25 XP   0   0   10

Great Eastern Holdings Ltd ADR
Buy, Hold or Sell?

Let's analyse Great Eastern Holdings Ltd ADR together

PenkeI guess you are interested in Great Eastern Holdings Ltd ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Great Eastern Holdings Ltd ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Great Eastern Holdings Ltd ADR

I send you an email if I find something interesting about Great Eastern Holdings Ltd ADR.

Quick analysis of Great Eastern Holdings Ltd ADR (30 sec.)










What can you expect buying and holding a share of Great Eastern Holdings Ltd ADR? (30 sec.)

How much money do you get?

How much money do you get?
$0.67
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
$12.52
Expected worth in 1 year
$10.10
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$-1.75
Return On Investment
-6.8%

For what price can you sell your share?

Current Price per Share
$25.85
Expected price per share
$25.85 - $25.85
How sure are you?
50%

1. Valuation of Great Eastern Holdings Ltd ADR (5 min.)




Live pricePrice per Share (EOD)

$25.85

Intrinsic Value Per Share

$-9.81 - $94.82

Total Value Per Share

$2.70 - $107.34

2. Growth of Great Eastern Holdings Ltd ADR (5 min.)




Is Great Eastern Holdings Ltd ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$5.9b$24.9b$18.1b42.1%

How much money is Great Eastern Holdings Ltd ADR making?

Current yearPrevious yearGrowGrow %
Making money$215.3m$201.9m$13.4m6.3%
Net Profit Margin9.5%6.7%--

How much money comes from the company's main activities?

3. Financial Health of Great Eastern Holdings Ltd ADR (5 min.)




What can you expect buying and holding a share of Great Eastern Holdings Ltd ADR? (5 min.)

Welcome investor! Great Eastern Holdings Ltd ADR's management wants to use your money to grow the business. In return you get a share of Great Eastern Holdings Ltd ADR.

What can you expect buying and holding a share of Great Eastern Holdings Ltd ADR?

First you should know what it really means to hold a share of Great Eastern Holdings Ltd ADR. And how you can make/lose money.

Speculation

The Price per Share of Great Eastern Holdings Ltd ADR is $25.85. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Great Eastern Holdings Ltd ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Great Eastern Holdings Ltd ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.52. Based on the TTM, the Book Value Change Per Share is $-0.60 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.17 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Great Eastern Holdings Ltd ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.532.0%0.371.4%0.311.2%0.451.8%0.552.1%
Usd Book Value Change Per Share-158.94-614.9%-0.60-2.3%-0.24-0.9%-0.51-2.0%-0.08-0.3%
Usd Dividend Per Share0.130.5%0.170.6%0.120.5%0.150.6%0.180.7%
Usd Total Gains Per Share-158.81-614.4%-0.44-1.7%-0.12-0.5%-0.37-1.4%0.100.4%
Usd Price Per Share25.85-27.06-30.70-33.68-34.09-
Price to Earnings Ratio12.23-19.49-27.13-21.63-18.69-
Price-to-Total Gains Ratio-0.16-0.01--0.08-72.38-45.68-
Price to Book Ratio2.07-1.08-1.74-1.59-1.64-
Price-to-Total Gains Ratio-0.16-0.01--0.08-72.38-45.68-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share25.85
Number of shares38
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.170.15
Usd Book Value Change Per Share-0.60-0.51
Usd Total Gains Per Share-0.44-0.37
Gains per Quarter (38 shares)-16.61-14.01
Gains per Year (38 shares)-66.42-56.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
125-92-7622-78-66
251-184-14244-157-122
376-275-20867-235-178
4101-367-27489-313-234
5127-459-340111-391-290
6152-551-406133-470-346
7177-642-472156-548-402
8203-734-538178-626-458
9228-826-604200-704-514
10253-918-670222-783-570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%65.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%13.07.00.065.0%27.013.00.067.5%43.022.00.066.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%18.00.02.090.0%28.00.012.070.0%42.00.023.064.6%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%14.06.00.070.0%30.010.00.075.0%46.019.00.070.8%

Fundamentals of Great Eastern Holdings Ltd ADR

About Great Eastern Holdings Ltd ADR

Great Eastern Holdings Limited, an investment holding company, provides insurance products in Singapore, Malaysia, and rest of Asia. It operates through Life Insurance, Non-Life Insurance, and Shareholders segments. The Life Insurance segment provides life, long-term health and accident, annuity business written, and unit-linked insurance products. Its Non-Life Insurance segment offers short term property and casualty contracts that protect the policyholder against the risk of loss of property premises due to fire or theft in the form of fire or burglary insurance contract and/or business interruption contract; risk of liability to pay compensation to a third party for bodily harm or property damage in the form of public liability insurance contract; and short term medical and personal accident non-life insurance contracts. The Shareholders segment offers fund management services for absolute return/balanced mandates; and manages various products, such as Asia Pacific equities, and Asian and global fixed income securities portfolios for Singapore statutory boards, government-linked corporations, public and private companies, insurance companies, and charity organizations. Great Eastern Holdings Limited was formerly known as Pastiche Limited. The company was founded in 1908 and is based in Singapore. Great Eastern Holdings Limited operates as a subsidiary of Oversea-Chinese Banking Corporation Limited.

Fundamental data was last updated by Penke on 2024-05-16 16:53:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Great Eastern Holdings Ltd ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Great Eastern Holdings Ltd ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Great Eastern Holdings Ltd ADR to the Insurance - Life industry mean.
  • A Net Profit Margin of 5.2% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 5.2%. The company is making a profit. +1
  • The TTM is 9.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.2%TTM9.5%-4.3%
TTM9.5%YOY6.7%+2.8%
TTM9.5%5Y6.3%+3.2%
5Y6.3%10Y34.6%-28.3%
1.1.2. Return on Assets

Shows how efficient Great Eastern Holdings Ltd ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Great Eastern Holdings Ltd ADR to the Insurance - Life industry mean.
  • 0.3% Return on Assets means that Great Eastern Holdings Ltd ADR generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%+0.0%
TTM0.3%YOY0.3%+0.0%
TTM0.3%5Y0.3%0.0%
5Y0.3%10Y0.3%+0.0%
1.1.3. Return on Equity

Shows how efficient Great Eastern Holdings Ltd ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Great Eastern Holdings Ltd ADR to the Insurance - Life industry mean.
  • 4.3% Return on Equity means Great Eastern Holdings Ltd ADR generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 4.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM3.9%+0.4%
TTM3.9%YOY3.1%+0.8%
TTM3.9%5Y3.6%+0.2%
5Y3.6%10Y3.4%+0.2%

1.2. Operating Efficiency of Great Eastern Holdings Ltd ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Great Eastern Holdings Ltd ADR is operating .

  • Measures how much profit Great Eastern Holdings Ltd ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Great Eastern Holdings Ltd ADR to the Insurance - Life industry mean.
  • An Operating Margin of -1.8% means the company generated $-0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is -1.8%. The company is operating very inefficient. -2
  • The TTM is 7.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM7.4%-9.2%
TTM7.4%YOY6.1%+1.3%
TTM7.4%5Y5.9%+1.5%
5Y5.9%10Y37.9%-32.0%
1.2.2. Operating Ratio

Measures how efficient Great Eastern Holdings Ltd ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance - Life industry mean).
  • An Operation Ratio of 0.43 means that the operating costs are $0.43 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 0.433. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.611. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.433TTM0.611-0.179
TTM0.611YOY0.666-0.054
TTM0.6115Y0.656-0.045
5Y0.65610Y1.547-0.891

1.3. Liquidity of Great Eastern Holdings Ltd ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Great Eastern Holdings Ltd ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance - Life industry mean).
  • A Current Ratio of 0.08 means the company has $0.08 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 0.075. The company is unable to pay all its short-term debts. -2
  • The TTM is 2.359. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ0.075TTM2.359-2.284
TTM2.359YOY28.808-26.449
TTM2.3595Y9.908-7.549
5Y9.90810Y5.471+4.438
1.3.2. Quick Ratio

Measures if Great Eastern Holdings Ltd ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Great Eastern Holdings Ltd ADR to the Insurance - Life industry mean.
  • A Quick Ratio of 0.06 means the company can pay off $0.06 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 0.064. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 2.868. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.064TTM2.868-2.804
TTM2.868YOY40.486-37.618
TTM2.8685Y13.814-10.946
5Y13.81410Y7.423+6.391

1.4. Solvency of Great Eastern Holdings Ltd ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Great Eastern Holdings Ltd ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Great Eastern Holdings Ltd ADR to Insurance - Life industry mean.
  • A Debt to Asset Ratio of 0.93 means that Great Eastern Holdings Ltd ADR assets are financed with 92.6% credit (debt) and the remaining percentage (100% - 92.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 0.926. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.462. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.926TTM0.462+0.464
TTM0.462YOY0.689-0.227
TTM0.4625Y0.686-0.224
5Y0.68610Y0.797-0.112
1.4.2. Debt to Equity Ratio

Measures if Great Eastern Holdings Ltd ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Great Eastern Holdings Ltd ADR to the Insurance - Life industry mean.
  • A Debt to Equity ratio of 1,270.4% means that company has $12.70 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Great Eastern Holdings Ltd ADR:

  • The MRQ is 12.704. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.572. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ12.704TTM6.572+6.132
TTM6.572YOY8.642-2.070
TTM6.5725Y8.197-1.626
5Y8.19710Y9.143-0.946

2. Market Valuation of Great Eastern Holdings Ltd ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Great Eastern Holdings Ltd ADR generates.

  • Above 15 is considered overpriced but always compare Great Eastern Holdings Ltd ADR to the Insurance - Life industry mean.
  • A PE ratio of 12.23 means the investor is paying $12.23 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Great Eastern Holdings Ltd ADR:

  • The EOD is 12.226. Based on the earnings, the company is underpriced. +1
  • The MRQ is 12.226. Based on the earnings, the company is underpriced. +1
  • The TTM is 19.488. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD12.226MRQ12.2260.000
MRQ12.226TTM19.488-7.261
TTM19.488YOY27.129-7.641
TTM19.4885Y21.633-2.145
5Y21.63310Y18.693+2.940
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Great Eastern Holdings Ltd ADR:

  • The EOD is 2.746. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.746. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 12.618. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.746MRQ2.7460.000
MRQ2.746TTM12.618-9.872
TTM12.618YOY-2.075+14.693
TTM12.6185Y-5.788+18.406
5Y-5.78810Y-0.407-5.381
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Great Eastern Holdings Ltd ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance - Life industry mean).
  • A PB ratio of 2.07 means the investor is paying $2.07 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Great Eastern Holdings Ltd ADR:

  • The EOD is 2.065. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.065. Based on the equity, the company is underpriced. +1
  • The TTM is 1.078. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.065MRQ2.0650.000
MRQ2.065TTM1.078+0.988
TTM1.078YOY1.744-0.666
TTM1.0785Y1.588-0.510
5Y1.58810Y1.638-0.050
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Great Eastern Holdings Ltd ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---158.940-0.604-100%-0.237-100%-0.515-100%-0.083-100%
Book Value Per Share--12.51691.214-86%52.478-76%55.018-77%37.784-67%
Current Ratio--0.0752.359-97%28.808-100%9.908-99%5.471-99%
Debt To Asset Ratio--0.9260.462+101%0.689+34%0.686+35%0.797+16%
Debt To Equity Ratio--12.7046.572+93%8.642+47%8.197+55%9.143+39%
Dividend Per Share--0.1300.167-22%0.120+8%0.146-11%0.179-27%
Eps--0.5290.369+43%0.307+72%0.454+16%0.551-4%
Free Cash Flow Per Share--2.3530.507+364%3.349-30%2.440-4%2.446-4%
Free Cash Flow To Equity Per Share--2.0710.244+749%3.155-34%2.179-5%2.209-6%
Gross Profit Margin--1.0001.0000%1.0000%0.993+1%0.997+0%
Intrinsic Value_10Y_max--94.821--------
Intrinsic Value_10Y_min---9.813--------
Intrinsic Value_1Y_max--9.871--------
Intrinsic Value_1Y_min--8.005--------
Intrinsic Value_3Y_max--29.377--------
Intrinsic Value_3Y_min--16.409--------
Intrinsic Value_5Y_max--48.544--------
Intrinsic Value_5Y_min--16.373--------
Market Cap6117661000.000-100%12235297933.65012811252553.413-4%14530602709.150-16%13998809806.382-13%11106367602.621+10%
Net Profit Margin--0.0520.095-45%0.067-22%0.063-17%0.346-85%
Operating Margin---0.0180.074-124%0.061-130%0.059-131%0.379-105%
Operating Ratio--0.4330.611-29%0.666-35%0.656-34%1.547-72%
Pb Ratio2.0650%2.0651.078+92%1.744+18%1.588+30%1.638+26%
Pe Ratio12.2260%12.22619.488-37%27.129-55%21.633-43%18.693-35%
Price Per Share25.8500%25.85027.063-4%30.700-16%33.677-23%34.094-24%
Price To Free Cash Flow Ratio2.7460%2.74612.618-78%-2.075+176%-5.788+311%-0.407+115%
Price To Total Gains Ratio-0.1630%-0.1630.008-2035%-0.079-51%72.376-100%45.676-100%
Quick Ratio--0.0642.868-98%40.486-100%13.814-100%7.423-99%
Return On Assets--0.0030.003+16%0.003+23%0.003+3%0.003+6%
Return On Equity--0.0430.039+11%0.031+40%0.036+18%0.034+25%
Total Gains Per Share---158.810-0.437-100%-0.117-100%-0.369-100%0.095-167055%
Usd Book Value--5923843500.00043169814862.500-86%24975796200.000-76%24829668795.000-76%14860153097.500-60%
Usd Book Value Change Per Share---158.940-0.604-100%-0.237-100%-0.515-100%-0.083-100%
Usd Book Value Per Share--12.51691.214-86%52.478-76%55.018-77%37.784-67%
Usd Dividend Per Share--0.1300.167-22%0.120+8%0.146-11%0.179-27%
Usd Eps--0.5290.369+43%0.307+72%0.454+16%0.551-4%
Usd Free Cash Flow--1113881300.000239606456.250+365%1588422762.500-30%1022154042.500+9%803024108.750+39%
Usd Free Cash Flow Per Share--2.3530.507+364%3.349-30%2.440-4%2.446-4%
Usd Free Cash Flow To Equity Per Share--2.0710.244+749%3.155-34%2.179-5%2.209-6%
Usd Market Cap6117661000.000-100%12235297933.65012811252553.413-4%14530602709.150-16%13998809806.382-13%11106367602.621+10%
Usd Price Per Share25.8500%25.85027.063-4%30.700-16%33.677-23%34.094-24%
Usd Profit--250182100.000215387212.500+16%201910450.000+24%235993497.500+6%195071966.250+28%
Usd Revenue--4784973650.0002655404187.500+80%4390523456.250+9%4444150590.000+8%2526854040.000+89%
Usd Total Gains Per Share---158.810-0.437-100%-0.117-100%-0.369-100%0.095-167055%
 EOD+0 -2MRQTTM+15 -20YOY+11 -245Y+11 -2510Y+11 -25

3.2. Fundamental Score

Let's check the fundamental score of Great Eastern Holdings Ltd ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.226
Price to Book Ratio (EOD)Between0-12.065
Net Profit Margin (MRQ)Greater than00.052
Operating Margin (MRQ)Greater than0-0.018
Quick Ratio (MRQ)Greater than10.064
Current Ratio (MRQ)Greater than10.075
Debt to Asset Ratio (MRQ)Less than10.926
Debt to Equity Ratio (MRQ)Less than112.704
Return on Equity (MRQ)Greater than0.150.043
Return on Assets (MRQ)Greater than0.050.003
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Great Eastern Holdings Ltd ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than50100.000
Ma 20Greater thanMa 5025.790
Ma 50Greater thanMa 10025.469
Ma 100Greater thanMa 20025.362
OpenGreater thanClose25.850
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in SGD. All numbers in thousands.

Summary
Total Assets108,165,100
Total Liabilities100,176,100
Total Stockholder Equity7,885,500
 As reported
Total Liabilities 100,176,100
Total Stockholder Equity+ 7,885,500
Total Assets = 108,165,100

Assets

Total Assets108,165,100
Total Current Assets7,454,000
Long-term Assets100,711,100
Total Current Assets
Cash And Cash Equivalents 6,302,900
Total Current Assets  (as reported)7,454,000
Total Current Assets  (calculated)6,302,900
+/- 1,151,100
Long-term Assets
Property Plant Equipment 495,700
Goodwill 26,400
Long Term Investments 97,594,600
Intangible Assets 186,100
Long-term Assets  (as reported)100,711,100
Long-term Assets  (calculated)98,302,800
+/- 2,408,300

Liabilities & Shareholders' Equity

Total Current Liabilities99,210,000
Long-term Liabilities966,100
Total Stockholder Equity7,885,500
Total Current Liabilities
Accounts payable 98,001,600
Other Current Liabilities 1,208,400
Total Current Liabilities  (as reported)99,210,000
Total Current Liabilities  (calculated)99,210,000
+/-0
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt51,500
Long-term Liabilities  (as reported)966,100
Long-term Liabilities  (calculated)51,500
+/- 914,600
Total Stockholder Equity
Common Stock152,700
Retained Earnings 8,454,200
Accumulated Other Comprehensive Income -721,400
Total Stockholder Equity (as reported)7,885,500
Total Stockholder Equity (calculated)7,885,500
+/-0
Other
Capital Stock152,700
Cash and Short Term Investments 6,302,900
Common Stock Shares Outstanding 473,319
Liabilities and Stockholders Equity 108,165,100
Net Debt -6,251,400
Net Invested Capital 7,885,500
Property Plant and Equipment Gross 1,070,800
Short Long Term Debt Total 51,500



Balance Sheet

Currency in SGD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-03-312007-12-312002-12-312002-06-30
> Total Assets 
26,916,500
27,346,300
46,515,400
46,351,300
44,026,200
0
0
0
48,531,200
50,851,500
50,925,900
53,091,800
53,373,000
54,981,700
54,163,700
54,063,300
55,602,600
57,091,900
56,320,600
58,217,400
59,701,000
60,957,100
60,103,000
59,533,300
60,910,600
61,831,800
63,256,300
64,688,200
65,677,400
67,379,300
65,709,900
63,179,700
65,820,700
68,119,300
68,454,200
71,037,300
71,123,100
74,431,800
76,698,800
79,762,400
84,561,600
82,484,400
83,284,600
85,408,900
85,042,000
89,326,400
91,254,400
93,913,500
96,506,300
100,589,900
100,589,900
106,927,700
106,927,700
110,987,700
110,987,700
110,390,100
110,390,100
108,501,600
108,501,600
104,855,500
107,918,300
107,326,400
107,326,400
109,033,800
108,165,100
108,165,100109,033,800107,326,400107,326,400107,918,300104,855,500108,501,600108,501,600110,390,100110,390,100110,987,700110,987,700106,927,700106,927,700100,589,900100,589,90096,506,30093,913,50091,254,40089,326,40085,042,00085,408,90083,284,60082,484,40084,561,60079,762,40076,698,80074,431,80071,123,10071,037,30068,454,20068,119,30065,820,70063,179,70065,709,90067,379,30065,677,40064,688,20063,256,30061,831,80060,910,60059,533,30060,103,00060,957,10059,701,00058,217,40056,320,60057,091,90055,602,60054,063,30054,163,70054,981,70053,373,00053,091,80050,925,90050,851,50048,531,20000044,026,20046,351,30046,515,40027,346,30026,916,500
   > Total Current Assets 
4,026,600
4,202,600
5,781,200
6,053,300
6,041,300
0
0
0
39,774,800
3,057,000
42,279,400
3,686,600
2,830,400
5,022,700
5,384,000
5,554,200
7,248,900
5,057,600
5,167,600
4,436,700
4,212,600
4,013,400
3,722,100
3,712,900
3,727,100
2,979,500
3,231,400
3,591,500
3,254,300
2,845,100
3,653,000
3,849,700
3,491,100
4,195,300
4,242,400
3,269,000
3,526,600
4,158,800
3,502,300
5,841,500
5,364,800
3,608,200
3,169,900
3,529,500
5,705,100
5,458,300
4,659,800
5,435,200
6,215,900
7,198,800
7,198,800
9,640,900
9,649,800
12,693,400
12,701,700
9,109,300
9,117,700
14,894,800
14,903,100
9,606,400
9,607,900
9,014,300
24,993,700
6,302,900
7,454,000
7,454,0006,302,90024,993,7009,014,3009,607,9009,606,40014,903,10014,894,8009,117,7009,109,30012,701,70012,693,4009,649,8009,640,9007,198,8007,198,8006,215,9005,435,2004,659,8005,458,3005,705,1003,529,5003,169,9003,608,2005,364,8005,841,5003,502,3004,158,8003,526,6003,269,0004,242,4004,195,3003,491,1003,849,7003,653,0002,845,1003,254,3003,591,5003,231,4002,979,5003,727,1003,712,9003,722,1004,013,4004,212,6004,436,7005,167,6005,057,6007,248,9005,554,2005,384,0005,022,7002,830,4003,686,60042,279,4003,057,00039,774,8000006,041,3006,053,3005,781,2004,202,6004,026,600
       Cash And Cash Equivalents 
3,154,900
236,100
2,768,300
4,076,300
4,030,400
0
0
0
3,215,900
3,057,000
3,623,100
3,686,600
2,830,400
5,022,700
5,384,000
5,554,200
7,248,900
5,057,600
5,167,600
4,436,700
4,212,600
4,013,400
3,722,100
3,712,900
3,727,100
2,979,500
3,231,400
3,591,500
3,254,300
2,845,100
3,653,000
3,849,700
3,491,100
4,195,300
4,242,400
3,269,000
3,526,600
4,158,800
3,502,300
5,841,500
5,364,800
3,608,200
3,169,900
3,529,500
5,705,100
5,458,300
4,659,800
5,435,200
6,215,900
7,198,800
7,198,800
9,640,900
9,649,800
12,693,400
12,701,700
9,109,300
9,117,700
14,894,800
14,903,100
9,606,400
9,607,900
9,014,300
9,020,000
6,302,900
6,302,900
6,302,9006,302,9009,020,0009,014,3009,607,9009,606,40014,903,10014,894,8009,117,7009,109,30012,701,70012,693,4009,649,8009,640,9007,198,8007,198,8006,215,9005,435,2004,659,8005,458,3005,705,1003,529,5003,169,9003,608,2005,364,8005,841,5003,502,3004,158,8003,526,6003,269,0004,242,4004,195,3003,491,1003,849,7003,653,0002,845,1003,254,3003,591,5003,231,4002,979,5003,727,1003,712,9003,722,1004,013,4004,212,6004,436,7005,167,6005,057,6007,248,9005,554,2005,384,0005,022,7002,830,4003,686,6003,623,1003,057,0003,215,9000004,030,4004,076,3002,768,300236,1003,154,900
       Short-term Investments 
0
0
0
0
0
0
0
0
36,558,900
0
38,656,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,973,700
0
0
0015,973,70000000000000000000000000000000000000000000000000000038,656,300036,558,90000000000
       Net Receivables 
0
0
315,500
1,883,800
1,944,200
0
0
0
4,295,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,324,600
859,400
7,067,500
7,067,500
1,065,200
1,065,200
4,366,100
4,366,100
1,088,600
1,088,600
4,721,400
4,721,400
4,457,600
3,579,800
1,845,000
1,845,000
0
0
001,845,0001,845,0003,579,8004,457,6004,721,4004,721,4001,088,6001,088,6004,366,1004,366,1001,065,2001,065,2007,067,5007,067,500859,4004,324,600000000000000000000000000000000000000004,295,9000001,944,2001,883,800315,50000
   > Long-term Assets 
22,889,900
23,143,700
0
0
0
0
0
0
3,244,200
40,915,700
2,290,700
41,934,700
45,829,000
43,555,700
43,035,200
41,688,800
42,605,100
46,039,300
45,654,900
46,936,400
49,689,100
49,638,900
48,403,100
47,979,300
50,524,500
50,729,600
52,090,900
52,900,700
55,404,700
55,629,700
53,973,200
51,254,600
55,078,400
55,327,600
56,299,300
59,687,100
60,539,300
61,897,300
64,516,000
65,000,100
71,993,300
72,104,600
73,085,900
74,756,200
72,368,400
76,831,900
79,503,800
81,264,400
83,276,700
93,391,100
83,612,100
97,286,800
88,031,300
98,294,300
88,817,000
101,280,800
93,669,500
93,606,800
85,718,200
95,249,100
90,416,000
98,312,100
92,882,500
102,730,900
100,711,100
100,711,100102,730,90092,882,50098,312,10090,416,00095,249,10085,718,20093,606,80093,669,500101,280,80088,817,00098,294,30088,031,30097,286,80083,612,10093,391,10083,276,70081,264,40079,503,80076,831,90072,368,40074,756,20073,085,90072,104,60071,993,30065,000,10064,516,00061,897,30060,539,30059,687,10056,299,30055,327,60055,078,40051,254,60053,973,20055,629,70055,404,70052,900,70052,090,90050,729,60050,524,50047,979,30048,403,10049,638,90049,689,10046,936,40045,654,90046,039,30042,605,10041,688,80043,035,20043,555,70045,829,00041,934,7002,290,70040,915,7003,244,20000000023,143,70022,889,900
       Property Plant Equipment 
1,494,200
1,505,800
818,700
814,000
804,200
0
0
0
743,700
749,400
744,300
736,700
727,500
729,000
718,500
719,500
722,000
721,100
712,000
710,000
711,400
712,900
707,200
702,000
712,200
716,700
714,800
712,500
636,600
630,700
622,800
604,800
610,100
620,200
613,400
611,800
605,400
603,200
601,700
602,800
591,400
595,300
593,100
592,700
591,100
652,200
654,400
658,000
708,600
711,500
711,500
731,800
731,800
754,800
754,800
547,000
547,000
535,500
535,500
509,400
509,400
498,100
498,100
495,700
495,700
495,700495,700498,100498,100509,400509,400535,500535,500547,000547,000754,800754,800731,800731,800711,500711,500708,600658,000654,400652,200591,100592,700593,100595,300591,400602,800601,700603,200605,400611,800613,400620,200610,100604,800622,800630,700636,600712,500714,800716,700712,200702,000707,200712,900711,400710,000712,000721,100722,000719,500718,500729,000727,500736,700744,300749,400743,700000804,200814,000818,7001,505,8001,494,200
       Goodwill 
0
0
25,500
25,500
25,500
0
0
0
18,700
18,700
18,700
18,700
18,700
24,900
24,800
24,800
26,100
26,100
26,000
26,000
34,100
34,200
34,100
33,600
33,600
33,600
33,700
33,700
33,300
33,000
32,500
31,400
31,500
0
0
0
31,400
0
0
0
27,000
0
0
0
26,900
0
0
0
27,300
0
0
27,300
27,300
0
0
27,200
27,200
0
0
0
26,700
0
0
0
26,400
26,40000026,70000027,20027,2000027,30027,3000027,30000026,90000027,00000031,40000031,50031,40032,50033,00033,30033,70033,70033,60033,60033,60034,10034,20034,10026,00026,00026,10026,10024,80024,80024,90018,70018,70018,70018,70018,70000025,50025,50025,50000
       Long Term Investments 
0
0
35,176,200
34,715,100
32,250,100
0
0
0
36,882,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,578,900
82,536,400
0
82,869,300
0
87,268,300
0
88,031,600
0
92,927,500
0
84,988,200
0
89,644,600
0
91,960,400
0
97,594,600
97,594,600091,960,400089,644,600084,988,200092,927,500088,031,600087,268,300082,869,300082,536,40080,578,9000000000000000000000000000000000000000036,882,80000032,250,10034,715,10035,176,20000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
600
32,800
32,400
32,300
600
29,700
29,900
29,900
600
27,800
27,700
27,500
500
27,400
27,400
27,500
4,400
31,300
31,300
3,900
3,900
30,600
30,600
167,800
167,800
194,500
194,500
203,600
203,600
201,800
201,800
212,500
186,100
186,100212,500201,800201,800203,600203,600194,500194,500167,800167,80030,60030,6003,9003,90031,30031,3004,40027,50027,40027,40050027,50027,70027,80060029,90029,90029,70060032,30032,40032,80060000000000000000000000000000000000
       Long-term Assets Other 
21,395,700
21,637,900
0
0
0
0
0
0
-766,300
-40,915,700
-2,290,700
-41,934,700
-45,829,000
-43,555,700
-43,035,200
-41,688,800
-42,605,100
-46,039,300
-45,654,900
-46,936,400
-49,689,100
-49,638,900
-48,403,100
-47,979,300
-50,524,500
-50,729,600
-52,090,900
-52,900,700
-55,404,700
-55,629,700
-53,973,200
-51,254,600
-55,078,400
-55,327,600
-56,299,300
-59,687,100
-60,539,300
-61,897,300
-64,516,000
-65,000,100
-71,993,300
-72,104,600
-73,085,900
-74,756,200
-72,368,400
-76,831,900
-79,503,800
-81,264,400
-83,276,700
92,648,300
-83,612,100
96,523,800
-88,031,300
97,508,900
-88,817,000
100,538,800
-93,669,500
92,876,800
-85,718,200
94,536,100
-90,416,000
97,612,200
-92,882,500
102,022,700
63,781,100
63,781,100102,022,700-92,882,50097,612,200-90,416,00094,536,100-85,718,20092,876,800-93,669,500100,538,800-88,817,00097,508,900-88,031,30096,523,800-83,612,10092,648,300-83,276,700-81,264,400-79,503,800-76,831,900-72,368,400-74,756,200-73,085,900-72,104,600-71,993,300-65,000,100-64,516,000-61,897,300-60,539,300-59,687,100-56,299,300-55,327,600-55,078,400-51,254,600-53,973,200-55,629,700-55,404,700-52,900,700-52,090,900-50,729,600-50,524,500-47,979,300-48,403,100-49,638,900-49,689,100-46,936,400-45,654,900-46,039,300-42,605,100-41,688,800-43,035,200-43,555,700-45,829,000-41,934,700-2,290,700-40,915,700-766,30000000021,637,90021,395,700
> Total Liabilities 
25,291,400
25,706,100
43,196,700
43,079,700
40,986,500
0
0
0
2,206,900
4,374,900
2,325,000
49,113,400
2,372,600
399,000
50,233,700
50,205,300
51,660,100
399,100
2,592,800
53,703,100
54,861,500
55,897,500
55,381,000
54,597,400
55,783,300
56,489,500
57,791,500
59,061,300
59,745,500
61,099,500
59,490,300
57,156,800
59,523,700
61,784,300
62,192,300
64,483,000
64,458,900
67,471,900
69,617,500
72,475,000
76,931,000
74,965,000
75,935,000
77,847,200
77,520,500
81,235,100
83,103,900
85,561,700
87,804,700
400,000
91,966,900
97,453,200
97,453,200
8,500
101,191,700
100,253,700
100,253,700
76,900
99,001,000
97,580,200
98,387,700
68,400
98,692,100
36,800
100,176,100
100,176,10036,80098,692,10068,40098,387,70097,580,20099,001,00076,900100,253,700100,253,700101,191,7008,50097,453,20097,453,20091,966,900400,00087,804,70085,561,70083,103,90081,235,10077,520,50077,847,20075,935,00074,965,00076,931,00072,475,00069,617,50067,471,90064,458,90064,483,00062,192,30061,784,30059,523,70057,156,80059,490,30061,099,50059,745,50059,061,30057,791,50056,489,50055,783,30054,597,40055,381,00055,897,50054,861,50053,703,1002,592,800399,10051,660,10050,205,30050,233,700399,0002,372,60049,113,4002,325,0004,374,9002,206,90000040,986,50043,079,70043,196,70025,706,10025,291,400
   > Total Current Liabilities 
108,400
1,068,800
877,400
556,300
420,700
0
0
0
2,206,900
4,374,900
2,325,000
2,371,000
2,372,600
0
4,010,000
2,467,200
2,517,500
0
2,592,800
2,705,700
2,791,200
2,856,500
2,956,800
2,988,500
3,087,900
3,185,600
3,310,900
3,496,100
3,481,500
3,477,900
3,391,200
3,262,600
3,391,600
3,560,200
3,578,000
3,657,500
3,670,800
3,636,200
3,772,000
3,948,200
4,124,100
4,278,000
4,341,100
4,428,900
4,619,200
4,750,600
4,821,200
5,059,600
5,205,000
657,500
5,441,800
1,645,000
5,841,700
312,600
6,175,200
1,721,000
6,620,600
346,900
6,820,500
139,700
7,146,600
990,100
97,210,400
0
99,210,000
99,210,000097,210,400990,1007,146,600139,7006,820,500346,9006,620,6001,721,0006,175,200312,6005,841,7001,645,0005,441,800657,5005,205,0005,059,6004,821,2004,750,6004,619,2004,428,9004,341,1004,278,0004,124,1003,948,2003,772,0003,636,2003,670,8003,657,5003,578,0003,560,2003,391,6003,262,6003,391,2003,477,9003,481,5003,496,1003,310,9003,185,6003,087,9002,988,5002,956,8002,856,5002,791,2002,705,7002,592,80002,517,5002,467,2004,010,00002,372,6002,371,0002,325,0004,374,9002,206,900000420,700556,300877,4001,068,800108,400
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,200
41,200
41,200
41,200
41,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000041,20041,20041,20041,20041,2000000000000000000000000000
       Accounts payable 
0
0
233,100
267,400
254,000
0
0
0
2,206,900
4,374,900
2,325,000
2,371,000
2,372,600
0
4,010,000
2,467,200
2,517,500
0
2,592,800
2,705,700
2,791,200
2,856,500
2,956,800
2,988,500
3,087,900
3,144,400
3,269,700
3,454,900
3,440,300
3,436,700
3,391,200
3,262,600
3,391,600
3,560,200
3,578,000
3,657,500
3,670,800
3,636,200
3,772,000
3,948,200
4,124,100
4,278,000
4,341,100
4,428,900
4,619,200
4,750,600
4,821,200
5,059,600
5,205,000
0
5,441,800
8,942,200
5,841,700
0
6,175,200
7,646,000
6,620,600
0
6,820,500
0
7,146,600
859,400
97,013,000
0
98,001,600
98,001,600097,013,000859,4007,146,60006,820,50006,620,6007,646,0006,175,20005,841,7008,942,2005,441,80005,205,0005,059,6004,821,2004,750,6004,619,2004,428,9004,341,1004,278,0004,124,1003,948,2003,772,0003,636,2003,670,8003,657,5003,578,0003,560,2003,391,6003,262,6003,391,2003,436,7003,440,3003,454,9003,269,7003,144,4003,087,9002,988,5002,956,8002,856,5002,791,2002,705,7002,592,80002,517,5002,467,2004,010,00002,372,6002,371,0002,325,0004,374,9002,206,900000254,000267,400233,10000
       Other Current Liabilities 
108,400
1,068,800
319,000
288,900
166,700
0
0
0
-2,206,900
-4,374,900
-2,325,000
-2,371,000
-2,372,600
0
-4,010,000
-2,467,200
-2,517,500
0
-2,592,800
-2,705,700
-2,791,200
-2,856,500
-2,956,800
-2,988,500
-3,087,900
-3,185,600
-3,310,900
-3,496,100
-3,481,500
-3,477,900
-3,391,200
-3,262,600
-3,391,600
-3,560,200
-3,578,000
-3,657,500
-3,670,800
-3,636,200
-3,772,000
-3,948,200
-4,124,100
-4,278,000
-4,341,100
-4,428,900
-4,619,200
-4,750,600
-4,821,200
-5,059,600
-5,205,000
657,500
-5,441,800
225,500
-5,841,700
312,600
-6,175,200
328,600
-6,620,600
346,900
-6,820,500
238,500
-7,146,600
130,700
197,400
0
1,208,400
1,208,4000197,400130,700-7,146,600238,500-6,820,500346,900-6,620,600328,600-6,175,200312,600-5,841,700225,500-5,441,800657,500-5,205,000-5,059,600-4,821,200-4,750,600-4,619,200-4,428,900-4,341,100-4,278,000-4,124,100-3,948,200-3,772,000-3,636,200-3,670,800-3,657,500-3,578,000-3,560,200-3,391,600-3,262,600-3,391,200-3,477,900-3,481,500-3,496,100-3,310,900-3,185,600-3,087,900-2,988,500-2,956,800-2,856,500-2,791,200-2,705,700-2,592,8000-2,517,500-2,467,200-4,010,0000-2,372,600-2,371,000-2,325,000-4,374,900-2,206,900000166,700288,900319,0001,068,800108,400
   > Long-term Liabilities 
25,183,000
24,637,300
0
0
0
0
0
0
0
0
0
948,500
0
399,000
399,100
1,254,100
399,100
399,100
0
1,360,200
1,469,100
1,457,300
1,404,200
1,380,800
1,410,300
1,408,200
1,487,700
1,513,900
1,535,600
1,649,600
1,572,900
1,391,900
1,467,800
1,454,100
1,440,300
1,542,600
1,457,900
1,676,200
1,716,700
1,726,300
1,774,700
1,686,800
1,584,400
1,638,600
1,531,900
1,737,900
1,849,600
1,867,400
2,038,500
400,000
1,578,800
95,808,200
1,971,800
8,500
1,632,300
98,532,700
2,653,400
76,900
2,031,600
97,440,500
2,095,000
68,400
1,481,700
36,800
966,100
966,10036,8001,481,70068,4002,095,00097,440,5002,031,60076,9002,653,40098,532,7001,632,3008,5001,971,80095,808,2001,578,800400,0002,038,5001,867,4001,849,6001,737,9001,531,9001,638,6001,584,4001,686,8001,774,7001,726,3001,716,7001,676,2001,457,9001,542,6001,440,3001,454,1001,467,8001,391,9001,572,9001,649,6001,535,6001,513,9001,487,7001,408,2001,410,3001,380,8001,404,2001,457,3001,469,1001,360,2000399,100399,1001,254,100399,100399,0000948,50000000000024,637,30025,183,000
       Other Liabilities 
0
0
42,319,300
42,523,400
40,565,800
0
0
0
44,559,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,685,200
79,205,400
90,909,400
90,909,400
86,152,600
86,152,600
100,870,600
100,870,600
90,472,700
90,472,700
98,577,200
98,577,200
98,067,500
98,067,500
98,889,200
98,889,200
0
0
0098,889,20098,889,20098,067,50098,067,50098,577,20098,577,20090,472,70090,472,700100,870,600100,870,60086,152,60086,152,60090,909,40090,909,40079,205,40084,685,2000000000000000000000000000000000000000044,559,60000040,565,80042,523,40042,319,30000
> Total Stockholder Equity
1,614,900
1,630,000
3,285,800
3,241,700
3,011,200
0
0
0
3,566,300
3,819,400
3,737,900
3,957,400
4,024,000
4,169,200
3,894,700
3,828,400
3,912,300
4,279,400
4,205,200
4,481,000
4,797,000
5,014,400
4,675,500
4,886,800
5,076,900
5,289,400
5,409,400
5,569,300
5,871,800
6,216,900
6,155,300
5,959,100
6,230,400
6,267,000
6,191,600
6,480,000
6,588,900
6,880,800
7,003,000
7,205,400
7,544,500
7,433,000
7,268,300
7,477,800
7,436,900
8,000,400
8,065,000
8,261,800
8,610,700
8,528,800
8,528,800
9,361,000
9,361,000
9,697,400
9,697,400
10,029,600
10,029,600
9,403,400
9,403,400
7,176,100
9,431,400
7,273,700
7,273,700
7,885,500
7,885,500
7,885,5007,885,5007,273,7007,273,7009,431,4007,176,1009,403,4009,403,40010,029,60010,029,6009,697,4009,697,4009,361,0009,361,0008,528,8008,528,8008,610,7008,261,8008,065,0008,000,4007,436,9007,477,8007,268,3007,433,0007,544,5007,205,4007,003,0006,880,8006,588,9006,480,0006,191,6006,267,0006,230,4005,959,1006,155,3006,216,9005,871,8005,569,3005,409,4005,289,4005,076,9004,886,8004,675,5005,014,4004,797,0004,481,0004,205,2004,279,4003,912,3003,828,4003,894,7004,169,2004,024,0003,957,4003,737,9003,819,4003,566,3000003,011,2003,241,7003,285,8001,630,0001,614,900
   Common Stock
0
235,700
247,400
247,400
247,400
0
0
0
247,400
247,400
247,400
0
247,400
247,400
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700
152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700152,700247,400247,4000247,400247,400247,400000247,400247,400247,400235,7000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
-700
-6,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,588,900
0
0
379,000
-1,200
-131,000
-72,100
-206,600
92,000
231,500
269,500
346,900
210,800
210,800
471,500
471,500
352,600
352,600
264,600
264,600
-624,000
-624,000
-1,084,700
-830,600
-1,358,500
-1,358,500
-721,400
-721,400
-721,400-721,400-1,358,500-1,358,500-830,600-1,084,700-624,000-624,000264,600264,600352,600352,600471,500471,500210,800210,800346,900269,500231,50092,000-206,600-72,100-131,000-1,200379,000006,588,90000000000000000000000000000000000000-6,500-700
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,615,600
-50,200
208,400
119,300
-108,300
0
0
0
29,500
103,500
113,300
458,900
193,000
179,500
151,800
92,400
107,400
4,126,700
184,200
-112,300
-21,900
-12,000
-113,900
-138,100
-113,900
-133,000
-44,600
-32,000
62,700
187,300
61,000
-156,300
-103,800
-164,100
-128,700
12,000
-74,300
-6,589,200
31,700
46,000
-417,500
0
-131,000
0
-206,600
92,000
231,500
0
0
210,800
0
471,500
471,500
0
352,600
264,600
0
-624,000
-624,000
0
-830,600
-1,358,500
-1,358,500
0
0
00-1,358,500-1,358,500-830,6000-624,000-624,0000264,600352,6000471,500471,5000210,80000231,50092,000-206,6000-131,0000-417,50046,00031,700-6,589,200-74,30012,000-128,700-164,100-103,800-156,30061,000187,30062,700-32,000-44,600-133,000-113,900-138,100-113,900-12,000-21,900-112,300184,2004,126,700107,40092,400151,800179,500193,000458,900113,300103,50029,500000-108,300119,300208,400-50,2001,615,600



Balance Sheet

Currency in SGD. All numbers in thousands.




Cash Flow

Currency in SGD. All numbers in thousands.