Parts industry mean.
  • A Quick Ratio of 1.09 means the company can pay off ฿1.09 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 1.085. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.161. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.085TTM1.161-0.075
TTM1.161YOY1.131+0.030
TTM1.1615Y0.983+0.177
5Y0.98310Y0.840+0.143
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0850.641+0.444
TTM1.1610.683+0.478
YOY1.1310.726+0.405
5Y0.9830.750+0.233
10Y0.8400.782+0.058

1.4. Solvency of Fortune Parts Industry Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Fortune Parts Industry Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fortune Parts Industry Public Company Limited to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.36 means that Fortune Parts Industry Public Company Limited assets are financed with 35.7% credit (debt) and the remaining percentage (100% - 35.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 0.357. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.401. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.357TTM0.401-0.044
TTM0.401YOY0.421-0.020
TTM0.4015Y0.415-0.014
5Y0.41510Y0.479-0.064
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3570.497-0.140
TTM0.4010.497-0.096
YOY0.4210.491-0.070
5Y0.4150.489-0.074
10Y0.4790.487-0.008
1.4.2. Debt to Equity Ratio

Measures if Fortune Parts Industry Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fortune Parts Industry Public Company Limited to the Auto Parts industry mean.
  • A Debt to Equity ratio of 55.5% means that company has ฿0.56 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Fortune Parts Industry Public Company Limited:

  • The MRQ is 0.555. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.673. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.555TTM0.673-0.117
TTM0.673YOY0.728-0.056
TTM0.6735Y0.716-0.043
5Y0.71610Y0.978-0.261
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5551.010-0.455
TTM0.6731.009-0.336
YOY0.7281.020-0.292
5Y0.7161.011-0.295
10Y0.9781.047-0.069

2. Market Valuation of Fortune Parts Industry Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Fortune Parts Industry Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Fortune Parts Industry Public Company Limited to the Auto Parts industry mean.
  • A PE ratio of 9.23 means the investor is paying ฿9.23 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Fortune Parts Industry Public Company Limited:

  • The EOD is 7.962. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.227. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.077. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD7.962MRQ9.227-1.265
MRQ9.227TTM9.077+0.149
TTM9.077YOY12.173-3.096
TTM9.0775Y19.980-10.903
5Y19.98010Y31.747-11.767
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD7.96213.598-5.636
MRQ9.22713.412-4.185
TTM9.07713.955-4.878
YOY12.17315.487-3.314
5Y19.98018.222+1.758
10Y31.74721.073+10.674
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Fortune Parts Industry Public Company Limited:

  • The EOD is 8.440. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.780. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -43.414. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD8.440MRQ9.780-1.341
MRQ9.780TTM-43.414+53.194
TTM-43.414YOY-72.522+29.108
TTM-43.4145Y-8.926-34.488
5Y-8.92610Y6.452-15.378
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD8.4404.580+3.860
MRQ9.7804.587+5.193
TTM-43.4143.584-46.998
YOY-72.5221.119-73.641
5Y-8.9262.906-11.832
10Y6.4522.717+3.735
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Fortune Parts Industry Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 1.64 means the investor is paying ฿1.64 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Fortune Parts Industry Public Company Limited:

  • The EOD is 1.419. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.645. Based on the equity, the company is underpriced. +1
  • The TTM is 1.734. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.419MRQ1.645-0.226
MRQ1.645TTM1.734-0.089
TTM1.734YOY2.442-0.708
TTM1.7345Y2.065-0.331
5Y2.06510Y5.255-3.190
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD1.4191.445-0.026
MRQ1.6451.438+0.207
TTM1.7341.490+0.244
YOY2.4421.634+0.808
5Y2.0651.677+0.388
10Y5.2552.136+3.119
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Fortune Parts Industry Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0650.030+116%0.048+36%0.020+226%0.026+147%
Book Value Per Share--1.5081.454+4%1.332+13%1.206+25%0.970+55%
Current Ratio--1.9591.758+11%1.611+22%1.516+29%1.312+49%
Debt To Asset Ratio--0.3570.401-11%0.421-15%0.415-14%0.479-25%
Debt To Equity Ratio--0.5550.673-17%0.728-24%0.716-22%0.978-43%
Dividend Per Share---0.055-100%0.054-100%0.040-100%0.034-100%
Eps--0.0670.069-3%0.067+0%0.045+49%0.039+72%
Free Cash Flow Per Share--0.0630.028+129%0.026+148%0.021+208%0.021+208%
Free Cash Flow To Equity Per Share---0.181-0.049-73%0.042-533%-0.003-98%0.002-10956%
Gross Profit Margin--1.0000.891+12%0.866+15%0.658+52%0.522+91%
Intrinsic Value_10Y_max--1.679--------
Intrinsic Value_10Y_min--1.187--------
Intrinsic Value_1Y_max--0.105--------
Intrinsic Value_1Y_min--0.089--------
Intrinsic Value_3Y_max--0.364--------
Intrinsic Value_3Y_min--0.295--------
Intrinsic Value_5Y_max--0.681--------
Intrinsic Value_5Y_min--0.530--------
Market Cap3237884234.240-16%3752314439.6803812835640.320-2%4933769375.360-24%3772998649.536-1%5973193397.984-37%
Net Profit Margin--0.1550.149+4%0.1550%0.112+38%0.109+43%
Operating Margin---0.159-100%0.222-100%0.149-100%0.142-100%
Operating Ratio--1.4570.946+54%0.776+88%0.869+68%0.864+69%
Pb Ratio1.419-16%1.6451.734-5%2.442-33%2.065-20%5.255-69%
Pe Ratio7.962-16%9.2279.077+2%12.173-24%19.980-54%31.747-71%
Price Per Share2.140-16%2.4802.520-2%3.245-24%2.4910%3.946-37%
Price To Free Cash Flow Ratio8.440-16%9.780-43.414+544%-72.522+841%-8.926+191%6.452+52%
Price To Total Gains Ratio32.863-16%38.08431.765+20%38.2000%904.978-96%519.958-93%
Quick Ratio--1.0851.161-6%1.131-4%0.983+10%0.840+29%
Return On Assets--0.0290.025+13%0.029-2%0.020+40%0.021+37%
Return On Equity--0.0450.042+5%0.051-12%0.035+29%0.042+7%
Total Gains Per Share--0.0650.085-23%0.102-36%0.060+8%0.061+8%
Usd Book Value--62044451.20059828038.800+4%55072016.800+13%49679416.895+25%39936873.142+55%
Usd Book Value Change Per Share--0.0020.001+116%0.001+36%0.001+226%0.001+147%
Usd Book Value Per Share--0.0410.040+4%0.036+13%0.033+25%0.026+55%
Usd Dividend Per Share---0.001-100%0.001-100%0.001-100%0.001-100%
Usd Eps--0.0020.002-3%0.002+0%0.001+49%0.001+72%
Usd Free Cash Flow--2608860.8001138510.400+129%1060800.000+146%847935.962+208%848767.094+207%
Usd Free Cash Flow Per Share--0.0020.001+129%0.001+148%0.001+208%0.001+208%
Usd Free Cash Flow To Equity Per Share---0.005-0.001-73%0.001-533%0.000-98%0.000-10956%
Usd Market Cap88070451.171-16%102062952.759103709129.417-2%134198527.010-24%102625563.267-1%162470860.425-37%
Usd Price Per Share0.058-16%0.0670.069-2%0.088-24%0.0680%0.107-37%
Usd Profit--2765396.8002543458.400+9%2778221.6000%1791278.526+54%1581293.702+75%
Usd Revenue--17800115.20016810416.000+6%18065124.800-1%15080593.629+18%14040285.585+27%
Usd Total Gains Per Share--0.0020.002-23%0.003-36%0.002+8%0.002+8%
 EOD+4 -4MRQTTM+20 -16YOY+17 -195Y+25 -1110Y+25 -11

3.2. Fundamental Score

Let's check the fundamental score of Fortune Parts Industry Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.962
Price to Book Ratio (EOD)Between0-11.419
Net Profit Margin (MRQ)Greater than00.155
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.085
Current Ratio (MRQ)Greater than11.959
Debt to Asset Ratio (MRQ)Less than10.357
Debt to Equity Ratio (MRQ)Less than10.555
Return on Equity (MRQ)Greater than0.150.045
Return on Assets (MRQ)Greater than0.050.029
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Fortune Parts Industry Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5013.266
Ma 20Greater thanMa 502.313
Ma 50Greater thanMa 1002.471
Ma 100Greater thanMa 2002.468
OpenGreater thanClose2.100
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets3,547,897
Total Liabilities1,266,851
Total Stockholder Equity2,281,046
 As reported
Total Liabilities 1,266,851
Total Stockholder Equity+ 2,281,046
Total Assets = 3,547,897

Assets

Total Assets3,547,897
Total Current Assets2,190,274
Long-term Assets1,357,623
Total Current Assets
Cash And Cash Equivalents 221,406
Net Receivables 1,213,482
Inventory 681,367
Other Current Assets 31,609
Total Current Assets  (as reported)2,190,274
Total Current Assets  (calculated)2,147,864
+/- 42,410
Long-term Assets
Property Plant Equipment 1,273,275
Goodwill 7,961
Intangible Assets 2,245
Long-term Assets Other 13,732
Long-term Assets  (as reported)1,357,623
Long-term Assets  (calculated)1,297,213
+/- 60,410

Liabilities & Shareholders' Equity

Total Current Liabilities1,118,177
Long-term Liabilities148,674
Total Stockholder Equity2,281,046
Total Current Liabilities
Short Long Term Debt 677,618
Accounts payable 256,773
Other Current Liabilities 55,278
Total Current Liabilities  (as reported)1,118,177
Total Current Liabilities  (calculated)989,669
+/- 128,508
Long-term Liabilities
Long term Debt 105,811
Long-term Liabilities  (as reported)148,674
Long-term Liabilities  (calculated)105,811
+/- 42,863
Total Stockholder Equity
Retained Earnings 1,086,985
Total Stockholder Equity (as reported)2,281,046
Total Stockholder Equity (calculated)1,086,985
+/- 1,194,061
Other
Capital Stock378,257
Common Stock Shares Outstanding 1,513,030
Net Debt 562,023
Net Invested Capital 3,064,475
Net Working Capital 1,072,097
Property Plant and Equipment Gross 4,525,530



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-31
> Total Assets 
0
0
0
1,221,259
1,272,890
1,404,471
1,576,476
1,549,458
1,635,946
1,745,115
1,800,691
1,809,810
1,821,568
1,959,290
1,983,310
2,202,415
2,196,371
2,293,069
2,317,735
2,358,461
2,359,474
2,365,579
2,498,909
2,426,440
2,414,451
2,554,198
2,675,927
2,795,298
2,733,075
2,807,531
2,726,915
2,553,470
2,530,270
2,495,784
2,635,433
2,758,070
2,974,404
2,941,050
3,009,503
2,871,911
2,757,910
2,775,387
2,960,760
3,131,484
3,180,322
3,435,005
3,673,084
3,719,200
3,590,034
3,681,696
3,884,354
3,547,897
3,547,8973,884,3543,681,6963,590,0343,719,2003,673,0843,435,0053,180,3223,131,4842,960,7602,775,3872,757,9102,871,9113,009,5032,941,0502,974,4042,758,0702,635,4332,495,7842,530,2702,553,4702,726,9152,807,5312,733,0752,795,2982,675,9272,554,1982,414,4512,426,4402,498,9092,365,5792,359,4742,358,4612,317,7352,293,0692,196,3712,202,4151,983,3101,959,2901,821,5681,809,8101,800,6911,745,1151,635,9461,549,4581,576,4761,404,4711,272,8901,221,259000
   > Total Current Assets 
0
0
0
611,010
645,789
753,972
937,278
850,466
908,151
977,265
1,027,340
1,017,274
1,013,122
1,112,919
1,140,935
1,283,241
1,235,958
1,315,661
1,327,862
1,322,035
1,310,968
1,311,714
1,400,202
1,281,091
1,302,684
1,318,102
1,403,542
1,475,633
1,412,310
1,474,248
1,356,076
1,248,348
1,253,360
1,163,035
1,270,895
1,360,289
1,593,341
1,574,674
1,608,253
1,480,454
1,373,937
1,420,105
1,611,880
1,807,565
1,888,649
2,147,699
2,372,546
2,467,862
2,295,826
2,378,502
2,526,875
2,190,274
2,190,2742,526,8752,378,5022,295,8262,467,8622,372,5462,147,6991,888,6491,807,5651,611,8801,420,1051,373,9371,480,4541,608,2531,574,6741,593,3411,360,2891,270,8951,163,0351,253,3601,248,3481,356,0761,474,2481,412,3101,475,6331,403,5421,318,1021,302,6841,281,0911,400,2021,311,7141,310,9681,322,0351,327,8621,315,6611,235,9581,283,2411,140,9351,112,9191,013,1221,017,2741,027,340977,265908,151850,466937,278753,972645,789611,010000
       Cash And Cash Equivalents 
0
0
0
598
2,674
2,421
111,597
50,407
46,322
47,029
42,387
48,336
41,330
17,342
6,076
56,204
35,326
81,454
139,220
166,223
169,530
148,532
233,066
131,810
159,830
157,356
149,036
259,137
174,122
222,436
185,403
87,940
94,133
63,360
108,908
184,888
65,865
79,313
162,578
311,561
162,299
99,479
147,150
197,868
166,589
247,401
325,815
469,777
372,281
395,055
474,574
221,406
221,406474,574395,055372,281469,777325,815247,401166,589197,868147,15099,479162,299311,561162,57879,31365,865184,888108,90863,36094,13387,940185,403222,436174,122259,137149,036157,356159,830131,810233,066148,532169,530166,223139,22081,45435,32656,2046,07617,34241,33048,33642,38747,02946,32250,407111,5972,4212,674598000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,828
1,252
2,826
0
0
0
0
5,218
88
64
0
1,772
0
225
0
022501,772064885,21800002,8261,2528,8280000000000000000000000000000000000000
       Net Receivables 
0
0
0
245,058
279,235
364,576
415,160
406,470
443,669
467,092
495,032
528,241
483,797
584,237
655,467
754,595
752,505
771,192
707,283
712,173
693,398
720,237
689,609
731,049
666,287
679,006
755,561
724,071
754,692
742,824
624,276
678,062
686,794
649,276
693,451
733,676
837,414
723,815
697,247
696,732
715,737
787,885
888,249
1,080,132
1,133,192
1,252,817
1,381,814
1,248,707
1,220,027
1,269,567
1,317,753
1,213,482
1,213,4821,317,7531,269,5671,220,0271,248,7071,381,8141,252,8171,133,1921,080,132888,249787,885715,737696,732697,247723,815837,414733,676693,451649,276686,794678,062624,276742,824754,692724,071755,561679,006666,287731,049689,609720,237693,398712,173707,283771,192752,505754,595655,467584,237483,797528,241495,032467,092443,669406,470415,160364,576279,235245,058000
       Other Current Assets 
0
0
0
53,827
58,098
61,034
60,989
65,183
64,253
68,752
78,949
80,670
83,015
87,992
88,738
81,149
85,592
87,604
81,430
78,130
72,464
71,278
70,570
62,481
71,129
69,360
67,629
62,700
59,847
58,043
54,102
47,740
46,220
42,535
30,427
34,854
49,368
46,783
42,347
32,947
40,424
42,262
38,616
36,531
40,244
55,272
45,901
55,445
30,993
36,030
36,275
31,609
31,60936,27536,03030,99355,44545,90155,27240,24436,53138,61642,26240,42432,94742,34746,78349,36834,85430,42742,53546,22047,74054,10258,04359,84762,70067,62969,36071,12962,48170,57071,27872,46478,13081,43087,60485,59281,14988,73887,99283,01580,67078,94968,75264,25365,18360,98961,03458,09853,827000
   > Long-term Assets 
0
0
0
610,249
627,101
650,499
639,198
698,992
727,795
767,850
773,351
792,536
808,446
846,371
842,375
919,174
960,413
977,408
989,873
1,036,426
1,048,506
1,053,865
1,098,707
1,145,349
1,111,767
1,236,096
1,272,385
1,319,665
1,320,765
1,333,283
1,370,839
1,305,122
1,276,910
1,332,749
1,364,538
1,397,782
1,381,063
1,366,376
1,401,250
1,391,457
1,383,973
1,355,282
1,348,880
1,323,919
1,291,673
1,287,306
1,300,538
1,251,338
1,294,208
1,303,194
1,357,479
1,357,623
1,357,6231,357,4791,303,1941,294,2081,251,3381,300,5381,287,3061,291,6731,323,9191,348,8801,355,2821,383,9731,391,4571,401,2501,366,3761,381,0631,397,7821,364,5381,332,7491,276,9101,305,1221,370,8391,333,2831,320,7651,319,6651,272,3851,236,0961,111,7671,145,3491,098,7071,053,8651,048,5061,036,426989,873977,408960,413919,174842,375846,371808,446792,536773,351767,850727,795698,992639,198650,499627,101610,249000
       Property Plant Equipment 
0
0
0
568,488
563,477
585,808
590,790
639,964
659,346
715,997
723,329
752,110
763,759
801,419
837,213
913,307
955,419
967,433
974,760
1,025,819
1,026,486
994,950
1,040,690
1,068,157
1,046,814
1,032,013
1,033,878
1,020,621
1,018,118
1,028,956
1,021,734
1,002,745
975,916
1,009,279
1,044,832
1,079,576
1,322,806
1,309,223
1,342,243
1,309,700
1,294,985
1,267,940
1,257,739
1,238,380
1,206,415
1,185,438
1,200,352
1,162,875
1,207,786
1,206,012
1,257,253
1,273,275
1,273,2751,257,2531,206,0121,207,7861,162,8751,200,3521,185,4381,206,4151,238,3801,257,7391,267,9401,294,9851,309,7001,342,2431,309,2231,322,8061,079,5761,044,8321,009,279975,9161,002,7451,021,7341,028,9561,018,1181,020,6211,033,8781,032,0131,046,8141,068,1571,040,690994,9501,026,4861,025,819974,760967,433955,419913,307837,213801,419763,759752,110723,329715,997659,346639,964590,790585,808563,477568,488000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,961
7,961
7,961
7,961
7,961
7,961
7,961
7,961
7,961
7,961
7,961
7,961
7,961
7,9617,9617,9617,9617,9617,9617,9617,9617,9617,9617,9617,9617,961000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,292
54,218
194,649
229,421
238,776
293,558
289,770
310,373
294,158
292,112
310,964
306,450
299,921
6,836
6,464
6,623
6,423
6,217
6,369
6,902
0
0
0
0
0
0
0
0
0
0000000006,9026,3696,2176,4236,6236,4646,836299,921306,450310,964292,112294,158310,373289,770293,558238,776229,421194,64954,21862,29200000000000000000000000
       Intangible Assets 
0
0
0
0
100
0
847
786
727
2,293
2,343
2,215
2,085
1,954
1,821
1,687
1,557
1,426
0
2,748
0
0
0
1,877
1,662
1,445
1,276
1,097
944
837
742
650
560
2,655
2,447
3,450
0
0
0
5,965
6,040
6,613
6,874
6,548
6,561
6,199
5,750
5,460
1,247
873
1,028
2,245
2,2451,0288731,2475,4605,7506,1996,5616,5486,8746,6136,0405,9650003,4502,4472,6555606507428379441,0971,2761,4451,6621,8770002,74801,4261,5571,6871,8211,9542,0852,2152,3432,29372778684701000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,023
9,073
7,989
7,810
59,170
8,145
13,720
37,990
7,570
8,322
9,851
10,809
14,835
47,962
47,113
49,001
61,408
68,770
66,399
69,404
71,030
70,736
87,708
86,475
75,042
0
88,348
0
0
0088,348075,04286,47587,70870,73671,03069,40466,39968,77061,40849,00147,11347,96214,83510,8099,8518,3227,57037,99013,7208,14559,1707,8107,9899,07313,02300000000000000000000000
> Total Liabilities 
0
0
0
914,653
933,174
1,079,017
978,179
945,365
982,461
1,068,182
1,071,651
1,122,316
1,050,150
1,155,021
1,181,029
1,314,774
1,272,759
1,399,924
1,417,995
1,413,307
1,348,060
1,356,608
1,503,601
1,339,580
1,265,149
1,417,677
1,536,229
1,467,980
1,336,784
1,129,721
1,059,457
875,969
835,092
847,452
1,060,539
1,142,509
1,370,608
1,407,771
1,440,620
1,279,650
1,103,190
1,109,377
1,290,742
1,322,500
1,267,998
1,408,390
1,632,161
1,600,236
1,414,652
1,522,402
1,701,835
1,266,851
1,266,8511,701,8351,522,4021,414,6521,600,2361,632,1611,408,3901,267,9981,322,5001,290,7421,109,3771,103,1901,279,6501,440,6201,407,7711,370,6081,142,5091,060,539847,452835,092875,9691,059,4571,129,7211,336,7841,467,9801,536,2291,417,6771,265,1491,339,5801,503,6011,356,6081,348,0601,413,3071,417,9951,399,9241,272,7591,314,7741,181,0291,155,0211,050,1501,122,3161,071,6511,068,182982,461945,365978,1791,079,017933,174914,653000
   > Total Current Liabilities 
0
0
0
840,883
868,581
988,308
892,513
862,015
895,097
987,105
981,786
1,011,370
936,905
1,045,713
1,069,656
1,212,959
1,171,470
1,302,998
1,314,785
1,309,012
1,245,689
1,268,681
1,420,826
1,247,617
1,181,778
1,335,988
1,452,394
1,384,093
1,252,609
1,029,977
965,876
774,581
745,305
756,460
956,716
1,025,311
1,189,665
1,216,705
1,240,589
1,144,503
965,954
983,718
1,172,775
1,199,880
1,153,946
1,315,664
1,539,577
1,509,895
1,300,527
1,406,622
1,563,714
1,118,177
1,118,1771,563,7141,406,6221,300,5271,509,8951,539,5771,315,6641,153,9461,199,8801,172,775983,718965,9541,144,5031,240,5891,216,7051,189,6651,025,311956,716756,460745,305774,581965,8761,029,9771,252,6091,384,0931,452,3941,335,9881,181,7781,247,6171,420,8261,268,6811,245,6891,309,0121,314,7851,302,9981,171,4701,212,9591,069,6561,045,713936,9051,011,370981,786987,105895,097862,015892,513988,308868,581840,883000
       Short-term Debt 
0
0
0
554,054
560,164
654,222
567,821
556,262
568,261
632,698
671,771
711,553
641,115
741,748
799,401
911,499
886,522
982,503
1,000,257
987,108
891,815
918,003
1,054,159
876,761
793,649
946,927
1,036,356
1,067,306
952,378
661,569
612,209
472,113
441,742
399,530
583,030
681,444
768,367
887,845
879,413
760,352
603,498
562,347
699,282
707,971
642,002
745,192
941,438
948,188
839,257
897,867
1,054,121
0
01,054,121897,867839,257948,188941,438745,192642,002707,971699,282562,347603,498760,352879,413887,845768,367681,444583,030399,530441,742472,113612,209661,569952,3781,067,3061,036,356946,927793,649876,7611,054,159918,003891,815987,1081,000,257982,503886,522911,499799,401741,748641,115711,553671,771632,698568,261556,262567,821654,222560,164554,054000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
958,240
865,863
1,016,786
92,038
88,465
84,472
93,929
89,913
93,999
441,742
399,530
583,030
681,444
768,367
887,845
879,413
760,352
603,498
562,347
699,282
707,971
642,002
745,192
941,438
948,188
839,257
897,867
1,054,121
677,618
677,6181,054,121897,867839,257948,188941,438745,192642,002707,971699,282562,347603,498760,352879,413887,845768,367681,444583,030399,530441,74293,99989,91393,92984,47288,46592,0381,016,786865,863958,24000000000000000000000000
       Accounts payable 
0
0
0
228,321
239,170
262,616
275,474
191,128
264,246
314,664
278,587
257,505
250,483
264,224
246,653
262,173
238,143
272,631
268,280
268,819
277,029
276,946
310,410
312,683
321,809
342,441
345,400
285,548
201,389
230,621
219,711
196,449
197,285
231,094
244,906
199,970
264,450
228,145
228,515
251,519
278,920
247,269
242,053
247,016
284,068
309,524
313,517
344,532
250,655
267,598
270,333
256,773
256,773270,333267,598250,655344,532313,517309,524284,068247,016242,053247,269278,920251,519228,515228,145264,450199,970244,906231,094197,285196,449219,711230,621201,389285,548345,400342,441321,809312,683310,410276,946277,029268,819268,280272,631238,143262,173246,653264,224250,483257,505278,587314,664264,246191,128275,474262,616239,170228,321000
       Other Current Liabilities 
0
0
0
26,053
28,587
41,995
23,026
26,317
28,606
16,058
18,356
23,879
18,070
15,046
16,090
19,473
18,369
20,262
22,379
21,277
29,141
35,959
39,569
27,316
26,791
22,695
66,846
23,459
20,446
29,685
24,015
18,651
18,718
23,024
26,424
16,704
38,247
29,888
42,184
16,321
60,105
67,830
83,050
39,703
227,876
260,948
284,622
217,175
210,615
109,507
126,369
55,278
55,278126,369109,507210,615217,175284,622260,948227,87639,70383,05067,83060,10516,32142,18429,88838,24716,70426,42423,02418,71818,65124,01529,68520,44623,45966,84622,69526,79127,31639,56935,95929,14121,27722,37920,26218,36919,47316,09015,04618,07023,87918,35616,05828,60626,31723,02641,99528,58726,053000
   > Long-term Liabilities 
0
0
0
73,770
64,593
90,709
85,666
83,350
87,364
81,077
89,865
110,946
113,245
109,308
111,373
101,815
101,289
96,926
103,210
104,295
102,371
87,927
82,775
91,963
83,371
81,689
83,835
83,888
84,175
99,744
93,581
101,388
89,787
90,992
103,823
117,198
180,943
191,066
200,031
135,147
137,236
125,659
117,967
122,620
114,052
92,726
92,584
90,341
114,125
115,780
138,121
148,674
148,674138,121115,780114,12590,34192,58492,726114,052122,620117,967125,659137,236135,147200,031191,066180,943117,198103,82390,99289,787101,38893,58199,74484,17583,88883,83581,68983,37191,96382,77587,927102,371104,295103,21096,926101,289101,815111,373109,308113,245110,94689,86581,07787,36483,35085,66690,70964,59373,770000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,485
11,157
11,830
12,502
13,848
14,690
15,531
16,373
17,214
16,162
21,952
23,190
27,424
30,562
31,984
32,557
28,576
26,972
30,415
31,956
31,424
33,062
34,701
36,241
37,086
38,463
40,463
0
0
0040,46338,46337,08636,24134,70133,06231,42431,95630,41526,97228,57632,55731,98430,56227,42423,19021,95216,16217,21416,37315,53114,69013,84812,50211,83011,15710,48500000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,620
24,620
24,620
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000024,62024,62024,620000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
306,606
339,716
325,454
598,297
604,093
653,485
676,933
729,040
687,494
771,418
804,269
802,281
887,642
923,612
893,145
899,740
945,154
1,011,414
1,008,971
995,308
1,086,861
1,149,302
1,136,521
1,139,698
1,327,317
1,396,291
1,677,810
1,667,458
1,677,501
1,695,178
1,648,332
1,574,894
1,615,561
1,603,796
1,533,279
1,568,883
1,592,261
1,654,720
1,666,010
1,670,018
1,808,984
1,912,324
2,026,615
2,040,923
2,118,964
2,175,382
2,159,294
2,182,519
2,281,046
2,281,0462,182,5192,159,2942,175,3822,118,9642,040,9232,026,6151,912,3241,808,9841,670,0181,666,0101,654,7201,592,2611,568,8831,533,2791,603,7961,615,5611,574,8941,648,3321,695,1781,677,5011,667,4581,677,8101,396,2911,327,3171,139,6981,136,5211,149,3021,086,861995,3081,008,9711,011,414945,154899,740893,145923,612887,642802,281804,269771,418687,494729,040676,933653,485604,093598,297325,454339,716306,606000
   Common Stock
0
0
0
232,000
232,000
232,000
295,000
295,000
295,000
295,000
295,000
295,000
300,595
300,595
300,595
300,596
302,928
302,928
302,928
302,953
303,063
303,345
304,479
304,641
304,880
307,073
312,744
317,004
334,101
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
378,257
0
0378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257378,257334,101317,004312,744307,073304,880304,641304,479303,345303,063302,953302,928302,928302,928300,596300,595300,595300,595295,000295,000295,000295,000295,000295,000232,000232,000232,000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
9,752
12,994
12,994
19,938
19,938
19,938
19,938
29,500
1,250
29,500
29,500
32,000
32,000
32,000
32,000
39,573
39,573
39,573
39,573
39,573
39,573
39,573
39,573
39,573
39,573
39,573
39,573
39,573
61,970
92,922
142,557
142,558
142,557
142,557
142,557
142,558
142,557
142,557
142,557
142,557
142,557
51,285
39,573
39,573
39,573
39,573
39,573
0
039,57339,57339,57339,57339,57351,285142,557142,557142,557142,557142,557142,558142,557142,557142,557142,558142,55792,92261,97039,57339,57339,57339,57339,57339,57339,57339,57339,57339,57339,57339,57339,57332,00032,00032,00032,00029,50029,5001,25029,50019,93819,93819,93819,93812,99412,9949,7520000
   Capital Surplus 0000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
-9,752
-12,994
138,442
151,436
131,498
131,498
131,498
121,936
191,813
163,563
163,563
189,303
185,771
185,771
185,973
179,254
181,404
190,188
190,354
231,673
248,984
292,158
320,567
453,084
479,366
745,079
745,079
733,552
710,184
675,348
623,270
619,582
649,890
641,400
647,996
640,487
645,666
646,288
654,188
651,368
649,538
765,153
783,978
776,941
776,784
778,880
779,951
0
0779,951778,880776,784776,941783,978765,153649,538651,368654,188646,288645,666640,487647,996641,400649,890619,582623,270675,348710,184733,552745,079745,079479,366453,084320,567292,158248,984231,673190,354190,188181,404179,254185,973185,771185,771189,303163,563163,563191,813121,936131,498131,498131,498151,436138,442-12,994-9,7520000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.