> Total Assets | 5,736,808 | 5,760,097 | 5,926,163 | 6,068,937 | 6,163,414 | 0 | 5,934,272 | 6,267,626 | 5,410,975 | 5,241,810 | 5,136,000 | 5,446,000 | 5,289,000 | 5,749,663 | 5,982,000 | 6,719,000 | 6,391,000 | 6,623,000 | 6,624,000 | 6,760,000 | 7,107,000 | 7,242,446 | 7,962,000 | 8,423,516 | 8,703,000 | 9,162,128 | 10,038,706 | 9,906,000 | 9,977,000 | 10,155,417 | 14,367,000 | 14,199,848 | 13,922,451 | 13,908,574 | 14,663,000 | 14,151,804 | 13,961,904 | 13,717,324 | 13,056,589 | 13,341,764 | 13,856,631 | 13,215,417 | 13,546,286 | 13,521,854 | 12,964,536 | 12,793,031 | 12,651,755 | 12,957,622 | 13,229,582 | 12,439,145 | 12,670,513 | 11,915,036 | 11,892,802 | 12,358,000 | 12,167,000 | 12,802,000 | 12,687,000 | 12,687,000 | 13,701,000 | 13,991,000 | 14,016,000 | 13,770,000 | 13,678,000 | 12,992,000 | 12,899,000 | 12,492,000 | 12,741,000 | 12,791,000 | 13,566,000 | 14,912,000 | 17,381,000 | 18,254,000 | 18,297,000 | 16,096,000 | 15,387,000 | 15,096,000 | 16,129,000 | 16,606,000 | 16,446,000 | 16,731,000 | 16,026,000 |
| 16,026,000 | 16,731,000 | 16,446,000 | 16,606,000 | 16,129,000 | 15,096,000 | 15,387,000 | 16,096,000 | 18,297,000 | 18,254,000 | 17,381,000 | 14,912,000 | 13,566,000 | 12,791,000 | 12,741,000 | 12,492,000 | 12,899,000 | 12,992,000 | 13,678,000 | 13,770,000 | 14,016,000 | 13,991,000 | 13,701,000 | 12,687,000 | 12,687,000 | 12,802,000 | 12,167,000 | 12,358,000 | 11,892,802 | 11,915,036 | 12,670,513 | 12,439,145 | 13,229,582 | 12,957,622 | 12,651,755 | 12,793,031 | 12,964,536 | 13,521,854 | 13,546,286 | 13,215,417 | 13,856,631 | 13,341,764 | 13,056,589 | 13,717,324 | 13,961,904 | 14,151,804 | 14,663,000 | 13,908,574 | 13,922,451 | 14,199,848 | 14,367,000 | 10,155,417 | 9,977,000 | 9,906,000 | 10,038,706 | 9,162,128 | 8,703,000 | 8,423,516 | 7,962,000 | 7,242,446 | 7,107,000 | 6,760,000 | 6,624,000 | 6,623,000 | 6,391,000 | 6,719,000 | 5,982,000 | 5,749,663 | 5,289,000 | 5,446,000 | 5,136,000 | 5,241,810 | 5,410,975 | 6,267,626 | 5,934,272 | 0 | 6,163,414 | 6,068,937 | 5,926,163 | 5,760,097 | 5,736,808 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,971,000 | 4,726,000 | 4,406,000 | 4,632,000 | 4,665,000 | 4,603,000 | 4,419,000 | 4,112,000 | 4,301,000 | 4,335,000 | 4,339,000 | 4,450,000 | 4,693,000 | 6,208,000 | 8,521,000 | 9,389,000 | 8,096,000 | 7,041,000 | 6,380,000 | 5,968,000 | 6,712,000 | 6,716,000 | 6,193,000 | 7,864,000 | 7,242,000 |
| 7,242,000 | 7,864,000 | 6,193,000 | 6,716,000 | 6,712,000 | 5,968,000 | 6,380,000 | 7,041,000 | 8,096,000 | 9,389,000 | 8,521,000 | 6,208,000 | 4,693,000 | 4,450,000 | 4,339,000 | 4,335,000 | 4,301,000 | 4,112,000 | 4,419,000 | 4,603,000 | 4,665,000 | 4,632,000 | 4,406,000 | 4,726,000 | 4,971,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,350,000 | 1,508,000 | 1,303,000 | 1,410,000 | 1,246,000 | 1,460,000 | 1,485,000 | 1,696,000 | 1,687,000 | 1,678,000 | 1,739,000 | 1,533,000 | 1,257,000 | 1,942,000 | 2,638,000 | 2,065,000 | 2,413,000 | 2,432,000 | 2,035,000 | 1,993,000 | 2,270,000 | 2,200,000 | 1,783,000 | 2,351,000 | 2,015,000 |
| 2,015,000 | 2,351,000 | 1,783,000 | 2,200,000 | 2,270,000 | 1,993,000 | 2,035,000 | 2,432,000 | 2,413,000 | 2,065,000 | 2,638,000 | 1,942,000 | 1,257,000 | 1,533,000 | 1,739,000 | 1,678,000 | 1,687,000 | 1,696,000 | 1,485,000 | 1,460,000 | 1,246,000 | 1,410,000 | 1,303,000 | 1,508,000 | 1,350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,000 | 107,000 | 107,000 | 131,000 | 418,000 | 186,000 | 109,000 | 149,000 | 0 | 320,000 | 0 | 992,000 | 1,598,000 | 0 | 1,039,000 | 305,000 | 196,000 | 143,000 | 143,000 | 166,000 | 1,000 | 149,000 | 0 |
| 0 | 149,000 | 1,000 | 166,000 | 143,000 | 143,000 | 196,000 | 305,000 | 1,039,000 | 0 | 1,598,000 | 992,000 | 0 | 320,000 | 0 | 149,000 | 109,000 | 186,000 | 418,000 | 131,000 | 107,000 | 107,000 | 97,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 750,679 | 713,853 | 851,675 | 761,696 | 855,045 | 0 | 1,123,119 | 1,251,030 | 1,348,745 | 1,166,006 | 1,248,000 | 1,359,000 | 1,278,000 | 1,315,190 | 1,434,000 | 1,559,000 | 1,539,000 | 1,367,461 | 1,465,000 | 1,452,000 | 1,469,000 | 1,161,916 | 1,625,000 | 1,506,575 | 1,570,000 | 1,478,048 | 1,601,813 | 1,803,000 | 1,706,000 | 1,470,687 | 2,055,000 | 1,756,849 | 1,902,980 | 1,858,034 | 2,320,000 | 2,116,038 | 2,007,530 | 2,011,156 | 1,999,113 | 2,122,082 | 1,997,634 | 2,315,070 | 2,455,570 | 2,498,116 | 2,299,963 | 1,893,281 | 1,828,987 | 1,803,316 | 1,839,129 | 2,134,606 | 2,090,049 | 1,860,708 | 2,031,302 | 1,940,000 | 2,171,000 | 2,396,000 | 1,950,000 | 1,774,000 | 959,000 | 1,209,000 | 1,183,000 | 1,876,000 | 1,520,000 | 1,464,000 | 1,473,000 | 1,719,000 | 1,522,000 | 1,666,000 | 1,794,000 | 2,154,000 | 2,990,000 | 3,819,000 | 2,838,000 | 2,296,000 | 2,230,000 | 1,403,000 | 2,195,000 | 1,396,000 | 1,371,000 | 1,588,000 | 1,632,000 |
| 1,632,000 | 1,588,000 | 1,371,000 | 1,396,000 | 2,195,000 | 1,403,000 | 2,230,000 | 2,296,000 | 2,838,000 | 3,819,000 | 2,990,000 | 2,154,000 | 1,794,000 | 1,666,000 | 1,522,000 | 1,719,000 | 1,473,000 | 1,464,000 | 1,520,000 | 1,876,000 | 1,183,000 | 1,209,000 | 959,000 | 1,774,000 | 1,950,000 | 2,396,000 | 2,171,000 | 1,940,000 | 2,031,302 | 1,860,708 | 2,090,049 | 2,134,606 | 1,839,129 | 1,803,316 | 1,828,987 | 1,893,281 | 2,299,963 | 2,498,116 | 2,455,570 | 2,315,070 | 1,997,634 | 2,122,082 | 1,999,113 | 2,011,156 | 2,007,530 | 2,116,038 | 2,320,000 | 1,858,034 | 1,902,980 | 1,756,849 | 2,055,000 | 1,470,687 | 1,706,000 | 1,803,000 | 1,601,813 | 1,478,048 | 1,570,000 | 1,506,575 | 1,625,000 | 1,161,916 | 1,469,000 | 1,452,000 | 1,465,000 | 1,367,461 | 1,539,000 | 1,559,000 | 1,434,000 | 1,315,190 | 1,278,000 | 1,359,000 | 1,248,000 | 1,166,006 | 1,348,745 | 1,251,030 | 1,123,119 | 0 | 855,045 | 761,696 | 851,675 | 713,853 | 750,679 |
---|
Other Current Assets | 1,201 | 19,077 | 5,262 | 29,155 | 36,830 | 0 | 99,938 | 106,415 | 1 | 124,290 | 2,000 | 0 | 0 | 92,399 | 1,000 | 0 | 0 | 120,832 | 0 | 0 | 0 | 190,270 | 0 | 118,989 | 0 | 166,194 | 185,927 | 0 | 0 | 136,958 | 0 | 502,955 | 211,420 | 254,315 | 0 | 319,518 | 319,580 | 254,889 | 213,604 | 260,838 | 225,117 | 263,811 | 319,789 | 247,670 | 189,643 | 215,953 | 236,907 | 1,568,903 | 1,532,314 | 95,362 | 91,625 | 94,670 | 106,654 | 138,000 | 142,000 | 236,000 | 346,000 | 273,000 | 192,000 | -1,000 | 1,000 | 212,000 | 536,000 | 263,000 | 396,000 | 230,000 | 280,000 | 399,000 | 728,000 | 1,105,000 | -1,000 | 1,540,000 | 1,000 | 952,000 | 876,000 | 0 | 795,000 | -1,000 | 60,000 | 3,000 | 1,000 |
| 1,000 | 3,000 | 60,000 | -1,000 | 795,000 | 0 | 876,000 | 952,000 | 1,000 | 1,540,000 | -1,000 | 1,105,000 | 728,000 | 399,000 | 280,000 | 230,000 | 396,000 | 263,000 | 536,000 | 212,000 | 1,000 | -1,000 | 192,000 | 273,000 | 346,000 | 236,000 | 142,000 | 138,000 | 106,654 | 94,670 | 91,625 | 95,362 | 1,532,314 | 1,568,903 | 236,907 | 215,953 | 189,643 | 247,670 | 319,789 | 263,811 | 225,117 | 260,838 | 213,604 | 254,889 | 319,580 | 319,518 | 0 | 254,315 | 211,420 | 502,955 | 0 | 136,958 | 0 | 0 | 185,927 | 166,194 | 0 | 118,989 | 0 | 190,270 | 0 | 0 | 0 | 120,832 | 0 | 0 | 1,000 | 92,399 | 0 | 0 | 2,000 | 124,290 | 1 | 106,415 | 99,938 | 0 | 36,830 | 29,155 | 5,262 | 19,077 | 1,201 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,294,000 | 9,359,000 | 9,351,000 | 9,167,000 | 9,258,000 | 8,880,000 | 8,598,000 | 8,157,000 | 8,402,000 | 8,340,000 | 8,873,000 | 8,703,000 | 8,860,000 | 8,865,000 | 10,201,000 | 9,055,000 | 9,007,000 | 9,128,000 | 9,417,000 | 9,888,000 | 10,253,000 | 8,868,000 | 8,784,000 |
| 8,784,000 | 8,868,000 | 10,253,000 | 9,888,000 | 9,417,000 | 9,128,000 | 9,007,000 | 9,055,000 | 10,201,000 | 8,865,000 | 8,860,000 | 8,703,000 | 8,873,000 | 8,340,000 | 8,402,000 | 8,157,000 | 8,598,000 | 8,880,000 | 9,258,000 | 9,167,000 | 9,351,000 | 9,359,000 | 9,294,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,982,325 | 3,068,918 | 3,177,984 | 3,275,367 | 3,287,390 | 0 | 2,554,772 | 2,524,321 | 2,216,997 | 1,924,239 | 1,945,000 | 1,970,000 | 2,001,000 | 2,101,539 | 2,132,000 | 2,197,000 | 2,335,000 | 2,751,962 | 2,718,000 | 2,818,000 | 2,928,000 | 3,188,138 | 2,828,000 | 2,985,262 | 3,319,000 | 3,564,710 | 3,774,486 | 3,978,000 | 4,054,000 | 4,156,144 | 4,249,000 | 4,273,549 | 4,371,796 | 4,489,183 | 4,687,000 | 4,595,512 | 4,576,967 | 4,565,143 | 4,644,678 | 4,823,373 | 4,925,634 | 5,052,328 | 5,126,136 | 5,221,255 | 5,029,080 | 5,215,723 | 5,363,427 | 5,686,141 | 5,714,762 | 5,910,104 | 6,020,746 | 5,692,662 | 5,658,448 | 5,554,000 | 5,060,000 | 4,921,000 | 5,115,000 | 5,333,000 | 6,489,000 | 6,564,000 | 6,741,000 | 6,838,000 | 6,921,000 | 6,672,000 | 6,316,000 | 5,880,000 | 6,135,000 | 5,996,000 | 6,127,000 | 6,248,000 | 6,219,000 | 6,518,000 | 7,682,000 | 6,817,000 | 6,807,000 | 6,862,000 | 7,132,000 | 7,660,000 | 7,919,000 | 6,919,000 | 6,850,000 |
| 6,850,000 | 6,919,000 | 7,919,000 | 7,660,000 | 7,132,000 | 6,862,000 | 6,807,000 | 6,817,000 | 7,682,000 | 6,518,000 | 6,219,000 | 6,248,000 | 6,127,000 | 5,996,000 | 6,135,000 | 5,880,000 | 6,316,000 | 6,672,000 | 6,921,000 | 6,838,000 | 6,741,000 | 6,564,000 | 6,489,000 | 5,333,000 | 5,115,000 | 4,921,000 | 5,060,000 | 5,554,000 | 5,658,448 | 5,692,662 | 6,020,746 | 5,910,104 | 5,714,762 | 5,686,141 | 5,363,427 | 5,215,723 | 5,029,080 | 5,221,255 | 5,126,136 | 5,052,328 | 4,925,634 | 4,823,373 | 4,644,678 | 4,565,143 | 4,576,967 | 4,595,512 | 4,687,000 | 4,489,183 | 4,371,796 | 4,273,549 | 4,249,000 | 4,156,144 | 4,054,000 | 3,978,000 | 3,774,486 | 3,564,710 | 3,319,000 | 2,985,262 | 2,828,000 | 3,188,138 | 2,928,000 | 2,818,000 | 2,718,000 | 2,751,962 | 2,335,000 | 2,197,000 | 2,132,000 | 2,101,539 | 2,001,000 | 1,970,000 | 1,945,000 | 1,924,239 | 2,216,997 | 2,524,321 | 2,554,772 | 0 | 3,287,390 | 3,275,367 | 3,177,984 | 3,068,918 | 2,982,325 |
---|
Goodwill | 8,738 | 7,719 | 59,129 | 62,903 | 58,063 | 0 | 20,480 | 35,884 | 17,644 | 17,140 | 17,000 | 17,000 | 18,000 | 17,584 | 17,000 | 17,000 | 20,000 | 189,605 | 185,000 | 186,000 | 185,000 | 219,719 | 189,000 | 242,842 | 245,000 | 254,575 | 242,842 | 247,000 | 247,000 | 241,098 | 232,000 | 241,100 | 248,132 | 241,278 | 232,000 | 241,058 | 241,058 | 242,369 | 240,254 | 240,484 | 242,565 | 232,341 | 234,793 | 146,438 | 141,081 | 138,687 | 137,602 | 135,932 | 135,803 | 88,410 | 88,050 | 86,454 | 85,664 | 85,000 | 83,000 | 84,000 | 84,000 | 85,000 | 86,000 | 86,000 | 89,000 | 85,000 | 86,000 | 87,000 | 86,000 | 85,000 | 86,000 | 90,000 | 89,000 | 85,000 | 88,000 | 89,000 | 92,000 | 70,000 | 69,000 | 45,000 | 45,000 | 44,000 | 44,000 | 44,000 | 44,000 |
| 44,000 | 44,000 | 44,000 | 44,000 | 45,000 | 45,000 | 69,000 | 70,000 | 92,000 | 89,000 | 88,000 | 85,000 | 89,000 | 90,000 | 86,000 | 85,000 | 86,000 | 87,000 | 86,000 | 85,000 | 89,000 | 86,000 | 86,000 | 85,000 | 84,000 | 84,000 | 83,000 | 85,000 | 85,664 | 86,454 | 88,050 | 88,410 | 135,803 | 135,932 | 137,602 | 138,687 | 141,081 | 146,438 | 234,793 | 232,341 | 242,565 | 240,484 | 240,254 | 242,369 | 241,058 | 241,058 | 232,000 | 241,278 | 248,132 | 241,100 | 232,000 | 241,098 | 247,000 | 247,000 | 242,842 | 254,575 | 245,000 | 242,842 | 189,000 | 219,719 | 185,000 | 186,000 | 185,000 | 189,605 | 20,000 | 17,000 | 17,000 | 17,584 | 18,000 | 17,000 | 17,000 | 17,140 | 17,644 | 35,884 | 20,480 | 0 | 58,063 | 62,903 | 59,129 | 7,719 | 8,738 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,334,000 | 1,321,000 | 1,379,000 | 1,322,000 | 1,115,000 | 1,039,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,039,000 | 1,115,000 | 1,322,000 | 1,379,000 | 1,321,000 | 1,334,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 317,818 | 426,971 | 449,439 | 521,222 | 505,249 | 0 | 409,259 | 412,036 | 17,644 | 353,510 | 341,000 | 340,000 | 341,000 | 326,287 | 337,000 | 341,000 | 346,000 | 578,210 | 618,000 | 625,000 | 625,000 | 685,995 | 1,489,000 | 1,548,318 | 1,547,000 | 1,550,506 | 1,537,607 | 1,535,000 | 1,530,000 | 1,533,347 | 1,532,000 | 1,525,256 | 1,687,953 | 1,690,135 | 1,692,000 | 1,759,139 | 1,756,789 | 1,778,019 | 1,767,771 | 1,762,294 | 1,755,015 | 1,672,258 | 1,666,172 | 1,557,095 | 1,540,497 | 1,540,011 | 1,523,731 | 398,711 | 395,228 | 354,309 | 352,181 | 343,117 | 340,500 | 494,000 | 481,000 | 520,000 | 526,000 | 547,000 | 545,000 | 597,000 | 575,000 | 579,000 | 588,000 | 577,000 | 563,000 | 531,000 | 728,000 | 714,000 | 769,000 | 645,000 | 605,000 | 544,000 | 655,000 | 673,000 | 689,000 | 696,000 | 669,000 | 659,000 | 659,000 | 647,000 | 662,000 |
| 662,000 | 647,000 | 659,000 | 659,000 | 669,000 | 696,000 | 689,000 | 673,000 | 655,000 | 544,000 | 605,000 | 645,000 | 769,000 | 714,000 | 728,000 | 531,000 | 563,000 | 577,000 | 588,000 | 579,000 | 575,000 | 597,000 | 545,000 | 547,000 | 526,000 | 520,000 | 481,000 | 494,000 | 340,500 | 343,117 | 352,181 | 354,309 | 395,228 | 398,711 | 1,523,731 | 1,540,011 | 1,540,497 | 1,557,095 | 1,666,172 | 1,672,258 | 1,755,015 | 1,762,294 | 1,767,771 | 1,778,019 | 1,756,789 | 1,759,139 | 1,692,000 | 1,690,135 | 1,687,953 | 1,525,256 | 1,532,000 | 1,533,347 | 1,530,000 | 1,535,000 | 1,537,607 | 1,550,506 | 1,547,000 | 1,548,318 | 1,489,000 | 685,995 | 625,000 | 625,000 | 618,000 | 578,210 | 346,000 | 341,000 | 337,000 | 326,287 | 341,000 | 340,000 | 341,000 | 353,510 | 17,644 | 412,036 | 409,259 | 0 | 505,249 | 521,222 | 449,439 | 426,971 | 317,818 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 2,000 | -1,000 | -1,167,000 | -4,000 | 1,000 | -1,000 | 0 | -2,000 | 2,000 | 0 | -2,000 | 1,000 | 3,000 | 0 | -1,000 | 1,000 | -2,000 | 1,000 | -1,000 | 1,000 | 2,000 | 4,000 |
| 4,000 | 2,000 | 1,000 | -1,000 | 1,000 | -2,000 | 1,000 | -1,000 | 0 | 3,000 | 1,000 | -2,000 | 0 | 2,000 | -2,000 | 0 | -1,000 | 1,000 | -4,000 | -1,167,000 | -1,000 | 2,000 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 4,401,107 | 4,319,851 | 4,437,082 | 4,393,598 | 4,249,183 | 0 | 3,548,421 | 3,752,962 | 3,404,968 | 3,205,136 | 2,956,000 | 3,260,000 | 2,917,000 | 3,323,348 | 3,386,000 | 3,912,000 | 3,574,000 | 4,404,181 | 4,359,000 | 4,543,000 | 4,815,000 | 4,853,783 | 5,457,000 | 5,838,085 | 6,106,000 | 6,451,059 | 7,162,440 | 7,024,000 | 7,013,000 | 7,213,962 | 7,551,000 | 7,437,231 | 7,184,111 | 7,202,600 | 7,726,000 | 7,499,166 | 7,450,159 | 7,301,524 | 6,573,146 | 6,798,223 | 7,193,185 | 6,790,696 | 6,799,484 | 6,976,927 | 6,892,268 | 6,604,907 | 6,619,722 | 6,672,774 | 7,086,835 | 5,895,738 | 5,996,180 | 5,797,425 | 5,925,300 | 6,278,000 | 6,397,000 | 6,809,000 | 6,881,000 | 6,640,000 | 7,839,000 | 8,174,000 | 8,339,000 | 8,113,000 | 8,318,000 | 8,311,000 | 8,564,000 | 8,392,000 | 8,214,000 | 8,566,000 | 9,751,000 | 10,942,000 | 13,345,000 | 13,391,000 | 13,036,000 | 10,979,000 | 10,012,000 | 9,906,000 | 10,726,000 | 11,277,000 | 10,760,000 | 11,081,000 | 10,718,000 |
| 10,718,000 | 11,081,000 | 10,760,000 | 11,277,000 | 10,726,000 | 9,906,000 | 10,012,000 | 10,979,000 | 13,036,000 | 13,391,000 | 13,345,000 | 10,942,000 | 9,751,000 | 8,566,000 | 8,214,000 | 8,392,000 | 8,564,000 | 8,311,000 | 8,318,000 | 8,113,000 | 8,339,000 | 8,174,000 | 7,839,000 | 6,640,000 | 6,881,000 | 6,809,000 | 6,397,000 | 6,278,000 | 5,925,300 | 5,797,425 | 5,996,180 | 5,895,738 | 7,086,835 | 6,672,774 | 6,619,722 | 6,604,907 | 6,892,268 | 6,976,927 | 6,799,484 | 6,790,696 | 7,193,185 | 6,798,223 | 6,573,146 | 7,301,524 | 7,450,159 | 7,499,166 | 7,726,000 | 7,202,600 | 7,184,111 | 7,437,231 | 7,551,000 | 7,213,962 | 7,013,000 | 7,024,000 | 7,162,440 | 6,451,059 | 6,106,000 | 5,838,085 | 5,457,000 | 4,853,783 | 4,815,000 | 4,543,000 | 4,359,000 | 4,404,181 | 3,574,000 | 3,912,000 | 3,386,000 | 3,323,348 | 2,917,000 | 3,260,000 | 2,956,000 | 3,205,136 | 3,404,968 | 3,752,962 | 3,548,421 | 0 | 4,249,183 | 4,393,598 | 4,437,082 | 4,319,851 | 4,401,107 |
---|
> Total Current Liabilities | 1,926,173 | 2,094,116 | 2,138,064 | 1,980,888 | 2,039,572 | 0 | 1,935,546 | 2,202,923 | 2,326,999 | 2,203,675 | 1,952,000 | 2,241,000 | 1,912,000 | 2,272,386 | 2,342,000 | 2,805,000 | 2,457,000 | 2,667,324 | 2,301,000 | 2,077,000 | 2,333,000 | 2,506,774 | 2,543,000 | 2,851,892 | 3,113,000 | 3,193,079 | 3,850,767 | 3,868,000 | 3,582,000 | 4,017,215 | 4,180,000 | 4,131,831 | 3,828,798 | 3,588,421 | 3,316,000 | 2,905,610 | 3,043,636 | 2,830,139 | 2,237,585 | 2,489,025 | 2,360,724 | 2,156,580 | 2,308,284 | 2,520,795 | 2,327,769 | 2,031,911 | 2,084,243 | 2,818,404 | 3,292,185 | 2,157,489 | 2,517,325 | 2,417,500 | 2,524,626 | 2,430,000 | 2,730,000 | 2,920,000 | 2,891,000 | 2,634,000 | 2,723,000 | 3,309,000 | 3,400,000 | 2,879,000 | 3,184,000 | 2,493,000 | 2,523,000 | 2,248,000 | 1,899,000 | 2,354,000 | 3,111,000 | 4,539,000 | 7,263,000 | 7,079,000 | 6,191,000 | 4,314,000 | 3,644,000 | 3,520,000 | 4,170,000 | 4,376,000 | 3,815,000 | 4,748,000 | 4,414,000 |
| 4,414,000 | 4,748,000 | 3,815,000 | 4,376,000 | 4,170,000 | 3,520,000 | 3,644,000 | 4,314,000 | 6,191,000 | 7,079,000 | 7,263,000 | 4,539,000 | 3,111,000 | 2,354,000 | 1,899,000 | 2,248,000 | 2,523,000 | 2,493,000 | 3,184,000 | 2,879,000 | 3,400,000 | 3,309,000 | 2,723,000 | 2,634,000 | 2,891,000 | 2,920,000 | 2,730,000 | 2,430,000 | 2,524,626 | 2,417,500 | 2,517,325 | 2,157,489 | 3,292,185 | 2,818,404 | 2,084,243 | 2,031,911 | 2,327,769 | 2,520,795 | 2,308,284 | 2,156,580 | 2,360,724 | 2,489,025 | 2,237,585 | 2,830,139 | 3,043,636 | 2,905,610 | 3,316,000 | 3,588,421 | 3,828,798 | 4,131,831 | 4,180,000 | 4,017,215 | 3,582,000 | 3,868,000 | 3,850,767 | 3,193,079 | 3,113,000 | 2,851,892 | 2,543,000 | 2,506,774 | 2,333,000 | 2,077,000 | 2,301,000 | 2,667,324 | 2,457,000 | 2,805,000 | 2,342,000 | 2,272,386 | 1,912,000 | 2,241,000 | 1,952,000 | 2,203,675 | 2,326,999 | 2,202,923 | 1,935,546 | 0 | 2,039,572 | 1,980,888 | 2,138,064 | 2,094,116 | 1,926,173 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557,000 | 555,000 | 216,000 | 671,000 | 565,000 | 278,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278,000 | 565,000 | 671,000 | 216,000 | 555,000 | 557,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557,000 | 555,000 | 216,000 | 671,000 | 565,000 | 278,000 | 574,000 | 631,000 | 560,000 | 539,000 | 84,000 | 177,000 | 522,000 | 1,305,000 | 2,374,000 | 1,531,000 | 1,517,000 | 800,000 | 242,000 | 351,000 | 523,000 | 574,000 | 264,000 | 671,000 | 603,000 |
| 603,000 | 671,000 | 264,000 | 574,000 | 523,000 | 351,000 | 242,000 | 800,000 | 1,517,000 | 1,531,000 | 2,374,000 | 1,305,000 | 522,000 | 177,000 | 84,000 | 539,000 | 560,000 | 631,000 | 574,000 | 278,000 | 565,000 | 671,000 | 216,000 | 555,000 | 557,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 436,167 | 342,549 | 394,776 | 407,893 | 510,995 | 0 | 706,376 | 708,032 | 712,497 | 692,379 | 590,000 | 657,000 | 663,000 | 955,553 | 968,000 | 932,000 | 932,000 | 993,266 | 738,000 | 830,000 | 892,000 | 1,121,574 | 1,093,000 | 1,318,028 | 1,265,000 | 1,489,805 | 1,681,214 | 1,735,000 | 1,542,000 | 1,364,737 | 1,650,000 | 1,503,171 | 1,556,989 | 1,469,231 | 1,368,000 | 1,254,452 | 1,465,831 | 1,509,633 | 867,132 | 1,227,559 | 1,174,791 | 898,047 | 1,001,646 | 919,776 | 903,028 | 656,346 | 658,392 | 729,154 | 629,208 | 850,412 | 836,791 | 725,638 | 798,894 | 889,000 | 998,000 | 1,070,000 | 926,000 | 933,000 | 818,000 | 1,075,000 | 1,060,000 | 852,000 | 732,000 | 472,000 | 740,000 | 650,000 | 715,000 | 849,000 | 907,000 | 811,000 | 1,472,000 | 2,059,000 | 1,226,000 | 1,005,000 | 935,000 | 976,000 | 1,044,000 | 1,268,000 | 921,000 | 1,170,000 | 928,000 |
| 928,000 | 1,170,000 | 921,000 | 1,268,000 | 1,044,000 | 976,000 | 935,000 | 1,005,000 | 1,226,000 | 2,059,000 | 1,472,000 | 811,000 | 907,000 | 849,000 | 715,000 | 650,000 | 740,000 | 472,000 | 732,000 | 852,000 | 1,060,000 | 1,075,000 | 818,000 | 933,000 | 926,000 | 1,070,000 | 998,000 | 889,000 | 798,894 | 725,638 | 836,791 | 850,412 | 629,208 | 729,154 | 658,392 | 656,346 | 903,028 | 919,776 | 1,001,646 | 898,047 | 1,174,791 | 1,227,559 | 867,132 | 1,509,633 | 1,465,831 | 1,254,452 | 1,368,000 | 1,469,231 | 1,556,989 | 1,503,171 | 1,650,000 | 1,364,737 | 1,542,000 | 1,735,000 | 1,681,214 | 1,489,805 | 1,265,000 | 1,318,028 | 1,093,000 | 1,121,574 | 892,000 | 830,000 | 738,000 | 993,266 | 932,000 | 932,000 | 968,000 | 955,553 | 663,000 | 657,000 | 590,000 | 692,379 | 712,497 | 708,032 | 706,376 | 0 | 510,995 | 407,893 | 394,776 | 342,549 | 436,167 |
---|
Other Current Liabilities | 852,119 | 709,167 | 709,951 | 797,132 | 895,971 | 0 | 935,425 | 1,228,147 | 1,004,394 | 924,696 | 1,009,000 | 984,000 | 891,000 | 981,066 | 1,114,000 | 1,229,000 | 1,065,000 | 987,398 | 926,000 | 1,005,000 | 1,033,000 | 961,558 | 1,039,000 | 961,011 | 1,125,000 | 1,086,812 | 1,238,833 | 1,060,000 | 1,005,000 | 1,123,622 | 1,204,000 | 1,062,208 | 1,031,003 | 1,013,596 | 1,054,000 | 1,001,977 | 960,440 | 947,186 | 1,053,704 | 1,032,259 | 958,211 | 954,923 | 1,015,445 | 955,853 | 895,389 | 882,653 | 937,709 | 1,355,447 | 1,908,208 | 981,549 | 1,008,295 | 883,541 | 1,016,766 | 990,000 | 1,062,000 | 1,141,000 | 558,000 | 492,000 | 645,000 | 2,000 | 666,000 | 751,000 | 896,000 | 641,000 | 454,000 | 326,000 | 336,000 | 523,000 | 827,000 | 1,375,000 | 3,260,000 | 2,334,000 | 3,277,000 | 1,280,000 | 0 | -2,000 | 1,211,000 | 0 | -2,000 | 0 | 2,000 |
| 2,000 | 0 | -2,000 | 0 | 1,211,000 | -2,000 | 0 | 1,280,000 | 3,277,000 | 2,334,000 | 3,260,000 | 1,375,000 | 827,000 | 523,000 | 336,000 | 326,000 | 454,000 | 641,000 | 896,000 | 751,000 | 666,000 | 2,000 | 645,000 | 492,000 | 558,000 | 1,141,000 | 1,062,000 | 990,000 | 1,016,766 | 883,541 | 1,008,295 | 981,549 | 1,908,208 | 1,355,447 | 937,709 | 882,653 | 895,389 | 955,853 | 1,015,445 | 954,923 | 958,211 | 1,032,259 | 1,053,704 | 947,186 | 960,440 | 1,001,977 | 1,054,000 | 1,013,596 | 1,031,003 | 1,062,208 | 1,204,000 | 1,123,622 | 1,005,000 | 1,060,000 | 1,238,833 | 1,086,812 | 1,125,000 | 961,011 | 1,039,000 | 961,558 | 1,033,000 | 1,005,000 | 926,000 | 987,398 | 1,065,000 | 1,229,000 | 1,114,000 | 981,066 | 891,000 | 984,000 | 1,009,000 | 924,696 | 1,004,394 | 1,228,147 | 935,425 | 0 | 895,971 | 797,132 | 709,951 | 709,167 | 852,119 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,116,000 | 4,865,000 | 4,939,000 | 5,234,000 | 5,134,000 | 5,818,000 | 6,041,000 | 6,144,000 | 6,315,000 | 6,212,000 | 6,640,000 | 6,403,000 | 6,082,000 | 6,312,000 | 6,845,000 | 6,665,000 | 6,368,000 | 6,386,000 | 6,556,000 | 6,901,000 | 6,945,000 | 6,333,000 | 6,304,000 |
| 6,304,000 | 6,333,000 | 6,945,000 | 6,901,000 | 6,556,000 | 6,386,000 | 6,368,000 | 6,665,000 | 6,845,000 | 6,312,000 | 6,082,000 | 6,403,000 | 6,640,000 | 6,212,000 | 6,315,000 | 6,144,000 | 6,041,000 | 5,818,000 | 5,134,000 | 5,234,000 | 4,939,000 | 4,865,000 | 5,116,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -557,000 | -555,000 | 1,014,000 | 581,000 | 710,000 | 946,000 | 1,233,000 | 1,189,000 | 1,146,000 | 1,089,000 | 1,125,000 | 1,105,000 | 1,166,000 | 1,179,000 | 1,166,000 | 1,202,000 | 1,248,000 | 1,277,000 | 1,310,000 | 1,269,000 | 1,369,000 | 1,810,000 | 1,817,000 | 1,323,000 | 1,285,000 |
| 1,285,000 | 1,323,000 | 1,817,000 | 1,810,000 | 1,369,000 | 1,269,000 | 1,310,000 | 1,277,000 | 1,248,000 | 1,202,000 | 1,166,000 | 1,179,000 | 1,166,000 | 1,105,000 | 1,125,000 | 1,089,000 | 1,146,000 | 1,189,000 | 1,233,000 | 946,000 | 710,000 | 581,000 | 1,014,000 | -555,000 | -557,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | -1,000 | 0 | 0 | 1,000 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | -1,000 | 1,000 | 0 | -1,000 | 1,000 | -1,000 |
| -1,000 | 1,000 | -1,000 | 0 | 1,000 | -1,000 | 1,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 1,000 | 0 | 0 | -1,000 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,000 | 94,000 | 92,000 | 112,000 | 108,000 | 98,000 | 94,000 | 91,000 | 87,000 | 96,000 | 93,000 | 95,000 | 93,000 | 87,000 | 0 | 60,000 | 0 | 32,000 | 30,000 | 34,000 | 32,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 32,000 | 34,000 | 30,000 | 32,000 | 0 | 60,000 | 0 | 87,000 | 93,000 | 95,000 | 93,000 | 96,000 | 87,000 | 91,000 | 94,000 | 98,000 | 108,000 | 112,000 | 92,000 | 94,000 | 92,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,304,070 | 1,406,917 | 1,460,577 | 1,651,163 | 1,887,351 | 1,914,231 | 2,361,206 | 2,489,227 | 1,988,390 | 2,018,137 | 2,160,000 | 2,165,000 | 2,350,000 | 2,404,327 | 2,573,000 | 2,783,000 | 2,793,000 | 2,193,844 | 2,239,000 | 2,193,000 | 2,266,000 | 2,361,479 | 2,476,000 | 2,557,379 | 2,568,000 | 2,678,868 | 2,842,435 | 2,830,000 | 2,909,000 | 2,885,483 | 5,536,000 | 5,425,375 | 5,415,620 | 5,401,174 | 5,574,000 | 5,339,936 | 5,227,520 | 5,160,906 | 5,199,956 | 5,223,232 | 5,258,396 | 5,004,537 | 5,230,030 | 5,062,009 | 4,666,959 | 4,772,078 | 4,630,786 | 4,783,632 | 4,641,344 | 4,980,471 | 5,096,920 | 4,654,032 | 4,510,743 | 4,619,000 | 4,346,000 | 4,457,000 | 4,412,000 | 4,587,000 | 4,643,000 | 4,591,000 | 4,434,000 | 4,420,000 | 4,236,000 | 3,677,000 | 3,385,000 | 3,160,000 | 3,521,000 | 3,273,000 | 2,857,000 | 3,052,000 | 3,140,000 | 3,862,000 | 4,186,000 | 4,161,000 | 4,370,000 | 4,239,000 | 4,392,000 | 4,409,000 | 4,790,000 | 4,731,000 | 4,378,000 |
| 4,378,000 | 4,731,000 | 4,790,000 | 4,409,000 | 4,392,000 | 4,239,000 | 4,370,000 | 4,161,000 | 4,186,000 | 3,862,000 | 3,140,000 | 3,052,000 | 2,857,000 | 3,273,000 | 3,521,000 | 3,160,000 | 3,385,000 | 3,677,000 | 4,236,000 | 4,420,000 | 4,434,000 | 4,591,000 | 4,643,000 | 4,587,000 | 4,412,000 | 4,457,000 | 4,346,000 | 4,619,000 | 4,510,743 | 4,654,032 | 5,096,920 | 4,980,471 | 4,641,344 | 4,783,632 | 4,630,786 | 4,772,078 | 4,666,959 | 5,062,009 | 5,230,030 | 5,004,537 | 5,258,396 | 5,223,232 | 5,199,956 | 5,160,906 | 5,227,520 | 5,339,936 | 5,574,000 | 5,401,174 | 5,415,620 | 5,425,375 | 5,536,000 | 2,885,483 | 2,909,000 | 2,830,000 | 2,842,435 | 2,678,868 | 2,568,000 | 2,557,379 | 2,476,000 | 2,361,479 | 2,266,000 | 2,193,000 | 2,239,000 | 2,193,844 | 2,793,000 | 2,783,000 | 2,573,000 | 2,404,327 | 2,350,000 | 2,165,000 | 2,160,000 | 2,018,137 | 1,988,390 | 2,489,227 | 2,361,206 | 1,914,231 | 1,887,351 | 1,651,163 | 1,460,577 | 1,406,917 | 1,304,070 |
---|
Common Stock | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 0 | 829,251 | 829,251 | 829,251 | 829,251 | 829,000 | 829,000 | 829,000 | 829,251 | 829,000 | 829,000 | 829,000 | 829,251 | 829,000 | 829,000 | 829,000 | 829,251 | 829,000 | 829,251 | 829,000 | 829,251 | 829,251 | 829,000 | 829,000 | 829,251 | 829,000 | 829,251 | 829,251 | 829,251 | 829,000 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 815,000 | 0 | 0 | 815,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 815,000 | 0 | 0 | 815,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,000 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 | 829,000 | 829,251 | 829,251 | 829,251 | 829,000 | 829,251 | 829,000 | 829,000 | 829,251 | 829,251 | 829,000 | 829,251 | 829,000 | 829,251 | 829,000 | 829,000 | 829,000 | 829,251 | 829,000 | 829,000 | 829,000 | 829,251 | 829,000 | 829,000 | 829,000 | 829,251 | 829,251 | 829,251 | 829,251 | 0 | 829,251 | 829,251 | 829,251 | 829,251 | 829,251 |
---|
Retained Earnings | 282,819 | 379,672 | 456,048 | 660,372 | 900,436 | 0 | 1,426,756 | 1,479,226 | 977,783 | 1,088,578 | 1,153,000 | 1,119,000 | 1,307,000 | 1,515,044 | 1,543,000 | 1,725,000 | 1,722,000 | 1,312,251 | 1,181,000 | 1,114,000 | 1,187,000 | 1,468,503 | 1,373,000 | 1,418,242 | 1,464,000 | 1,744,028 | 1,934,683 | 1,724,000 | 1,819,000 | 2,071,050 | 1,943,000 | 2,062,676 | 2,136,439 | 2,053,196 | 1,921,000 | 2,078,929 | 2,072,732 | 2,048,563 | 2,135,256 | 2,021,207 | 1,878,934 | 1,685,338 | 1,675,223 | 1,632,092 | 1,256,909 | 1,492,656 | 1,434,912 | 1,328,678 | 1,213,303 | 1,285,815 | 1,419,134 | 1,312,253 | 1,268,406 | 1,486,000 | 1,107,000 | 1,192,000 | 1,199,000 | 1,832,000 | 2,313,000 | 2,277,000 | 2,075,000 | 2,153,000 | 1,897,000 | 1,422,000 | 1,316,000 | 1,281,000 | 1,442,000 | 1,227,000 | 686,000 | 813,000 | 799,000 | 1,295,000 | 1,273,000 | 1,701,000 | 1,977,000 | 1,978,000 | 1,996,000 | 2,187,000 | 2,563,000 | 2,537,000 | 2,401,000 |
| 2,401,000 | 2,537,000 | 2,563,000 | 2,187,000 | 1,996,000 | 1,978,000 | 1,977,000 | 1,701,000 | 1,273,000 | 1,295,000 | 799,000 | 813,000 | 686,000 | 1,227,000 | 1,442,000 | 1,281,000 | 1,316,000 | 1,422,000 | 1,897,000 | 2,153,000 | 2,075,000 | 2,277,000 | 2,313,000 | 1,832,000 | 1,199,000 | 1,192,000 | 1,107,000 | 1,486,000 | 1,268,406 | 1,312,253 | 1,419,134 | 1,285,815 | 1,213,303 | 1,328,678 | 1,434,912 | 1,492,656 | 1,256,909 | 1,632,092 | 1,675,223 | 1,685,338 | 1,878,934 | 2,021,207 | 2,135,256 | 2,048,563 | 2,072,732 | 2,078,929 | 1,921,000 | 2,053,196 | 2,136,439 | 2,062,676 | 1,943,000 | 2,071,050 | 1,819,000 | 1,724,000 | 1,934,683 | 1,744,028 | 1,464,000 | 1,418,242 | 1,373,000 | 1,468,503 | 1,187,000 | 1,114,000 | 1,181,000 | 1,312,251 | 1,722,000 | 1,725,000 | 1,543,000 | 1,515,044 | 1,307,000 | 1,119,000 | 1,153,000 | 1,088,578 | 977,783 | 1,479,226 | 1,426,756 | 0 | 900,436 | 660,372 | 456,048 | 379,672 | 282,819 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,302,000 | 1,844,000 | 1,419,000 | 1,403,000 | 1,448,000 | 1,356,000 | 1,428,000 | 1,344,000 | 1,158,000 | 968,000 | 1,168,000 | 1,135,000 | 1,260,000 | 1,328,000 | 1,430,000 | 1,696,000 | 2,118,000 | 1,563,000 | 0 | 0 | 1,889,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,889,000 | 0 | 0 | 1,563,000 | 2,118,000 | 1,696,000 | 1,430,000 | 1,328,000 | 1,260,000 | 1,135,000 | 1,168,000 | 968,000 | 1,158,000 | 1,344,000 | 1,428,000 | 1,356,000 | 1,448,000 | 1,403,000 | 1,419,000 | 1,844,000 | 2,302,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|