25 XP   0   0   10

FullNet Communications Inc
Buy, Hold or Sell?

Let's analyse Fullnet together

PenkeI guess you are interested in FullNet Communications Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of FullNet Communications Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about FullNet Communications Inc

I send you an email if I find something interesting about FullNet Communications Inc.

Quick analysis of Fullnet (30 sec.)










What can you expect buying and holding a share of Fullnet? (30 sec.)

How much money do you get?

How much money do you get?
$0.01
When do you have the money?
1 year
How often do you get paid?
71.8%

What is your share worth?

Current worth
$0.08
Expected worth in 1 year
$0.09
How sure are you?
76.9%

+ What do you gain per year?

Total Gains per Share
$0.02
Return On Investment
10.2%

For what price can you sell your share?

Current Price per Share
$0.22
Expected price per share
$0.2 - $
How sure are you?
50%

1. Valuation of Fullnet (5 min.)




Live pricePrice per Share (EOD)

$0.22

Intrinsic Value Per Share

$-0.07 - $0.46

Total Value Per Share

$0.01 - $0.54

2. Growth of Fullnet (5 min.)




Is Fullnet growing?

Current yearPrevious yearGrowGrow %
How rich?$1.6m$1.3m$261.3k16.1%

How much money is Fullnet making?

Current yearPrevious yearGrowGrow %
Making money$127.8k$147.9k-$20.1k-15.8%
Net Profit Margin12.2%14.1%--

How much money comes from the company's main activities?

3. Financial Health of Fullnet (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#227 / 250

Most Revenue
#233 / 250

Most Profit
#160 / 250

What can you expect buying and holding a share of Fullnet? (5 min.)

Welcome investor! Fullnet's management wants to use your money to grow the business. In return you get a share of Fullnet.

What can you expect buying and holding a share of Fullnet?

First you should know what it really means to hold a share of Fullnet. And how you can make/lose money.

Speculation

The Price per Share of Fullnet is $0.22. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fullnet.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fullnet, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.08. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fullnet.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.012.3%0.012.8%0.013.3%0.013.8%0.002.0%
Usd Book Value Change Per Share0.00-0.4%0.001.1%0.00-0.4%0.012.9%0.001.6%
Usd Dividend Per Share0.001.5%0.001.5%0.014.5%0.001.8%0.000.9%
Usd Total Gains Per Share0.001.1%0.012.6%0.014.1%0.014.6%0.012.5%
Usd Price Per Share0.22-0.27-0.41-0.27-0.15-
Price to Earnings Ratio10.65-10.72-14.35-9.55-4.35-
Price-to-Total Gains Ratio95.13-59.04-47.56-33.50--80.45-
Price to Book Ratio2.66-3.23-5.96-4.90-2.03-
Price-to-Total Gains Ratio95.13-59.04-47.56-33.50--80.45-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.22
Number of shares4545
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.01
Usd Total Gains Per Share0.010.01
Gains per Quarter (4545 shares)25.5246.29
Gains per Year (4545 shares)102.09185.16
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
160429270115175
211985194141230360
3179127296211345545
4239170398281459730
5298212500352574915
63582546024226891100
74182977044928041285
84783398065629191470
953738290863310341655
10597424101070311481840

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.00.00.0100.0%11.00.00.0100.0%19.00.00.0100.0%30.09.00.076.9%42.047.00.047.2%
Book Value Change Per Share2.01.00.066.7%9.02.00.081.8%16.02.01.084.2%24.013.02.061.5%38.049.02.042.7%
Dividend per Share3.00.00.0100.0%11.00.00.0100.0%16.00.03.084.2%28.00.011.071.8%29.00.060.032.6%
Total Gains per Share3.00.00.0100.0%11.00.00.0100.0%19.00.00.0100.0%30.09.00.076.9%44.045.00.049.4%

Fundamentals of Fullnet

About FullNet Communications Inc

FullNet Communications, Inc., together with its subsidiaries, provides integrated communications services to individuals, businesses, organizations, educational institutions, and governmental agencies in the United States. It offers mass notification services using text messages and automated telephone calls; carrier-neutral equipment colocation services; Internet access services; web hosting and related services; customized live help desk outsourcing services; and voice and data solutions. The company was formerly known as CEN-COM of Oklahoma, Inc. and changed its name to FullNet Communications, Inc. in December 1995. FullNet Communications, Inc. was incorporated in 1995 and is based in Oklahoma City, Oklahoma.

Fundamental data was last updated by Penke on 2024-05-16 15:34:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of FullNet Communications Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Fullnet earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Fullnet to the Telecom Services industry mean.
  • A Net Profit Margin of 9.7% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of FullNet Communications Inc:

  • The MRQ is 9.7%. The company is making a profit. +1
  • The TTM is 12.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.7%TTM12.2%-2.5%
TTM12.2%YOY14.1%-1.9%
TTM12.2%5Y18.5%-6.4%
5Y18.5%10Y9.2%+9.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ9.7%5.2%+4.5%
TTM12.2%4.9%+7.3%
YOY14.1%4.9%+9.2%
5Y18.5%5.8%+12.7%
10Y9.2%5.7%+3.5%
1.1.2. Return on Assets

Shows how efficient Fullnet is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fullnet to the Telecom Services industry mean.
  • 3.0% Return on Assets means that Fullnet generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of FullNet Communications Inc:

  • The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM3.8%-0.8%
TTM3.8%YOY4.6%-0.8%
TTM3.8%5Y7.2%-3.4%
5Y7.2%10Y2.9%+4.4%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%0.6%+2.4%
TTM3.8%0.7%+3.1%
YOY4.6%0.8%+3.8%
5Y7.2%0.9%+6.3%
10Y2.9%1.0%+1.9%
1.1.3. Return on Equity

Shows how efficient Fullnet is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fullnet to the Telecom Services industry mean.
  • 6.2% Return on Equity means Fullnet generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of FullNet Communications Inc:

  • The MRQ is 6.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.9%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.2%TTM7.9%-1.6%
TTM7.9%YOY10.9%-3.0%
TTM7.9%5Y37.9%-30.0%
5Y37.9%10Y18.6%+19.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%2.2%+4.0%
TTM7.9%2.3%+5.6%
YOY10.9%2.2%+8.7%
5Y37.9%2.2%+35.7%
10Y18.6%2.4%+16.2%

1.2. Operating Efficiency of FullNet Communications Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Fullnet is operating .

  • Measures how much profit Fullnet makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fullnet to the Telecom Services industry mean.
  • An Operating Margin of 4.0% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of FullNet Communications Inc:

  • The MRQ is 4.0%. The company is operating less efficient.
  • The TTM is 10.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.0%TTM10.9%-6.9%
TTM10.9%YOY17.5%-6.6%
TTM10.9%5Y19.0%-8.2%
5Y19.0%10Y10.3%+8.7%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%9.4%-5.4%
TTM10.9%7.3%+3.6%
YOY17.5%12.0%+5.5%
5Y19.0%10.9%+8.1%
10Y10.3%11.7%-1.4%
1.2.2. Operating Ratio

Measures how efficient Fullnet is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of FullNet Communications Inc:

  • The MRQ is 0.960. The company is less efficient in keeping operating costs low.
  • The TTM is 0.891. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.960TTM0.891+0.069
TTM0.891YOY0.825+0.066
TTM0.8915Y0.820+0.072
5Y0.82010Y0.867-0.047
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9601.019-0.059
TTM0.8911.013-0.122
YOY0.8250.984-0.159
5Y0.8200.976-0.156
10Y0.8670.955-0.088

1.3. Liquidity of FullNet Communications Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Fullnet is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 1.78 means the company has $1.78 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of FullNet Communications Inc:

  • The MRQ is 1.779. The company is able to pay all its short-term debts. +1
  • The TTM is 1.806. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.779TTM1.806-0.027
TTM1.806YOY1.670+0.136
TTM1.8065Y1.292+0.514
5Y1.29210Y0.665+0.626
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7790.916+0.863
TTM1.8060.912+0.894
YOY1.6700.953+0.717
5Y1.2921.024+0.268
10Y0.6651.019-0.354
1.3.2. Quick Ratio

Measures if Fullnet is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fullnet to the Telecom Services industry mean.
  • A Quick Ratio of 1.76 means the company can pay off $1.76 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of FullNet Communications Inc:

  • The MRQ is 1.758. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.788. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.758TTM1.788-0.029
TTM1.788YOY1.638+0.150
TTM1.7885Y1.239+0.548
5Y1.23910Y0.626+0.614
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7580.629+1.129
TTM1.7880.637+1.151
YOY1.6380.680+0.958
5Y1.2390.751+0.488
10Y0.6260.773-0.147

1.4. Solvency of FullNet Communications Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Fullnet assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fullnet to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.52 means that Fullnet assets are financed with 52.3% credit (debt) and the remaining percentage (100% - 52.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of FullNet Communications Inc:

  • The MRQ is 0.523. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.520. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.523TTM0.520+0.003
TTM0.520YOY0.575-0.055
TTM0.5205Y0.788-0.268
5Y0.78810Y4.530-3.742
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5230.635-0.112
TTM0.5200.637-0.117
YOY0.5750.630-0.055
5Y0.7880.620+0.168
10Y4.5300.624+3.906
1.4.2. Debt to Equity Ratio

Measures if Fullnet is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fullnet to the Telecom Services industry mean.
  • A Debt to Equity ratio of 109.8% means that company has $1.10 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of FullNet Communications Inc:

  • The MRQ is 1.098. The company is able to pay all its debts with equity. +1
  • The TTM is 1.084. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.098TTM1.084+0.014
TTM1.084YOY1.362-0.279
TTM1.0845Y2.467-1.383
5Y2.46710Y1.273+1.194
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0981.593-0.495
TTM1.0841.665-0.581
YOY1.3621.727-0.365
5Y2.4671.725+0.742
10Y1.2731.622-0.349

2. Market Valuation of FullNet Communications Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Fullnet generates.

  • Above 15 is considered overpriced but always compare Fullnet to the Telecom Services industry mean.
  • A PE ratio of 10.65 means the investor is paying $10.65 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of FullNet Communications Inc:

  • The EOD is 10.647. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.647. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.721. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.647MRQ10.6470.000
MRQ10.647TTM10.721-0.074
TTM10.721YOY14.346-3.625
TTM10.7215Y9.553+1.168
5Y9.55310Y4.355+5.198
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.6479.593+1.054
MRQ10.6479.692+0.955
TTM10.72110.382+0.339
YOY14.34611.340+3.006
5Y9.55315.101-5.548
10Y4.35516.768-12.413
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of FullNet Communications Inc:

  • The EOD is 9.092. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.092. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.180. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD9.092MRQ9.0920.000
MRQ9.092TTM9.180-0.089
TTM9.180YOY26.739-17.558
TTM9.1805Y10.267-1.087
5Y10.26710Y6.231+4.036
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD9.0925.443+3.649
MRQ9.0925.382+3.710
TTM9.1804.844+4.336
YOY26.7396.179+20.560
5Y10.2675.901+4.366
10Y6.2316.231+0.000
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Fullnet is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 2.66 means the investor is paying $2.66 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of FullNet Communications Inc:

  • The EOD is 2.661. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.661. Based on the equity, the company is underpriced. +1
  • The TTM is 3.235. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.661MRQ2.6610.000
MRQ2.661TTM3.235-0.573
TTM3.235YOY5.963-2.728
TTM3.2355Y4.897-1.662
5Y4.89710Y2.026+2.871
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.6611.493+1.168
MRQ2.6611.313+1.348
TTM3.2351.506+1.729
YOY5.9631.735+4.228
5Y4.8971.936+2.961
10Y2.0262.355-0.329
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of FullNet Communications Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0010.002-142%-0.001-10%0.006-115%0.003-128%
Book Value Per Share--0.0830.083+0%0.069+19%0.040+106%-0.009+111%
Current Ratio--1.7791.806-2%1.670+7%1.292+38%0.665+167%
Debt To Asset Ratio--0.5230.520+1%0.575-9%0.788-34%4.530-88%
Debt To Equity Ratio--1.0981.084+1%1.362-19%2.467-56%1.273-14%
Dividend Per Share--0.0030.003+0%0.010-67%0.004-15%0.002+60%
Eps--0.0050.006-17%0.007-29%0.008-38%0.004+19%
Free Cash Flow Per Share--0.0060.007-18%0.008-23%0.011-46%0.006+2%
Free Cash Flow To Equity Per Share--0.0030.004-34%-0.001+137%0.008-66%0.004-30%
Gross Profit Margin---0.603-0.449-26%-0.113-81%0.327-285%0.646-193%
Intrinsic Value_10Y_max--0.456--------
Intrinsic Value_10Y_min---0.075--------
Intrinsic Value_1Y_max--0.043--------
Intrinsic Value_1Y_min--0.019--------
Intrinsic Value_3Y_max--0.132--------
Intrinsic Value_3Y_min--0.033--------
Intrinsic Value_5Y_max--0.222--------
Intrinsic Value_5Y_min--0.024--------
Market Cap4317258.0000%4317258.0005244132.350-18%8086583.840-47%5322909.474-19%2959525.108+46%
Net Profit Margin--0.0970.122-21%0.141-31%0.185-48%0.092+5%
Operating Margin--0.0400.109-63%0.175-77%0.190-79%0.103-61%
Operating Ratio--0.9600.891+8%0.825+16%0.820+17%0.867+11%
Pb Ratio2.6610%2.6613.235-18%5.963-55%4.897-46%2.026+31%
Pe Ratio10.6470%10.64710.721-1%14.346-26%9.553+11%4.355+144%
Price Per Share0.2200%0.2200.267-18%0.411-47%0.271-19%0.151+46%
Price To Free Cash Flow Ratio9.0920%9.0929.180-1%26.739-66%10.267-11%6.231+46%
Price To Total Gains Ratio95.1260%95.12659.042+61%47.562+100%33.499+184%-80.454+185%
Quick Ratio--1.7581.788-2%1.638+7%1.239+42%0.626+181%
Return On Assets--0.0300.038-21%0.046-35%0.072-59%0.029+4%
Return On Equity--0.0620.079-21%0.109-43%0.379-84%0.186-66%
Total Gains Per Share--0.0020.006-59%0.009-74%0.010-77%0.006-58%
Usd Book Value--1622188.0001624029.0000%1362684.500+19%787520.474+106%-174597.179+111%
Usd Book Value Change Per Share---0.0010.002-142%-0.001-10%0.006-115%0.003-128%
Usd Book Value Per Share--0.0830.083+0%0.069+19%0.040+106%-0.009+111%
Usd Dividend Per Share--0.0030.003+0%0.010-67%0.004-15%0.002+60%
Usd Eps--0.0050.006-17%0.007-29%0.008-38%0.004+19%
Usd Free Cash Flow--118715.000144798.000-18%155143.500-23%218581.789-46%116415.051+2%
Usd Free Cash Flow Per Share--0.0060.007-18%0.008-23%0.011-46%0.006+2%
Usd Free Cash Flow To Equity Per Share--0.0030.004-34%-0.001+137%0.008-66%0.004-30%
Usd Market Cap4317258.0000%4317258.0005244132.350-18%8086583.840-47%5322909.474-19%2959525.108+46%
Usd Price Per Share0.2200%0.2200.267-18%0.411-47%0.271-19%0.151+46%
Usd Profit--101374.000127828.333-21%147971.250-31%177639.842-43%88428.000+15%
Usd Revenue--1049490.0001048070.333+0%1049672.5000%939409.263+12%705247.077+49%
Usd Total Gains Per Share--0.0020.006-59%0.009-74%0.010-77%0.006-58%
 EOD+0 -0MRQTTM+10 -26YOY+14 -225Y+12 -2410Y+22 -14

3.2. Fundamental Score

Let's check the fundamental score of FullNet Communications Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.647
Price to Book Ratio (EOD)Between0-12.661
Net Profit Margin (MRQ)Greater than00.097
Operating Margin (MRQ)Greater than00.040
Quick Ratio (MRQ)Greater than11.758
Current Ratio (MRQ)Greater than11.779
Debt to Asset Ratio (MRQ)Less than10.523
Debt to Equity Ratio (MRQ)Less than11.098
Return on Equity (MRQ)Greater than0.150.062
Return on Assets (MRQ)Greater than0.050.030
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of FullNet Communications Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5033.949
Ma 20Greater thanMa 500.243
Ma 50Greater thanMa 1000.236
Ma 100Greater thanMa 2000.226
OpenGreater thanClose0.220
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302024-03-31
Income Tax Expense  42951657-1740-60-20



Latest Balance Sheet

Balance Sheet of 2024-03-31. All numbers in thousands.

Summary
Total Assets3,403
Total Liabilities1,781
Total Stockholder Equity1,622
 As reported
Total Liabilities 1,781
Total Stockholder Equity+ 1,622
Total Assets = 3,403

Assets

Total Assets3,403
Total Current Assets3,167
Long-term Assets236
Total Current Assets
Cash And Cash Equivalents 3,130
Net Receivables 1
Other Current Assets 36
Total Current Assets  (as reported)3,167
Total Current Assets  (calculated)3,167
+/-0
Long-term Assets
Property Plant Equipment 216
Long-term Assets Other 20
Long-term Assets  (as reported)236
Long-term Assets  (calculated)236
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,781
Long-term Liabilities0
Total Stockholder Equity1,622
Total Current Liabilities
Short-term Debt 145
Accounts payable 14
Other Current Liabilities 524
Total Current Liabilities  (as reported)1,781
Total Current Liabilities  (calculated)683
+/- 1,097
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock0
Retained Earnings -7,910
Other Stockholders Equity 9,122
Total Stockholder Equity (as reported)1,622
Total Stockholder Equity (calculated)1,213
+/- 409
Other
Cash and Short Term Investments 3,130
Common Stock Shares Outstanding 19,565
Current Deferred Revenue1,097
Liabilities and Stockholders Equity 3,403
Net Debt -2,985
Net Working Capital 1,386
Short Long Term Debt Total 145



Balance Sheet

All numbers in thousands.

 Trend2024-03-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-09-30
> Total Assets 
3,613
3,692
3,443
3,307
2,487
2,133
1,988
1,901
1,699
1,824
1,727
1,671
1,373
1,364
1,354
1,334
1,309
1,263
1,253
1,229
1,090
1,034
1,028
901
779
769
642
562
508
443
398
335
287
241
166
154
139
146
124
129
134
155
189
153
118
134
128
142
107
112
180
164
152
154
145
157
144
128
128
135
129
138
160
142
140
135
135
232
306
346
346
1,586
1,644
1,327
1,327
1,492
1,857
2,401
2,620
2,853
3,115
3,230
3,460
3,147
3,215
3,176
3,279
3,370
3,378
3,403
3,4033,3783,3703,2793,1763,2153,1473,4603,2303,1152,8532,6202,4011,8571,4921,3271,3271,6441,5863463463062321351351401421601381291351281281441571451541521641801121071421281341181531891551341291241461391541662412873353984435085626427697799011,0281,0341,0901,2291,2531,2631,3091,3341,3541,3641,3731,6711,7271,8241,6991,9011,9882,1332,4873,3073,4433,6923,613
   > Total Current Assets 
203
190
147
255
336
199
199
208
186
198
237
283
101
119
193
131
153
206
261
246
181
185
225
136
122
163
104
63
55
50
60
55
63
67
39
45
43
48
33
44
43
57
105
76
43
66
62
83
46
56
48
33
29
36
30
45
36
0
25
39
40
30
59
47
52
44
44
155
235
281
281
525
619
632
632
836
1,227
1,458
1,799
2,159
2,520
2,710
3,012
2,692
2,796
2,792
2,929
3,057
3,103
3,167
3,1673,1033,0572,9292,7922,7962,6923,0122,7102,5202,1591,7991,4581,22783663263261952528128123515544445247593040392503645303629334856468362664376105574344334843453967635560505563104163122136225185181246261206153131193119101283237198186208199199336255147190203
       Cash And Cash Equivalents 
0
13
22
66
57
2
25
-60
27
11
12
9
11
13
16
11
12
12
15
15
12
13
11
16
15
16
15
14
12
14
12
8
9
12
12
8
18
9
11
10
9
12
11
9
7
7
11
14
19
30
23
4
7
15
1
15
14
16
16
21
16
20
31
15
24
29
29
119
176
245
245
480
577
611
611
791
1,169
1,408
1,770
2,097
2,466
2,655
2,964
2,614
2,736
2,754
2,884
3,018
3,076
3,130
3,1303,0763,0182,8842,7542,7362,6142,9642,6552,4662,0971,7701,4081,1697916116115774802452451761192929241531201621161614151157423301914117791112910119188121298121412141516151611131215151212111613119121127-60252576622130
       Net Receivables 
182
142
103
171
189
121
124
189
123
172
167
200
30
14
93
61
59
59
69
123
82
110
92
24
14
15
26
16
16
16
11
14
13
17
15
28
18
29
16
13
21
26
80
46
26
55
44
55
15
18
13
14
10
12
9
15
13
0
6
8
9
7
6
8
8
9
9
1
9
5
5
0
0
1
1
6
26
31
1
28
28
30
1
3
1
2
1
6
1
1
116121313028281312661100559199886798601315912101413181555445526468026211316291828151713141116161626151424921108212369595961931430200167172123189124121189171103142182
       Inventory 
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000000000000000005
       Other Current Assets 
16
0
0
0
0
0
0
0
36
14
58
73
60
92
84
59
82
135
177
109
87
62
122
95
93
132
62
33
28
20
37
33
42
38
12
9
8
10
6
21
12
20
14
21
10
4
6
14
12
9
12
14
13
9
20
15
9
3
3
10
15
3
21
25
20
6
6
36
50
0
31
45
41
0
20
39
32
20
28
34
27
25
47
75
59
37
44
33
26
36
3626334437597547252734282032392004145310503666202521315103391520913141291214641021142012216108912384233372028336213293951226287109177135825984926073581436000000016
   > Long-term Assets 
3,410
3,502
3,296
3,052
2,150
1,934
1,789
1,692
1,513
1,626
1,490
1,388
1,272
1,245
1,161
1,203
1,156
1,057
993
983
908
849
803
765
657
605
539
499
453
393
338
280
224
174
127
109
96
98
91
84
91
98
84
77
75
68
67
60
61
56
131
132
122
118
115
112
108
0
103
95
89
108
101
95
88
0
91
77
71
0
65
1,061
1,025
695
695
657
630
943
821
694
595
519
448
454
419
385
350
313
275
236
2362753133503854194544485195956948219436306576956951,0251,061650717791088951011088995103010811211511812213213156616067687577849891849198961091271742242803383934534995396056577658038499089839931,0571,1561,2031,1611,2451,2721,3881,4901,6261,5131,6921,7891,9342,1503,0523,2963,5023,410
       Property Plant Equipment 
1,085
1,126
1,163
1,107
1,153
1,067
1,054
1,035
978
1,171
1,113
1,064
996
1,004
958
1,016
991
937
887
889
827
774
735
699
603
556
508
473
431
375
324
269
216
167
121
103
90
93
86
79
79
89
78
71
70
62
61
54
49
45
122
124
116
109
107
104
101
96
96
89
83
77
73
69
64
40
39
43
41
51
51
1,051
1,017
676
676
626
603
578
554
523
492
460
429
436
401
366
329
292
255
216
2162552923293664014364294604925235545786036266766761,0171,051515141433940646973778389969610110410710911612412245495461627071788979798693901031211672162693243754314735085566036997357748278898879379911,0169581,0049961,0641,1131,1719781,0351,0541,0671,1531,1071,1631,1261,085
       Goodwill 
2,269
1,762
1,694
1,549
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
25
23
0
0
0
-2
0
0
0
0
0
0
000000-200023252600000000000000000000000000000000000000000000000000000000000000000000000001,5491,6941,7622,269
       Intangible Assets 
0
395
375
337
955
833
705
614
506
433
362
317
269
233
195
182
160
115
101
76
64
57
50
48
36
31
26
21
17
12
9
6
3
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
8
7
-2
8
8
7
0
7
6
6
31
29
26
24
22
22
17
15
0
0
9
6
0
18
31
0
0
25
23
0
21
19
21
18
18
21
21
0
0
0021211818211921023250031180690015172222242629316670788-27805000000000000011136912172126313648505764761011151601821952332693173624335066147058339553373753950
       Long-term Assets Other 
39
219
64
60
43
35
30
43
28
22
15
8
7
8
7
5
5
5
5
18
18
18
18
18
18
18
5
5
5
5
5
5
5
5
5
5
5
5
5
5
12
9
6
6
6
5
5
5
12
6
9
8
7
11
8
8
7
0
7
6
6
31
29
26
24
0
29
17
15
0
1
1
1
1
1
0
0
515
0
0
0
38
0
0
18
18
0
0
0
20
20000181800380005150011111015172902426293166707881178961255566691255555555555555181818181818185555787815222843303543606421939
> Total Liabilities 
3,134
3,522
2,625
2,836
2,881
2,788
2,831
2,793
2,741
3,089
3,074
3,102
2,894
2,942
2,851
2,666
2,604
2,486
2,492
2,450
2,444
2,534
2,559
2,578
2,649
2,675
2,667
2,668
2,703
2,721
2,786
2,818
2,855
2,911
2,714
2,821
2,927
3,026
1,943
1,961
1,940
1,935
1,930
1,929
1,952
1,995
2,051
1,095
1,111
1,115
1,224
1,228
1,277
1,303
1,307
1,355
1,354
1,315
1,315
1,347
1,345
1,269
1,285
1,281
1,286
1,280
1,280
1,194
1,109
1,080
1,080
2,145
2,121
1,654
1,654
1,725
1,789
1,899
1,840
1,799
1,870
1,875
1,903
1,933
1,869
1,775
1,790
1,771
1,726
1,781
1,7811,7261,7711,7901,7751,8691,9331,9031,8751,8701,7991,8401,8991,7891,7251,6541,6542,1212,1451,0801,0801,1091,1941,2801,2801,2861,2811,2851,2691,3451,3471,3151,3151,3541,3551,3071,3031,2771,2281,2241,1151,1111,0952,0511,9951,9521,9291,9301,9351,9401,9611,9433,0262,9272,8212,7142,9112,8552,8182,7862,7212,7032,6682,6672,6752,6492,5782,5592,5342,4442,4502,4922,4862,6042,6662,8512,9422,8943,1023,0743,0892,7412,7932,8312,7882,8812,8362,6253,5223,134
   > Total Current Liabilities 
2,496
1,475
1,532
1,772
1,857
1,773
1,854
1,809
2,115
2,415
2,461
2,562
2,401
2,451
2,373
2,240
2,211
2,201
2,296
2,278
2,299
2,417
2,452
2,510
2,593
2,625
1,892
1,923
1,977
2,016
2,087
2,156
2,205
2,660
2,417
2,524
2,632
2,732
1,650
1,673
1,656
1,656
1,906
1,906
1,929
1,973
1,267
589
869
885
1,001
1,013
1,070
1,104
1,115
1,171
1,178
1,147
1,147
1,194
1,201
1,133
1,159
1,252
1,259
1,059
1,059
1,171
1,087
1,059
1,007
1,220
1,233
1,139
1,087
1,265
1,358
1,497
1,468
1,457
1,559
1,596
1,656
1,719
1,689
1,629
1,680
1,697
1,689
1,781
1,7811,6891,6971,6801,6291,6891,7191,6561,5961,5591,4571,4681,4971,3581,2651,0871,1391,2331,2201,0071,0591,0871,1711,0591,0591,2591,2521,1591,1331,2011,1941,1471,1471,1781,1711,1151,1041,0701,0131,0018858695891,2671,9731,9291,9061,9061,6561,6561,6731,6502,7322,6322,5242,4172,6602,2052,1562,0872,0161,9771,9231,8922,6252,5932,5102,4522,4172,2992,2782,2962,2012,2112,2402,3732,4512,4012,5622,4612,4152,1151,8091,8541,7731,8571,7721,5321,4752,496
       Short-term Debt 
1,326
439
514
571
605
593
594
634
918
1,032
1,101
1,177
1,217
1,193
1,069
1,004
982
921
896
915
908
919
926
913
863
838
545
545
545
545
545
566
574
804
511
516
522
527
77
78
78
78
328
322
316
310
304
26
40
45
46
47
47
47
47
47
47
0
47
47
47
47
47
138
131
5
5
7
7
0
7
139
143
0
104
108
110
113
115
118
120
123
125
128
131
134
136
139
142
145
14514213913613413112812512312011811511311010810401431397077551311384747474747047474747474746454026304310316322328787878775275225165118045745665455455455455458388639139269199089158969219821,0041,0691,1931,2171,1771,1011,0329186345945936055715144391,326
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
172
167
131
5
7
7
7
7
135
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001357777513116717200000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
887
720
467
582
518
447
477
423
413
562
522
516
465
444
440
335
317
363
361
380
377
419
427
456
478
446
182
225
221
201
208
196
201
202
493
500
517
559
400
367
356
369
395
374
424
422
482
137
117
127
159
177
194
215
212
232
193
202
202
190
191
135
110
104
86
45
45
23
27
22
22
19
21
7
7
51
50
50
50
50
51
53
50
99
52
19
20
14
15
14
14151420195299505351505050505177211922222723454586104110135191190202202193232212215194177159127117137482422424374395369356367400559517500493202201196208201221225182446478456427419377380361363317335440444465516522562413423477447518582467720887
       Other Current Liabilities 
100
138
287
300
266
298
334
347
383
416
459
501
548
637
686
713
725
772
854
862
899
945
982
1,033
1,133
1,205
1,052
1,039
1,094
1,161
1,205
1,272
1,313
1,539
1,318
1,388
1,456
1,523
1,038
1,066
1,025
1,026
1,009
1,043
1,027
1,060
282
207
481
411
443
450
482
496
495
539
570
898
543
581
585
582
594
611
636
1,008
610
718
636
502
534
557
551
875
468
383
425
557
427
417
439
514
478
459
479
475
435
445
438
524
5244384454354754794594785144394174275574253834688755515575345026367186101,0086366115945825855815438985705394954964824504434114812072821,0601,0271,0431,0091,0261,0251,0661,0381,5231,4561,3881,3181,5391,3131,2721,2051,1611,0941,0391,0521,2051,1331,033982945899862854772725713686637548501459416383347334298266300287138100
   > Long-term Liabilities 
638
2,047
1,093
1,064
1,024
1,015
977
984
626
674
613
540
493
491
478
426
393
286
196
172
145
118
107
68
56
50
775
745
726
705
699
662
651
251
297
296
295
294
293
288
283
279
23
23
23
23
784
506
242
230
223
215
207
199
192
184
176
0
168
153
145
136
126
29
27
0
222
23
22
0
73
924
888
567
567
459
431
402
372
342
311
279
247
214
180
145
110
74
38
0
038741101451802142472793113423724024314595675678889247302223222027291261361451531680176184192199207215223230242506784232323232792832882932942952962972516516626997057267457755056681071181451721962863934264784914935406136746269849771,0151,0241,0641,0932,047638
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
849
244
0
0
0
0
0
0
0
0
0
0
0
0
0
136
126
29
27
193
82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000082193272912613600000000000002448490000000000000000000000000000000000000000000000
> Total Stockholder Equity
480
170
818
471
-395
-655
-843
-892
-1,043
-1,265
-1,348
-1,431
-1,521
-1,578
-1,497
-1,332
-1,294
-1,223
-1,239
-1,220
-1,354
-1,500
-1,531
-1,677
-1,870
-1,907
-2,025
-2,106
-2,194
-2,279
-2,388
-2,484
-2,568
-2,669
-2,549
-2,667
-2,788
-2,880
-1,818
-1,832
-1,806
-1,780
-1,741
-1,776
-1,833
-1,861
-1,923
-952
-1,004
-1,003
-1,044
-1,063
-1,126
-1,148
-1,162
-1,198
-1,210
0
-1,187
-1,212
-1,216
-1,131
-1,125
-1,139
-1,146
-1,764
-1,145
-962
-803
-1,372
-733
-559
-477
-326
-326
-232
68
502
780
1,054
1,244
1,355
1,557
1,214
1,347
1,402
1,489
1,598
1,651
1,622
1,6221,6511,5981,4891,4021,3471,2141,5571,3551,2441,05478050268-232-326-326-477-559-733-1,372-803-962-1,145-1,764-1,146-1,139-1,125-1,131-1,216-1,212-1,1870-1,210-1,198-1,162-1,148-1,126-1,063-1,044-1,003-1,004-952-1,923-1,861-1,833-1,776-1,741-1,780-1,806-1,832-1,818-2,880-2,788-2,667-2,549-2,669-2,568-2,484-2,388-2,279-2,194-2,106-2,025-1,907-1,870-1,677-1,531-1,500-1,354-1,220-1,239-1,223-1,294-1,332-1,497-1,578-1,521-1,431-1,348-1,265-1,043-892-843-655-395471818170480
   Common Stock
0
0
0
0
0
0
0
0
0
0
58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58
58
58
58
58
58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000585858585858000000000000000000000580000000000
   Retained Earnings -7,910-7,878-7,929-8,031-8,117-8,119-8,249-7,875-8,074-8,180-8,368-8,640-8,916-9,330-9,628-9,821-9,821-9,923-10,002-10,138-10,138-10,206-10,293-10,405-10,405-10,404-10,389-10,373-10,378-10,410-10,406-10,3720-10,394-10,379-10,338-10,318-10,290-10,222-10,197-10,151-10,146-10,070-10,340-10,274-10,245-10,187-10,151-10,187-10,212-10,231-10,216-11,335-11,243-11,122-11,004-11,109-11,008-10,923-10,824-10,715-10,630-10,542-10,433-10,315-10,278-10,085-9,935-9,904-9,758-9,606-9,625-9,609-9,680-9,718-9,882-9,963-9,906-9,792-9,638-9,508-9,228-9,051-8,943-8,703-8,405-7,344-6,940-5,080-3,393
   Accumulated Other Comprehensive Income 
238
30
30
34
46
58
69
81
58
58
-766
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
-2,199
-2,255
-2,309
-2,361
-2,410
-2,427
-2,443
-2,457
-2,471
-2,482
-2,492
-2,504
-2,516
-2,525
-2,533
-2,540
-2,547
-2,559
0
-2,575
0
0
0
-2,609
0
0
0
0
-2,641
0
0
-2,667
0
0
0
0
-2,581
0
0
0
-2,696
0
0
0
-2,704
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000-2,704000-2,696000-2,5810000-2,66700-2,6410000-2,609000-2,5750-2,559-2,547-2,540-2,533-2,525-2,516-2,504-2,492-2,482-2,471-2,457-2,443-2,427-2,410-2,361-2,309-2,255-2,19958585858585858585858585858585858585858-766585881695846343030238
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,065
9,066
9,067
0
0
0
0
0
0
0
0
0
0
00000000009,0679,0669,06500000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
3,635
5,250
7,727
7,782
7,964
7,991
8,031
8,077
8,127
8,185
8,998
8,303
8,327
8,328
8,328
8,328
8,328
8,328
8,328
8,328
8,346
8,346
8,346
8,350
8,350
8,350
8,350
8,378
8,378
8,378
10,636
10,694
10,691
10,743
10,807
10,825
10,840
10,855
10,869
10,880
10,899
10,911
10,926
10,936
10,945
10,953
10,964
11,676
9,141
11,292
8,707
8,698
8,688
11,288
8,672
8,664
8,653
0
11,281
8,625
8,614
11,322
8,650
8,645
8,646
0
11,222
8,702
8,769
0
11,462
8,798
8,796
0
11,644
9,046
9,047
9,065
9,066
9,067
9,068
9,072
9,074
9,104
9,106
9,108
9,110
9,118
9,120
9,122
9,1229,1209,1189,1109,1089,1069,1049,0749,0729,0689,0679,0669,0659,0479,04611,64408,7968,79811,46208,7698,70211,22208,6468,6458,65011,3228,6148,62511,28108,6538,6648,67211,2888,6888,6988,70711,2929,14111,67610,96410,95310,94510,93610,92610,91110,89910,88010,86910,85510,84010,82510,80710,74310,69110,69410,6368,3788,3788,3788,3508,3508,3508,3508,3468,3468,3468,3288,3288,3288,3288,3288,3288,3288,3278,3038,9988,1858,1278,0778,0317,9917,9647,7827,7275,2503,635



Balance Sheet

All numbers in thousands.