25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Groep Brussel Lambert NV
Buy, Hold or Sell?

Let's analyze Groep Brussel Lambert NV together

I guess you are interested in Groep Brussel Lambert NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Groep Brussel Lambert NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Groep Brussel Lambert NV

I send you an email if I find something interesting about Groep Brussel Lambert NV.

1. Quick Overview

1.1. Quick analysis of Groep Brussel Lambert NV (30 sec.)










1.2. What can you expect buying and holding a share of Groep Brussel Lambert NV? (30 sec.)

How much money do you get?

How much money do you get?
$13.19
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$133.22
Expected worth in 1 year
$158.09
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$38.05
Return On Investment
50.2%

For what price can you sell your share?

Current Price per Share
$75.78
Expected price per share
$65.06 - $77.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Groep Brussel Lambert NV (5 min.)




Live pricePrice per Share (EOD)
$75.78
Intrinsic Value Per Share
$-3.81 - $40.78
Total Value Per Share
$129.41 - $174.01

2.2. Growth of Groep Brussel Lambert NV (5 min.)




Is Groep Brussel Lambert NV growing?

Current yearPrevious yearGrowGrow %
How rich?$17b$18.6b-$1.6b-9.6%

How much money is Groep Brussel Lambert NV making?

Current yearPrevious yearGrowGrow %
Making money$972.8m-$647.7m$1.6b166.6%
Net Profit Margin12.9%-6.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Groep Brussel Lambert NV (5 min.)




2.4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  


Richest
#9 / 724

Most Revenue
#7 / 724

Most Profit
#12 / 724

Most Efficient
#485 / 724
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Groep Brussel Lambert NV?

Welcome investor! Groep Brussel Lambert NV's management wants to use your money to grow the business. In return you get a share of Groep Brussel Lambert NV.

First you should know what it really means to hold a share of Groep Brussel Lambert NV. And how you can make/lose money.

Speculation

The Price per Share of Groep Brussel Lambert NV is $75.78. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Groep Brussel Lambert NV.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Groep Brussel Lambert NV, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $133.22. Based on the TTM, the Book Value Change Per Share is $6.22 per quarter. Based on the YOY, the Book Value Change Per Share is $-12.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $3.30 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Groep Brussel Lambert NV.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps7.6210.1%7.6210.1%-4.42-5.8%2.593.4%3.244.3%
Usd Book Value Change Per Share6.228.2%6.228.2%-12.24-16.2%4.305.7%4.596.1%
Usd Dividend Per Share3.304.4%3.304.4%3.034.0%3.194.2%3.144.1%
Usd Total Gains Per Share9.5112.6%9.5112.6%-9.22-12.2%7.499.9%7.7310.2%
Usd Price Per Share79.00-79.00-77.89-95.29-73.46-
Price to Earnings Ratio10.37-10.37--17.64-21.45-15.23-
Price-to-Total Gains Ratio8.30-8.30--8.45-53.42-41.22-
Price to Book Ratio0.59-0.59-0.61-0.71-0.62-
Price-to-Total Gains Ratio8.30-8.30--8.45-53.42-41.22-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share75.78
Number of shares13
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share3.303.19
Usd Book Value Change Per Share6.224.30
Usd Total Gains Per Share9.517.49
Gains per Quarter (13 shares)123.6897.31
Gains per Year (13 shares)494.70389.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1172323485166224379
2343646980331447768
351597014754976711157
4686129319706638941546
58581616246582911181935
610291939296099413412324
7120122623455116015652713
8137225863950132617883102
9154429094445149220123491
10171532324940165722353880

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%19.04.00.082.6%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%17.06.00.073.9%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%23.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%9.01.00.090.0%19.04.00.082.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Groep Brussel Lambert NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--6.2156.2150%-12.243+297%4.298+45%4.595+35%
Book Value Per Share--133.224133.2240%127.009+5%133.5380%117.213+14%
Current Ratio--1.8101.8100%1.546+17%1.771+2%1.983-9%
Debt To Asset Ratio--0.4100.4100%0.496-17%0.382+7%0.324+26%
Debt To Equity Ratio--0.7850.7850%1.126-30%0.711+10%0.554+42%
Dividend Per Share--3.2983.2980%3.026+9%3.187+3%3.137+5%
Eps--7.6207.6200%-4.415+158%2.589+194%3.239+135%
Free Cash Flow Per Share--4.0404.0400%1.284+215%4.076-1%4.145-3%
Free Cash Flow To Equity Per Share---3.154-3.1540%1.671-289%2.369-233%1.500-310%
Gross Profit Margin--1.0001.0000%1.0000%0.852+17%0.761+31%
Intrinsic Value_10Y_max--40.783--------
Intrinsic Value_10Y_min---3.814--------
Intrinsic Value_1Y_max--4.142--------
Intrinsic Value_1Y_min--2.292--------
Intrinsic Value_3Y_max--12.402--------
Intrinsic Value_3Y_min--4.610--------
Intrinsic Value_5Y_max--20.612--------
Intrinsic Value_5Y_min--4.418--------
Market Cap9675363060.000-4%10086483000.00010086483000.0000%11427799514.510-12%14278095939.036-29%11263684979.953-10%
Net Profit Margin--0.1290.1290%-0.068+153%0.058+123%0.087+48%
Operating Margin--0.7930.7930%-0.004+101%0.228+248%0.200+297%
Operating Ratio--0.9910.9910%0.957+4%0.905+9%0.868+14%
Pb Ratio0.569-4%0.5930.5930%0.613-3%0.712-17%0.625-5%
Pe Ratio9.945-4%10.36810.3680%-17.641+270%21.445-52%15.229-32%
Price Per Share75.780-4%79.00079.0000%77.890+1%95.286-17%73.462+8%
Price To Free Cash Flow Ratio18.757-4%19.55419.5540%60.640-68%29.225-33%23.903-18%
Price To Total Gains Ratio7.966-4%8.3048.3040%-8.450+202%53.425-84%41.218-80%
Quick Ratio--0.9220.9220%1.455-37%1.651-44%1.900-51%
Return On Assets--0.0340.0340%-0.018+152%0.013+161%0.021+61%
Return On Equity--0.0650.0650%-0.040+161%0.021+215%0.032+101%
Total Gains Per Share--9.5139.5130%-9.218+197%7.486+27%7.732+23%
Usd Book Value--17009700000.00017009700000.0000%18634434840.000-9%19847946968.000-14%18000763484.000-6%
Usd Book Value Change Per Share--6.2156.2150%-12.243+297%4.298+45%4.595+35%
Usd Book Value Per Share--133.224133.2240%127.009+5%133.5380%117.213+14%
Usd Dividend Per Share--3.2983.2980%3.026+9%3.187+3%3.137+5%
Usd Eps--7.6207.6200%-4.415+158%2.589+194%3.239+135%
Usd Free Cash Flow--515838240.000515838240.0000%188453790.000+174%610253478.000-15%642770343.000-20%
Usd Free Cash Flow Per Share--4.0404.0400%1.284+215%4.076-1%4.145-3%
Usd Free Cash Flow To Equity Per Share---3.154-3.1540%1.671-289%2.369-233%1.500-310%
Usd Market Cap9675363060.000-4%10086483000.00010086483000.0000%11427799514.510-12%14278095939.036-29%11263684979.953-10%
Usd Price Per Share75.780-4%79.00079.0000%77.890+1%95.286-17%73.462+8%
Usd Profit--972846990.000972846990.0000%-647789130.000+167%369573282.000+163%495918198.000+96%
Usd Revenue--7542583200.0007542583200.0000%9489828240.000-21%7620202674.000-1%6563897577.000+15%
Usd Total Gains Per Share--9.5139.5130%-9.218+197%7.486+27%7.732+23%
 EOD+4 -4MRQTTM+0 -0YOY+25 -105Y+19 -1710Y+21 -15

3.3 Fundamental Score

Let's check the fundamental score of Groep Brussel Lambert NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.945
Price to Book Ratio (EOD)Between0-10.569
Net Profit Margin (MRQ)Greater than00.129
Operating Margin (MRQ)Greater than00.793
Quick Ratio (MRQ)Greater than10.922
Current Ratio (MRQ)Greater than11.810
Debt to Asset Ratio (MRQ)Less than10.410
Debt to Equity Ratio (MRQ)Less than10.785
Return on Equity (MRQ)Greater than0.150.065
Return on Assets (MRQ)Greater than0.050.034
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Groep Brussel Lambert NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.063
Ma 20Greater thanMa 5074.869
Ma 50Greater thanMa 10073.891
Ma 100Greater thanMa 20074.325
OpenGreater thanClose75.780
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Groep Brussel Lambert NV

Groupe Bruxelles Lambert SA invests in a portfolio of industrial, consumer goods, and business service companies operating in various sectors in Belgium, other European countries, North America, and internationally. The company operates through seven segments: Holding, Imerys, Webhelp, Canyon, Affidea, Sanoptis, and GBL Capital and Sienna Investment Managers. Groupe Bruxelles Lambert SA was incorporated in 1902 and is based in Brussels, Belgium.

Fundamental data was last updated by Penke on 2024-08-31 19:27:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Groep Brussel Lambert NV earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Groep Brussel Lambert NV to the Asset Management industry mean.
  • A Net Profit Margin of 12.9% means that $0.13 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Groep Brussel Lambert NV:

  • The MRQ is 12.9%. The company is making a huge profit. +2
  • The TTM is 12.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.9%TTM12.9%0.0%
TTM12.9%YOY-6.8%+19.7%
TTM12.9%5Y5.8%+7.1%
5Y5.8%10Y8.7%-2.9%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ12.9%49.0%-36.1%
TTM12.9%53.4%-40.5%
YOY-6.8%65.7%-72.5%
5Y5.8%54.8%-49.0%
10Y8.7%53.2%-44.5%
4.3.1.2. Return on Assets

Shows how efficient Groep Brussel Lambert NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Groep Brussel Lambert NV to the Asset Management industry mean.
  • 3.4% Return on Assets means that Groep Brussel Lambert NV generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Groep Brussel Lambert NV:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.4%0.0%
TTM3.4%YOY-1.8%+5.1%
TTM3.4%5Y1.3%+2.1%
5Y1.3%10Y2.1%-0.8%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%1.3%+2.1%
TTM3.4%1.5%+1.9%
YOY-1.8%0.6%-2.4%
5Y1.3%1.6%-0.3%
10Y2.1%2.0%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Groep Brussel Lambert NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Groep Brussel Lambert NV to the Asset Management industry mean.
  • 6.5% Return on Equity means Groep Brussel Lambert NV generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Groep Brussel Lambert NV:

  • The MRQ is 6.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.5%TTM6.5%0.0%
TTM6.5%YOY-4.0%+10.4%
TTM6.5%5Y2.1%+4.4%
5Y2.1%10Y3.2%-1.2%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%2.9%+3.6%
TTM6.5%2.8%+3.7%
YOY-4.0%1.5%-5.5%
5Y2.1%2.7%-0.6%
10Y3.2%3.2%+0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Groep Brussel Lambert NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Groep Brussel Lambert NV is operating .

  • Measures how much profit Groep Brussel Lambert NV makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Groep Brussel Lambert NV to the Asset Management industry mean.
  • An Operating Margin of 79.3% means the company generated $0.79  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Groep Brussel Lambert NV:

  • The MRQ is 79.3%. The company is operating very efficient. +2
  • The TTM is 79.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ79.3%TTM79.3%0.0%
TTM79.3%YOY-0.4%+79.7%
TTM79.3%5Y22.8%+56.6%
5Y22.8%10Y20.0%+2.8%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ79.3%76.7%+2.6%
TTM79.3%58.8%+20.5%
YOY-0.4%54.3%-54.7%
5Y22.8%46.6%-23.8%
10Y20.0%47.2%-27.2%
4.3.2.2. Operating Ratio

Measures how efficient Groep Brussel Lambert NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Groep Brussel Lambert NV:

  • The MRQ is 0.991. The company is less efficient in keeping operating costs low.
  • The TTM is 0.991. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.991TTM0.9910.000
TTM0.991YOY0.957+0.034
TTM0.9915Y0.905+0.086
5Y0.90510Y0.868+0.037
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9910.389+0.602
TTM0.9910.424+0.567
YOY0.9570.559+0.398
5Y0.9050.464+0.441
10Y0.8680.524+0.344
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Groep Brussel Lambert NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Groep Brussel Lambert NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 1.81 means the company has $1.81 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Groep Brussel Lambert NV:

  • The MRQ is 1.810. The company is able to pay all its short-term debts. +1
  • The TTM is 1.810. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.810TTM1.8100.000
TTM1.810YOY1.546+0.265
TTM1.8105Y1.771+0.039
5Y1.77110Y1.983-0.212
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8102.860-1.050
TTM1.8103.266-1.456
YOY1.5463.672-2.126
5Y1.7715.541-3.770
10Y1.9837.681-5.698
4.4.3.2. Quick Ratio

Measures if Groep Brussel Lambert NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Groep Brussel Lambert NV to the Asset Management industry mean.
  • A Quick Ratio of 0.92 means the company can pay off $0.92 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Groep Brussel Lambert NV:

  • The MRQ is 0.922. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.922. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.922TTM0.9220.000
TTM0.922YOY1.455-0.533
TTM0.9225Y1.651-0.729
5Y1.65110Y1.900-0.249
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9222.850-1.928
TTM0.9223.428-2.506
YOY1.4554.194-2.739
5Y1.6516.791-5.140
10Y1.9008.862-6.962
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Groep Brussel Lambert NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Groep Brussel Lambert NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Groep Brussel Lambert NV to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.41 means that Groep Brussel Lambert NV assets are financed with 41.0% credit (debt) and the remaining percentage (100% - 41.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Groep Brussel Lambert NV:

  • The MRQ is 0.410. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.410. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.410TTM0.4100.000
TTM0.410YOY0.496-0.087
TTM0.4105Y0.382+0.027
5Y0.38210Y0.324+0.058
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4100.195+0.215
TTM0.4100.187+0.223
YOY0.4960.184+0.312
5Y0.3820.198+0.184
10Y0.3240.188+0.136
4.5.4.2. Debt to Equity Ratio

Measures if Groep Brussel Lambert NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Groep Brussel Lambert NV to the Asset Management industry mean.
  • A Debt to Equity ratio of 78.5% means that company has $0.78 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Groep Brussel Lambert NV:

  • The MRQ is 0.785. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.785. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.785TTM0.7850.000
TTM0.785YOY1.126-0.342
TTM0.7855Y0.711+0.074
5Y0.71110Y0.554+0.157
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7850.236+0.549
TTM0.7850.232+0.553
YOY1.1260.229+0.897
5Y0.7110.268+0.443
10Y0.5540.259+0.295
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Groep Brussel Lambert NV generates.

  • Above 15 is considered overpriced but always compare Groep Brussel Lambert NV to the Asset Management industry mean.
  • A PE ratio of 10.37 means the investor is paying $10.37 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Groep Brussel Lambert NV:

  • The EOD is 9.945. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.368. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.368. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.945MRQ10.368-0.423
MRQ10.368TTM10.3680.000
TTM10.368YOY-17.641+28.009
TTM10.3685Y21.445-11.077
5Y21.44510Y15.229+6.216
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD9.9455.370+4.575
MRQ10.3685.095+5.273
TTM10.3685.987+4.381
YOY-17.6412.744-20.385
5Y21.4455.693+15.752
10Y15.2296.974+8.255
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Groep Brussel Lambert NV:

  • The EOD is 18.757. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 19.554. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 19.554. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD18.757MRQ19.554-0.797
MRQ19.554TTM19.5540.000
TTM19.554YOY60.640-41.086
TTM19.5545Y29.225-9.671
5Y29.22510Y23.903+5.322
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD18.7575.667+13.090
MRQ19.5545.536+14.018
TTM19.5544.908+14.646
YOY60.6403.149+57.491
5Y29.2253.660+25.565
10Y23.9033.105+20.798
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Groep Brussel Lambert NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of 0.59 means the investor is paying $0.59 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Groep Brussel Lambert NV:

  • The EOD is 0.569. Based on the equity, the company is cheap. +2
  • The MRQ is 0.593. Based on the equity, the company is cheap. +2
  • The TTM is 0.593. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.569MRQ0.593-0.024
MRQ0.593TTM0.5930.000
TTM0.593YOY0.613-0.020
TTM0.5935Y0.712-0.119
5Y0.71210Y0.625+0.087
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD0.5690.957-0.388
MRQ0.5930.914-0.321
TTM0.5930.914-0.321
YOY0.6130.949-0.336
5Y0.7121.009-0.297
10Y0.6251.169-0.544
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Other Current Assets  69,900-4,70065,20014,40079,60032,630112,230-2,136,030-2,023,800
Current Deferred Revenue 715,600395,6001,111,200-596,000515,200809,2941,324,494-1,391,594-67,100
Total Other Income Expense Net -14,181-233,102-247,283194,547-52,736-337,356-390,092390,0920



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets28,808,600
Total Liabilities11,798,900
Total Stockholder Equity15,031,700
 As reported
Total Liabilities 11,798,900
Total Stockholder Equity+ 15,031,700
Total Assets = 28,808,600

Assets

Total Assets28,808,600
Total Current Assets4,967,500
Long-term Assets23,592,100
Total Current Assets
Cash And Cash Equivalents 691,300
Short-term Investments 506,700
Net Receivables 825,800
Inventory 1,172,800
Total Current Assets  (as reported)4,967,500
Total Current Assets  (calculated)3,196,600
+/- 1,770,900
Long-term Assets
Property Plant Equipment 2,976,900
Goodwill 4,360,700
Intangible Assets 2,073,500
Long-term Assets Other 366,600
Long-term Assets  (as reported)23,592,100
Long-term Assets  (calculated)9,777,700
+/- 13,814,400

Liabilities & Shareholders' Equity

Total Current Liabilities2,744,100
Long-term Liabilities8,805,800
Total Stockholder Equity15,031,700
Total Current Liabilities
Short-term Debt 1,132,000
Accounts payable 571,500
Other Current Liabilities 1,107,700
Total Current Liabilities  (as reported)2,744,100
Total Current Liabilities  (calculated)2,811,200
+/- 67,100
Long-term Liabilities
Long-term Liabilities  (as reported)8,805,800
Long-term Liabilities  (calculated)0
+/- 8,805,800
Total Stockholder Equity
Common Stock653,100
Retained Earnings 8,306,700
Accumulated Other Comprehensive Income 3,560,500
Other Stockholders Equity 2,511,400
Total Stockholder Equity (as reported)15,031,700
Total Stockholder Equity (calculated)15,031,700
+/-0
Other
Cash and Short Term Investments 1,198,000
Common Stock Shares Outstanding 0
Current Deferred Revenue-67,100
Liabilities and Stockholders Equity 28,808,600
Net Debt 7,562,900
Short Long Term Debt Total 8,254,200



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-31
> Total Assets 
10,025,700
7,611,100
7,371,800
7,954,500
10,657,200
16,233,200
19,382,500
14,037,000
15,343,200
15,566,200
18,149,900
17,432,300
18,957,700
19,684,800
20,405,600
21,872,800
24,058,600
23,890,200
31,143,500
30,358,000
34,297,600
33,400,400
28,808,600
28,808,60033,400,40034,297,60030,358,00031,143,50023,890,20024,058,60021,872,80020,405,60019,684,80018,957,70017,432,30018,149,90015,566,20015,343,20014,037,00019,382,50016,233,20010,657,2007,954,5007,371,8007,611,10010,025,700
   > Total Current Assets 
0
0
0
0
0
2,737,200
1,863,200
1,141,100
632,200
818,700
0
2,933,800
3,226,800
3,977,400
3,281,500
3,927,500
2,960,100
3,360,900
4,883,900
4,270,200
6,125,500
6,923,400
4,967,500
4,967,5006,923,4006,125,5004,270,2004,883,9003,360,9002,960,1003,927,5003,281,5003,977,4003,226,8002,933,8000818,700632,2001,141,1001,863,2002,737,20000000
       Cash And Cash Equivalents 
0
0
0
0
0
2,648,200
1,803,000
966,000
604,800
685,800
0
594,000
1,075,400
1,420,800
898,000
1,086,100
491,900
1,013,600
1,221,300
1,273,900
1,331,600
1,768,300
691,300
691,3001,768,3001,331,6001,273,9001,221,3001,013,600491,9001,086,100898,0001,420,8001,075,400594,0000685,800604,800966,0001,803,0002,648,20000000
       Short-term Investments 
0
0
0
0
0
43,400
44,600
161,100
14,700
20,800
0
993,200
887,700
1,103,900
713,900
1,179,900
618,100
426,800
1,489,500
487,300
2,100,800
908,000
506,700
506,700908,0002,100,800487,3001,489,500426,800618,1001,179,900713,9001,103,900887,700993,200020,80014,700161,10044,60043,40000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
649,400
514,500
650,100
837,800
755,900
903,600
933,200
1,257,100
1,739,800
1,509,700
2,935,200
825,800
825,8002,935,2001,509,7001,739,8001,257,100933,200903,600755,900837,800650,100514,500649,40000000000000
       Other Current Assets 
0
0
0
0
0
45,600
15,600
14,000
12,700
112,100
0
2,000
129,500
104,800
55,700
156,400
93,800
85,400
69,900
65,200
79,600
101,300
-2,023,800
-2,023,800101,30079,60065,20069,90085,40093,800156,40055,700104,800129,5002,0000112,10012,70014,00015,60045,60000000
   > Long-term Assets 
26,000
21,400
17,300
15,400
16,600
13,496,000
17,519,300
12,895,900
14,711,000
14,747,500
3,149,100
14,498,500
15,730,900
15,707,400
17,124,100
17,945,300
21,098,500
20,529,300
26,259,600
26,087,800
28,172,100
26,477,000
23,592,100
23,592,10026,477,00028,172,10026,087,80026,259,60020,529,30021,098,50017,945,30017,124,10015,707,40015,730,90014,498,5003,149,10014,747,50014,711,00012,895,90017,519,30013,496,00016,60015,40017,30021,40026,000
       Property Plant Equipment 
26,000
21,400
17,300
15,400
16,600
17,000
23,500
19,000
18,000
23,900
1,919,900
1,928,300
1,864,800
2,008,300
2,192,100
2,392,500
2,621,600
2,336,700
2,787,800
2,516,200
2,750,000
3,288,800
2,976,900
2,976,9003,288,8002,750,0002,516,2002,787,8002,336,7002,621,6002,392,5002,192,1002,008,3001,864,8001,928,3001,919,90023,90018,00019,00023,50017,00016,60015,40017,30021,40026,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
1,119,600
1,065,800
1,121,800
1,181,800
1,743,200
1,928,700
2,398,600
2,692,800
4,619,100
3,975,200
4,654,300
6,258,500
4,360,700
4,360,7006,258,5004,654,3003,975,2004,619,1002,692,8002,398,6001,928,7001,743,2001,181,8001,121,8001,065,8001,119,6000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
12,520,400
12,190,400
12,661,000
13,155,300
15,459,300
14,753,900
0
0
0
0
0
0000014,753,90015,459,30013,155,30012,661,00012,190,40012,520,400000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
17,000
73,600
109,600
146,900
168,900
202,500
338,900
288,400
483,100
556,700
627,500
1,000,800
1,610,100
2,835,600
2,073,500
2,073,5002,835,6001,610,1001,000,800627,500556,700483,100288,400338,900202,500168,900146,900109,60073,60017,00000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
95,400
165,400
237,700
203,100
138,600
197,000
223,600
242,900
227,700
0
249,000
249,0000227,700242,900223,600197,000138,600203,100237,700165,40095,400000000000000
> Total Liabilities 
0
0
0
0
0
551,200
513,900
618,600
498,100
791,700
0
4,025,200
5,266,900
5,400,600
5,862,100
5,498,600
6,122,200
6,260,600
9,804,100
9,890,000
12,509,400
16,580,800
11,798,900
11,798,90016,580,80012,509,4009,890,0009,804,1006,260,6006,122,2005,498,6005,862,1005,400,6005,266,9004,025,2000791,700498,100618,600513,900551,20000000
   > Total Current Liabilities 
0
0
0
0
0
116,600
91,600
193,300
69,700
106,700
0
1,033,400
1,000,000
1,163,700
1,482,500
2,272,100
2,348,300
1,428,000
2,817,400
2,369,400
3,120,100
4,479,700
2,744,100
2,744,1004,479,7003,120,1002,369,4002,817,4001,428,0002,348,3002,272,1001,482,5001,163,7001,000,0001,033,4000106,70069,700193,30091,600116,60000000
       Short-term Debt 
0
0
0
0
0
4,300
20,000
150,000
0
7,000
0
152,500
97,300
97,000
402,800
1,221,200
1,097,600
155,900
1,243,500
349,700
997,800
1,589,200
1,132,000
1,132,0001,589,200997,800349,7001,243,500155,9001,097,6001,221,200402,80097,00097,300152,50007,0000150,00020,0004,30000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
3,570,900
168,600
73,700
1,221,200
1,097,600
155,900
1,120,700
256,300
897,600
1,420,300
0
01,420,300897,600256,3001,120,700155,9001,097,6001,221,20073,700168,6003,570,900000000000000
       Accounts payable 
0
0
0
0
0
73,500
31,200
30,700
0
0
0
409,000
411,100
449,700
496,000
483,300
540,000
597,800
667,100
603,800
865,800
857,400
571,500
571,500857,400865,800603,800667,100597,800540,000483,300496,000449,700411,100409,00000030,70031,20073,50000000
       Other Current Liabilities 
0
0
0
0
0
38,800
40,400
12,600
69,700
99,700
0
471,900
491,600
617,000
583,700
567,600
710,700
387,300
191,200
304,700
741,300
837,600
1,107,700
1,107,700837,600741,300304,700191,200387,300710,700567,600583,700617,000491,600471,900099,70069,70012,60040,40038,80000000
   > Long-term Liabilities 
0
0
0
0
0
434,600
422,300
425,300
428,400
685,000
0
2,991,800
4,266,900
4,236,900
4,379,600
3,226,500
3,773,900
4,832,600
6,986,700
7,520,600
9,389,300
12,101,100
8,805,800
8,805,80012,101,1009,389,3007,520,6006,986,7004,832,6003,773,9003,226,5004,379,6004,236,9004,266,9002,991,8000685,000428,400425,300422,300434,60000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
840,200
865,000
891,000
843,000
939,000
1,208,800
1,757,300
1,890,200
2,773,000
0
0
002,773,0001,890,2001,757,3001,208,800939,000843,000891,000865,000840,200000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
40,400
41,000
48,800
22,700
2,700
7,800
13,100
0
0
0
0
000013,1007,8002,70022,70048,80041,00040,400000000000000
> Total Stockholder Equity
9,142,400
6,772,300
6,966,400
7,911,600
10,159,700
15,682,000
18,868,600
13,418,400
14,845,100
14,765,000
12,666,400
12,400,700
12,665,200
13,172,700
13,245,600
14,867,000
16,505,000
15,918,700
19,758,200
18,975,500
19,931,500
14,719,600
15,031,700
15,031,70014,719,60019,931,50018,975,50019,758,20015,918,70016,505,00014,867,00013,245,60013,172,70012,665,20012,400,70012,666,40014,765,00014,845,10013,418,40018,868,60015,682,00010,159,7007,911,6006,966,4006,772,3009,142,400
   Common Stock
559,800
559,800
559,800
559,800
559,800
595,700
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100
653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100653,100595,700559,800559,800559,800559,800559,800
   Retained Earnings Total Equity00000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
12,395,600
14,399,700
8,949,500
10,376,200
10,296,100
0
0
0
0
0
0
0
0
7,738,700
6,875,000
7,788,900
3,922,700
3,560,500
3,560,5003,922,7007,788,9006,875,0007,738,7000000000010,296,10010,376,2008,949,50014,399,70012,395,60000000
   Capital Surplus 00000000000000000000000
   Treasury Stock00000000000000000000000
   Other Stockholders Equity 
8,582,600
6,212,500
6,406,600
7,351,800
9,599,900
2,690,700
3,815,800
3,815,800
3,815,800
3,815,800
12,013,300
5,719,400
5,706,500
5,849,400
5,227,000
7,736,100
9,161,700
15,265,600
3,463,000
3,202,100
3,180,700
2,817,800
2,511,400
2,511,4002,817,8003,180,7003,202,1003,463,00015,265,6009,161,7007,736,1005,227,0005,849,4005,706,5005,719,40012,013,3003,815,8003,815,8003,815,8003,815,8002,690,7009,599,9007,351,8006,406,6006,212,5008,582,600



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.