> Total Assets | 0 | 0 | 151,000 | 152,600 | 154,500 | 162,000 | 162,188 | 167,735 | 167,236 | 171,231 | 174,081 | 185,105 | 191,297 | 197,364 | 210,894 | 220,158 | 230,034 | 236,389 | 244,073 | 256,965 | 259,422 | 271,827 | 274,615 | 284,579 | 284,675 | 287,393 | 293,292 | 294,680 | 291,024 | 295,250 | 299,231 | 307,565 | 309,597 | 312,318 | 321,405 | 325,826 | 339,141 | 343,995 | 379,601 | 379,608 | 438,569 | 440,962 | 458,587 | 460,536 | 471,715 | 473,066 | 478,944 | 495,323 | 529,481 | 531,356 | 560,444 | 547,525 | 556,385 | 559,583 | 578,680 | 590,656 | 600,932 | 624,548 | 650,177 | 633,605 | 650,466 | 652,694 | 700,473 | 674,161 | 699,036 | 712,422 | 734,031 | 738,647 | 767,745 | 796,806 | 851,385 | 868,781 | 893,115 | 931,981 | 958,491 | 982,291 | 1,037,647 | 1,060,810 | 1,173,788 | 1,151,478 | 1,187,873 | 1,195,286 | 1,273,788 | 1,269,462 | 1,409,720 | 1,443,951 | 1,584,472 | 1,676,803 | 1,799,140 | 1,864,929 | 2,142,823 | 2,200,335 | 2,282,800 | 2,345,088 | 2,521,689 | 2,571,740 | 2,584,221 | 2,616,315 | 2,729,101 | 2,698,283 | 2,688,195 | 2,736,688 | 2,871,511 | 2,832,247 | 2,874,621 |
| 2,874,621 | 2,832,247 | 2,871,511 | 2,736,688 | 2,688,195 | 2,698,283 | 2,729,101 | 2,616,315 | 2,584,221 | 2,571,740 | 2,521,689 | 2,345,088 | 2,282,800 | 2,200,335 | 2,142,823 | 1,864,929 | 1,799,140 | 1,676,803 | 1,584,472 | 1,443,951 | 1,409,720 | 1,269,462 | 1,273,788 | 1,195,286 | 1,187,873 | 1,151,478 | 1,173,788 | 1,060,810 | 1,037,647 | 982,291 | 958,491 | 931,981 | 893,115 | 868,781 | 851,385 | 796,806 | 767,745 | 738,647 | 734,031 | 712,422 | 699,036 | 674,161 | 700,473 | 652,694 | 650,466 | 633,605 | 650,177 | 624,548 | 600,932 | 590,656 | 578,680 | 559,583 | 556,385 | 547,525 | 560,444 | 531,356 | 529,481 | 495,323 | 478,944 | 473,066 | 471,715 | 460,536 | 458,587 | 440,962 | 438,569 | 379,608 | 379,601 | 343,995 | 339,141 | 325,826 | 321,405 | 312,318 | 309,597 | 307,565 | 299,231 | 295,250 | 291,024 | 294,680 | 293,292 | 287,393 | 284,675 | 284,579 | 274,615 | 271,827 | 259,422 | 256,965 | 244,073 | 236,389 | 230,034 | 220,158 | 210,894 | 197,364 | 191,297 | 185,105 | 174,081 | 171,231 | 167,236 | 167,735 | 162,188 | 162,000 | 154,500 | 152,600 | 151,000 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 3,900 | 2,900 | 7,100 | 5,553 | 7,178 | 3,236 | 13,330 | 16,002 | 6,693 | 5,378 | 7,420 | 7,474 | 8,860 | 8,856 | 9,728 | 10,360 | 18,492 | 9,023 | 12,750 | 14,191 | 14,482 | 14,354 | 13,529 | 15,300 | 12,445 | 9,899 | 15,171 | 11,567 | 13,954 | 11,531 | 14,029 | 13,811 | 13,082 | 11,671 | 10,104 | 11,105 | 9,436 | 12,970 | 13,292 | 14,891 | 12,087 | 13,474 | 12,663 | 23,471 | 12,984 | 40,576 | 25,296 | 27,589 | 12,682 | 27,027 | 22,769 | 33,678 | 10,430 | 25,755 | 90,693 | 118,043 | 78,779 | 84,069 | 66,981 | 110,096 | 72,920 | 88,218 | 87,127 | 101,464 | 105,828 | 112,289 | 120,158 | 148,241 | 121,838 | 117,037 | 107,220 | 118,816 | 113,938 | 153,747 | 137,188 | 199,695 | 154,969 | 162,554 | 147,287 | 201,430 | 160,994 | 279,711 | 237,977 | 298,513 | 279,449 | 358,326 | 401,696 | 563,663 | 552,999 | 538,376 | 477,906 | 575,664 | 490,095 | 414,919 | 412,098 | 513,759 | 494,403 | 456,800 | 1,771,321 | 275,970 | 207,495 | 1,885,690 |
| 1,885,690 | 207,495 | 275,970 | 1,771,321 | 456,800 | 494,403 | 513,759 | 412,098 | 414,919 | 490,095 | 575,664 | 477,906 | 538,376 | 552,999 | 563,663 | 401,696 | 358,326 | 279,449 | 298,513 | 237,977 | 279,711 | 160,994 | 201,430 | 147,287 | 162,554 | 154,969 | 199,695 | 137,188 | 153,747 | 113,938 | 118,816 | 107,220 | 117,037 | 121,838 | 148,241 | 120,158 | 112,289 | 105,828 | 101,464 | 87,127 | 88,218 | 72,920 | 110,096 | 66,981 | 84,069 | 78,779 | 118,043 | 90,693 | 25,755 | 10,430 | 33,678 | 22,769 | 27,027 | 12,682 | 27,589 | 25,296 | 40,576 | 12,984 | 23,471 | 12,663 | 13,474 | 12,087 | 14,891 | 13,292 | 12,970 | 9,436 | 11,105 | 10,104 | 11,671 | 13,082 | 13,811 | 14,029 | 11,531 | 13,954 | 11,567 | 15,171 | 9,899 | 12,445 | 15,300 | 13,529 | 14,354 | 14,482 | 14,191 | 12,750 | 9,023 | 18,492 | 10,360 | 9,728 | 8,856 | 8,860 | 7,474 | 7,420 | 5,378 | 6,693 | 16,002 | 13,330 | 3,236 | 7,178 | 5,553 | 7,100 | 2,900 | 3,900 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 2,800 | 1,700 | 5,900 | 4,417 | 6,014 | 1,975 | 11,973 | 14,770 | 5,336 | 4,045 | 5,966 | 6,079 | 7,408 | 7,330 | 8,199 | 8,855 | 16,918 | 7,506 | 11,127 | 12,666 | 12,929 | 12,762 | 11,906 | 13,708 | 10,872 | 8,375 | 13,569 | 9,898 | 12,218 | 9,783 | 12,219 | 11,910 | 11,127 | 9,812 | 8,115 | 8,960 | 7,297 | 10,453 | 10,785 | 12,281 | 9,639 | 10,905 | 10,055 | 20,738 | 10,253 | 37,730 | 22,663 | 24,761 | 9,966 | 24,287 | 20,055 | 30,876 | 7,742 | 22,919 | 9,959 | 38,328 | 6,472 | 15,081 | 11,926 | 55,849 | 14,059 | 19,985 | 15,119 | 26,053 | 16,768 | 13,347 | 23,318 | 41,346 | 18,105 | 22,131 | 17,720 | 37,732 | 18,422 | 48,564 | 29,609 | 76,989 | 28,889 | 37,517 | 34,330 | 91,297 | 32,413 | 114,478 | 38,168 | 81,885 | 44,533 | 80,261 | 61,117 | 150,345 | 154,328 | 117,696 | 67,890 | 154,727 | 73,116 | 70,780 | 64,912 | 182,903 | 201,021 | 134,323 | 179,902 | 258,906 | 193,226 | 216,048 |
| 216,048 | 193,226 | 258,906 | 179,902 | 134,323 | 201,021 | 182,903 | 64,912 | 70,780 | 73,116 | 154,727 | 67,890 | 117,696 | 154,328 | 150,345 | 61,117 | 80,261 | 44,533 | 81,885 | 38,168 | 114,478 | 32,413 | 91,297 | 34,330 | 37,517 | 28,889 | 76,989 | 29,609 | 48,564 | 18,422 | 37,732 | 17,720 | 22,131 | 18,105 | 41,346 | 23,318 | 13,347 | 16,768 | 26,053 | 15,119 | 19,985 | 14,059 | 55,849 | 11,926 | 15,081 | 6,472 | 38,328 | 9,959 | 22,919 | 7,742 | 30,876 | 20,055 | 24,287 | 9,966 | 24,761 | 22,663 | 37,730 | 10,253 | 20,738 | 10,055 | 10,905 | 9,639 | 12,281 | 10,785 | 10,453 | 7,297 | 8,960 | 8,115 | 9,812 | 11,127 | 11,910 | 12,219 | 9,783 | 12,218 | 9,898 | 13,569 | 8,375 | 10,872 | 13,708 | 11,906 | 12,762 | 12,929 | 12,666 | 11,127 | 7,506 | 16,918 | 8,855 | 8,199 | 7,330 | 7,408 | 6,079 | 5,966 | 4,045 | 5,336 | 14,770 | 11,973 | 1,975 | 6,014 | 4,417 | 5,900 | 1,700 | 2,800 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,839 | 97,729,392 | 105,438,371 | 99,053,500 | 8,489 | 103,656,519 | 102,387,229 | 105,683,228 | 9,059 | 91,565,662 | 86,675,713 | 85,935 | 3,634 | 85,336 | 79,103 | 79,390 | 2,899 | 83,179 | 78,619 | 90,349 | 1,365 | 138,157 | 108,251 | 101,822 | 804 | 93,450 | 90,438 | 83,406 | 390 | 87,881 | 98,315 | 94,938 | 721 | 80,673 | 77,235 | 74,205 | 87,528 | 81,824 | 77,987 | 76,840 | 69,644 | 66,118 | 52,301 | 51,280 | 56,151 | 65,315 | 69,071 | 72,207 | 86,034 | 95,757 | 93,582 | 103,246 | 100,123 | 91,205 | 85,710 | 77,041 | 91,483 | 100,809 | 102,969 | 117,627 | 121,023 | 119,600 | 107,192 | 104,008 | 122,728 | 159,263 | 192,999 | 209,122 | 226,709 | 269,670 | 332,104 | 404,186 | 390,890 | 412,375 | 401,624 | 411,442 | 408,062 | 333,603 | 335,118 | 316,864 | 281,133 | 308,716 | 307,809 | 345,519 | 350,001 | 364,526 |
| 364,526 | 350,001 | 345,519 | 307,809 | 308,716 | 281,133 | 316,864 | 335,118 | 333,603 | 408,062 | 411,442 | 401,624 | 412,375 | 390,890 | 404,186 | 332,104 | 269,670 | 226,709 | 209,122 | 192,999 | 159,263 | 122,728 | 104,008 | 107,192 | 119,600 | 121,023 | 117,627 | 102,969 | 100,809 | 91,483 | 77,041 | 85,710 | 91,205 | 100,123 | 103,246 | 93,582 | 95,757 | 86,034 | 72,207 | 69,071 | 65,315 | 56,151 | 51,280 | 52,301 | 66,118 | 69,644 | 76,840 | 77,987 | 81,824 | 87,528 | 74,205 | 77,235 | 80,673 | 721 | 94,938 | 98,315 | 87,881 | 390 | 83,406 | 90,438 | 93,450 | 804 | 101,822 | 108,251 | 138,157 | 1,365 | 90,349 | 78,619 | 83,179 | 2,899 | 79,390 | 79,103 | 85,336 | 3,634 | 85,935 | 86,675,713 | 91,565,662 | 9,059 | 105,683,228 | 102,387,229 | 103,656,519 | 8,489 | 99,053,500 | 105,438,371 | 97,729,392 | 6,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 1,100 | 1,200 | 1,200 | 1,136 | 1,165 | 1,260 | 1,357 | 1,232 | 1,357 | 1,333 | 1,454 | 1,395 | 1,452 | 1,526 | 1,528 | 1,505 | 1,574 | 1,518 | 1,623 | 1,525 | 1,553 | 1,592 | 1,623 | 1,592 | 1,573 | 1,524 | 1,602 | 1,669 | 1,736 | 1,748 | 1,810 | 1,901 | 1,955 | 1,859 | 1,989 | 2,145 | 2,139 | 2,517 | 2,507 | 2,610 | 2,448 | 2,569 | 2,608 | 2,733 | 2,731 | 2,846 | 2,633 | 2,828 | 2,716 | 2,740 | 2,714 | 2,802 | 2,688 | 2,836 | 2,747 | 2,875 | 2,663 | 2,870 | 2,754 | 2,967 | 2,710 | 2,918 | 2,937 | 3,204 | 3,026 | 3,185 | 3,258 | 3,649 | 3,610 | 3,701 | 3,790 | 4,043 | 4,033 | 4,374 | 4,610 | 5,079 | 5,057 | 5,437 | 5,765 | 6,125 | 5,853 | 5,970 | 6,810 | 7,506 | 8,207 | 8,395 | 8,475 | 9,132 | 7,781 | 8,305 | 8,392 | 9,495 | 8,917 | 10,536 | 12,068 | 13,992 | 12,249 | 13,761 | 1,451,365 | 16,762 | 14,269 | 1,496,340 |
| 1,496,340 | 14,269 | 16,762 | 1,451,365 | 13,761 | 12,249 | 13,992 | 12,068 | 10,536 | 8,917 | 9,495 | 8,392 | 8,305 | 7,781 | 9,132 | 8,475 | 8,395 | 8,207 | 7,506 | 6,810 | 5,970 | 5,853 | 6,125 | 5,765 | 5,437 | 5,057 | 5,079 | 4,610 | 4,374 | 4,033 | 4,043 | 3,790 | 3,701 | 3,610 | 3,649 | 3,258 | 3,185 | 3,026 | 3,204 | 2,937 | 2,918 | 2,710 | 2,967 | 2,754 | 2,870 | 2,663 | 2,875 | 2,747 | 2,836 | 2,688 | 2,802 | 2,714 | 2,740 | 2,716 | 2,828 | 2,633 | 2,846 | 2,731 | 2,733 | 2,608 | 2,569 | 2,448 | 2,610 | 2,507 | 2,517 | 2,139 | 2,145 | 1,989 | 1,859 | 1,955 | 1,901 | 1,810 | 1,748 | 1,736 | 1,669 | 1,602 | 1,524 | 1,573 | 1,592 | 1,623 | 1,592 | 1,553 | 1,525 | 1,623 | 1,518 | 1,574 | 1,505 | 1,528 | 1,526 | 1,452 | 1,395 | 1,454 | 1,333 | 1,357 | 1,232 | 1,357 | 1,260 | 1,165 | 1,136 | 1,200 | 1,200 | 1,100 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 1,230 | 1,230 | 1,230 | 1,230 | 2,210 | 2,210 | 2,145 | 2,145 | 2,145 | 2,145 | 2,145 | 1,895 | 2,385 | 2,385 | 2,385 | 2,385 | 2,875 | 2,875 | 3,626 | 3,626 | 4,071 | 8,207 | 4,094 | -344,672 | 650,622 | 162,173 | 126,065 | 76,282 | 164,290 | 82,101 | 81,316 | 76,980 | 197,357 | 213,572 | 148,386 | 194,703 | 275,970 | 207,495 | 230,957 |
| 230,957 | 207,495 | 275,970 | 194,703 | 148,386 | 213,572 | 197,357 | 76,980 | 81,316 | 82,101 | 164,290 | 76,282 | 126,065 | 162,173 | 650,622 | -344,672 | 4,094 | 8,207 | 4,071 | 3,626 | 3,626 | 2,875 | 2,875 | 2,385 | 2,385 | 2,385 | 2,385 | 1,895 | 2,145 | 2,145 | 2,145 | 2,145 | 2,145 | 2,210 | 2,210 | 1,230 | 1,230 | 1,230 | 1,230 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | -100 | 53,200 | 53,500 | 50,500 | 48,672 | 49,921 | 57,567 | 54,999 | 52,887 | 53,927 | 53,594 | 57,848 | 65,508 | 71,052 | 77,521 | 82,479 | 89,630 | 104,529 | 102,325 | 110,466 | 104,357 | 110,169 | 109,262 | 108,371 | 112,912 | 106,647 | 99,743 | 95,469 | 95,376 | 98,072 | 97,320 | 92,422 | 93,093 | 100,896 | 97,327 | 109,232 | 122,306 | 128,257 | 168,855 | 162,853 | 167,031 | 176,881 | 174,352 | 169,743 | 158,981 | 182,129 | 183,205 | 197,492 | 228,087 | 229,701 | 218,002 | 221,027 | 228,684 | 248,816 | 235,544 | 260,041 | 253,550 | 260,512 | 254,211 | 245,313 | 242,615 | 252,404 | 263,907 | 264,491 | 264,603 | 269,549 | 284,793 | 285,476 | 309,047 | 319,234 | 312,864 | 310,621 | 305,114 | 328,928 | 340,062 | 355,608 | 408,420 | 408,877 | 413,873 | 397,654 | 408,894 | 440,444 | 477,432 | 538,526 | 605,258 | 624,291 | 674,147 | 755,217 | 862,521 | 902,248 | 1,002,731 | 1,082,195 | 1,155,750 | 1,184,549 | 1,101,029 | 1,092,319 | 1,068,674 | 1,022,830 | 1,036,013 | 15,232 | 2,595,541 | 2,624,752 | 1,082,282 |
| 1,082,282 | 2,624,752 | 2,595,541 | 15,232 | 1,036,013 | 1,022,830 | 1,068,674 | 1,092,319 | 1,101,029 | 1,184,549 | 1,155,750 | 1,082,195 | 1,002,731 | 902,248 | 862,521 | 755,217 | 674,147 | 624,291 | 605,258 | 538,526 | 477,432 | 440,444 | 408,894 | 397,654 | 413,873 | 408,877 | 408,420 | 355,608 | 340,062 | 328,928 | 305,114 | 310,621 | 312,864 | 319,234 | 309,047 | 285,476 | 284,793 | 269,549 | 264,603 | 264,491 | 263,907 | 252,404 | 242,615 | 245,313 | 254,211 | 260,512 | 253,550 | 260,041 | 235,544 | 248,816 | 228,684 | 221,027 | 218,002 | 229,701 | 228,087 | 197,492 | 183,205 | 182,129 | 158,981 | 169,743 | 174,352 | 176,881 | 167,031 | 162,853 | 168,855 | 128,257 | 122,306 | 109,232 | 97,327 | 100,896 | 93,093 | 92,422 | 97,320 | 98,072 | 95,376 | 95,469 | 99,743 | 106,647 | 112,912 | 108,371 | 109,262 | 110,169 | 104,357 | 110,466 | 102,325 | 104,529 | 89,630 | 82,479 | 77,521 | 71,052 | 65,508 | 57,848 | 53,594 | 53,927 | 52,887 | 54,999 | 57,567 | 49,921 | 48,672 | 50,500 | 53,500 | 53,200 | -100 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 3,300 | 3,500 | 3,700 | 4,100 | 4,606 | 5,114 | 5,060 | 5,034 | 5,122 | 5,052 | 4,972 | 4,976 | 5,029 | 4,964 | 4,919 | 4,870 | 4,811 | 4,698 | 4,596 | 5,027 | 5,303 | 5,335 | 5,606 | 5,984 | 7,229 | 7,796 | 8,177 | 8,793 | 9,441 | 10,805 | 11,984 | 13,319 | 13,703 | 13,712 | 14,148 | 14,228 | 15,204 | 15,108 | 15,269 | 15,778 | 15,604 | 15,274 | 15,125 | 15,105 | 14,932 | 14,804 | 14,849 | 15,347 | 15,515 | 15,407 | 15,244 | 15,044 | 15,035 | 14,899 | 14,750 | 14,605 | 14,503 | 14,349 | 14,245 | 14,354 | 14,246 | 14,307 | 14,357 | 14,355 | 14,423 | 14,515 | 14,476 | 14,340 | 14,225 | 14,176 | 14,058 | 13,928 | 13,773 | 13,615 | 13,559 | 13,499 | 13,361 | 13,304 | 13,267 | 13,308 | 13,193 | 13,255 | 13,336 | 13,273 | 13,366 | 13,658 | 14,097 | 14,052 | 13,976 | 14,137 | 14,161 | 13,985 | 14,273 | 14,362 | 14,303 | 14,450 | 14,532 | 15,028 | 15,282 | 15,232 | 17,829 | 17,677 | 15,498 |
| 15,498 | 17,677 | 17,829 | 15,232 | 15,282 | 15,028 | 14,532 | 14,450 | 14,303 | 14,362 | 14,273 | 13,985 | 14,161 | 14,137 | 13,976 | 14,052 | 14,097 | 13,658 | 13,366 | 13,273 | 13,336 | 13,255 | 13,193 | 13,308 | 13,267 | 13,304 | 13,361 | 13,499 | 13,559 | 13,615 | 13,773 | 13,928 | 14,058 | 14,176 | 14,225 | 14,340 | 14,476 | 14,515 | 14,423 | 14,355 | 14,357 | 14,307 | 14,246 | 14,354 | 14,245 | 14,349 | 14,503 | 14,605 | 14,750 | 14,899 | 15,035 | 15,044 | 15,244 | 15,407 | 15,515 | 15,347 | 14,849 | 14,804 | 14,932 | 15,105 | 15,125 | 15,274 | 15,604 | 15,778 | 15,269 | 15,108 | 15,204 | 14,228 | 14,148 | 13,712 | 13,703 | 13,319 | 11,984 | 10,805 | 9,441 | 8,793 | 8,177 | 7,796 | 7,229 | 5,984 | 5,606 | 5,335 | 5,303 | 5,027 | 4,596 | 4,698 | 4,811 | 4,870 | 4,919 | 4,964 | 5,029 | 4,976 | 4,972 | 5,052 | 5,122 | 5,034 | 5,060 | 5,114 | 4,606 | 4,100 | 3,700 | 3,500 | 3,300 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429,055 | 440,582 | 451,566 | 473,140 | 474,982 | 514,996 | 512,302 | 535,945 | 547,986 | 565,741 | 569,569 | 581,255 | 590,929 | 603,781 | 613,283 | 612,496 | 635,018 | 655,758 | 684,707 | 727,699 | 756,490 | 802,310 | 820,951 | 848,017 | 864,140 | 903,013 | 955,927 | 978,981 | 1,124,900 | 1,134,501 | 1,158,749 | 1,212,674 | 1,269,384 | 1,376,053 | 1,475,389 | 610,633 | 1,688,559 | 1,772,392 | 1,916,757 | 888,111 | 988,570 | 1,068,210 | 1,141,477 | 1,170,187 | 1,086,726 | 1,077,869 | 1,054,142 | 1,007,802 | 1,020,731 | 1,008,987 | 1,046,233 | 1,040,683 | 1,066,784 |
| 1,066,784 | 1,040,683 | 1,046,233 | 1,008,987 | 1,020,731 | 1,007,802 | 1,054,142 | 1,077,869 | 1,086,726 | 1,170,187 | 1,141,477 | 1,068,210 | 988,570 | 888,111 | 1,916,757 | 1,772,392 | 1,688,559 | 610,633 | 1,475,389 | 1,376,053 | 1,269,384 | 1,212,674 | 1,158,749 | 1,134,501 | 1,124,900 | 978,981 | 955,927 | 903,013 | 864,140 | 848,017 | 820,951 | 802,310 | 756,490 | 727,699 | 684,707 | 655,758 | 635,018 | 612,496 | 613,283 | 603,781 | 590,929 | 581,255 | 569,569 | 565,741 | 547,986 | 535,945 | 512,302 | 514,996 | 474,982 | 473,140 | 451,566 | 440,582 | 429,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,153 | 1,106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,106 | 1,153 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399,874 | 431,823 | 469,121 | 532,433 | 597,159 | 615,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615,929 | 597,159 | 532,433 | 469,121 | 431,823 | 399,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 151,100 | 95,500 | 98,100 | 104,400 | 107,963 | 110,635 | 106,433 | 102,903 | 105,192 | 124,484 | 132,325 | 132,096 | 137,912 | 140,245 | 143,657 | 144,182 | 144,083 | 133,944 | 148,073 | 148,610 | 156,067 | 159,928 | 161,058 | 165,492 | 165,081 | 175,588 | 181,381 | 184,611 | 192,288 | 195,539 | 200,746 | 205,867 | 214,501 | 211,848 | 230,143 | 224,659 | 246,190 | 241,915 | 256,744 | 264,817 | 276,665 | 271,568 | 283,889 | 290,660 | 296,492 | 300,210 | 305,700 | 308,568 | 304,768 | 305,142 | 311,356 | 315,787 | 316,318 | 331,410 | 339,633 | 273,814 | 278,584 | 294,314 | 312,186 | 340,400 | 347,762 | 348,837 | 346,911 | 360,804 | 367,964 | 363,270 | 370,663 | 391,172 | 394,097 | 427,709 | 463,214 | 514,140 | 534,561 | 539,425 | 543,838 | 568,014 | 565,673 | 587,632 | 611,446 | 650,345 | 663,464 | 668,024 | 652,577 | 667,448 | 680,701 | 773,063 | 766,667 | 708,016 | 716,639 | 745,088 | 741,693 | 784,987 | 790,275 | 897,096 | 1,068,273 | 1,111,898 | 1,146,668 | 1,181,050 | 1,195,382 | 950,135 | 0 | 0 | -93,351 |
| -93,351 | 0 | 0 | 950,135 | 1,195,382 | 1,181,050 | 1,146,668 | 1,111,898 | 1,068,273 | 897,096 | 790,275 | 784,987 | 741,693 | 745,088 | 716,639 | 708,016 | 766,667 | 773,063 | 680,701 | 667,448 | 652,577 | 668,024 | 663,464 | 650,345 | 611,446 | 587,632 | 565,673 | 568,014 | 543,838 | 539,425 | 534,561 | 514,140 | 463,214 | 427,709 | 394,097 | 391,172 | 370,663 | 363,270 | 367,964 | 360,804 | 346,911 | 348,837 | 347,762 | 340,400 | 312,186 | 294,314 | 278,584 | 273,814 | 339,633 | 331,410 | 316,318 | 315,787 | 311,356 | 305,142 | 304,768 | 308,568 | 305,700 | 300,210 | 296,492 | 290,660 | 283,889 | 271,568 | 276,665 | 264,817 | 256,744 | 241,915 | 246,190 | 224,659 | 230,143 | 211,848 | 214,501 | 205,867 | 200,746 | 195,539 | 192,288 | 184,611 | 181,381 | 175,588 | 165,081 | 165,492 | 161,058 | 159,928 | 156,067 | 148,610 | 148,073 | 133,944 | 144,083 | 144,182 | 143,657 | 140,245 | 137,912 | 132,096 | 132,325 | 124,484 | 105,192 | 102,903 | 106,433 | 110,635 | 107,963 | 104,400 | 98,100 | 95,500 | 151,100 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 126,900 | 400 | 131,200 | 138,800 | 138,941 | 144,141 | 143,393 | 10,000 | 7,500 | 5,000 | 5,000 | 5,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 227,840 | 8,000 | 13,000 | 244,430 | 254,753 | 7,500 | 7,500 | 261,808 | 261,927 | 258,085 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 9,000 | 19,000 | 343,341 | 401,863 | 19,000 | 19,000 | 19,000 | 19,000 | 430,443 | 17,000 | 450,820 | 17,000 | 17,000 | 12,000 | 499,444 | 12,000 | 12,000 | 9,000 | 537,992 | 7,000 | 569,921 | 4,000 | 577,497 | 593,454 | 594,286 | 14,500 | 612,961 | 636,237 | 647,958 | 17,300 | 671,727 | 698,964 | 726,056 | 20,300 | 794,480 | 816,701 | 853,602 | 877,543 | 898,770 | 950,792 | 971,237 | 18,150 | 18,150 | 1,088,232 | 1,091,165 | 1,165,523 | 1,157,093 | 13,600 | 1,323,405 | 1,460,479 | 1,547,998 | 25,733 | 25,701 | 2,003,736 | 2,050,751 | 49,170 | 2,185,105 | 49,263 | 2,414,026 | 2,424,635 | 2,448,108 | 49,449 | 49,495 | 53,916 | 2,541,392 | 2,672,326 | 2,619,788 | 2,658,323 |
| 2,658,323 | 2,619,788 | 2,672,326 | 2,541,392 | 53,916 | 49,495 | 49,449 | 2,448,108 | 2,424,635 | 2,414,026 | 49,263 | 2,185,105 | 49,170 | 2,050,751 | 2,003,736 | 25,701 | 25,733 | 1,547,998 | 1,460,479 | 1,323,405 | 13,600 | 1,157,093 | 1,165,523 | 1,091,165 | 1,088,232 | 18,150 | 18,150 | 971,237 | 950,792 | 898,770 | 877,543 | 853,602 | 816,701 | 794,480 | 20,300 | 726,056 | 698,964 | 671,727 | 17,300 | 647,958 | 636,237 | 612,961 | 14,500 | 594,286 | 593,454 | 577,497 | 4,000 | 569,921 | 7,000 | 537,992 | 9,000 | 12,000 | 12,000 | 499,444 | 12,000 | 17,000 | 17,000 | 450,820 | 17,000 | 430,443 | 19,000 | 19,000 | 19,000 | 19,000 | 401,863 | 343,341 | 19,000 | 9,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 258,085 | 261,927 | 261,808 | 7,500 | 7,500 | 254,753 | 244,430 | 13,000 | 8,000 | 227,840 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 5,000 | 5,000 | 5,000 | 7,500 | 10,000 | 143,393 | 144,141 | 138,941 | 138,800 | 131,200 | 400 | 126,900 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 400 | 400 | 5,400 | 5,240 | 5,456 | 5,000 | 10,000 | 7,500 | 5,000 | 5,000 | 5,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 1,000 | 150,635 | 219,991 | 4,500 | 2,500 | 202,324 | 34,426 | 2,500 | 2,500 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 7,500 | 0 | 0 | 0 | 0 | 10,300 | 0 | 9,100 | 0 | 0 | 0 | 14,300 | 503,994 | 505,969 | 523,597 | 14,000 | 543,143 | 14,300 | 3,624 | 10,600 | 3,500 | 31,700 | 4,939 | 3,150 | 4,800 | 43,500 | 6,037 | 22,900 | 8,200 | 27,800 | 7,791 | 26,100 | 14,300 | 45,800 | 500 | 6,900 | 700 | 20,300 | 8,424 | 4,444 | 58,800 | 54,900 | 12,650 | 8,000 | 4,308 | 48,900 | 4,000 | 17,884 | 6,754 | 8,011 | 2,000 | 3,000 | 1,721,611 | 40,000 | 1,925,298 | 123,700 | 23,400 | 107,600 | 2,040,263 | 2,127,431 | 2,036,660 | 125,000 | 2,181,176 | 2,243,543 | 63,000 |
| 63,000 | 2,243,543 | 2,181,176 | 125,000 | 2,036,660 | 2,127,431 | 2,040,263 | 107,600 | 23,400 | 123,700 | 1,925,298 | 40,000 | 1,721,611 | 3,000 | 2,000 | 8,011 | 6,754 | 17,884 | 4,000 | 48,900 | 4,308 | 8,000 | 12,650 | 54,900 | 58,800 | 4,444 | 8,424 | 20,300 | 700 | 6,900 | 500 | 45,800 | 14,300 | 26,100 | 7,791 | 27,800 | 8,200 | 22,900 | 6,037 | 43,500 | 4,800 | 3,150 | 4,939 | 31,700 | 3,500 | 10,600 | 3,624 | 14,300 | 543,143 | 14,000 | 523,597 | 505,969 | 503,994 | 14,300 | 0 | 0 | 0 | 9,100 | 0 | 10,300 | 0 | 0 | 0 | 0 | 7,500 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 2,500 | 2,500 | 34,426 | 202,324 | 2,500 | 4,500 | 219,991 | 150,635 | 1,000 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 5,000 | 5,000 | 5,000 | 7,500 | 10,000 | 5,000 | 5,456 | 5,240 | 5,400 | 400 | 400 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 10,000 | 7,500 | 5,000 | 5,000 | 5,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 1,000 | 1,000 | 0 | 4,500 | 2,500 | 2,500 | 0 | 2,500 | 2,500 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 7,500 | 0 | 0 | 0 | 0 | 10,300 | 0 | 9,100 | 9,100 | 0 | 0 | 14,300 | 14,300 | 12,000 | 9,000 | 14,000 | 14,000 | 14,300 | 4,000 | 10,600 | 3,500 | 31,700 | 14,500 | 3,150 | 4,800 | 43,500 | 17,300 | 22,900 | 8,200 | 27,800 | 20,300 | 26,100 | 14,300 | 45,800 | 500 | 6,900 | 700 | 20,300 | 5,500 | 5,500 | 58,800 | 54,900 | 12,650 | 8,000 | 8,000 | 48,900 | 4,000 | 17,884 | 17,884 | 19,601 | 2,000 | 3,000 | 310 | 40,000 | 357 | 123,700 | 23,400 | 107,600 | 329 | 455 | 4,831 | 125,000 | 2,498 | 115,801 | 63,000 |
| 63,000 | 115,801 | 2,498 | 125,000 | 4,831 | 455 | 329 | 107,600 | 23,400 | 123,700 | 357 | 40,000 | 310 | 3,000 | 2,000 | 19,601 | 17,884 | 17,884 | 4,000 | 48,900 | 8,000 | 8,000 | 12,650 | 54,900 | 58,800 | 5,500 | 5,500 | 20,300 | 700 | 6,900 | 500 | 45,800 | 14,300 | 26,100 | 20,300 | 27,800 | 8,200 | 22,900 | 17,300 | 43,500 | 4,800 | 3,150 | 14,500 | 31,700 | 3,500 | 10,600 | 4,000 | 14,300 | 14,000 | 14,000 | 9,000 | 12,000 | 14,300 | 14,300 | 0 | 0 | 9,100 | 9,100 | 0 | 10,300 | 0 | 0 | 0 | 0 | 7,500 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 2,500 | 2,500 | 0 | 2,500 | 2,500 | 4,500 | 0 | 1,000 | 1,000 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 5,000 | 5,000 | 5,000 | 7,500 | 10,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,650 | 0 | 0 | 0 | 41,700 | 0 | 0 | 20,300 | 46,400 | 34,600 | 68,250 | 23,150 | 29,550 | 3,000 | 5,000 | 5,500 | 5,500 | 4,500 | 3,500 | 12,650 | 8,000 | 0 | 48,900 | 4,000 | 17,884 | 0 | 0 | 2,000 | 3,000 | 0 | 40,000 | 0 | 123,700 | 23,400 | 107,600 | 0 | 0 | 0 | 125,000 | 2,000 | 115,300 | 63,000 |
| 63,000 | 115,300 | 2,000 | 125,000 | 0 | 0 | 0 | 107,600 | 23,400 | 123,700 | 0 | 40,000 | 0 | 3,000 | 2,000 | 0 | 0 | 17,884 | 4,000 | 48,900 | 0 | 8,000 | 12,650 | 3,500 | 4,500 | 5,500 | 5,500 | 5,000 | 3,000 | 29,550 | 23,150 | 68,250 | 34,600 | 46,400 | 20,300 | 0 | 0 | 41,700 | 0 | 0 | 0 | 17,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 400 | 400 | 400 | 240 | 456 | 132,749 | 136,025 | 140,955 | 154,192 | 159,654 | 165,918 | 175,674 | 183,714 | 192,124 | 197,989 | 206,188 | 218,045 | 221,110 | 227,584 | 230,941 | 243,718 | 244,786 | 247,321 | 253,199 | 253,237 | 249,696 | 256,030 | 259,929 | 268,250 | 269,459 | 271,120 | 280,213 | 284,176 | 297,061 | 297,191 | 322,067 | 321,431 | 373,557 | 381,401 | 398,130 | 398,729 | 409,371 | 399,234 | 415,927 | 421,732 | 463,444 | 465,854 | 498,849 | 469,897 | 491,994 | 493,969 | 514,597 | 511,937 | 536,143 | 545,690 | 586,718 | 558,439 | 580,482 | 549,435 | 621,238 | 589,574 | 611,308 | 583,181 | 644,841 | 7,310 | 7,656 | 8,767 | 7,791 | 9,193 | 9,506 | 10,287 | 9,204 | 9,685 | 12,373 | 10,036 | 10,724 | 11,903 | 9,821 | 11,895 | 13,095 | 14,924 | 16,381 | 17,247 | 17,847 | 1,501,075 | 21,392 | 20,774 | 22,085 | 2,005,108 | 2,056,462 | 2,073,357 | 2,291,870 | 2,212,604 | 2,326,863 | 25,711 | 28,651 | 2,437,161 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,437,161 | 28,651 | 25,711 | 2,326,863 | 2,212,604 | 2,291,870 | 2,073,357 | 2,056,462 | 2,005,108 | 22,085 | 20,774 | 21,392 | 1,501,075 | 17,847 | 17,247 | 16,381 | 14,924 | 13,095 | 11,895 | 9,821 | 11,903 | 10,724 | 10,036 | 12,373 | 9,685 | 9,204 | 10,287 | 9,506 | 9,193 | 7,791 | 8,767 | 7,656 | 7,310 | 644,841 | 583,181 | 611,308 | 589,574 | 621,238 | 549,435 | 580,482 | 558,439 | 586,718 | 545,690 | 536,143 | 511,937 | 514,597 | 493,969 | 491,994 | 469,897 | 498,849 | 465,854 | 463,444 | 421,732 | 415,927 | 399,234 | 409,371 | 398,729 | 398,130 | 381,401 | 373,557 | 321,431 | 322,067 | 297,191 | 297,061 | 284,176 | 280,213 | 271,120 | 269,459 | 268,250 | 259,929 | 256,030 | 249,696 | 253,237 | 253,199 | 247,321 | 244,786 | 243,718 | 230,941 | 227,584 | 221,110 | 218,045 | 206,188 | 197,989 | 192,124 | 183,714 | 175,674 | 165,918 | 159,654 | 154,192 | 140,955 | 136,025 | 132,749 | 456 | 240 | 400 | 400 | 400 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | -400 | -400 | -5,400 | -5,240 | -5,456 | -5,000 | -10,000 | -7,500 | -5,000 | -5,000 | -5,000 | -9,000 | -9,000 | -9,000 | -9,000 | -8,000 | -1,000 | 0 | 0 | -4,500 | -2,500 | 0 | 0 | -2,500 | -2,500 | -2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -7,500 | 0 | 0 | 0 | 0 | -10,300 | 0 | -9,100 | 0 | 0 | 0 | -14,300 | 491,994 | 493,969 | 514,597 | -14,000 | 536,143 | -14,300 | 586,718 | -10,600 | -3,500 | -31,700 | 621,238 | -3,150 | -4,800 | -43,500 | 644,841 | -22,900 | -8,200 | -27,800 | 750,309 | -26,100 | -14,300 | -45,800 | -500 | -6,900 | -700 | -20,300 | 1,052,247 | 1,025,234 | -58,800 | -54,900 | -12,650 | -8,000 | 1,263,210 | -48,900 | -4,000 | -17,884 | 1,618,993 | 19,601 | -2,000 | -3,000 | 1,721,301 | -40,000 | 1,924,941 | -123,700 | -23,400 | -107,600 | 2,039,934 | 2,126,976 | 2,031,829 | -125,000 | -2,498 | -115,801 | -63,000 |
| -63,000 | -115,801 | -2,498 | -125,000 | 2,031,829 | 2,126,976 | 2,039,934 | -107,600 | -23,400 | -123,700 | 1,924,941 | -40,000 | 1,721,301 | -3,000 | -2,000 | 19,601 | 1,618,993 | -17,884 | -4,000 | -48,900 | 1,263,210 | -8,000 | -12,650 | -54,900 | -58,800 | 1,025,234 | 1,052,247 | -20,300 | -700 | -6,900 | -500 | -45,800 | -14,300 | -26,100 | 750,309 | -27,800 | -8,200 | -22,900 | 644,841 | -43,500 | -4,800 | -3,150 | 621,238 | -31,700 | -3,500 | -10,600 | 586,718 | -14,300 | 536,143 | -14,000 | 514,597 | 493,969 | 491,994 | -14,300 | 0 | 0 | 0 | -9,100 | 0 | -10,300 | 0 | 0 | 0 | 0 | -7,500 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | -2,500 | -2,500 | 0 | 0 | -2,500 | -4,500 | 0 | 0 | -1,000 | -8,000 | -9,000 | -9,000 | -9,000 | -9,000 | -5,000 | -5,000 | -5,000 | -7,500 | -10,000 | -5,000 | -5,456 | -5,240 | -5,400 | -400 | -400 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 2,500 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 8,000 | 13,000 | 7,500 | 7,500 | 7,500 | 7,500 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 9,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 17,000 | 17,000 | 17,000 | 17,000 | 12,000 | 12,000 | 12,000 | 12,000 | 9,000 | 7,000 | 7,000 | 6,000 | 4,000 | 4,000 | 5,000 | 8,500 | 14,500 | 14,500 | 14,500 | 15,500 | 17,300 | 18,800 | 18,800 | 20,300 | 20,300 | 20,300 | 20,300 | 22,450 | 22,650 | 22,650 | 20,150 | 20,150 | 18,150 | 18,150 | 17,150 | 15,150 | 12,650 | 13,600 | 13,600 | 12,600 | 9,100 | 25,484 | 25,733 | 25,701 | 19,622 | 19,644 | 49,170 | 49,217 | 49,263 | 49,310 | 23,400 | 107,600 | 49,449 | 49,495 | 53,916 | 2,416,392 | 491,150 | 376,245 | 2,595,323 |
| 2,595,323 | 376,245 | 491,150 | 2,416,392 | 53,916 | 49,495 | 49,449 | 107,600 | 23,400 | 49,310 | 49,263 | 49,217 | 49,170 | 19,644 | 19,622 | 25,701 | 25,733 | 25,484 | 9,100 | 12,600 | 13,600 | 13,600 | 12,650 | 15,150 | 17,150 | 18,150 | 18,150 | 20,150 | 20,150 | 22,650 | 22,650 | 22,450 | 20,300 | 20,300 | 20,300 | 20,300 | 18,800 | 18,800 | 17,300 | 15,500 | 14,500 | 14,500 | 14,500 | 8,500 | 5,000 | 4,000 | 4,000 | 6,000 | 7,000 | 7,000 | 9,000 | 12,000 | 12,000 | 12,000 | 12,000 | 17,000 | 17,000 | 17,000 | 17,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 9,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 7,500 | 7,500 | 7,500 | 7,500 | 13,000 | 8,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 2,500 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,633 | 19,601 | 19,622 | 19,644 | 49,170 | 49,217 | 49,263 | 49,310 | 49,356 | 49,403 | 49,449 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 49,449 | 49,403 | 49,356 | 49,310 | 49,263 | 49,217 | 49,170 | 19,644 | 19,622 | 19,601 | 19,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 535 | 681 | 644 | 710 | 844 | 819 | 1,313 | 1,032 | 774 | 1,043 | 1,669 | 1,474 | 1,665 | 1,795 | 1,431 | 1,797 | 1,489 | 1,035 | 1,422 | 895 | 1,109 | 1,190 | 889 | 737 | 665 | 734 | 708 | 899 | 820 | 1,235 | 1,280 | 1,298 | 1,703 | 1,910 | 1,806 | 2,508 | 2,363 | 2,543 | 1,710 | 1,909 | 2,516 | 2,988 | 3,104 | 2,590 | 2,864 | 3,247 | 2,882 | 2,993 | 3,315 | 5,055 | 3,920 | 3,931 | 3,624 | 4,458 | 4,472 | 4,651 | 4,939 | 5,737 | 5,629 | 5,777 | 6,037 | 7,310 | 7,656 | 8,767 | 7,791 | 9,193 | 9,506 | 10,287 | 9,204 | 9,685 | 12,373 | 10,036 | 10,724 | 15,056 | 5,900 | 6,800 | 7,900 | 9,826 | 10,300 | 8,700 | 9,900 | 12,590 | 12,500 | 10,700 | 11,400 | 13,719 | 14,600 | 13,000 | 14,500 | 16,115 | 17,200 | 15,100 | 0 | 18,477 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 18,477 | 0 | 15,100 | 17,200 | 16,115 | 14,500 | 13,000 | 14,600 | 13,719 | 11,400 | 10,700 | 12,500 | 12,590 | 9,900 | 8,700 | 10,300 | 9,826 | 7,900 | 6,800 | 5,900 | 15,056 | 10,724 | 10,036 | 12,373 | 9,685 | 9,204 | 10,287 | 9,506 | 9,193 | 7,791 | 8,767 | 7,656 | 7,310 | 6,037 | 5,777 | 5,629 | 5,737 | 4,939 | 4,651 | 4,472 | 4,458 | 3,624 | 3,931 | 3,920 | 5,055 | 3,315 | 2,993 | 2,882 | 3,247 | 2,864 | 2,590 | 3,104 | 2,988 | 2,516 | 1,909 | 1,710 | 2,543 | 2,363 | 2,508 | 1,806 | 1,910 | 1,703 | 1,298 | 1,280 | 1,235 | 820 | 899 | 708 | 734 | 665 | 737 | 889 | 1,190 | 1,109 | 895 | 1,422 | 1,035 | 1,489 | 1,797 | 1,431 | 1,795 | 1,665 | 1,474 | 1,669 | 1,043 | 774 | 1,032 | 1,313 | 819 | 844 | 710 | 644 | 681 | 535 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 24,100 | 23,900 | 23,300 | 23,200 | 23,247 | 23,594 | 23,843 | 24,496 | 24,782 | 25,094 | 25,330 | 25,414 | 25,446 | 26,401 | 27,241 | 27,926 | 28,220 | 29,125 | 28,881 | 29,446 | 30,185 | 29,826 | 30,966 | 31,677 | 31,484 | 32,752 | 32,939 | 33,483 | 33,637 | 33,581 | 34,430 | 35,299 | 35,372 | 35,415 | 35,800 | 36,506 | 36,831 | 36,267 | 36,706 | 38,053 | 39,094 | 40,264 | 41,634 | 42,623 | 43,501 | 44,503 | 45,933 | 45,912 | 46,731 | 48,081 | 49,509 | 50,621 | 51,768 | 52,664 | 53,869 | 54,627 | 55,835 | 56,108 | 57,012 | 58,408 | 59,796 | 61,200 | 62,799 | 64,464 | 65,853 | 66,920 | 68,781 | 70,750 | 72,985 | 74,301 | 76,414 | 78,379 | 80,948 | 83,521 | 86,855 | 89,573 | 92,667 | 96,191 | 99,641 | 104,121 | 108,265 | 112,369 | 116,529 | 120,546 | 123,993 | 128,805 | 133,022 | 138,736 | 139,087 | 149,584 | 154,836 | 159,983 | 156,932 | 157,714 | 159,586 | 168,207 | 178,678 | 183,283 | 184,168 | 195,296 | 199,185 | 206,000 | 216,298 |
| 216,298 | 206,000 | 199,185 | 195,296 | 184,168 | 183,283 | 178,678 | 168,207 | 159,586 | 157,714 | 156,932 | 159,983 | 154,836 | 149,584 | 139,087 | 138,736 | 133,022 | 128,805 | 123,993 | 120,546 | 116,529 | 112,369 | 108,265 | 104,121 | 99,641 | 96,191 | 92,667 | 89,573 | 86,855 | 83,521 | 80,948 | 78,379 | 76,414 | 74,301 | 72,985 | 70,750 | 68,781 | 66,920 | 65,853 | 64,464 | 62,799 | 61,200 | 59,796 | 58,408 | 57,012 | 56,108 | 55,835 | 54,627 | 53,869 | 52,664 | 51,768 | 50,621 | 49,509 | 48,081 | 46,731 | 45,912 | 45,933 | 44,503 | 43,501 | 42,623 | 41,634 | 40,264 | 39,094 | 38,053 | 36,706 | 36,267 | 36,831 | 36,506 | 35,800 | 35,415 | 35,372 | 35,299 | 34,430 | 33,581 | 33,637 | 33,483 | 32,939 | 32,752 | 31,484 | 31,677 | 30,966 | 29,826 | 30,185 | 29,446 | 28,881 | 29,125 | 28,220 | 27,926 | 27,241 | 26,401 | 25,446 | 25,414 | 25,330 | 25,094 | 24,782 | 24,496 | 23,843 | 23,594 | 23,247 | 23,200 | 23,300 | 23,900 | 24,100 | 0 | 0 |
---|
Common Stock | 0 | 0 | 200 | 0 | 200 | 200 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 1,722 | 1,722 | 1,722 | 1,722 | 1,722 | 1,722 | 1,722 |
| 1,722 | 1,722 | 1,722 | 1,722 | 1,722 | 1,722 | 1,722 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 861 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 431 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 200 | 200 | 0 | 200 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,523 | 39,695 | 40,853 | 41,869 | 42,901 | 43,833 | 45,041 | 46,112 | 47,534 | 48,923 | 50,086 | 51,305 | 52,736 | 54,198 | 55,222 | 56,696 | 58,491 | 60,451 | 62,256 | 63,805 | 65,943 | 68,496 | 71,023 | 73,072 | 76,165 | 79,421 | 82,975 | 86,213 | 89,853 | 94,040 | 98,003 | 101,774 | 106,205 | 110,374 | 113,993 | 118,263 | 122,670 | 128,392 | 132,629 | 139,775 | 146,381 | 152,746 | 159,427 | 165,127 | 173,617 | 180,263 | 187,807 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 187,807 | 180,263 | 173,617 | 165,127 | 159,427 | 152,746 | 146,381 | 139,775 | 132,629 | 128,392 | 122,670 | 118,263 | 113,993 | 110,374 | 106,205 | 101,774 | 98,003 | 94,040 | 89,853 | 86,213 | 82,975 | 79,421 | 76,165 | 73,072 | 71,023 | 68,496 | 65,943 | 63,805 | 62,256 | 60,451 | 58,491 | 56,696 | 55,222 | 54,198 | 52,736 | 51,305 | 50,086 | 48,923 | 47,534 | 46,112 | 45,041 | 43,833 | 42,901 | 41,869 | 40,853 | 39,695 | 38,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 600 | 0 | -1,000 | -1,200 | -1,221 | -1,447 | -1,161 | -757 | -268 | -227 | 265 | 86 | -159 | 308 | 775 | 863 | 915 | 1,232 | 599 | 346 | 644 | -487 | 161 | 16 | -510 | -34 | -162 | -195 | -282 | -878 | -400 | -330 | -236 | -469 | 1 | 438 | 899 | -28 | -170 | 362 | 459 | 792 | 1,228 | 1,217 | 1,119 | 1,123 | 1,438 | 550 | 279 | 519 | 741 | 626 | 413 | 173 | 321 | 134 | 60 | -750 | -1,313 | -1,395 | -1,235 | -1,050 | -927 | -749 | -438 | -798 | -758 | -812 | -485 | -725 | -866 | -1,558 | -1,516 | -992 | -757 | -1,314 | -1,899 | -1,623 | -1,813 | -1,520 | -1,339 | -1,006 | -1,277 | -1,391 | -970 | -428 | -618 | -626 | -4,512 | -1,161 | -2,515 | -3,733 | -13,465 | -18,383 | -25,001 | -23,026 | -20,099 | -21,408 | -25,120 | -19,070 | -20,417 | -19,710 | -14,140 |
| -14,140 | -19,710 | -20,417 | -19,070 | -25,120 | -21,408 | -20,099 | -23,026 | -25,001 | -18,383 | -13,465 | -3,733 | -2,515 | -1,161 | -4,512 | -626 | -618 | -428 | -970 | -1,391 | -1,277 | -1,006 | -1,339 | -1,520 | -1,813 | -1,623 | -1,899 | -1,314 | -757 | -992 | -1,516 | -1,558 | -866 | -725 | -485 | -812 | -758 | -798 | -438 | -749 | -927 | -1,050 | -1,235 | -1,395 | -1,313 | -750 | 60 | 134 | 321 | 173 | 413 | 626 | 741 | 519 | 279 | 550 | 1,438 | 1,123 | 1,119 | 1,217 | 1,228 | 792 | 459 | 362 | -170 | -28 | 899 | 438 | 1 | -469 | -236 | -330 | -400 | -878 | -282 | -195 | -162 | -34 | -510 | 16 | 161 | -487 | 644 | 346 | 599 | 1,232 | 915 | 863 | 775 | 308 | -159 | 86 | 265 | -227 | -268 | -757 | -1,161 | -1,447 | -1,221 | -1,200 | -1,000 | 0 | 600 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,020 | 11,042 | 11,118 | 11,119 | 11,129 | 11,134 | 11,163 | 11,168 | 11,158 | 11,182 | 11,208 | 11,208 | 11,229 | 11,239 | 11,267 | 11,220 | 11,230 | 11,259 | 10,870 | 10,872 | 10,943 | 10,990 | 10,990 | 10,990 | 10,992 | 11,000 | 11,050 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 10,156 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 10,156 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,017 | 11,050 | 11,000 | 10,992 | 10,990 | 10,990 | 10,990 | 10,943 | 10,872 | 10,870 | 11,259 | 11,230 | 11,220 | 11,267 | 11,239 | 11,229 | 11,208 | 11,208 | 11,182 | 11,158 | 11,168 | 11,163 | 11,134 | 11,129 | 11,119 | 11,118 | 11,042 | 11,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | -908 | -908 | -908 | -908 | -908 | -908 | -908 | -908 | -908 | -908 | -908 | -908 | -908 | -315 | -277 | -277 | -277 | -277 | -277 | -277 | -320 | -395 | -406 | -410 | -410 | -410 | -467 | -512 | -517 | -579 | -613 | -629 | -629 | -655 | -670 | -694 | -694 | -733 | -798 | -853 | -860 | -905 | -913 | -928 | -1,047 | -1,173 | -1,206 | -1,206 | -1,206 | -1,284 | -1,376 | -1,409 | -1,409 | -1,436 | -1,512 | -1,512 | -1,512 | -1,529 | -1,555 | -1,605 | -1,409 | -989 | -883 | -897 | -918 | -950 | -970 | -991 | -1,009 | -1,093 | -1,109 | -1,138 | -1,157 | -1,256 | -1,287 | -1,321 | -1,346 | -1,478 | -1,509 | -1,527 | -1,625 | -1,737 | -1,761 | -1,372 | -1,400 | -1,580 | -1,449 | -1,076 | -1,075 | -1,020 | -1,020 | -1,020 | -1,654 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 7,300 | 7,500 | 9,300 | 9,200 | 8,945 | 9,300 | 9,299 | 9,298 | 9,128 | 9,113 | 8,744 | 8,624 | 8,685 | 8,713 | 8,732 | 8,785 | 8,817 | 8,900 | 8,927 | 8,991 | 9,061 | 9,095 | 9,165 | 9,216 | 9,269 | 9,187 | 9,248 | 9,298 | 9,386 | 9,440 | 9,481 | 9,523 | 9,584 | 9,491 | 9,517 | 9,418 | 8,873 | 8,681 | 8,758 | 8,847 | 8,941 | 8,996 | 9,052 | 9,143 | 9,201 | 9,257 | 9,366 | 9,565 | 9,739 | 9,795 | 9,814 | 9,869 | 10,071 | 10,191 | 10,216 | 10,229 | 10,303 | 10,315 | 10,360 | 10,449 | 10,514 | 10,514 | 10,559 | 10,584 | 10,638 | 10,591 | 10,617 | 10,680 | 10,353 | 10,360 | 10,476 | 10,580 | 10,580 | 10,580 | 10,586 | 10,605 | 10,730 | 10,740 | 10,740 | 10,740 | 10,740 | 10,740 | 10,740 | 10,702 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 |
| 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 9,248 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,109 | 10,702 | 10,740 | 10,740 | 10,740 | 10,740 | 10,740 | 10,740 | 10,730 | 10,605 | 10,586 | 10,580 | 10,580 | 10,580 | 10,476 | 10,360 | 10,353 | 10,680 | 10,617 | 10,591 | 10,638 | 10,584 | 10,559 | 10,514 | 10,514 | 10,449 | 10,360 | 10,315 | 10,303 | 10,229 | 10,216 | 10,191 | 10,071 | 9,869 | 9,814 | 9,795 | 9,739 | 9,565 | 9,366 | 9,257 | 9,201 | 9,143 | 9,052 | 8,996 | 8,941 | 8,847 | 8,758 | 8,681 | 8,873 | 9,418 | 9,517 | 9,491 | 9,584 | 9,523 | 9,481 | 9,440 | 9,386 | 9,298 | 9,248 | 9,187 | 9,269 | 9,216 | 9,165 | 9,095 | 9,061 | 8,991 | 8,927 | 8,900 | 8,817 | 8,785 | 8,732 | 8,713 | 8,685 | 8,624 | 8,744 | 9,113 | 9,128 | 9,298 | 9,299 | 9,300 | 8,945 | 9,200 | 9,300 | 7,500 | 7,300 | 0 | 0 |
---|