25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Gtn Ltd
Buy, Hold or Sell?

Let's analyze Gtn Ltd together

I guess you are interested in Gtn Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Gtn Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Gtn Ltd

I send you an email if I find something interesting about Gtn Ltd.

1. Quick Overview

1.1. Quick analysis of Gtn Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Gtn Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.01
When do you have the money?
1 year
How often do you get paid?
55.3%

What is your share worth?

Current worth
A$1.07
Expected worth in 1 year
A$1.07
How sure are you?
60.5%

+ What do you gain per year?

Total Gains per Share
A$0.02
Return On Investment
3.8%

For what price can you sell your share?

Current Price per Share
A$0.47
Expected price per share
A$0.4341 - A$0.5405
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Gtn Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.47
Intrinsic Value Per Share
A$4.53 - A$5.42
Total Value Per Share
A$5.59 - A$6.48

2.2. Growth of Gtn Ltd (5 min.)




Is Gtn Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$146.1m$147.4m-$327k-0.2%

How much money is Gtn Ltd making?

Current yearPrevious yearGrowGrow %
Making money$1.7m$662.6k$1m62.3%
Net Profit Margin3.6%1.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Gtn Ltd (5 min.)




2.4. Comparing to competitors in the Advertising Agencies industry (5 min.)




  Industry Rankings (Advertising Agencies)  


Richest
#57 / 179

Most Revenue
#93 / 179

Most Profit
#65 / 179
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Gtn Ltd?

Welcome investor! Gtn Ltd's management wants to use your money to grow the business. In return you get a share of Gtn Ltd.

First you should know what it really means to hold a share of Gtn Ltd. And how you can make/lose money.

Speculation

The Price per Share of Gtn Ltd is A$0.465. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Gtn Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Gtn Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$1.07. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Gtn Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.000.9%0.011.9%0.000.7%0.000.5%0.00-1.0%
Usd Book Value Change Per Share-0.02-3.3%0.000.1%0.012.2%0.000.1%0.024.0%
Usd Dividend Per Share0.011.6%0.000.5%0.001.0%0.000.9%0.011.5%
Usd Total Gains Per Share-0.01-1.8%0.000.6%0.013.2%0.001.0%0.035.5%
Usd Price Per Share0.30-0.29-0.30-0.33-0.66-
Price to Earnings Ratio17.92-10.66--48.02-35.24--28.94-
Price-to-Total Gains Ratio-36.71--22.92-63.82-13.21-11.98-
Price to Book Ratio0.42-0.40-0.43-0.47-0.87-
Price-to-Total Gains Ratio-36.71--22.92-63.82-13.21-11.98-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.311829
Number of shares3206
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (3206 shares)9.4615.16
Gains per Year (3206 shares)37.8360.64
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13172854651
262136610913112
3932010416319173
41252714221725234
51563418027232295
61874021832638356
72184725638044417
82495429443550478
92806033248957539
103116737054363600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.00.00.0100.0%9.02.00.081.8%13.06.00.068.4%19.019.00.050.0%19.019.00.050.0%
Book Value Change Per Share1.02.00.033.3%5.05.01.045.5%9.08.02.047.4%14.013.011.036.8%14.013.011.036.8%
Dividend per Share1.00.02.033.3%5.00.06.045.5%10.00.09.052.6%21.00.017.055.3%21.00.017.055.3%
Total Gains per Share1.02.00.033.3%7.04.00.063.6%12.07.00.063.2%23.011.04.060.5%23.011.04.060.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Gtn Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0230.001-3065%0.015-253%0.001-3254%0.028-182%
Book Value Per Share--1.0671.086-2%1.045+2%1.038+3%1.040+3%
Current Ratio--1.6601.830-9%2.009-17%2.252-26%2.366-30%
Debt To Asset Ratio--0.2770.287-4%0.301-8%0.316-12%0.334-17%
Debt To Equity Ratio--0.3830.403-5%0.431-11%0.464-18%0.517-26%
Dividend Per Share--0.0110.004+200%0.007+58%0.006+72%0.010+6%
Eps--0.0060.013-52%0.005+37%0.004+70%-0.007+205%
Free Cash Flow Per Share--0.1210.036+231%0.016+647%0.022+438%0.020+492%
Free Cash Flow To Equity Per Share--0.043-0.004+108%-0.006+115%-0.007+117%0.024+79%
Gross Profit Margin--1.0001.0000%1.0000%-1.364+236%-0.088+109%
Intrinsic Value_10Y_max--5.417--------
Intrinsic Value_10Y_min--4.526--------
Intrinsic Value_1Y_max--0.149--------
Intrinsic Value_1Y_min--0.146--------
Intrinsic Value_3Y_max--0.747--------
Intrinsic Value_3Y_min--0.707--------
Intrinsic Value_5Y_max--1.708--------
Intrinsic Value_5Y_min--1.559--------
Market Cap92860500.000+1%91873530.00088220886.667+4%94378732.433-3%105184356.291-13%211153761.257-56%
Net Profit Margin--0.0140.036-60%0.015-1%0.009+63%0.018-20%
Operating Margin---0.0180.014-233%-0.006-67%-0.022+19%0.042-144%
Operating Ratio--1.0180.990+3%1.006+1%1.0230%0.975+4%
Pb Ratio0.436+3%0.4220.402+5%0.430-2%0.470-10%0.874-52%
Pe Ratio18.513+3%17.91610.664+68%-48.024+368%35.241-49%-28.938+262%
Price Per Share0.465+3%0.4500.437+3%0.449+0%0.488-8%0.984-54%
Price To Free Cash Flow Ratio0.965+3%0.933-13.439+1540%35.582-97%5.767-84%0.032+2825%
Price To Total Gains Ratio-37.938-3%-36.715-22.916-38%63.819-158%13.214-378%11.977-407%
Quick Ratio--1.5431.637-6%1.787-14%2.029-24%2.210-30%
Return On Assets--0.0040.008-50%0.003+37%0.003+62%0.001+368%
Return On Equity--0.0060.012-51%0.004+33%0.004+60%0.001+438%
Total Gains Per Share---0.0120.004-379%0.022-156%0.007-274%0.038-132%
Usd Book Value--146104292.600147080239.133-1%147407268.400-1%149061568.011-2%148247124.311-1%
Usd Book Value Change Per Share---0.0160.001-3065%0.010-253%0.000-3254%0.019-182%
Usd Book Value Per Share--0.7160.729-2%0.701+2%0.696+3%0.697+3%
Usd Dividend Per Share--0.0070.002+200%0.005+58%0.004+72%0.007+6%
Usd Eps--0.0040.009-52%0.003+37%0.002+70%-0.004+205%
Usd Free Cash Flow--16500783.6004998987.700+230%2244162.900+635%3235397.937+410%2761989.632+497%
Usd Free Cash Flow Per Share--0.0810.024+231%0.011+647%0.015+438%0.014+492%
Usd Free Cash Flow To Equity Per Share--0.029-0.002+108%-0.004+115%-0.005+117%0.016+79%
Usd Market Cap62272251.300+1%61610389.21859160926.599+4%63290377.969-3%70536629.329-13%141599712.299-56%
Usd Price Per Share0.312+3%0.3020.293+3%0.301+0%0.327-8%0.660-54%
Usd Profit--859709.2001755519.033-51%662636.625+30%577210.126+49%540397.716+59%
Usd Revenue--59988523.00051774902.433+16%44511577.950+35%42130250.879+42%36478513.492+64%
Usd Total Gains Per Share---0.0080.003-379%0.015-156%0.005-274%0.026-132%
 EOD+3 -5MRQTTM+13 -22YOY+20 -155Y+25 -1110Y+20 -16

3.3 Fundamental Score

Let's check the fundamental score of Gtn Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.513
Price to Book Ratio (EOD)Between0-10.436
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than0-0.018
Quick Ratio (MRQ)Greater than11.543
Current Ratio (MRQ)Greater than11.660
Debt to Asset Ratio (MRQ)Less than10.277
Debt to Equity Ratio (MRQ)Less than10.383
Return on Equity (MRQ)Greater than0.150.006
Return on Assets (MRQ)Greater than0.050.004
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Gtn Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5060.842
Ma 20Greater thanMa 500.453
Ma 50Greater thanMa 1000.417
Ma 100Greater thanMa 2000.419
OpenGreater thanClose0.467
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Gtn Ltd

GTN Limited, together with its subsidiaries, operates broadcast media advertising platforms that supply traffic and news information reports to radio stations in Australia, Canada, the United Kingdom, and Brazil. It offers advertising spots on television and radio networks to advertisers and advertising agencies. GTN Limited was founded in 1997 and is headquartered in North Sydney, Australia.

Fundamental data was last updated by Penke on 2024-09-05 01:38:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Gtn Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Gtn Ltd to the Advertising Agencies industry mean.
  • A Net Profit Margin of 1.4% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Gtn Ltd:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 3.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM3.6%-2.1%
TTM3.6%YOY1.5%+2.1%
TTM3.6%5Y0.9%+2.7%
5Y0.9%10Y1.8%-0.9%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%0.6%+0.8%
TTM3.6%0.7%+2.9%
YOY1.5%0.7%+0.8%
5Y0.9%-0.9%+1.8%
10Y1.8%0.9%+0.9%
4.3.1.2. Return on Assets

Shows how efficient Gtn Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Gtn Ltd to the Advertising Agencies industry mean.
  • 0.4% Return on Assets means that Gtn Ltd generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Gtn Ltd:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.8%-0.4%
TTM0.8%YOY0.3%+0.5%
TTM0.8%5Y0.3%+0.6%
5Y0.3%10Y0.1%+0.2%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%0.3%+0.1%
TTM0.8%0.4%+0.4%
YOY0.3%0.3%+0.0%
5Y0.3%-0.1%+0.4%
10Y0.1%0.3%-0.2%
4.3.1.3. Return on Equity

Shows how efficient Gtn Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Gtn Ltd to the Advertising Agencies industry mean.
  • 0.6% Return on Equity means Gtn Ltd generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Gtn Ltd:

  • The MRQ is 0.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM1.2%-0.6%
TTM1.2%YOY0.4%+0.7%
TTM1.2%5Y0.4%+0.8%
5Y0.4%10Y0.1%+0.3%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.9%-0.3%
TTM1.2%1.1%+0.1%
YOY0.4%0.9%-0.5%
5Y0.4%-0.1%+0.5%
10Y0.1%1.6%-1.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Gtn Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Gtn Ltd is operating .

  • Measures how much profit Gtn Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Gtn Ltd to the Advertising Agencies industry mean.
  • An Operating Margin of -1.8% means the company generated $-0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Gtn Ltd:

  • The MRQ is -1.8%. The company is operating very inefficient. -2
  • The TTM is 1.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM1.4%-3.2%
TTM1.4%YOY-0.6%+2.0%
TTM1.4%5Y-2.2%+3.6%
5Y-2.2%10Y4.2%-6.3%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.8%4.0%-5.8%
TTM1.4%2.7%-1.3%
YOY-0.6%2.6%-3.2%
5Y-2.2%1.6%-3.8%
10Y4.2%2.8%+1.4%
4.3.2.2. Operating Ratio

Measures how efficient Gtn Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • An Operation Ratio of 1.02 means that the operating costs are $1.02 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Gtn Ltd:

  • The MRQ is 1.018. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.990. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.018TTM0.990+0.029
TTM0.990YOY1.006-0.017
TTM0.9905Y1.023-0.033
5Y1.02310Y0.975+0.048
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0181.308-0.290
TTM0.9901.252-0.262
YOY1.0061.174-0.168
5Y1.0231.198-0.175
10Y0.9751.160-0.185
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Gtn Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Gtn Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Advertising Agencies industry mean).
  • A Current Ratio of 1.66 means the company has $1.66 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Gtn Ltd:

  • The MRQ is 1.660. The company is able to pay all its short-term debts. +1
  • The TTM is 1.830. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.660TTM1.830-0.170
TTM1.830YOY2.009-0.179
TTM1.8305Y2.252-0.422
5Y2.25210Y2.366-0.114
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6601.384+0.276
TTM1.8301.413+0.417
YOY2.0091.474+0.535
5Y2.2521.597+0.655
10Y2.3661.496+0.870
4.4.3.2. Quick Ratio

Measures if Gtn Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Gtn Ltd to the Advertising Agencies industry mean.
  • A Quick Ratio of 1.54 means the company can pay off $1.54 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Gtn Ltd:

  • The MRQ is 1.543. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.637. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.543TTM1.637-0.094
TTM1.637YOY1.787-0.150
TTM1.6375Y2.029-0.392
5Y2.02910Y2.210-0.181
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5430.914+0.629
TTM1.6370.970+0.667
YOY1.7871.123+0.664
5Y2.0291.246+0.783
10Y2.2101.268+0.942
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Gtn Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Gtn Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Gtn Ltd to Advertising Agencies industry mean.
  • A Debt to Asset Ratio of 0.28 means that Gtn Ltd assets are financed with 27.7% credit (debt) and the remaining percentage (100% - 27.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Gtn Ltd:

  • The MRQ is 0.277. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.287. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.277TTM0.287-0.010
TTM0.287YOY0.301-0.014
TTM0.2875Y0.316-0.029
5Y0.31610Y0.334-0.018
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2770.555-0.278
TTM0.2870.553-0.266
YOY0.3010.536-0.235
5Y0.3160.550-0.234
10Y0.3340.571-0.237
4.5.4.2. Debt to Equity Ratio

Measures if Gtn Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Gtn Ltd to the Advertising Agencies industry mean.
  • A Debt to Equity ratio of 38.3% means that company has $0.38 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Gtn Ltd:

  • The MRQ is 0.383. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.403. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.383TTM0.403-0.020
TTM0.403YOY0.431-0.028
TTM0.4035Y0.464-0.061
5Y0.46410Y0.517-0.053
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3831.208-0.825
TTM0.4031.224-0.821
YOY0.4311.086-0.655
5Y0.4641.122-0.658
10Y0.5171.166-0.649
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Gtn Ltd generates.

  • Above 15 is considered overpriced but always compare Gtn Ltd to the Advertising Agencies industry mean.
  • A PE ratio of 17.92 means the investor is paying $17.92 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Gtn Ltd:

  • The EOD is 18.513. Based on the earnings, the company is fair priced.
  • The MRQ is 17.916. Based on the earnings, the company is fair priced.
  • The TTM is 10.664. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD18.513MRQ17.916+0.597
MRQ17.916TTM10.664+7.252
TTM10.664YOY-48.024+58.688
TTM10.6645Y35.241-24.577
5Y35.24110Y-28.938+64.179
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD18.5133.868+14.645
MRQ17.9163.798+14.118
TTM10.6643.276+7.388
YOY-48.0240.204-48.228
5Y35.2418.469+26.772
10Y-28.93810.551-39.489
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Gtn Ltd:

  • The EOD is 0.965. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.933. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -13.439. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.965MRQ0.933+0.031
MRQ0.933TTM-13.439+14.372
TTM-13.439YOY35.582-49.021
TTM-13.4395Y5.767-19.206
5Y5.76710Y0.032+5.735
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD0.9651.518-0.553
MRQ0.9331.734-0.801
TTM-13.4392.038-15.477
YOY35.5820.908+34.674
5Y5.7670.395+5.372
10Y0.0321.214-1.182
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Gtn Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • A PB ratio of 0.42 means the investor is paying $0.42 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Gtn Ltd:

  • The EOD is 0.436. Based on the equity, the company is cheap. +2
  • The MRQ is 0.422. Based on the equity, the company is cheap. +2
  • The TTM is 0.402. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.436MRQ0.422+0.014
MRQ0.422TTM0.402+0.019
TTM0.402YOY0.430-0.027
TTM0.4025Y0.470-0.068
5Y0.47010Y0.874-0.403
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD0.4361.283-0.847
MRQ0.4221.510-1.088
TTM0.4021.521-1.119
YOY0.4301.763-1.333
5Y0.4701.910-1.440
10Y0.8742.003-1.129
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Gtn Ltd.

4.8.2. Funds holding Gtn Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-01-31DFA International Small Cap Value Portfolio0.029999999-74832--
2021-01-31DFA Asia Pacific Small Company Series0.01-15394--
Total 0.03999999909022600.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets301,212
Total Liabilities83,341
Total Stockholder Equity217,871
 As reported
Total Liabilities 83,341
Total Stockholder Equity+ 217,871
Total Assets = 301,212

Assets

Total Assets301,212
Total Current Assets78,741
Long-term Assets222,471
Total Current Assets
Cash And Cash Equivalents 31,556
Net Receivables 41,621
Other Current Assets 5,564
Total Current Assets  (as reported)78,741
Total Current Assets  (calculated)78,741
+/-0
Long-term Assets
Property Plant Equipment 9,258
Goodwill 96,303
Long-term Assets Other 89,271
Long-term Assets  (as reported)222,471
Long-term Assets  (calculated)194,832
+/- 27,639

Liabilities & Shareholders' Equity

Total Current Liabilities47,428
Long-term Liabilities35,913
Total Stockholder Equity217,871
Total Current Liabilities
Short-term Debt 1,541
Accounts payable 42,936
Other Current Liabilities 1,399
Total Current Liabilities  (as reported)47,428
Total Current Liabilities  (calculated)45,876
+/- 1,552
Long-term Liabilities
Long-term Liabilities  (as reported)35,913
Long-term Liabilities  (calculated)0
+/- 35,913
Total Stockholder Equity
Common Stock430,336
Retained Earnings -218,885
Accumulated Other Comprehensive Income 6,420
Other Stockholders Equity 0
Total Stockholder Equity (as reported)217,871
Total Stockholder Equity (calculated)217,871
+/-0
Other
Cash and Short Term Investments 31,556
Common Stock Shares Outstanding 204,163
Current Deferred Revenue1,552
Liabilities and Stockholders Equity 301,212
Net Debt -19,917
Net Working Capital 31,313
Short Long Term Debt Total 11,639



5.2. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-31
> Total Assets 
0
253,770
253,770
358,217
358,217
357,098
357,098
444,039
444,039
452,156
452,156
413,710
413,710
355,365
355,365
345,725
345,725
352,703
352,703
355,991
355,991
337,305
337,305
337,900
337,900
330,430
330,430
321,779
321,779
317,214
317,214
317,995
317,995
310,984
310,984
310,887
310,887
301,212
301,212310,887310,887310,984310,984317,995317,995317,214317,214321,779321,779330,430330,430337,900337,900337,305337,305355,991355,991352,703352,703345,725345,725355,365355,365413,710413,710452,156452,156444,039444,039357,098357,098358,217358,217253,770253,7700
   > Total Current Assets 
0
55,584
55,584
69,099
69,099
84,578
84,578
151,663
151,663
159,247
159,247
147,372
147,372
93,697
93,697
84,385
84,385
94,779
94,779
100,385
100,385
86,506
86,506
93,106
93,106
87,975
87,975
83,421
83,421
80,395
80,395
84,830
84,830
81,123
81,123
85,085
85,085
78,741
78,74185,08585,08581,12381,12384,83084,83080,39580,39583,42183,42187,97587,97593,10693,10686,50686,506100,385100,38594,77994,77984,38584,38593,69793,697147,372147,372159,247159,247151,663151,66384,57884,57869,09969,09955,58455,5840
       Cash And Cash Equivalents 
0
25,880
25,880
32,509
32,509
49,063
49,063
96,642
96,642
100,727
100,727
81,318
81,318
52,232
52,232
38,616
38,616
50,728
50,728
50,705
50,705
57,040
57,040
48,527
48,527
49,376
49,376
32,487
32,487
34,844
73,531
30,756
30,756
30,606
72,862
23,626
23,626
31,556
31,55623,62623,62672,86230,60630,75630,75673,53134,84432,48732,48749,37649,37648,52748,52757,04057,04050,70550,70550,72850,72838,61638,61652,23252,23281,31881,318100,727100,72796,64296,64249,06349,06332,50932,50925,88025,8800
       Net Receivables 
0
28,848
28,848
35,145
35,145
33,625
33,625
52,559
52,559
53,678
53,678
60,725
60,725
38,681
38,681
38,555
38,555
38,091
38,091
40,053
44,111
19,910
19,910
32,688
39,276
31,003
31,003
37,902
45,395
37,751
-936
41,980
48,067
41,194
-1,062
48,558
53,858
41,621
41,62153,85848,558-1,06241,19448,06741,980-93637,75145,39537,90231,00331,00339,27632,68819,91019,91044,11140,05338,09138,09138,55538,55538,68138,68160,72560,72553,67853,67852,55952,55933,62533,62535,14535,14528,84828,8480
       Other Current Assets 
0
856
856
1,445
1,445
1,890
1,890
2,462
2,462
4,842
4,842
5,329
5,329
2,784
2,784
7,214
7,214
5,960
5,960
9,627
5,569
9,556
9,556
11,891
5,303
7,596
7,596
13,032
5,539
7,800
-30,887
12,094
6,007
9,323
1,376
12,901
7,601
5,564
5,5647,60112,9011,3769,3236,00712,094-30,8877,8005,53913,0327,5967,5965,30311,8919,5569,5565,5699,6275,9605,9607,2147,2142,7842,7845,3295,3294,8424,8422,4622,4621,8901,8901,4451,4458568560
   > Long-term Assets 
0
198,186
198,186
289,118
289,118
272,520
272,520
292,376
292,376
292,909
292,909
266,338
266,338
261,668
261,668
261,340
261,340
257,924
257,924
255,606
255,606
250,799
250,799
244,794
244,794
242,455
242,455
238,358
238,358
236,819
236,819
233,165
233,165
229,861
229,861
225,802
225,802
222,471
222,471225,802225,802229,861229,861233,165233,165236,819236,819238,358238,358242,455242,455244,794244,794250,799250,799255,606255,606257,924257,924261,340261,340261,668261,668266,338266,338292,909292,909292,376292,376272,520272,520289,118289,118198,186198,1860
       Property Plant Equipment 
0
6,790
6,790
5,817
5,817
6,485
6,485
8,478
8,478
6,768
6,768
6,700
6,700
6,335
6,335
10,089
10,089
10,459
10,459
11,329
11,329
9,858
9,858
7,988
7,988
7,721
7,721
7,391
7,391
9,735
9,735
10,954
10,954
10,654
10,654
10,737
10,737
9,258
9,25810,73710,73710,65410,65410,95410,9549,7359,7357,3917,3917,7217,7217,9887,9889,8589,85811,32911,32910,45910,45910,08910,0896,3356,3356,7006,7006,7686,7688,4788,4786,4856,4855,8175,8176,7906,7900
       Goodwill 
0
93,885
93,885
93,471
93,471
96,258
96,258
96,268
96,268
97,997
97,997
96,189
96,189
96,193
96,193
96,098
96,098
96,179
96,179
96,531
96,531
95,998
95,998
96,325
96,325
96,616
96,616
96,571
96,571
95,998
95,998
95,867
95,867
96,422
96,422
96,329
96,329
96,303
96,30396,32996,32996,42296,42295,86795,86795,99895,99896,57196,57196,61696,61696,32596,32595,99895,99896,53196,53196,17996,17996,09896,09896,19396,19396,18996,18997,99797,99796,26896,26896,25896,25893,47193,47193,88593,8850
       Intangible Assets 
0
89,232
89,232
78,155
78,155
70,678
70,678
88,856
88,856
85,221
85,221
60,887
60,887
58,009
58,009
55,055
55,055
52,172
52,172
49,292
138,572
45,686
45,686
42,247
133,017
39,525
39,525
36,446
125,760
33,212
33,212
29,893
29,893
27,116
27,116
23,792
23,792
0
023,79223,79227,11627,11629,89329,89333,21233,212125,76036,44639,52539,525133,01742,24745,68645,686138,57249,29252,17252,17255,05555,05558,00958,00960,88760,88785,22185,22188,85688,85670,67870,67878,15578,15589,23289,2320
       Other Assets 
0
191,396
191,396
283,301
283,301
266,035
262,493
283,898
283,898
286,141
286,141
259,638
102,562
101,131
101,131
100,098
100,098
99,114
99,114
98,454
98,454
99,257
99,257
98,234
0
98,593
98,593
97,950
97,950
97,874
97,874
96,451
96,451
95,669
95,669
0
0
0
00095,66995,66996,45196,45197,87497,87497,95097,95098,59398,593098,23499,25799,25798,45498,45499,11499,114100,098100,098101,131101,131102,562259,638286,141286,141283,898283,898262,493266,035283,301283,301191,396191,3960
> Total Liabilities 
0
102,120
102,120
139,804
139,804
142,154
142,154
160,006
160,006
179,815
179,815
187,379
187,379
106,667
106,667
109,798
109,798
116,447
116,447
118,241
118,241
118,199
118,199
119,932
119,932
109,880
109,880
97,671
97,671
93,645
93,645
95,743
95,743
93,608
93,608
90,833
90,833
83,341
83,34190,83390,83393,60893,60895,74395,74393,64593,64597,67197,671109,880109,880119,932119,932118,199118,199118,241118,241116,447116,447109,798109,798106,667106,667187,379187,379179,815179,815160,006160,006142,154142,154139,804139,804102,120102,1200
   > Total Current Liabilities 
0
30,734
30,734
23,279
23,279
30,977
30,977
49,856
49,856
64,893
64,893
72,296
72,296
30,475
30,475
30,469
30,469
35,530
35,530
35,441
35,441
34,597
34,597
36,480
36,480
36,410
36,410
36,985
36,985
38,692
38,692
39,610
39,610
43,249
43,249
44,439
44,439
47,428
47,42844,43944,43943,24943,24939,61039,61038,69238,69236,98536,98536,41036,41036,48036,48034,59734,59735,44135,44135,53035,53030,46930,46930,47530,47572,29672,29664,89364,89349,85649,85630,97730,97723,27923,27930,73430,7340
       Short-term Debt 
0
2,559
2,559
0
0
0
0
1,022
1,022
97,574
37,390
97,937
97,937
58,294
58,294
1,082
1,082
0
1,155
0
256
0
1,525
0
205
0
1,286
0
204
1,376
1,376
0
177
0
1,215
0
176
1,541
1,54117601,215017701,3761,37620401,286020501,525025601,15501,0821,08258,29458,29497,93797,93737,39097,5741,0221,02200002,5592,5590
       Short Long Term Debt 
0
0
0
0
0
0
0
1,022
1,022
97,574
97,574
97,937
97,937
58,294
58,294
1,082
1,082
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000001,0821,08258,29458,29497,93797,93797,57497,5741,0221,0220000000
       Accounts payable 
0
19,048
19,048
22,619
22,619
17,459
17,459
41,788
41,788
20,906
20,906
66,585
66,585
21,554
21,554
27,333
27,333
18,438
24,775
32,188
32,188
19,421
19,421
33,165
33,165
16,920
16,920
33,837
33,837
19,087
19,087
36,488
36,488
20,842
20,842
41,029
41,029
42,936
42,93641,02941,02920,84220,84236,48836,48819,08719,08733,83733,83716,92016,92033,16533,16519,42119,42132,18832,18824,77518,43827,33327,33321,55421,55466,58566,58520,90620,90641,78841,78817,45917,45922,61922,61919,04819,0480
       Other Current Liabilities 
0
9,127
9,127
660
660
13,518
13,518
8,068
8,068
43,987
1,167
5,711
5,711
8,921
8,471
3,136
3,136
17,092
9,066
3,253
2,660
15,176
12,385
3,315
2,608
19,490
17,204
3,148
2,526
19,605
987
3,122
2,505
22,407
1,415
3,410
2,838
1,399
1,3992,8383,4101,41522,4072,5053,12298719,6052,5263,14817,20419,4902,6083,31512,38515,1762,6603,2539,06617,0923,1363,1368,4718,9215,7115,7111,16743,9878,0688,06813,51813,5186606609,1279,1270
   > Long-term Liabilities 
0
71,386
71,386
116,525
116,525
111,177
111,177
110,150
110,150
114,922
114,922
115,083
115,083
76,192
76,192
79,329
79,329
80,917
80,917
82,800
82,800
83,602
83,602
83,452
83,452
73,470
73,470
60,686
60,686
54,953
54,953
56,133
56,133
50,359
50,359
46,394
46,394
35,913
35,91346,39446,39450,35950,35956,13356,13354,95354,95360,68660,68673,47073,47083,45283,45283,60283,60282,80082,80080,91780,91779,32979,32976,19276,192115,083115,083114,922114,922110,150110,150111,177111,177116,525116,52571,38671,3860
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
97,937
0
58,294
0
60,748
0
61,393
0
62,605
0
62,768
0
62,260
0
51,689
0
38,376
0
32,142
0
32,133
0
25,912
0
0
0
00025,912032,133032,142038,376051,689062,260062,768062,605061,393060,748058,294097,937000000000000
       Other Liabilities 
0
2,550
2,550
1,366
1,366
592
592
696
696
557
557
491
491
17,898
17,898
18,581
18,581
19,524
19,524
20,195
20,195
20,834
20,834
21,192
21,192
21,781
21,781
22,310
22,310
22,811
22,811
24,000
24,000
24,447
24,447
0
0
0
00024,44724,44724,00024,00022,81122,81122,31022,31021,78121,78121,19221,19220,83420,83420,19520,19519,52419,52418,58118,58117,89817,8984914915575576966965925921,3661,3662,5502,5500
> Total Stockholder Equity
0
151,650
151,650
218,413
218,413
214,944
214,944
284,033
284,033
272,341
272,341
226,331
226,331
248,698
248,698
235,927
235,927
236,256
236,256
237,750
237,750
219,106
219,106
217,968
217,968
220,550
220,550
224,108
224,108
223,569
223,569
222,252
222,252
217,376
217,376
220,054
220,054
217,871
217,871220,054220,054217,376217,376222,252222,252223,569223,569224,108224,108220,550220,550217,968217,968219,106219,106237,750237,750236,256236,256235,927235,927248,698248,698226,331226,331272,341272,341284,033284,033214,944214,944218,413218,413151,650151,6500
   Common Stock
0
248,717
248,717
339,516
339,516
378,948
378,948
437,561
437,561
444,981
444,981
444,981
444,981
444,981
444,981
444,981
444,981
444,041
444,041
443,367
443,367
437,508
437,508
437,508
437,508
437,508
437,508
437,508
437,508
437,508
437,508
436,699
436,699
432,128
432,128
431,286
431,286
430,336
430,336431,286431,286432,128432,128436,699436,699437,508437,508437,508437,508437,508437,508437,508437,508437,508437,508443,367443,367444,041444,041444,981444,981444,981444,981444,981444,981444,981444,981437,561437,561378,948378,948339,516339,516248,717248,7170
   Retained Earnings Total Equity00000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
30,728
30,728
36,835
36,835
6,706
6,706
6,095
6,095
4,295
4,295
5,437
5,437
6,540
6,540
7,836
7,836
9,218
9,418
10,942
10,942
8,464
8,464
6,959
6,959
9,997
9,997
10,877
10,877
10,214
10,214
9,511
9,511
8,159
8,159
6,718
6,718
6,420
6,4206,7186,7188,1598,1599,5119,51110,21410,21410,87710,8779,9979,9976,9596,9598,4648,46410,94210,9429,4189,2187,8367,8366,5406,5405,4375,4374,2954,2956,0956,0956,7066,70636,83536,83530,72830,7280
   Capital Surplus 00000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
-208,238
-208,238
-277,938
-277,938
-268,046
4,295
0
0
-242,158
6,540
0
0
0
9,418
0
10,942
-210,642
8,464
-211,009
6,959
-210,553
9,997
-213,231
10,877
0
10,214
0
-212,741
8,159
-209,217
0
0
0
000-209,2178,159-212,741010,214010,877-213,2319,997-210,5536,959-211,0098,464-210,64210,94209,4180006,540-242,158004,295-268,046-277,938-277,938-208,238-208,23800000



5.3. Balance Sheets

All numbers in thousands.




5.4. Cash Flows

All numbers in thousands.




5.5. Income Statements

All numbers in thousands.