25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Freeze Tag Inc
Buy, Hold or Sell?

Let's analyze Freeze Tag Inc together

I guess you are interested in Freeze Tag Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Freeze Tag Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Freeze Tag Inc

I send you an email if I find something interesting about Freeze Tag Inc.

1. Quick Overview

1.1. Quick analysis of Freeze Tag Inc (30 sec.)










1.2. What can you expect buying and holding a share of Freeze Tag Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$-0.01
Expected worth in 1 year
$-0.01
How sure are you?
33.3%

+ What do you gain per year?

Total Gains per Share
$-0.01
Return On Investment
-87.6%

For what price can you sell your share?

Current Price per Share
$0.01
Expected price per share
$0.008 - $0.009
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Freeze Tag Inc (5 min.)




Live pricePrice per Share (EOD)
$0.01
Intrinsic Value Per Share
$-147.98 - $0.00
Total Value Per Share
$-147.99 - $-0.01

2.2. Growth of Freeze Tag Inc (5 min.)




Is Freeze Tag Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$529.8k-$89k-$238.7k-72.8%

How much money is Freeze Tag Inc making?

Current yearPrevious yearGrowGrow %
Making money-$124.7k$5.3k-$130k-104.3%
Net Profit Margin-25.5%0.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Freeze Tag Inc (5 min.)




2.4. Comparing to competitors in the Electronic Gaming & Multimedia industry (5 min.)




  Industry Rankings (Electronic Gaming & Multimedia)  


Richest
#124 / 128

Most Revenue
#120 / 128

Most Profit
#69 / 128
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Freeze Tag Inc?

Welcome investor! Freeze Tag Inc's management wants to use your money to grow the business. In return you get a share of Freeze Tag Inc.

First you should know what it really means to hold a share of Freeze Tag Inc. And how you can make/lose money.

Speculation

The Price per Share of Freeze Tag Inc is $0.0078. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Freeze Tag Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Freeze Tag Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-0.01. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Freeze Tag Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.00-16.8%0.00-21.3%0.000.6%0.00-5.4%0.00-36.1%
Usd Book Value Change Per Share0.00-15.2%0.00-21.9%0.001.0%0.00-0.7%0.009.8%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-15.2%0.00-21.9%0.001.0%0.00-0.7%0.009.8%
Usd Price Per Share0.02-0.01-0.02-0.02-0.02-
Price to Earnings Ratio-2.86--2.71-12.80-0.00--0.19-
Price-to-Total Gains Ratio-12.66--8.98--11.79-10.48-1.61-
Price to Book Ratio-2.12--4.39--30.68--11.21--15.91-
Price-to-Total Gains Ratio-12.66--8.98--11.79-10.48-1.61-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0078
Number of shares128205
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (128205 shares)-219.05-6.95
Gains per Year (128205 shares)-876.20-27.80
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-876-8860-28-38
20-1752-17620-56-66
30-2629-26380-83-94
40-3505-35140-111-122
50-4381-43900-139-150
60-5257-52660-167-178
70-6133-61420-195-206
80-7010-70180-222-234
90-7886-78940-250-262
100-8762-87700-278-290

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%6.06.00.050.0%7.013.00.035.0%11.028.00.028.2%13.045.00.022.4%
Book Value Change Per Share0.04.00.00.0%5.07.00.041.7%8.012.00.040.0%13.026.00.033.3%15.041.02.025.9%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.039.00.0%0.00.058.00.0%
Total Gains per Share0.04.00.00.0%5.07.00.041.7%8.012.00.040.0%13.026.00.033.3%15.041.02.025.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Freeze Tag Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.001-0.002+44%0.000-1640%0.000-95%0.001-255%
Book Value Per Share---0.007-0.004-38%-0.001-86%-0.005-33%-0.028+300%
Current Ratio--0.1580.330-52%0.677-77%0.544-71%0.329-52%
Debt To Asset Ratio--1.8211.437+27%1.078+69%1.477+23%67.250-97%
Debt To Equity Ratio----0%-0%-0%-0%
Dividend Per Share----0%-0%-0%-0%
Eps---0.001-0.002+27%0.000-2895%0.000-68%-0.003+115%
Free Cash Flow Per Share---0.001-0.002+55%0.000-78%0.000-62%-4.915+490260%
Free Cash Flow To Equity Per Share---0.001-0.002+53%0.000-76%0.000-100%-4.914+473604%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0020%
Intrinsic Value_10Y_max---0.003--------
Intrinsic Value_10Y_min---147.982--------
Intrinsic Value_1Y_max---0.002--------
Intrinsic Value_1Y_min---18.960--------
Intrinsic Value_3Y_max---0.005--------
Intrinsic Value_3Y_min---53.726--------
Intrinsic Value_5Y_max---0.006--------
Intrinsic Value_5Y_min---84.674--------
Market Cap585437.549-92%1125841.8451013257.661+11%2459920.206-54%2048100.123-45%5752085.228-80%
Net Profit Margin---0.192-0.255+33%0.007-2790%-0.054-72%-24.712+12777%
Operating Margin---0.171-0.171+0%0.046-471%-0.048-72%-20937.370+12276540%
Operating Ratio--1.1711.301-10%0.954+23%1.077+9%7.985-85%
Pb Ratio-1.105+48%-2.125-4.395+107%-30.679+1344%-11.214+428%-15.911+649%
Pe Ratio-1.488+48%-2.861-2.706-5%12.798-122%0.005-60969%-0.190-93%
Price Per Share0.008-92%0.0150.014+11%0.022-32%0.021-28%0.015-1%
Price To Free Cash Flow Ratio-1.946+48%-3.741-2.443-35%873.882-100%159.569-102%84.384-104%
Price To Total Gains Ratio-6.585+48%-12.664-8.976-29%-11.794-7%10.478-221%1.607-888%
Quick Ratio--0.1430.220-35%0.666-79%0.510-72%0.298-52%
Return On Assets---0.152-0.157+3%0.005-3461%-0.040-74%-7.140+4587%
Return On Equity----0%-0%-0%-0%
Total Gains Per Share---0.001-0.002+44%0.000-1640%0.000-95%0.001-255%
Usd Book Value---529862.000-327770.250-38%-89018.000-83%-374066.850-29%-2144659.538+305%
Usd Book Value Change Per Share---0.001-0.002+44%0.000-1640%0.000-95%0.001-255%
Usd Book Value Per Share---0.007-0.004-38%-0.001-86%-0.005-33%-0.028+300%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.001-0.002+27%0.000-2895%0.000-68%-0.003+115%
Usd Free Cash Flow---75227.000-116573.500+55%-28143.750-63%-30133.350-60%-368870766.949+490244%
Usd Free Cash Flow Per Share---0.001-0.002+55%0.000-78%0.000-62%-4.915+490260%
Usd Free Cash Flow To Equity Per Share---0.001-0.002+53%0.000-76%0.000-100%-4.914+473604%
Usd Market Cap585437.549-92%1125841.8451013257.661+11%2459920.206-54%2048100.123-45%5752085.228-80%
Usd Price Per Share0.008-92%0.0150.014+11%0.022-32%0.021-28%0.015-1%
Usd Profit---98368.000-124756.250+27%5324.250-1948%-22581.650-77%-545145.718+454%
Usd Revenue--512576.000501538.750+2%545328.500-6%505863.000+1%432897.744+18%
Usd Total Gains Per Share---0.001-0.002+44%0.000-1640%0.000-95%0.001-255%
 EOD+2 -6MRQTTM+22 -9YOY+3 -285Y+4 -2710Y+20 -12

3.3 Fundamental Score

Let's check the fundamental score of Freeze Tag Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.488
Price to Book Ratio (EOD)Between0-1-1.105
Net Profit Margin (MRQ)Greater than0-0.192
Operating Margin (MRQ)Greater than0-0.171
Quick Ratio (MRQ)Greater than10.143
Current Ratio (MRQ)Greater than10.158
Debt to Asset Ratio (MRQ)Less than11.821
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.152
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Freeze Tag Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.008
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Freeze Tag Inc

Freeze Tag, Inc. develops and publishes location-based mobile social games for consumers and businesses worldwide. The company markets, sells, and distributes its games through direct-to-consumer digital storefronts, such as Apple's App Store and the Google Play Store; and sells to players directly through its websites, such as freezetag.com and store.freezetag.com. It also publishes titles on other platforms, such as the Facebook App Store and Mac App Store, as well as on PC download portals, such as Big Fish Games and others. The company was founded in 2005 and is headquartered in Tustin, California.

Fundamental data was last updated by Penke on 2024-08-31 18:19:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Freeze Tag Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Freeze Tag Inc to the Electronic Gaming & Multimedia industry mean.
  • A Net Profit Margin of -19.2% means that $-0.19 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Freeze Tag Inc:

  • The MRQ is -19.2%. The company is making a huge loss. -2
  • The TTM is -25.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-19.2%TTM-25.5%+6.3%
TTM-25.5%YOY0.7%-26.2%
TTM-25.5%5Y-5.4%-20.1%
5Y-5.4%10Y-2,471.2%+2,465.8%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-19.2%1.2%-20.4%
TTM-25.5%-0.6%-24.9%
YOY0.7%1.0%-0.3%
5Y-5.4%-1.7%-3.7%
10Y-2,471.2%1.7%-2,472.9%
4.3.1.2. Return on Assets

Shows how efficient Freeze Tag Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Freeze Tag Inc to the Electronic Gaming & Multimedia industry mean.
  • -15.2% Return on Assets means that Freeze Tag Inc generated $-0.15 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Freeze Tag Inc:

  • The MRQ is -15.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -15.7%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-15.2%TTM-15.7%+0.5%
TTM-15.7%YOY0.5%-16.1%
TTM-15.7%5Y-4.0%-11.7%
5Y-4.0%10Y-714.0%+710.0%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-15.2%0.2%-15.4%
TTM-15.7%-0.1%-15.6%
YOY0.5%0.1%+0.4%
5Y-4.0%--4.0%
10Y-714.0%1.2%-715.2%
4.3.1.3. Return on Equity

Shows how efficient Freeze Tag Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Freeze Tag Inc to the Electronic Gaming & Multimedia industry mean.
  • 0.0% Return on Equity means Freeze Tag Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Freeze Tag Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%-0.4%
TTM--0.1%+0.1%
YOY-0.2%-0.2%
5Y--0.1%+0.1%
10Y-1.7%-1.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Freeze Tag Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Freeze Tag Inc is operating .

  • Measures how much profit Freeze Tag Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Freeze Tag Inc to the Electronic Gaming & Multimedia industry mean.
  • An Operating Margin of -17.1% means the company generated $-0.17  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Freeze Tag Inc:

  • The MRQ is -17.1%. The company is operating very inefficient. -2
  • The TTM is -17.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-17.1%TTM-17.1%+0.0%
TTM-17.1%YOY4.6%-21.7%
TTM-17.1%5Y-4.8%-12.3%
5Y-4.8%10Y-2,093,737.0%+2,093,732.3%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.1%-2.1%-15.0%
TTM-17.1%1.2%-18.3%
YOY4.6%4.7%-0.1%
5Y-4.8%3.9%-8.7%
10Y-2,093,737.0%6.4%-2,093,743.4%
4.3.2.2. Operating Ratio

Measures how efficient Freeze Tag Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electronic Gaming & Multimedia industry mean).
  • An Operation Ratio of 1.17 means that the operating costs are $1.17 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Freeze Tag Inc:

  • The MRQ is 1.171. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.301. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.171TTM1.301-0.130
TTM1.301YOY0.954+0.347
TTM1.3015Y1.077+0.224
5Y1.07710Y7.985-6.908
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1711.269-0.098
TTM1.3011.204+0.097
YOY0.9541.051-0.097
5Y1.0771.082-0.005
10Y7.9851.025+6.960
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Freeze Tag Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Freeze Tag Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electronic Gaming & Multimedia industry mean).
  • A Current Ratio of 0.16 means the company has $0.16 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Freeze Tag Inc:

  • The MRQ is 0.158. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.330. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.158TTM0.330-0.172
TTM0.330YOY0.677-0.346
TTM0.3305Y0.544-0.214
5Y0.54410Y0.329+0.216
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1582.238-2.080
TTM0.3302.353-2.023
YOY0.6772.472-1.795
5Y0.5442.683-2.139
10Y0.3292.679-2.350
4.4.3.2. Quick Ratio

Measures if Freeze Tag Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Freeze Tag Inc to the Electronic Gaming & Multimedia industry mean.
  • A Quick Ratio of 0.14 means the company can pay off $0.14 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Freeze Tag Inc:

  • The MRQ is 0.143. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.220. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.143TTM0.220-0.077
TTM0.220YOY0.666-0.445
TTM0.2205Y0.510-0.290
5Y0.51010Y0.298+0.212
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1430.948-0.805
TTM0.2201.217-0.997
YOY0.6661.797-1.131
5Y0.5102.072-1.562
10Y0.2982.047-1.749
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Freeze Tag Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Freeze Tag Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Freeze Tag Inc to Electronic Gaming & Multimedia industry mean.
  • A Debt to Asset Ratio of 1.82 means that Freeze Tag Inc assets are financed with 182.1% credit (debt) and the remaining percentage (100% - 182.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Freeze Tag Inc:

  • The MRQ is 1.821. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.437. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.821TTM1.437+0.383
TTM1.437YOY1.078+0.359
TTM1.4375Y1.477-0.040
5Y1.47710Y67.250-65.772
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8210.267+1.554
TTM1.4370.270+1.167
YOY1.0780.281+0.797
5Y1.4770.306+1.171
10Y67.2500.325+66.925
4.5.4.2. Debt to Equity Ratio

Measures if Freeze Tag Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Freeze Tag Inc to the Electronic Gaming & Multimedia industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Freeze Tag Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.357-0.357
TTM-0.359-0.359
YOY-0.384-0.384
5Y-0.464-0.464
10Y-0.442-0.442
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Freeze Tag Inc generates.

  • Above 15 is considered overpriced but always compare Freeze Tag Inc to the Electronic Gaming & Multimedia industry mean.
  • A PE ratio of -2.86 means the investor is paying $-2.86 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Freeze Tag Inc:

  • The EOD is -1.488. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.861. Based on the earnings, the company is expensive. -2
  • The TTM is -2.706. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.488MRQ-2.861+1.373
MRQ-2.861TTM-2.706-0.156
TTM-2.706YOY12.798-15.503
TTM-2.7065Y0.005-2.710
5Y0.00510Y-0.190+0.195
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
EOD-1.4881.034-2.522
MRQ-2.8612.363-5.224
TTM-2.706-0.374-2.332
YOY12.7984.076+8.722
5Y0.00512.164-12.159
10Y-0.19011.603-11.793
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Freeze Tag Inc:

  • The EOD is -1.946. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.741. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -2.443. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.946MRQ-3.741+1.796
MRQ-3.741TTM-2.443-1.298
TTM-2.443YOY873.882-876.325
TTM-2.4435Y159.569-162.012
5Y159.56910Y84.384+75.185
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
EOD-1.946-0.748-1.198
MRQ-3.741-1.116-2.625
TTM-2.443-2.030-0.413
YOY873.882-0.429+874.311
5Y159.5691.257+158.312
10Y84.3842.725+81.659
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Freeze Tag Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electronic Gaming & Multimedia industry mean).
  • A PB ratio of -2.12 means the investor is paying $-2.12 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Freeze Tag Inc:

  • The EOD is -1.105. Based on the equity, the company is expensive. -2
  • The MRQ is -2.125. Based on the equity, the company is expensive. -2
  • The TTM is -4.395. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.105MRQ-2.125+1.020
MRQ-2.125TTM-4.395+2.270
TTM-4.395YOY-30.679+26.285
TTM-4.3955Y-11.214+6.819
5Y-11.21410Y-15.911+4.697
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
EOD-1.1051.632-2.737
MRQ-2.1251.859-3.984
TTM-4.3952.078-6.473
YOY-30.6792.310-32.989
5Y-11.2143.279-14.493
10Y-15.9113.341-19.252
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Interest Expense  12-111011011-22-11



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets646
Total Liabilities1,176
Total Stockholder Equity-530
 As reported
Total Liabilities 1,176
Total Stockholder Equity+ -530
Total Assets = 646

Assets

Total Assets646
Total Current Assets162
Long-term Assets484
Total Current Assets
Cash And Cash Equivalents 124
Net Receivables 23
Other Current Assets 15
Total Current Assets  (as reported)162
Total Current Assets  (calculated)162
+/-0
Long-term Assets
Property Plant Equipment 6
Intangible Assets 476
Long-term Assets  (as reported)484
Long-term Assets  (calculated)482
+/- 2

Liabilities & Shareholders' Equity

Total Current Liabilities1,025
Long-term Liabilities150
Total Stockholder Equity-530
Total Current Liabilities
Short-term Debt 388
Short Long Term Debt 388
Accounts payable 129
Other Current Liabilities 501
Total Current Liabilities  (as reported)1,025
Total Current Liabilities  (calculated)1,406
+/- 380
Long-term Liabilities
Long term Debt 150
Long-term Liabilities Other 0
Long-term Liabilities  (as reported)150
Long-term Liabilities  (calculated)150
+/-0
Total Stockholder Equity
Common Stock1
Retained Earnings -9,895
Accumulated Other Comprehensive Income 17
Other Stockholders Equity 9,348
Total Stockholder Equity (as reported)-530
Total Stockholder Equity (calculated)-530
+/- 0
Other
Capital Stock1
Cash and Short Term Investments 124
Common Stock Shares Outstanding 75,056
Current Deferred Revenue8
Liabilities and Stockholders Equity 646
Net Debt 414
Net Invested Capital 8
Net Working Capital -864
Property Plant and Equipment Gross 62
Short Long Term Debt Total 538



6.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-30
> Total Assets 
0
530
0
600
660
775
734
823
1,013
984
953
950
983
955
908
901
78
72
46
36
39
39
77
43
52
21
29
27
33
12
24
44
675
675
675
678
698
621
595
606
536
821
826
753
897
984
1,015
1,085
1,090
1,065
1,112
1,163
1,140
1,156
1,107
958
749
646
6467499581,1071,1561,1401,1631,1121,0651,0901,0851,015984897753826821536606595621698678675675675442412332729215243773939364672789019089559839509539841,01382373477566060005300
   > Total Current Assets 
0
350
0
370
430
479
353
287
505
306
343
441
418
415
258
211
66
65
45
36
39
39
77
43
52
21
29
27
33
12
24
43
214
214
259
283
341
236
241
282
197
517
555
516
694
764
742
778
775
751
772
772
690
638
548
424
240
162
1622404245486386907727727517757787427646945165555171972822412363412832592142144324123327292152437739393645656621125841541844134330650528735347943037003500
       Cash And Cash Equivalents 
0
30
0
10
10
107
72
38
45
27
26
1
20
33
12
7
40
43
22
14
15
26
64
29
42
8
21
22
20
1
12
31
167
167
206
235
309
219
215
255
176
496
529
492
655
709
713
753
744
723
744
741
665
600
504
383
202
124
12420238350460066574174472374475371370965549252949617625521521930923520616716731121202221842296426151422434071233201262745387210710100300
       Net Receivables 
0
90
0
60
120
133
86
55
170
92
62
72
61
41
24
19
18
15
17
16
16
8
8
9
5
9
4
1
8
7
8
8
7
7
9
7
5
3
3
10
10
10
12
11
22
23
14
13
15
14
15
17
17
26
24
20
24
23
232420242617171514151314232211121010103357977887814959881616171518192441617262921705586133120600900
       Other Current Assets 
0
230
0
300
300
186
167
174
275
171
242
359
329
333
213
177
1
1
1
6
8
5
5
5
5
5
4
4
5
5
5
4
39
39
44
40
27
15
23
18
11
11
13
13
16
33
15
12
16
14
13
13
8
12
20
20
15
15
151520201281313141612153316131311111823152740443939455544555558611117721333332935924217127517416718630030002300
   > Long-term Assets 
0
180
0
230
230
296
380
536
508
678
611
508
565
540
650
690
13
7
1
0
0
0
0
0
0
0
0
0
106
0
0
0
0
460
416
395
357
385
354
324
339
305
271
237
203
221
273
307
315
314
340
392
450
518
559
534
508
484
4845085345595184503923403143153072732212032372713053393243543853573954164600000106000000000171369065054056550861167850853638029623023001800
       Property Plant Equipment 
0
0
0
0
0
296
2
2
2
5
4
4
3
3
2
1
1
1
0
0
0
0
0
0
0
0
0
0
106
0
0
0
13
13
14
13
13
11
10
10
54
51
47
44
41
38
35
32
29
26
23
20
18
16
13
11
9
6
69111316182023262932353841444751541010111313141313000106000000000011123344522229600000
       Intangible Assets 
0
180
0
230
220
0
0
0
64
0
0
0
520
499
0
671
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
433
433
387
364
341
295
273
250
227
204
181
158
135
112
90
67
44
21
316
371
432
501
545
522
499
476
47649952254550143237131621446790112135158181204227250273295341364387433433000000000000000067104995200006400022023001800
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-106
0
0
0
15
15
0
0
5
3
3
3
58
50
43
3
27
70
149
4
4
1
1
0
0
0
0
0
0
0
00000001144149702734350583335001515000-1060000000000000000000000000000
> Total Liabilities 
0
720
0
660
770
895
934
1,028
1,067
1,100
1,327
1,427
1,614
1,740
2,085
2,225
1,955
2,119
2,819
3,055
3,231
3,629
4,245
4,473
4,870
5,176
5,470
6,404
6,864
6,757
10,238
9,497
1,134
1,134
1,131
1,145
1,136
1,070
1,098
1,090
1,114
1,451
1,451
1,427
1,602
1,423
1,407
1,389
1,407
1,229
1,231
1,228
1,244
1,225
1,215
1,190
1,190
1,176
1,1761,1901,1901,2151,2251,2441,2281,2311,2291,4071,3891,4071,4231,6021,4271,4511,4511,1141,0901,0981,0701,1361,1451,1311,1341,1349,49710,2386,7576,8646,4045,4705,1764,8704,4734,2453,6293,2313,0552,8192,1191,9552,2252,0851,7401,6141,4271,3271,1001,0671,02893489577066007200
   > Total Current Liabilities 
0
720
0
660
770
845
884
1,013
1,056
1,092
1,324
1,427
1,614
1,740
2,085
2,225
1,955
2,119
2,819
3,055
3,231
3,629
4,245
4,473
4,870
4,365
5,470
6,404
6,864
6,757
10,238
9,497
734
734
751
765
1,136
1,022
1,058
678
667
769
809
1,184
1,232
1,078
1,065
1,072
1,090
1,043
1,055
1,056
1,075
1,060
1,054
1,031
1,034
1,025
1,0251,0341,0311,0541,0601,0751,0561,0551,0431,0901,0721,0651,0781,2321,1848097696676781,0581,0221,1367657517347349,49710,2386,7576,8646,4045,4704,3654,8704,4734,2453,6293,2313,0552,8192,1191,9552,2252,0851,7401,6141,4271,3241,0921,0561,01388484577066007200
       Short-term Debt 
0
110
0
80
130
93
88
7
153
70
164
141
150
50
69
55
1,144
1,268
1,432
1,700
1,869
2,158
2,448
2,673
2,852
2,213
3,178
3,342
3,458
3,640
3,771
3,864
0
324
327
325
380
380
380
458
7
87
116
558
568
414
414
435
433
385
390
390
390
390
390
0
390
388
388390039039039039039038543343541441456855811687745838038038032532732403,8643,7713,6403,4583,3423,1782,2132,8522,6732,4482,1581,8691,7001,4321,2681,14455695015014116470153788931308001100
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,945
3,749
7,140
6,423
0
0
0
0
380
380
380
0
7
87
116
525
568
414
414
435
433
385
390
390
390
390
390
390
390
388
388390390390390390390390385433435414414568525116877038038038000006,4237,1403,7493,9450000000000000000000000000000
       Accounts payable 
0
120
0
100
120
94
84
89
88
72
99
92
106
108
106
107
107
103
104
105
116
109
116
118
124
125
119
124
133
128
120
126
607
155
169
186
176
151
182
162
139
143
152
139
142
142
135
140
158
158
162
165
176
162
155
144
146
129
1291461441551621761651621581581401351421421391521431391621821511761861691556071261201281331241191251241181161091161051041031071071061081069299728889849412010001200
       Other Current Liabilities 
0
490
0
480
520
428
713
641
529
674
797
895
1,048
1,312
1,665
1,820
492
539
1,077
1,044
1,043
1,161
1,483
1,486
1,698
1,834
1,981
2,746
3,146
2,862
6,220
5,380
127
127
127
127
453
484
489
50
513
532
534
480
514
514
509
489
492
492
495
494
502
501
501
0
490
501
5014900501501502494495492492489509514514480534532513504894844531271271271275,3806,2202,8623,1462,7461,9811,8341,6981,4861,4831,1611,0431,0441,0775394921,8201,6651,3121,04889579767452964171342852048004900
   > Long-term Liabilities 
0
0
0
0
0
50
50
15
11
7
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
811
0
0
24
0
0
0
0
400
380
380
55
47
40
412
448
682
642
242
370
346
342
317
317
185
176
172
169
164
161
158
156
150
1501561581611641691721761853173173423463702426426824484124047553803804000000240081100000000000000371115505000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
406
0
0
0
0
0
0
0
17
8
20
19
17
16
15
15
12
10
0
0
0
0
0
0
0
00000001012151516171920817000000040640000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
136
0
0
0
0
0
0
0
0
0
0
0
0000000000013650000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
-200
0
-70
-120
-120
-201
-205
-54
-116
-374
-477
-631
-785
-1,177
-1,324
-1,877
-2,047
-2,773
-3,019
-3,192
-3,590
-4,168
-4,430
-4,818
-5,155
-5,441
-6,376
-6,831
-6,745
-10,214
-9,454
-460
-460
-456
-467
-437
-448
-503
-484
-578
-630
-625
-674
-705
-439
-392
-304
-317
-163
-118
-65
-104
-69
-108
-232
-441
-530
-530-441-232-108-69-104-65-118-163-317-304-392-439-705-674-625-630-578-484-503-448-437-467-456-460-460-9,454-10,214-6,745-6,831-6,376-5,441-5,155-4,818-4,430-4,168-3,590-3,192-3,019-2,773-2,047-1,877-1,324-1,177-785-631-477-374-116-54-205-201-120-120-700-2000
   Common Stock
0
30
0
40
40
39
39
39
39
39
44
52
55
70
78
100
100
100
100
100
185
212
245
255
3
3
3
5
6
8
11
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
1
1
110111111111111111111111110118653332552452121851001001001001007870555244393939393940400300
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
-4
-4
-4
-4
-5
-5
-6
-6
-7
-8
-8
-9
-9
-10
17
17
17
17
17
17
17
17
17
0
17
17
17
0
-2
-3
-4
-5
-7
-8
-8
-9
-13
-17
17
-22
17
17
17
17
17
17
17
17
17
17
0
17
17
1717017171717171717171717-2217-17-13-9-8-8-7-5-4-3-201717170171717171717171717-10-9-9-8-8-7-6-6-5-5-4-4-4-400000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
600
0
820
820
837
843
883
1,004
1,072
1,171
699
1,275
1,393
1,523
1,524
3,791
3,911
3,742
3,715
3,721
3,793
3,860
3,881
4,147
4,161
4,167
4,215
4,276
4,285
4,319
4,568
12
8,933
8,975
8,986
9,019
9,048
9,063
9,119
9,139
9,163
9,187
9,173
9,232
9,213
9,233
9,253
9,262
9,272
9,281
9,291
9,300
9,310
9,319
0
9,338
9,348
9,3489,33809,3199,3109,3009,2919,2819,2729,2629,2539,2339,2139,2329,1739,1879,1639,1399,1199,0639,0489,0198,9868,9758,933124,5684,3194,2854,2764,2154,1674,1614,1473,8813,8603,7933,7213,7153,7423,9113,7911,5241,5231,3931,2756991,1711,0721,00488384383782082006000



6.4. Balance Sheets

Currency in USD. All numbers in thousands.




6.5. Cash Flows

Currency in USD. All numbers in thousands.