> Total Assets | 0 | 0 | 0 | 19,100 | 0 | 28,000 | 30,000 | 30,300 | 31,500 | 34,500 | 39,400 | 38,800 | 93,200 | 95,600 | 99,300 | 106,800 | 110,900 | 117,300 | 124,100 | 139,200 | 147,800 | 169,600 | 161,200 | 148,000 | 151,300 | 165,800 | 167,800 | 208,200 | 213,191 | 224,523 | 224,551 | 223,571 | 198,126 | 210,089 | 213,344 | 221,075 | 215,826 | 261,644 | 267,263 | 402,658 | 415,542 | 434,279 | 517,040 | 507,290 | 504,053 | 447,625 | 457,672 | 480,146 | 469,493 | 470,819 | 504,025 | 639,511 | 653,979 | 702,821 | 703,329 | 743,453 | 1,119,008 | 1,163,512 | 1,173,803 | 1,192,634 | 1,227,158 | 1,258,845 | 1,253,620 | 1,288,621 | 1,310,037 | 1,356,418 | 1,401,092 | 1,447,818 | 1,426,740 | 1,456,551 | 2,389,960 | 2,423,776 | 2,956,135 | 2,982,293 | 2,990,590 | 3,049,616 | 3,034,218 | 3,049,228 | 2,967,569 | 2,839,194 | 2,888,082 | 2,888,202 | 2,895,405 | 2,889,364 | 2,900,788 | 2,905,383 | 2,997,967 | 3,002,208 | 3,367,921 | 3,401,451 | 3,434,616 | 3,503,342 | 3,543,027 | 3,600,446 | 3,742,395 | 3,749,409 | 4,167,015 | 4,293,768 | 4,369,341 | 4,226,908 | 4,193,309 | 4,206,570 | 4,242,339 | 4,247,463 | 4,384,066 | 4,308,138 | 4,282,879 | 4,317,534 | 4,187,847 | 4,242,712 | 4,247,835 | 4,460,126 | 4,427,447 | 4,563,609 | 4,588,796 | 4,537,408 | 4,608,884 | 4,555,323 | 3,704,508 | 3,760,383 | 3,701,984 | 3,671,889 | 3,724,383 | 3,696,406 | 3,684,510 | 3,643,988 | 3,633,292 |
| 3,633,292 | 3,643,988 | 3,684,510 | 3,696,406 | 3,724,383 | 3,671,889 | 3,701,984 | 3,760,383 | 3,704,508 | 4,555,323 | 4,608,884 | 4,537,408 | 4,588,796 | 4,563,609 | 4,427,447 | 4,460,126 | 4,247,835 | 4,242,712 | 4,187,847 | 4,317,534 | 4,282,879 | 4,308,138 | 4,384,066 | 4,247,463 | 4,242,339 | 4,206,570 | 4,193,309 | 4,226,908 | 4,369,341 | 4,293,768 | 4,167,015 | 3,749,409 | 3,742,395 | 3,600,446 | 3,543,027 | 3,503,342 | 3,434,616 | 3,401,451 | 3,367,921 | 3,002,208 | 2,997,967 | 2,905,383 | 2,900,788 | 2,889,364 | 2,895,405 | 2,888,202 | 2,888,082 | 2,839,194 | 2,967,569 | 3,049,228 | 3,034,218 | 3,049,616 | 2,990,590 | 2,982,293 | 2,956,135 | 2,423,776 | 2,389,960 | 1,456,551 | 1,426,740 | 1,447,818 | 1,401,092 | 1,356,418 | 1,310,037 | 1,288,621 | 1,253,620 | 1,258,845 | 1,227,158 | 1,192,634 | 1,173,803 | 1,163,512 | 1,119,008 | 743,453 | 703,329 | 702,821 | 653,979 | 639,511 | 504,025 | 470,819 | 469,493 | 480,146 | 457,672 | 447,625 | 504,053 | 507,290 | 517,040 | 434,279 | 415,542 | 402,658 | 267,263 | 261,644 | 215,826 | 221,075 | 213,344 | 210,089 | 198,126 | 223,571 | 224,551 | 224,523 | 213,191 | 208,200 | 167,800 | 165,800 | 151,300 | 148,000 | 161,200 | 169,600 | 147,800 | 139,200 | 124,100 | 117,300 | 110,900 | 106,800 | 99,300 | 95,600 | 93,200 | 38,800 | 39,400 | 34,500 | 31,500 | 30,300 | 30,000 | 28,000 | 0 | 19,100 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 10,200 | 0 | 16,400 | 16,800 | 18,200 | 19,700 | 21,000 | 24,600 | 22,400 | 76,100 | 77,600 | 72,700 | 75,300 | 69,300 | 65,700 | 65,100 | 75,200 | 84,200 | 129,600 | 110,200 | 94,500 | 94,500 | 117,600 | 107,900 | 134,900 | 130,418 | 137,006 | 131,561 | 129,637 | 119,434 | 124,364 | 133,378 | 139,612 | 140,163 | 160,178 | 162,395 | 139,583 | 149,483 | 163,074 | 241,839 | 185,646 | 181,598 | 186,404 | 197,748 | 222,646 | 215,828 | 224,082 | 253,218 | 229,292 | 236,398 | 289,366 | 303,738 | 322,754 | 287,836 | 300,207 | 283,793 | 264,518 | 266,084 | 285,161 | 264,832 | 281,920 | 280,817 | 279,472 | 292,843 | 279,634 | 253,566 | 258,169 | 408,267 | 425,134 | 482,021 | 452,144 | 425,866 | 459,329 | 430,405 | 451,862 | 398,647 | 337,183 | 398,360 | 336,590 | 373,827 | 384,345 | 388,734 | 383,707 | 393,275 | 377,406 | 413,535 | 383,714 | 403,741 | 438,346 | 445,478 | 437,643 | 507,672 | 697,669 | 1,025,530 | 707,065 | 730,480 | 579,709 | 536,222 | 547,100 | 571,555 | 591,107 | 604,613 | 532,884 | 517,599 | 547,778 | 476,526 | 510,320 | 500,073 | 711,323 | 700,963 | 868,640 | 932,989 | 943,908 | 1,022,815 | 1,023,413 | 515,727 | 555,008 | 501,248 | 451,976 | 538,659 | 528,505 | 531,490 | 490,413 | 484,498 |
| 484,498 | 490,413 | 531,490 | 528,505 | 538,659 | 451,976 | 501,248 | 555,008 | 515,727 | 1,023,413 | 1,022,815 | 943,908 | 932,989 | 868,640 | 700,963 | 711,323 | 500,073 | 510,320 | 476,526 | 547,778 | 517,599 | 532,884 | 604,613 | 591,107 | 571,555 | 547,100 | 536,222 | 579,709 | 730,480 | 707,065 | 1,025,530 | 697,669 | 507,672 | 437,643 | 445,478 | 438,346 | 403,741 | 383,714 | 413,535 | 377,406 | 393,275 | 383,707 | 388,734 | 384,345 | 373,827 | 336,590 | 398,360 | 337,183 | 398,647 | 451,862 | 430,405 | 459,329 | 425,866 | 452,144 | 482,021 | 425,134 | 408,267 | 258,169 | 253,566 | 279,634 | 292,843 | 279,472 | 280,817 | 281,920 | 264,832 | 285,161 | 266,084 | 264,518 | 283,793 | 300,207 | 287,836 | 322,754 | 303,738 | 289,366 | 236,398 | 229,292 | 253,218 | 224,082 | 215,828 | 222,646 | 197,748 | 186,404 | 181,598 | 185,646 | 241,839 | 163,074 | 149,483 | 139,583 | 162,395 | 160,178 | 140,163 | 139,612 | 133,378 | 124,364 | 119,434 | 129,637 | 131,561 | 137,006 | 130,418 | 134,900 | 107,900 | 117,600 | 94,500 | 94,500 | 110,200 | 129,600 | 84,200 | 75,200 | 65,100 | 65,700 | 69,300 | 75,300 | 72,700 | 77,600 | 76,100 | 22,400 | 24,600 | 21,000 | 19,700 | 18,200 | 16,800 | 16,400 | 0 | 10,200 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 2,500 | 3,500 | 6,000 | 6,100 | 3,700 | 500 | 900 | 54,300 | 52,000 | 43,500 | 44,400 | 31,100 | 25,600 | 24,900 | 29,000 | 22,500 | 70,200 | 46,700 | 20,200 | 20,200 | 43,500 | 22,700 | 41,000 | 27,172 | 45,738 | 19,556 | 33,821 | 24,097 | 34,200 | 22,812 | 46,099 | 44,254 | 49,802 | 56,937 | 35,240 | 48,324 | 58,955 | 120,445 | 62,817 | 69,095 | 78,325 | 84,502 | 92,801 | 103,148 | 87,244 | 97,430 | 57,094 | 56,169 | 98,716 | 100,163 | 111,520 | 83,875 | 76,849 | 56,276 | 44,403 | 33,462 | 41,075 | 26,613 | 31,655 | 60,009 | 47,177 | 24,299 | 33,856 | 30,276 | 40,135 | 53,766 | 39,664 | 85,894 | 57,453 | 43,956 | 44,753 | 48,999 | 68,538 | 69,085 | 31,755 | 83,724 | 38,511 | 53,161 | 52,125 | 38,063 | 37,360 | 52,680 | 41,337 | 68,981 | 47,044 | 47,131 | 59,638 | 23,225 | 38,865 | 30,123 | 68,038 | 434,559 | 65,901 | 51,526 | 81,377 | 49,235 | 65,451 | 66,007 | 31,255 | 67,728 | 21,561 | 54,030 | 32,463 | 32,414 | 75,734 | 53,676 | 283,524 | 289,391 | 483,048 | 537,070 | 506,491 | 598,508 | 587,861 | 91,645 | 95,073 | 110,916 | 48,716 | 141,020 | 93,971 | 126,497 | 52,539 | 70,635 |
| 70,635 | 52,539 | 126,497 | 93,971 | 141,020 | 48,716 | 110,916 | 95,073 | 91,645 | 587,861 | 598,508 | 506,491 | 537,070 | 483,048 | 289,391 | 283,524 | 53,676 | 75,734 | 32,414 | 32,463 | 54,030 | 21,561 | 67,728 | 31,255 | 66,007 | 65,451 | 49,235 | 81,377 | 51,526 | 65,901 | 434,559 | 68,038 | 30,123 | 38,865 | 23,225 | 59,638 | 47,131 | 47,044 | 68,981 | 41,337 | 52,680 | 37,360 | 38,063 | 52,125 | 53,161 | 38,511 | 83,724 | 31,755 | 69,085 | 68,538 | 48,999 | 44,753 | 43,956 | 57,453 | 85,894 | 39,664 | 53,766 | 40,135 | 30,276 | 33,856 | 24,299 | 47,177 | 60,009 | 31,655 | 26,613 | 41,075 | 33,462 | 44,403 | 56,276 | 76,849 | 83,875 | 111,520 | 100,163 | 98,716 | 56,169 | 57,094 | 97,430 | 87,244 | 103,148 | 92,801 | 84,502 | 78,325 | 69,095 | 62,817 | 120,445 | 58,955 | 48,324 | 35,240 | 56,937 | 49,802 | 44,254 | 46,099 | 22,812 | 34,200 | 24,097 | 33,821 | 19,556 | 45,738 | 27,172 | 41,000 | 22,700 | 43,500 | 20,200 | 20,200 | 46,700 | 70,200 | 22,500 | 29,000 | 24,900 | 25,600 | 31,100 | 44,400 | 43,500 | 52,000 | 54,300 | 900 | 500 | 3,700 | 6,100 | 6,000 | 3,500 | 2,500 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19,776 | 20 | 21 | 7 | 10,000 | 0 | 0 | 0 | 10,000 | 10,000 | 0 | 0 | 8,882 | 0 | 0 | 19,220 | 13,953 | 13,953 | 13,168 | 13,095 | 13,227 | 13,298 | 13,191 | 13,106 | 13,318 | 13,404 | 13,313 | 13,219 | 650,605 | 620,537 | 693,137 | 40,180 | 41,150 | 37,593 | 38,734 | 41,033 | 42,535 | 38,398 | 40,071 | 15,530 | 42,535 | 15,780 | 15,646 | 9,337 | 11,518 | 14,094 | 14,448 | 14,448 | 4,341 | 8,489 | 7,946 | 8,389 | 8,489 | 48,306 | 72,453 | 102,652 | 17,133 | 15,570 | 15,529 | 12,452 | 44,932 | 2,725 | 2,816 | 5,463 | 48,824 | 2,328 | 27,358 | 33,728 | 32,418 | 27,271 | 32,703 | 40,970 | 26,740 | 39,924 | 45,465 | 60,732 | 0 | 84,886 | 81,392 | 89,760 | 0 | 129,832 | 136,497 | 130,729 | 135,968 | 141,378 | 141,312 | 147,774 |
| 147,774 | 141,312 | 141,378 | 135,968 | 130,729 | 136,497 | 129,832 | 0 | 89,760 | 81,392 | 84,886 | 0 | 60,732 | 45,465 | 39,924 | 26,740 | 40,970 | 32,703 | 27,271 | 32,418 | 33,728 | 27,358 | 2,328 | 48,824 | 5,463 | 2,816 | 2,725 | 44,932 | 12,452 | 15,529 | 15,570 | 17,133 | 102,652 | 72,453 | 48,306 | 8,489 | 8,389 | 7,946 | 8,489 | 4,341 | 14,448 | 14,448 | 14,094 | 11,518 | 9,337 | 15,646 | 15,780 | 42,535 | 15,530 | 40,071 | 38,398 | 42,535 | 41,033 | 38,734 | 37,593 | 41,150 | 40,180 | 693,137 | 620,537 | 650,605 | 13,219 | 13,313 | 13,404 | 13,318 | 13,106 | 13,191 | 13,298 | 13,227 | 13,095 | 13,168 | 13,953 | 13,953 | 19,220 | 0 | 0 | 8,882 | 0 | 0 | 10,000 | 10,000 | 0 | 0 | 0 | 10,000 | 7 | 21 | 20 | 19,776 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 9,400 | 0 | 12,500 | 12,200 | 10,500 | 11,700 | 15,100 | 21,000 | 17,800 | 17,700 | 21,100 | 22,800 | 24,900 | 28,200 | 32,900 | 32,800 | 36,800 | 48,100 | 45,000 | 47,500 | 61,200 | 61,200 | 63,200 | 74,500 | 77,800 | 86,358 | 75,480 | 94,741 | 80,508 | 78,816 | 72,974 | 93,508 | 79,002 | 75,562 | 90,973 | 88,802 | 84,737 | 86,207 | 88,095 | 101,622 | 99,715 | 84,882 | 81,292 | 88,547 | 94,028 | 82,334 | 103,863 | 96,549 | 127,612 | 137,468 | 144,485 | 150,152 | 162,867 | 154,625 | 171,062 | 176,553 | 172,291 | 181,841 | 194,233 | 191,667 | 199,665 | 178,273 | 189,530 | 224,638 | 200,756 | 179,848 | 174,199 | 261,683 | 275,484 | 278,654 | 283,702 | 274,294 | 292,783 | 282,902 | 284,431 | 251,459 | 246,635 | 254,917 | 239,001 | 244,558 | 250,530 | 275,764 | 270,965 | 266,768 | 269,038 | 261,280 | 270,131 | 289,044 | 314,097 | 341,596 | 297,253 | 341,454 | 580,288 | 545,140 | 581,319 | 630,429 | 408,058 | 398,922 | 387,166 | 413,030 | 461,061 | 439,601 | 408,664 | 386,177 | 442,181 | 380,139 | 367,108 | 385,775 | 368,951 | 353,174 | 320,251 | 334,036 | 372,080 | 365,514 | 379,097 | 383,694 | 416,399 | 349,337 | 350,961 | 356,501 | 390,023 | 356,717 | 384,072 | 367,504 |
| 367,504 | 384,072 | 356,717 | 390,023 | 356,501 | 350,961 | 349,337 | 416,399 | 383,694 | 379,097 | 365,514 | 372,080 | 334,036 | 320,251 | 353,174 | 368,951 | 385,775 | 367,108 | 380,139 | 442,181 | 386,177 | 408,664 | 439,601 | 461,061 | 413,030 | 387,166 | 398,922 | 408,058 | 630,429 | 581,319 | 545,140 | 580,288 | 341,454 | 297,253 | 341,596 | 314,097 | 289,044 | 270,131 | 261,280 | 269,038 | 266,768 | 270,965 | 275,764 | 250,530 | 244,558 | 239,001 | 254,917 | 246,635 | 251,459 | 284,431 | 282,902 | 292,783 | 274,294 | 283,702 | 278,654 | 275,484 | 261,683 | 174,199 | 179,848 | 200,756 | 224,638 | 189,530 | 178,273 | 199,665 | 191,667 | 194,233 | 181,841 | 172,291 | 176,553 | 171,062 | 154,625 | 162,867 | 150,152 | 144,485 | 137,468 | 127,612 | 96,549 | 103,863 | 82,334 | 94,028 | 88,547 | 81,292 | 84,882 | 99,715 | 101,622 | 88,095 | 86,207 | 84,737 | 88,802 | 90,973 | 75,562 | 79,002 | 93,508 | 72,974 | 78,816 | 80,508 | 94,741 | 75,480 | 86,358 | 77,800 | 74,500 | 63,200 | 61,200 | 61,200 | 47,500 | 45,000 | 48,100 | 36,800 | 32,800 | 32,900 | 28,200 | 24,900 | 22,800 | 21,100 | 17,700 | 17,800 | 21,000 | 15,100 | 11,700 | 10,500 | 12,200 | 12,500 | 0 | 9,400 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 800 | 0 | 1,400 | 1,100 | 1,700 | 1,900 | 2,200 | 3,100 | 3,700 | 4,100 | 4,500 | 6,400 | 6,000 | 10,000 | 7,200 | 7,400 | 9,400 | 13,600 | 14,400 | 16,000 | 13,100 | 13,100 | 10,900 | 10,700 | 16,100 | 16,888 | 15,788 | 17,264 | 15,308 | 11,846 | 12,127 | 11,788 | 8,470 | 14,370 | 13,089 | 10,363 | 12,445 | 7,320 | 7,598 | 8,211 | 11,275 | 15,163 | 13,629 | 13,267 | 13,046 | 18,101 | 20,475 | 16,513 | 15,949 | 12,372 | 13,111 | 14,448 | 14,922 | 16,676 | 22,976 | 21,717 | 14,892 | 17,778 | 16,957 | 13,741 | 19,942 | 11,791 | 12,112 | 13,347 | 14,689 | 13,116 | 13,509 | 21,443 | 109,986 | 117,473 | 110,989 | 107,616 | 121,793 | 98,504 | 98,893 | 78,103 | 58,793 | 59,719 | 59,078 | 76,108 | 81,690 | 74,907 | 75,382 | 73,827 | 67,031 | 78,793 | 66,539 | 67,566 | 64,611 | 80,657 | 101,525 | 136,095 | 49,343 | 45,831 | 59,845 | 48,525 | 90,274 | 88,065 | 94,483 | 92,518 | 98,791 | 97,284 | 102,659 | 77,392 | 73,134 | 63,973 | 67,478 | 60,622 | 58,848 | 58,398 | 65,341 | 61,883 | 65,337 | 58,793 | 56,455 | 40,388 | 43,536 | 40,995 | 52,299 | 41,138 | 44,511 | 48,276 | 60,042 | 0 |
| 0 | 60,042 | 48,276 | 44,511 | 41,138 | 52,299 | 40,995 | 43,536 | 40,388 | 56,455 | 58,793 | 65,337 | 61,883 | 65,341 | 58,398 | 58,848 | 60,622 | 67,478 | 63,973 | 73,134 | 77,392 | 102,659 | 97,284 | 98,791 | 92,518 | 94,483 | 88,065 | 90,274 | 48,525 | 59,845 | 45,831 | 49,343 | 136,095 | 101,525 | 80,657 | 64,611 | 67,566 | 66,539 | 78,793 | 67,031 | 73,827 | 75,382 | 74,907 | 81,690 | 76,108 | 59,078 | 59,719 | 58,793 | 78,103 | 98,893 | 98,504 | 121,793 | 107,616 | 110,989 | 117,473 | 109,986 | 21,443 | 13,509 | 13,116 | 14,689 | 13,347 | 12,112 | 11,791 | 19,942 | 13,741 | 16,957 | 17,778 | 14,892 | 21,717 | 22,976 | 16,676 | 14,922 | 14,448 | 13,111 | 12,372 | 15,949 | 16,513 | 20,475 | 18,101 | 13,046 | 13,267 | 13,629 | 15,163 | 11,275 | 8,211 | 7,598 | 7,320 | 12,445 | 10,363 | 13,089 | 14,370 | 8,470 | 11,788 | 12,127 | 11,846 | 15,308 | 17,264 | 15,788 | 16,888 | 16,100 | 10,700 | 10,900 | 13,100 | 13,100 | 16,000 | 14,400 | 13,600 | 9,400 | 7,400 | 7,200 | 10,000 | 6,000 | 6,400 | 4,500 | 4,100 | 3,700 | 3,100 | 2,200 | 1,900 | 1,700 | 1,100 | 1,400 | 0 | 800 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 8,900 | 0 | 11,600 | 13,200 | 12,100 | 11,800 | 13,500 | 14,800 | 16,400 | 17,100 | 18,000 | 26,600 | 31,500 | 41,600 | 51,600 | 59,000 | 64,000 | 63,600 | 40,000 | 51,000 | 53,500 | 56,800 | 48,200 | 59,900 | 73,300 | 82,773 | 87,517 | 92,990 | 93,934 | 78,692 | 85,725 | 79,966 | 81,463 | 75,663 | 101,466 | 104,868 | 263,075 | 266,059 | 271,205 | 275,201 | 321,644 | 322,455 | 261,221 | 259,924 | 257,500 | 253,665 | 246,737 | 250,807 | 410,219 | 417,581 | 413,455 | 399,591 | 420,699 | 831,172 | 863,305 | 890,010 | 928,116 | 961,074 | 973,684 | 988,788 | 1,006,701 | 1,029,220 | 1,076,946 | 1,108,249 | 1,168,184 | 1,173,174 | 1,198,382 | 1,981,693 | 1,998,642 | 2,474,114 | 2,530,149 | 2,564,724 | 2,590,287 | 2,603,813 | 2,597,366 | 2,568,922 | 2,502,011 | 2,489,722 | 2,551,612 | 2,521,578 | 2,505,019 | 2,512,054 | 2,521,676 | 2,604,692 | 2,624,802 | 2,954,386 | 3,017,737 | 3,030,875 | 3,064,996 | 3,097,549 | 3,162,803 | 3,234,723 | 3,051,740 | 3,141,485 | 3,586,703 | 3,638,861 | 3,647,199 | 3,657,087 | 3,659,470 | 3,670,784 | 3,656,356 | 3,779,453 | 3,775,254 | 3,765,280 | 3,769,756 | 3,711,321 | 3,732,392 | 3,747,762 | 3,748,803 | 3,726,484 | 3,694,969 | 3,655,807 | 3,593,500 | 3,586,069 | 3,531,910 | 3,188,781 | 3,205,375 | 3,200,736 | 3,219,913 | 3,185,724 | 3,167,901 | 3,153,020 | 3,153,575 | 3,148,794 |
| 3,148,794 | 3,153,575 | 3,153,020 | 3,167,901 | 3,185,724 | 3,219,913 | 3,200,736 | 3,205,375 | 3,188,781 | 3,531,910 | 3,586,069 | 3,593,500 | 3,655,807 | 3,694,969 | 3,726,484 | 3,748,803 | 3,747,762 | 3,732,392 | 3,711,321 | 3,769,756 | 3,765,280 | 3,775,254 | 3,779,453 | 3,656,356 | 3,670,784 | 3,659,470 | 3,657,087 | 3,647,199 | 3,638,861 | 3,586,703 | 3,141,485 | 3,051,740 | 3,234,723 | 3,162,803 | 3,097,549 | 3,064,996 | 3,030,875 | 3,017,737 | 2,954,386 | 2,624,802 | 2,604,692 | 2,521,676 | 2,512,054 | 2,505,019 | 2,521,578 | 2,551,612 | 2,489,722 | 2,502,011 | 2,568,922 | 2,597,366 | 2,603,813 | 2,590,287 | 2,564,724 | 2,530,149 | 2,474,114 | 1,998,642 | 1,981,693 | 1,198,382 | 1,173,174 | 1,168,184 | 1,108,249 | 1,076,946 | 1,029,220 | 1,006,701 | 988,788 | 973,684 | 961,074 | 928,116 | 890,010 | 863,305 | 831,172 | 420,699 | 399,591 | 413,455 | 417,581 | 410,219 | 250,807 | 246,737 | 253,665 | 257,500 | 259,924 | 261,221 | 322,455 | 321,644 | 275,201 | 271,205 | 266,059 | 263,075 | 104,868 | 101,466 | 75,663 | 81,463 | 79,966 | 85,725 | 78,692 | 93,934 | 92,990 | 87,517 | 82,773 | 73,300 | 59,900 | 48,200 | 56,800 | 53,500 | 51,000 | 40,000 | 63,600 | 64,000 | 59,000 | 51,600 | 41,600 | 31,500 | 26,600 | 18,000 | 17,100 | 16,400 | 14,800 | 13,500 | 11,800 | 12,100 | 13,200 | 11,600 | 0 | 8,900 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 6,500 | 0 | 6,700 | 6,700 | 6,600 | 6,800 | 6,600 | 7,100 | 8,200 | 8,500 | 8,500 | 15,800 | 19,000 | 20,800 | 29,000 | 34,500 | 38,800 | 39,200 | 14,400 | 22,000 | 33,000 | 36,300 | 23,200 | 30,700 | 43,400 | 51,355 | 54,820 | 54,668 | 54,620 | 54,557 | 54,203 | 53,468 | 53,758 | 53,515 | 53,575 | 53,033 | 206,466 | 205,931 | 205,119 | 204,257 | 201,515 | 200,192 | 198,118 | 196,353 | 196,744 | 194,743 | 190,909 | 193,502 | 282,236 | 287,145 | 288,248 | 275,646 | 287,374 | 696,210 | 719,256 | 740,353 | 783,612 | 819,787 | 832,915 | 853,628 | 878,616 | 903,921 | 940,889 | 969,218 | 998,560 | 1,003,917 | 1,030,558 | 1,498,886 | 1,511,292 | 1,568,517 | 1,617,504 | 1,673,851 | 1,706,171 | 1,717,091 | 1,718,392 | 1,709,628 | 1,687,159 | 1,680,165 | 1,739,986 | 1,729,407 | 1,727,798 | 1,726,869 | 1,737,357 | 1,757,062 | 1,772,166 | 1,907,063 | 1,919,266 | 1,921,461 | 1,916,386 | 1,919,594 | 1,913,670 | 1,908,053 | 1,897,241 | 1,909,698 | 2,049,613 | 2,055,982 | 2,078,123 | 2,102,011 | 2,124,553 | 2,148,005 | 2,158,610 | 2,283,992 | 2,280,241 | 2,281,216 | 2,266,249 | 2,265,995 | 2,253,527 | 2,248,243 | 2,246,922 | 2,239,327 | 2,194,558 | 2,173,479 | 2,150,032 | 2,122,939 | 2,113,608 | 2,107,798 | 2,092,971 | 2,058,153 | 2,072,855 | 2,058,076 | 2,046,482 | 2,026,330 | 2,014,906 | 2,007,272 |
| 2,007,272 | 2,014,906 | 2,026,330 | 2,046,482 | 2,058,076 | 2,072,855 | 2,058,153 | 2,092,971 | 2,107,798 | 2,113,608 | 2,122,939 | 2,150,032 | 2,173,479 | 2,194,558 | 2,239,327 | 2,246,922 | 2,248,243 | 2,253,527 | 2,265,995 | 2,266,249 | 2,281,216 | 2,280,241 | 2,283,992 | 2,158,610 | 2,148,005 | 2,124,553 | 2,102,011 | 2,078,123 | 2,055,982 | 2,049,613 | 1,909,698 | 1,897,241 | 1,908,053 | 1,913,670 | 1,919,594 | 1,916,386 | 1,921,461 | 1,919,266 | 1,907,063 | 1,772,166 | 1,757,062 | 1,737,357 | 1,726,869 | 1,727,798 | 1,729,407 | 1,739,986 | 1,680,165 | 1,687,159 | 1,709,628 | 1,718,392 | 1,717,091 | 1,706,171 | 1,673,851 | 1,617,504 | 1,568,517 | 1,511,292 | 1,498,886 | 1,030,558 | 1,003,917 | 998,560 | 969,218 | 940,889 | 903,921 | 878,616 | 853,628 | 832,915 | 819,787 | 783,612 | 740,353 | 719,256 | 696,210 | 287,374 | 275,646 | 288,248 | 287,145 | 282,236 | 193,502 | 190,909 | 194,743 | 196,744 | 196,353 | 198,118 | 200,192 | 201,515 | 204,257 | 205,119 | 205,931 | 206,466 | 53,033 | 53,575 | 53,515 | 53,758 | 53,468 | 54,203 | 54,557 | 54,620 | 54,668 | 54,820 | 51,355 | 43,400 | 30,700 | 23,200 | 36,300 | 33,000 | 22,000 | 14,400 | 39,200 | 38,800 | 34,500 | 29,000 | 20,800 | 19,000 | 15,800 | 8,500 | 8,500 | 8,200 | 7,100 | 6,600 | 6,800 | 6,600 | 6,700 | 6,700 | 0 | 6,500 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,300 | 2,200 | 2,100 | 2,000 | 1,800 | 2,400 | 2,300 | 2,100 | 1,900 | 2,000 | 2,000 | 2,000 | 1,900 | 1,800 | 1,700 | 1,600 | 1,500 | 1,398 | 1,200 | 1,200 | 0 | 414 | 0 | 2,200 | 1,900 | 903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 600 | 0 | 0 | 52,100 | 56,780 | 55,051 | 54,620 | 41,554 | 41,147 | 40,790 | 40,009 | 37,230 | 36,817 | 36,348 | 35,635 | 22,202 | 22,209 | 22,293 | 22,339 | 40,090 | 40,147 | 40,089 | 244,568 | 244,947 | 527,118 | 526,964 | 512,669 | 508,066 | 508,076 | 508,068 | 508,078 | 490,308 | 490,312 | 490,216 | 490,230 | 490,196 | 493,911 | 494,095 | 494,075 | 493,890 | 601,205 | 616,180 | 615,937 | 615,438 | 615,459 | 615,446 | 615,457 | 615,433 | 615,458 | 787,803 | 781,972 | 778,951 | 776,395 | 776,379 | 776,368 | 776,359 | 776,361 | 776,357 | 776,341 | 776,356 | 776,306 | 776,349 | 776,364 | 755,250 | 755,244 | 755,239 | 755,222 | 755,225 | 755,238 | 755,203 | 755,179 | 755,199 | 755,192 | 755,189 | 755,178 | 755,199 | 756,019 | 756,027 | 756,042 |
| 756,042 | 756,027 | 756,019 | 755,199 | 755,178 | 755,189 | 755,192 | 755,199 | 755,179 | 755,203 | 755,238 | 755,225 | 755,222 | 755,239 | 755,244 | 755,250 | 776,364 | 776,349 | 776,306 | 776,356 | 776,341 | 776,357 | 776,361 | 776,359 | 776,368 | 776,379 | 776,395 | 778,951 | 781,972 | 787,803 | 615,458 | 615,433 | 615,457 | 615,446 | 615,459 | 615,438 | 615,937 | 616,180 | 601,205 | 493,890 | 494,075 | 494,095 | 493,911 | 490,196 | 490,230 | 490,216 | 490,312 | 490,308 | 508,078 | 508,068 | 508,076 | 508,066 | 512,669 | 526,964 | 527,118 | 244,947 | 244,568 | 40,089 | 40,147 | 40,090 | 22,339 | 22,293 | 22,209 | 22,202 | 35,635 | 36,348 | 36,817 | 37,230 | 40,009 | 40,790 | 41,147 | 41,554 | 54,620 | 55,051 | 56,780 | 52,100 | 0 | 0 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 903 | 1,900 | 2,200 | 0 | 414 | 0 | 1,200 | 1,200 | 1,398 | 1,500 | 1,600 | 1,700 | 1,800 | 1,900 | 2,000 | 2,000 | 2,000 | 1,900 | 2,100 | 2,300 | 2,400 | 1,800 | 2,000 | 2,100 | 2,200 | 2,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,848 | 36,835 | 37,544 | 36,758 | 36,711 | 31,673 | 32,146 | 31,077 | 29,253 | 28,128 | 26,757 | 25,010 | 20,445 | 19,310 | 16,944 | 15,869 | 14,361 | 51,998 | 66,229 | 87,042 | 110,176 | 124,679 | 174,141 | 230,927 | 302,575 | 388,729 | 219,783 | 302,836 | 358,727 | 405,780 | 404,309 | 407,938 | 396,360 | 384,794 | 368,178 | 368,698 | 365,208 | 353,010 | 360,647 | 319,819 | 355,964 | 368,887 | 396,647 | 389,713 | 382,829 | 366,155 | 367,071 | 376,775 | 344,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344,151 | 376,775 | 367,071 | 366,155 | 382,829 | 389,713 | 396,647 | 368,887 | 355,964 | 319,819 | 360,647 | 353,010 | 365,208 | 368,698 | 368,178 | 384,794 | 396,360 | 407,938 | 404,309 | 405,780 | 358,727 | 302,836 | 219,783 | 388,729 | 302,575 | 230,927 | 174,141 | 124,679 | 110,176 | 87,042 | 66,229 | 51,998 | 14,361 | 15,869 | 16,944 | 19,310 | 20,445 | 25,010 | 26,757 | 28,128 | 29,253 | 31,077 | 32,146 | 31,673 | 36,711 | 36,758 | 37,544 | 36,835 | 32,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 2,400 | 2,300 | 2,100 | 1,900 | 0 | 2,000 | 2,000 | 1,900 | 1,800 | 1,678 | 1,584 | 1,451 | 1,398 | 1,220 | 1,175 | 1,100 | 414 | 0 | 2,200 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 52,127 | 56,780 | 55,051 | 54,620 | 41,554 | 14,000 | 13,600 | 40,009 | 12,300 | 11,900 | 11,400 | 11,000 | 12,393 | 11,965 | 11,910 | 11,596 | 17,579 | 17,032 | 16,292 | 92,342 | 87,813 | 210,598 | 204,973 | 205,131 | 200,342 | 195,652 | 190,743 | 186,229 | 178,318 | 174,473 | 170,743 | 167,085 | 163,400 | 661,044 | 162,991 | 159,113 | 649,165 | 825,376 | 234,525 | 229,327 | 839,586 | 219,098 | 214,023 | 208,970 | 819,317 | 198,810 | 268,345 | 261,790 | 1,034,290 | 1,025,711 | 1,019,928 | 1,014,315 | 1,008,719 | 226,782 | 221,222 | 991,948 | 986,426 | 204,387 | 198,826 | 969,629 | 942,997 | 937,725 | 932,753 | 172,794 | 166,124 | 158,695 | 154,978 | 151,272 | 147,688 | 144,243 | 140,971 | 138,271 | 135,886 | 133,516 | 131,208 | 128,902 |
| 128,902 | 131,208 | 133,516 | 135,886 | 138,271 | 140,971 | 144,243 | 147,688 | 151,272 | 154,978 | 158,695 | 166,124 | 172,794 | 932,753 | 937,725 | 942,997 | 969,629 | 198,826 | 204,387 | 986,426 | 991,948 | 221,222 | 226,782 | 1,008,719 | 1,014,315 | 1,019,928 | 1,025,711 | 1,034,290 | 261,790 | 268,345 | 198,810 | 819,317 | 208,970 | 214,023 | 219,098 | 839,586 | 229,327 | 234,525 | 825,376 | 649,165 | 159,113 | 162,991 | 661,044 | 163,400 | 167,085 | 170,743 | 174,473 | 178,318 | 186,229 | 190,743 | 195,652 | 200,342 | 205,131 | 204,973 | 210,598 | 87,813 | 92,342 | 16,292 | 17,032 | 17,579 | 11,596 | 11,910 | 11,965 | 12,393 | 11,000 | 11,400 | 11,900 | 12,300 | 40,009 | 13,600 | 14,000 | 41,554 | 54,620 | 55,051 | 56,780 | 52,127 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 2,200 | 0 | 414 | 1,100 | 1,175 | 1,220 | 1,398 | 1,451 | 1,584 | 1,678 | 1,800 | 1,900 | 2,000 | 2,000 | 0 | 1,900 | 2,100 | 2,300 | 2,400 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,418 | 32,697 | 38,322 | 39,314 | 24,135 | 31,522 | 26,498 | 27,705 | 22,148 | 47,891 | 51,835 | 56,609 | 60,128 | 66,086 | 70,944 | 120,129 | 122,263 | 63,103 | 63,571 | 60,816 | 58,982 | 55,828 | 57,305 | 127,983 | 130,436 | 125,207 | 123,945 | 133,325 | 134,962 | 144,049 | 149,657 | 144,504 | 141,287 | 140,769 | 135,160 | 128,085 | 125,299 | 136,057 | 139,031 | 169,624 | 169,257 | 167,824 | 482,807 | 103,246 | 905,597 | 912,645 | 890,873 | 884,116 | 886,722 | 878,974 | 859,294 | 814,852 | 809,557 | 811,626 | 792,171 | 777,221 | 785,185 | 784,319 | 847,630 | 852,636 | 1,051,804 | 1,098,471 | 1,109,414 | 1,148,610 | 1,177,955 | 1,249,133 | 1,326,670 | 1,154,499 | 1,231,787 | 1,537,090 | 1,582,879 | 1,569,076 | 506,165 | 495,689 | 491,764 | 470,827 | 112,020 | 478,434 | 473,916 | 499,081 | 449,233 | 485,890 | 510,290 | 558,884 | 528,332 | 567,658 | 554,312 | 522,119 | 528,597 | 508,121 | 174,532 | 199,317 | 243,148 | 241,598 | 224,899 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 224,899 | 241,598 | 243,148 | 199,317 | 174,532 | 508,121 | 528,597 | 522,119 | 554,312 | 567,658 | 528,332 | 558,884 | 510,290 | 485,890 | 449,233 | 499,081 | 473,916 | 478,434 | 112,020 | 470,827 | 491,764 | 495,689 | 506,165 | 1,569,076 | 1,582,879 | 1,537,090 | 1,231,787 | 1,154,499 | 1,326,670 | 1,249,133 | 1,177,955 | 1,148,610 | 1,109,414 | 1,098,471 | 1,051,804 | 852,636 | 847,630 | 784,319 | 785,185 | 777,221 | 792,171 | 811,626 | 809,557 | 814,852 | 859,294 | 878,974 | 886,722 | 884,116 | 890,873 | 912,645 | 905,597 | 103,246 | 482,807 | 167,824 | 169,257 | 169,624 | 139,031 | 136,057 | 125,299 | 128,085 | 135,160 | 140,769 | 141,287 | 144,504 | 149,657 | 144,049 | 134,962 | 133,325 | 123,945 | 125,207 | 130,436 | 127,983 | 57,305 | 55,828 | 58,982 | 60,816 | 63,571 | 63,103 | 122,263 | 120,129 | 70,944 | 66,086 | 60,128 | 56,609 | 51,835 | 47,891 | 22,148 | 27,705 | 26,498 | 31,522 | 24,135 | 39,314 | 38,322 | 32,697 | 31,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 936 | 936 | 1,711 | 1,711 | 1,711 | 1,711 | 2,532 | 2,532 | 2,532 | 2,532 | 4,821 | 4,821 | 4,821 | 4,821 | 5,873 | 5,873 | 5,873 | 5,873 | 7,399 | 24,154 | 24,154 | 24,154 | 30,039 | 30,039 | 0 | 0 | 26,277 | 26,277 | 26,277 | 26,277 | 29,924 | 29,924 | 0 | 0 | 36,278 | 36,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,278 | 36,278 | 0 | 0 | 29,924 | 29,924 | 26,277 | 26,277 | 26,277 | 26,277 | 0 | 0 | 30,039 | 30,039 | 24,154 | 24,154 | 24,154 | 7,399 | 5,873 | 5,873 | 5,873 | 5,873 | 4,821 | 4,821 | 4,821 | 4,821 | 2,532 | 2,532 | 2,532 | 2,532 | 1,711 | 1,711 | 1,711 | 1,711 | 936 | 936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 14,900 | 0 | 27,300 | 11,000 | 10,600 | 10,700 | 12,100 | 15,000 | 13,600 | 14,200 | 14,300 | 14,600 | 18,800 | 20,200 | 24,200 | 27,200 | 36,900 | 38,600 | 57,600 | 48,900 | 45,100 | 48,400 | 56,700 | 55,200 | 89,500 | 95,572 | 103,039 | 102,521 | 96,407 | 85,711 | 86,498 | 88,618 | 90,714 | 78,570 | 118,668 | 119,882 | 250,016 | 255,815 | 264,986 | 434,735 | 420,331 | 416,478 | 356,431 | 358,743 | 372,104 | 358,438 | 362,853 | 393,282 | 529,077 | 537,205 | 477,690 | 468,892 | 493,546 | 639,018 | 665,746 | 658,716 | 663,287 | 684,629 | 698,515 | 681,035 | 709,024 | 714,278 | 737,074 | 759,109 | 782,720 | 795,152 | 829,645 | 1,381,047 | 1,384,286 | 1,900,756 | 1,902,271 | 1,945,357 | 2,011,095 | 1,984,049 | 1,976,582 | 1,915,730 | 1,791,890 | 1,848,304 | 1,852,318 | 1,861,032 | 1,865,388 | 1,882,526 | 1,885,303 | 1,931,215 | 1,956,215 | 2,341,490 | 2,384,874 | 2,429,157 | 2,496,505 | 2,551,298 | 2,632,949 | 2,775,996 | 2,774,452 | 2,921,367 | 3,067,069 | 3,155,249 | 3,027,989 | 3,054,737 | 3,113,633 | 3,161,927 | 3,207,559 | 3,357,162 | 3,286,600 | 3,275,875 | 3,321,486 | 3,230,391 | 3,298,417 | 3,315,551 | 3,548,044 | 3,487,274 | 3,578,541 | 3,571,090 | 3,562,392 | 3,588,049 | 3,485,491 | 2,593,928 | 2,595,295 | 2,502,935 | 2,439,518 | 2,465,834 | 2,406,641 | 2,375,159 | 2,363,451 | 2,317,179 |
| 2,317,179 | 2,363,451 | 2,375,159 | 2,406,641 | 2,465,834 | 2,439,518 | 2,502,935 | 2,595,295 | 2,593,928 | 3,485,491 | 3,588,049 | 3,562,392 | 3,571,090 | 3,578,541 | 3,487,274 | 3,548,044 | 3,315,551 | 3,298,417 | 3,230,391 | 3,321,486 | 3,275,875 | 3,286,600 | 3,357,162 | 3,207,559 | 3,161,927 | 3,113,633 | 3,054,737 | 3,027,989 | 3,155,249 | 3,067,069 | 2,921,367 | 2,774,452 | 2,775,996 | 2,632,949 | 2,551,298 | 2,496,505 | 2,429,157 | 2,384,874 | 2,341,490 | 1,956,215 | 1,931,215 | 1,885,303 | 1,882,526 | 1,865,388 | 1,861,032 | 1,852,318 | 1,848,304 | 1,791,890 | 1,915,730 | 1,976,582 | 1,984,049 | 2,011,095 | 1,945,357 | 1,902,271 | 1,900,756 | 1,384,286 | 1,381,047 | 829,645 | 795,152 | 782,720 | 759,109 | 737,074 | 714,278 | 709,024 | 681,035 | 698,515 | 684,629 | 663,287 | 658,716 | 665,746 | 639,018 | 493,546 | 468,892 | 477,690 | 537,205 | 529,077 | 393,282 | 362,853 | 358,438 | 372,104 | 358,743 | 356,431 | 416,478 | 420,331 | 434,735 | 264,986 | 255,815 | 250,016 | 119,882 | 118,668 | 78,570 | 90,714 | 88,618 | 86,498 | 85,711 | 96,407 | 102,521 | 103,039 | 95,572 | 89,500 | 55,200 | 56,700 | 48,400 | 45,100 | 48,900 | 57,600 | 38,600 | 36,900 | 27,200 | 24,200 | 20,200 | 18,800 | 14,600 | 14,300 | 14,200 | 13,600 | 15,000 | 12,100 | 10,700 | 10,600 | 11,000 | 27,300 | 0 | 14,900 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 5,100 | 0 | 17,400 | 9,900 | 8,000 | 8,300 | 8,600 | 11,400 | 8,900 | 8,700 | 9,600 | 9,300 | 13,200 | 13,300 | 15,400 | 16,400 | 26,600 | 28,300 | 39,900 | 30,700 | 28,100 | 31,400 | 39,600 | 36,800 | 55,500 | 59,807 | 73,323 | 73,698 | 73,636 | 68,737 | 73,234 | 76,337 | 76,616 | 63,440 | 73,103 | 71,477 | 74,994 | 75,895 | 79,600 | 107,898 | 113,439 | 104,601 | 99,441 | 101,661 | 117,696 | 106,258 | 104,562 | 100,455 | 136,519 | 149,418 | 162,446 | 159,638 | 173,703 | 162,874 | 188,256 | 180,188 | 186,432 | 190,965 | 190,828 | 175,749 | 185,926 | 186,178 | 203,552 | 200,345 | 177,448 | 185,490 | 166,549 | 270,985 | 270,462 | 296,485 | 299,650 | 300,726 | 288,818 | 272,494 | 282,954 | 286,824 | 259,871 | 270,270 | 213,225 | 231,147 | 223,125 | 240,557 | 246,950 | 263,649 | 254,075 | 268,855 | 256,285 | 256,218 | 278,624 | 274,602 | 288,868 | 288,875 | 504,058 | 511,171 | 570,553 | 574,764 | 369,563 | 348,552 | 373,777 | 673,483 | 694,583 | 708,785 | 409,652 | 408,605 | 395,928 | 385,319 | 400,921 | 421,877 | 411,296 | 423,056 | 385,732 | 420,605 | 378,842 | 408,371 | 389,205 | 427,425 | 437,212 | 396,098 | 347,208 | 433,326 | 437,464 | 420,929 | 388,863 | 441,638 |
| 441,638 | 388,863 | 420,929 | 437,464 | 433,326 | 347,208 | 396,098 | 437,212 | 427,425 | 389,205 | 408,371 | 378,842 | 420,605 | 385,732 | 423,056 | 411,296 | 421,877 | 400,921 | 385,319 | 395,928 | 408,605 | 409,652 | 708,785 | 694,583 | 673,483 | 373,777 | 348,552 | 369,563 | 574,764 | 570,553 | 511,171 | 504,058 | 288,875 | 288,868 | 274,602 | 278,624 | 256,218 | 256,285 | 268,855 | 254,075 | 263,649 | 246,950 | 240,557 | 223,125 | 231,147 | 213,225 | 270,270 | 259,871 | 286,824 | 282,954 | 272,494 | 288,818 | 300,726 | 299,650 | 296,485 | 270,462 | 270,985 | 166,549 | 185,490 | 177,448 | 200,345 | 203,552 | 186,178 | 185,926 | 175,749 | 190,828 | 190,965 | 186,432 | 180,188 | 188,256 | 162,874 | 173,703 | 159,638 | 162,446 | 149,418 | 136,519 | 100,455 | 104,562 | 106,258 | 117,696 | 101,661 | 99,441 | 104,601 | 113,439 | 107,898 | 79,600 | 75,895 | 74,994 | 71,477 | 73,103 | 63,440 | 76,616 | 76,337 | 73,234 | 68,737 | 73,636 | 73,698 | 73,323 | 59,807 | 55,500 | 36,800 | 39,600 | 31,400 | 28,100 | 30,700 | 39,900 | 28,300 | 26,600 | 16,400 | 15,400 | 13,300 | 13,200 | 9,300 | 9,600 | 8,700 | 8,900 | 11,400 | 8,600 | 8,300 | 8,000 | 9,900 | 17,400 | 0 | 5,100 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 6,300 | 1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 10,000 | 0 | 0 | 2,844 | 2,836 | 0 | 46,464 | 0 | 3,248 | 3,057 | 1,250 | 1,770 | 1,770 | 5,520 | 7,107 | 7,753 | 5,253 | 5,672 | 13,736 | 13,683 | 5,202 | 2,576 | 7,758 | 12,399 | 12,058 | 17,252 | 12,685 | 16,644 | 21,896 | 22,106 | 17,477 | 18,636 | 18,875 | 18,272 | 17,925 | 18,136 | 18,788 | 19,186 | 19,624 | 19,990 | 19,671 | 41,173 | 41,574 | 50,047 | 50,563 | 51,204 | 53,666 | 56,020 | 59,758 | 47,840 | 53,882 | 59,627 | 22,341 | 17,120 | 22,163 | 22,527 | 22,837 | 22,475 | 16,752 | 16,648 | 16,822 | 16,428 | 17,141 | 17,586 | 17,150 | 15,638 | 238,065 | 255,123 | 255,404 | 260,046 | 28,920 | 25,189 | 25,127 | 340,143 | 332,027 | 368,074 | 57,943 | 52,212 | 50,416 | 50,593 | 51,569 | 52,983 | 55,260 | 55,358 | 55,335 | 55,992 | 46,847 | 46,655 | 45,764 | 68,612 | 67,306 | 65,459 | 53,161 | 87,813 | 24,640 | 66,941 | 49,705 | 25,408 |
| 25,408 | 49,705 | 66,941 | 24,640 | 87,813 | 53,161 | 65,459 | 67,306 | 68,612 | 45,764 | 46,655 | 46,847 | 55,992 | 55,335 | 55,358 | 55,260 | 52,983 | 51,569 | 50,593 | 50,416 | 52,212 | 57,943 | 368,074 | 332,027 | 340,143 | 25,127 | 25,189 | 28,920 | 260,046 | 255,404 | 255,123 | 238,065 | 15,638 | 17,150 | 17,586 | 17,141 | 16,428 | 16,822 | 16,648 | 16,752 | 22,475 | 22,837 | 22,527 | 22,163 | 17,120 | 22,341 | 59,627 | 53,882 | 47,840 | 59,758 | 56,020 | 53,666 | 51,204 | 50,563 | 50,047 | 41,574 | 41,173 | 19,671 | 19,990 | 19,624 | 19,186 | 18,788 | 18,136 | 17,925 | 18,272 | 18,875 | 18,636 | 17,477 | 22,106 | 21,896 | 16,644 | 12,685 | 17,252 | 12,058 | 12,399 | 7,758 | 2,576 | 5,202 | 13,683 | 13,736 | 5,672 | 5,253 | 7,753 | 7,107 | 5,520 | 1,770 | 1,770 | 1,250 | 3,057 | 3,248 | 0 | 46,464 | 0 | 2,836 | 2,844 | 0 | 0 | 10,000 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,100 | 6,300 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,684 | 0 | 0 | 0 | 15,978 | 17,586 | 17,150 | 15,638 | 236,803 | 255,123 | 2,670,879 | 258,701 | 27,548 | 23,789 | 23,698 | 338,685 | 330,538 | 332,864 | 25,866 | 23,417 | 24,208 | 23,625 | 24,577 | 25,073 | 26,180 | 27,135 | 27,240 | 24,697 | 18,568 | 17,206 | 16,695 | 44,702 | 44,722 | 44,736 | 29,377 | 63,307 | 55,882 | 43,400 | 24,442 | 0 |
| 0 | 24,442 | 43,400 | 55,882 | 63,307 | 29,377 | 44,736 | 44,722 | 44,702 | 16,695 | 17,206 | 18,568 | 24,697 | 27,240 | 27,135 | 26,180 | 25,073 | 24,577 | 23,625 | 24,208 | 23,417 | 25,866 | 332,864 | 330,538 | 338,685 | 23,698 | 23,789 | 27,548 | 258,701 | 2,670,879 | 255,123 | 236,803 | 15,638 | 17,150 | 17,586 | 15,978 | 0 | 0 | 0 | 15,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 1,900 | 0 | 1,700 | 2,200 | 2,400 | 3,100 | 3,000 | 4,900 | 1,900 | 2,400 | 1,800 | 1,500 | 4,000 | 5,200 | 4,600 | 4,400 | 6,200 | 5,600 | 3,500 | 4,900 | 5,900 | 9,200 | 7,900 | 11,200 | 12,600 | 14,305 | 12,544 | 15,564 | 18,351 | 15,412 | 14,624 | 15,509 | 14,079 | 13,132 | 16,056 | 10,874 | 10,138 | 14,178 | 15,296 | 16,962 | 20,347 | 20,249 | 14,748 | 19,760 | 21,874 | 18,802 | 23,394 | 22,294 | 28,445 | 39,761 | 47,665 | 38,320 | 48,890 | 53,958 | 64,929 | 56,195 | 48,661 | 62,992 | 56,522 | 54,648 | 56,143 | 66,826 | 65,006 | 65,338 | 51,856 | 44,591 | 44,901 | 66,799 | 73,880 | 80,158 | 81,457 | 72,216 | 69,653 | 55,830 | 63,681 | 53,643 | 50,110 | 52,152 | 47,391 | 46,057 | 47,286 | 52,397 | 56,467 | 61,568 | 58,155 | 60,535 | 59,567 | 72,567 | 77,523 | 83,509 | 92,636 | 81,906 | 79,637 | 84,858 | 98,027 | 91,617 | 92,587 | 84,310 | 90,327 | 82,284 | 93,032 | 93,458 | 91,257 | 96,263 | 99,232 | 92,887 | 86,155 | 91,955 | 85,861 | 84,469 | 75,329 | 67,411 | 64,073 | 80,313 | 79,569 | 71,408 | 79,312 | 78,851 | 73,076 | 66,758 | 65,655 | 67,822 | 76,287 | 64,532 |
| 64,532 | 76,287 | 67,822 | 65,655 | 66,758 | 73,076 | 78,851 | 79,312 | 71,408 | 79,569 | 80,313 | 64,073 | 67,411 | 75,329 | 84,469 | 85,861 | 91,955 | 86,155 | 92,887 | 99,232 | 96,263 | 91,257 | 93,458 | 93,032 | 82,284 | 90,327 | 84,310 | 92,587 | 91,617 | 98,027 | 84,858 | 79,637 | 81,906 | 92,636 | 83,509 | 77,523 | 72,567 | 59,567 | 60,535 | 58,155 | 61,568 | 56,467 | 52,397 | 47,286 | 46,057 | 47,391 | 52,152 | 50,110 | 53,643 | 63,681 | 55,830 | 69,653 | 72,216 | 81,457 | 80,158 | 73,880 | 66,799 | 44,901 | 44,591 | 51,856 | 65,338 | 65,006 | 66,826 | 56,143 | 54,648 | 56,522 | 62,992 | 48,661 | 56,195 | 64,929 | 53,958 | 48,890 | 38,320 | 47,665 | 39,761 | 28,445 | 22,294 | 23,394 | 18,802 | 21,874 | 19,760 | 14,748 | 20,249 | 20,347 | 16,962 | 15,296 | 14,178 | 10,138 | 10,874 | 16,056 | 13,132 | 14,079 | 15,509 | 14,624 | 15,412 | 18,351 | 15,564 | 12,544 | 14,305 | 12,600 | 11,200 | 7,900 | 9,200 | 5,900 | 4,900 | 3,500 | 5,600 | 6,200 | 4,400 | 4,600 | 5,200 | 4,000 | 1,500 | 1,800 | 2,400 | 1,900 | 4,900 | 3,000 | 3,100 | 2,400 | 2,200 | 1,700 | 0 | 1,900 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 3,200 | 0 | 9,400 | 6,600 | 5,600 | 5,200 | 5,600 | 6,500 | 7,000 | 6,300 | 7,800 | 7,800 | 9,200 | 8,100 | 10,800 | 12,000 | 20,400 | 22,700 | 36,400 | 25,800 | 22,200 | 22,200 | 31,700 | 25,600 | 39,900 | 45,502 | 50,779 | 58,134 | 55,285 | 53,300 | 58,600 | 57,928 | 13,318 | 47,596 | 53,799 | 54,489 | 60,535 | 58,110 | 60,723 | 83,605 | 84,174 | 74,763 | 77,596 | 74,385 | 80,242 | 71,929 | 74,025 | 73,644 | 98,422 | 95,448 | 100,913 | 102,052 | 110,298 | 92,272 | 101,431 | 101,745 | 120,294 | 109,337 | 115,431 | 102,829 | 1,459 | 101,216 | 119,758 | 115,821 | 105,968 | 120,909 | 101,977 | 163,013 | 139,285 | 166,280 | 167,630 | 177,306 | 152,540 | 160,644 | 702 | 319 | 143,512 | 158,491 | 143,493 | 2,265 | 141,621 | 165,633 | 167,646 | 179,606 | 159,776 | 191,672 | 179,896 | 167,223 | 165,841 | 173,507 | 179,082 | 191,331 | 168,751 | 171,190 | 217,122 | 223,101 | 225,499 | 239,053 | 258,323 | 251,056 | 251,438 | 247,253 | 260,452 | 260,130 | 209,991 | 241,839 | 263,197 | 276,939 | 230,589 | 283,229 | 255,068 | 297,202 | 267,699 | 281,403 | 183,104 | 287,405 | 290,594 | 251,788 | 250,348 | 342,062 | 283,997 | 286,166 | 262,871 | 351,698 |
| 351,698 | 262,871 | 286,166 | 283,997 | 342,062 | 250,348 | 251,788 | 290,594 | 287,405 | 183,104 | 281,403 | 267,699 | 297,202 | 255,068 | 283,229 | 230,589 | 276,939 | 263,197 | 241,839 | 209,991 | 260,130 | 260,452 | 247,253 | 251,438 | 251,056 | 258,323 | 239,053 | 225,499 | 223,101 | 217,122 | 171,190 | 168,751 | 191,331 | 179,082 | 173,507 | 165,841 | 167,223 | 179,896 | 191,672 | 159,776 | 179,606 | 167,646 | 165,633 | 141,621 | 2,265 | 143,493 | 158,491 | 143,512 | 319 | 702 | 160,644 | 152,540 | 177,306 | 167,630 | 166,280 | 139,285 | 163,013 | 101,977 | 120,909 | 105,968 | 115,821 | 119,758 | 101,216 | 1,459 | 102,829 | 115,431 | 109,337 | 120,294 | 101,745 | 101,431 | 92,272 | 110,298 | 102,052 | 100,913 | 95,448 | 98,422 | 73,644 | 74,025 | 71,929 | 80,242 | 74,385 | 77,596 | 74,763 | 84,174 | 83,605 | 60,723 | 58,110 | 60,535 | 54,489 | 53,799 | 47,596 | 13,318 | 57,928 | 58,600 | 53,300 | 55,285 | 58,134 | 50,779 | 45,502 | 39,900 | 25,600 | 31,700 | 22,200 | 22,200 | 25,800 | 36,400 | 22,700 | 20,400 | 12,000 | 10,800 | 8,100 | 9,200 | 7,800 | 7,800 | 6,300 | 7,000 | 6,500 | 5,600 | 5,200 | 5,600 | 6,600 | 9,400 | 0 | 3,200 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 9,800 | 0 | 9,900 | 1,100 | 2,600 | 2,400 | 3,500 | 3,600 | 4,700 | 5,500 | 4,700 | 5,300 | 5,600 | 6,900 | 8,800 | 10,800 | 10,300 | 10,300 | 17,700 | 18,200 | 17,000 | 17,000 | 17,100 | 18,400 | 34,000 | 35,765 | 29,716 | 28,823 | 22,771 | 16,974 | 13,264 | 12,281 | 14,098 | 15,130 | 45,565 | 48,405 | 175,022 | 179,920 | 185,386 | 326,837 | 306,892 | 311,877 | 256,990 | 257,082 | 254,408 | 252,180 | 258,291 | 292,827 | 392,558 | 387,787 | 315,244 | 309,254 | 319,843 | 476,144 | 477,490 | 478,528 | 476,855 | 493,664 | 507,687 | 505,286 | 523,098 | 528,100 | 533,522 | 558,764 | 605,272 | 609,662 | 663,096 | 1,110,062 | 1,113,824 | 1,604,271 | 1,602,621 | 1,644,631 | 1,722,277 | 1,711,555 | 1,693,628 | 1,628,906 | 1,532,019 | 1,578,034 | 1,639,093 | 1,629,885 | 1,642,263 | 1,641,969 | 1,638,353 | 1,667,566 | 1,702,140 | 2,072,635 | 2,128,589 | 2,172,939 | 2,217,881 | 2,276,696 | 2,344,081 | 2,487,121 | 2,270,394 | 2,410,196 | 2,496,516 | 2,580,485 | 2,658,426 | 2,706,185 | 2,739,856 | 2,488,444 | 2,512,976 | 2,648,377 | 2,876,948 | 2,867,270 | 2,925,558 | 2,845,072 | 2,897,496 | 2,893,674 | 3,136,748 | 3,064,218 | 3,192,809 | 3,150,485 | 3,183,550 | 3,179,678 | 3,096,286 | 2,166,503 | 2,158,083 | 2,106,837 | 2,092,310 | 2,032,508 | 1,968,628 | 1,954,960 | 1,974,588 | 1,875,541 |
| 1,875,541 | 1,974,588 | 1,954,960 | 1,968,628 | 2,032,508 | 2,092,310 | 2,106,837 | 2,158,083 | 2,166,503 | 3,096,286 | 3,179,678 | 3,183,550 | 3,150,485 | 3,192,809 | 3,064,218 | 3,136,748 | 2,893,674 | 2,897,496 | 2,845,072 | 2,925,558 | 2,867,270 | 2,876,948 | 2,648,377 | 2,512,976 | 2,488,444 | 2,739,856 | 2,706,185 | 2,658,426 | 2,580,485 | 2,496,516 | 2,410,196 | 2,270,394 | 2,487,121 | 2,344,081 | 2,276,696 | 2,217,881 | 2,172,939 | 2,128,589 | 2,072,635 | 1,702,140 | 1,667,566 | 1,638,353 | 1,641,969 | 1,642,263 | 1,629,885 | 1,639,093 | 1,578,034 | 1,532,019 | 1,628,906 | 1,693,628 | 1,711,555 | 1,722,277 | 1,644,631 | 1,602,621 | 1,604,271 | 1,113,824 | 1,110,062 | 663,096 | 609,662 | 605,272 | 558,764 | 533,522 | 528,100 | 523,098 | 505,286 | 507,687 | 493,664 | 476,855 | 478,528 | 477,490 | 476,144 | 319,843 | 309,254 | 315,244 | 387,787 | 392,558 | 292,827 | 258,291 | 252,180 | 254,408 | 257,082 | 256,990 | 311,877 | 306,892 | 326,837 | 185,386 | 179,920 | 175,022 | 48,405 | 45,565 | 15,130 | 14,098 | 12,281 | 13,264 | 16,974 | 22,771 | 28,823 | 29,716 | 35,765 | 34,000 | 18,400 | 17,100 | 17,000 | 17,000 | 18,200 | 17,700 | 10,300 | 10,300 | 10,800 | 8,800 | 6,900 | 5,600 | 5,300 | 4,700 | 5,500 | 4,700 | 3,600 | 3,500 | 2,400 | 2,600 | 1,100 | 9,900 | 0 | 9,800 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537,121 | 816,394 | 812,022 | 1,250,129 | 1,247,837 | 1,324,134 | 1,332,155 | 1,325,551 | 1,310,486 | 1,450,230 | 1,434,291 | 1,479,809 | 1,455,901 | 1,459,410 | 1,562,613 | 1,555,830 | 1,553,322 | 1,578,758 | 1,604,643 | 1,962,901 | 2,026,901 | 2,068,764 | 2,118,716 | 2,185,907 | 1,877,356 | 1,901,737 | 2,181,738 | 2,096,597 | 2,113,995 | 2,164,294 | 2,552,967 | 2,245,755 | 2,294,738 | 2,368,272 | 2,416,814 | 2,433,433 | 2,354,526 | 2,355,724 | 2,408,297 | 2,641,350 | 2,671,769 | 2,653,241 | 2,886,104 | 2,812,590 | 2,943,722 | 2,926,466 | 2,925,792 | 2,931,197 | 2,852,428 | 1,962,859 | 1,934,425 | 1,885,058 | 1,846,571 | 1,790,013 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,790,013 | 1,846,571 | 1,885,058 | 1,934,425 | 1,962,859 | 2,852,428 | 2,931,197 | 2,925,792 | 2,926,466 | 2,943,722 | 2,812,590 | 2,886,104 | 2,653,241 | 2,671,769 | 2,641,350 | 2,408,297 | 2,355,724 | 2,354,526 | 2,433,433 | 2,416,814 | 2,368,272 | 2,294,738 | 2,245,755 | 2,552,967 | 2,164,294 | 2,113,995 | 2,096,597 | 2,181,738 | 1,901,737 | 1,877,356 | 2,185,907 | 2,118,716 | 2,068,764 | 2,026,901 | 1,962,901 | 1,604,643 | 1,578,758 | 1,553,322 | 1,555,830 | 1,562,613 | 1,459,410 | 1,455,901 | 1,479,809 | 1,434,291 | 1,450,230 | 1,310,486 | 1,325,551 | 1,332,155 | 1,324,134 | 1,247,837 | 1,250,129 | 812,022 | 816,394 | 537,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 936 | 936 | 1,711 | 1,711 | 1,711 | 1,711 | 2,532 | 2,532 | 2,532 | 2,532 | 4,821 | 4,821 | 4,821 | 4,821 | 5,873 | 5,873 | 5,873 | 5,873 | 7,399 | 24,154 | 24,154 | 24,154 | 30,039 | 30,039 | 0 | 0 | 26,277 | 26,277 | 26,277 | 26,277 | 29,924 | 29,924 | 0 | 0 | 36,278 | 36,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,278 | 36,278 | 0 | 0 | 29,924 | 29,924 | 26,277 | 26,277 | 26,277 | 26,277 | 0 | 0 | 30,039 | 30,039 | 24,154 | 24,154 | 24,154 | 7,399 | 5,873 | 5,873 | 5,873 | 5,873 | 4,821 | 4,821 | 4,821 | 4,821 | 2,532 | 2,532 | 2,532 | 2,532 | 1,711 | 1,711 | 1,711 | 1,711 | 936 | 936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,765 | 14,613 | 13,625 | 12,771 | 5,000 | 13,264 | 12,281 | 14,098 | 14,877 | 17,907 | 20,208 | 20,406 | 22,157 | 22,784 | 21,459 | 25,048 | 25,778 | 23,157 | 22,146 | 23,768 | 23,300 | 23,582 | 22,985 | 22,868 | 24,167 | 25,909 | 22,901 | 26,571 | 24,303 | 25,830 | 25,117 | 30,179 | 30,419 | 31,205 | 29,177 | 28,876 | 29,779 | 31,692 | 33,155 | 33,142 | 34,056 | 31,500 | 50,996 | 46,862 | 61,905 | 63,405 | 59,322 | 56,381 | 59,142 | 58,938 | 59,206 | 82,025 | 82,522 | 74,137 | 74,224 | 64,961 | 71,450 | 70,342 | 74,119 | 87,429 | 99,666 | 85,919 | 88,406 | 87,694 | 90,789 | 92,291 | 92,081 | 88,656 | 89,308 | 98,741 | 92,804 | 96,702 | 87,943 | 88,239 | 89,371 | 89,362 | 88,015 | 95,493 | 98,340 | 105,880 | 94,245 | 115,955 | 133,479 | 146,281 | 142,947 | 147,999 | 126,515 | 167,841 | 163,168 | 158,704 | 126,667 | 149,857 | 0 | 155,612 | 155,646 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 155,646 | 155,612 | 0 | 149,857 | 126,667 | 158,704 | 163,168 | 167,841 | 126,515 | 147,999 | 142,947 | 146,281 | 133,479 | 115,955 | 94,245 | 105,880 | 98,340 | 95,493 | 88,015 | 89,362 | 89,371 | 88,239 | 87,943 | 96,702 | 92,804 | 98,741 | 89,308 | 88,656 | 92,081 | 92,291 | 90,789 | 87,694 | 88,406 | 85,919 | 99,666 | 87,429 | 74,119 | 70,342 | 71,450 | 64,961 | 74,224 | 74,137 | 82,522 | 82,025 | 59,206 | 58,938 | 59,142 | 56,381 | 59,322 | 63,405 | 61,905 | 46,862 | 50,996 | 31,500 | 34,056 | 33,142 | 33,155 | 31,692 | 29,779 | 28,876 | 29,177 | 31,205 | 30,419 | 30,179 | 25,117 | 25,830 | 24,303 | 26,571 | 22,901 | 25,909 | 24,167 | 22,868 | 22,985 | 23,582 | 23,300 | 23,768 | 22,146 | 23,157 | 25,778 | 25,048 | 21,459 | 22,784 | 22,157 | 20,406 | 20,208 | 17,907 | 14,877 | 14,098 | 12,281 | 13,264 | 5,000 | 12,771 | 13,625 | 14,613 | 14,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,060 | 51,069 | 63,546 | 107,370 | 107,370 | 99,142 | 125,209 | 125,209 | 125,209 | 119,470 | 15,703 | 15,703 | 15,703 | 15,703 | 14,689 | 14,689 | 14,689 | 14,689 | 10,068 | 10,068 | 15,769 | 15,769 | 11,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,757 | 8,757 | 8,757 | 8,757 | 13,681 | 13,681 | 13,681 | 13,681 | 19,254 | 19,254 | 19,254 | 19,254 | 30,726 | 30,726 | 30,726 | 30,726 | 80,768 | 80,768 | 80,768 | 45,074 | 0 | 75,849 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 75,849 | 0 | 45,074 | 80,768 | 80,768 | 80,768 | 30,726 | 30,726 | 30,726 | 30,726 | 19,254 | 19,254 | 19,254 | 19,254 | 13,681 | 13,681 | 13,681 | 13,681 | 8,757 | 8,757 | 8,757 | 8,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,471 | 15,769 | 15,769 | 10,068 | 10,068 | 14,689 | 14,689 | 14,689 | 14,689 | 15,703 | 15,703 | 15,703 | 15,703 | 119,470 | 125,209 | 125,209 | 125,209 | 99,142 | 107,370 | 107,370 | 63,546 | 51,069 | 7,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 4,200 | 0 | 700 | 19,000 | 19,700 | 20,800 | 22,400 | 24,400 | 25,200 | 79,000 | 81,300 | 84,700 | 88,000 | 90,700 | 93,100 | 96,900 | 102,300 | 109,200 | 112,000 | 112,300 | 102,900 | 102,900 | 109,100 | 112,600 | 118,700 | 117,619 | 121,484 | 122,030 | 127,164 | 112,415 | 123,591 | 124,726 | 130,361 | 137,256 | 142,976 | 147,381 | 152,642 | 159,727 | 169,293 | 82,305 | 86,959 | 87,575 | 91,194 | 98,929 | 106,848 | 109,761 | 106,609 | 109,116 | 108,594 | 115,449 | 223,970 | 233,297 | 248,610 | 478,327 | 495,974 | 513,175 | 527,705 | 540,922 | 558,599 | 570,781 | 578,496 | 595,025 | 618,787 | 641,349 | 664,601 | 631,035 | 626,380 | 1,008,913 | 1,018,901 | 1,055,379 | 1,080,022 | 1,029,816 | 1,023,218 | 1,040,562 | 1,063,097 | 1,051,279 | 1,047,304 | 1,039,778 | 1,035,434 | 1,033,919 | 1,023,976 | 1,018,262 | 1,019,624 | 1,066,349 | 1,045,993 | 1,026,431 | 1,016,344 | 1,005,290 | 1,006,837 | 991,646 | 967,466 | 966,404 | 974,957 | 1,245,782 | 1,226,883 | 1,214,310 | 1,198,919 | 1,138,572 | 1,092,937 | 1,080,412 | 1,039,904 | 1,027,559 | 1,022,266 | 1,007,004 | 996,048 | 958,346 | 945,250 | 932,284 | 912,082 | 940,173 | 985,068 | 1,017,706 | 975,016 | 1,020,835 | 1,071,113 | 1,110,580 | 1,165,088 | 1,199,049 | 1,233,710 | 1,259,903 | 1,291,768 | 1,310,072 | 1,282,053 | 1,316,113 |
| 1,316,113 | 1,282,053 | 1,310,072 | 1,291,768 | 1,259,903 | 1,233,710 | 1,199,049 | 1,165,088 | 1,110,580 | 1,071,113 | 1,020,835 | 975,016 | 1,017,706 | 985,068 | 940,173 | 912,082 | 932,284 | 945,250 | 958,346 | 996,048 | 1,007,004 | 1,022,266 | 1,027,559 | 1,039,904 | 1,080,412 | 1,092,937 | 1,138,572 | 1,198,919 | 1,214,310 | 1,226,883 | 1,245,782 | 974,957 | 966,404 | 967,466 | 991,646 | 1,006,837 | 1,005,290 | 1,016,344 | 1,026,431 | 1,045,993 | 1,066,349 | 1,019,624 | 1,018,262 | 1,023,976 | 1,033,919 | 1,035,434 | 1,039,778 | 1,047,304 | 1,051,279 | 1,063,097 | 1,040,562 | 1,023,218 | 1,029,816 | 1,080,022 | 1,055,379 | 1,018,901 | 1,008,913 | 626,380 | 631,035 | 664,601 | 641,349 | 618,787 | 595,025 | 578,496 | 570,781 | 558,599 | 540,922 | 527,705 | 513,175 | 495,974 | 478,327 | 248,610 | 233,297 | 223,970 | 115,449 | 108,594 | 109,116 | 106,609 | 109,761 | 106,848 | 98,929 | 91,194 | 87,575 | 86,959 | 82,305 | 169,293 | 159,727 | 152,642 | 147,381 | 142,976 | 137,256 | 130,361 | 124,726 | 123,591 | 112,415 | 127,164 | 122,030 | 121,484 | 117,619 | 118,700 | 112,600 | 109,100 | 102,900 | 102,900 | 112,300 | 112,000 | 109,200 | 102,300 | 96,900 | 93,100 | 90,700 | 88,000 | 84,700 | 81,300 | 79,000 | 25,200 | 24,400 | 22,400 | 20,800 | 19,700 | 19,000 | 700 | 0 | 4,200 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 224 | 210 | 210 | 210 | 210 | 211 | 211 | 210 | 210 | 212 | 212 | 212 | 212 | 213 | 213 | 93 | 93 | 94 | 95 | 95 | 95 | 96 | 96 | 97 | 97 | 130 | 130 | 197 | 252 | 509 | 510 | 510 | 510 | 511 | 511 | 511 | 511 | 513 | 514 | 516 | 492 | 489 | 644 | 845 | 849 | 851 | 852 | 852 | 854 | 854 | 856 | 860 | 862 | 865 | 866 | 866 | 871 | 726 | 741 | 742 | 746 | 747 | 746 | 747 | 750 | 750 | 750 | 750 | 1,236 | 1,240 | 1,240 | 1,240 | 1,239 | 1,248 | 1,248 | 1,248 | 1,254 | 1,254 | 1,255 | 1,254 | 1,262 | 1,262 | 1,262 | 1,262 | 1,272 | 1,273 | 1,273 | 1,273 | 1,289 | 1,289 | 1,290 | 1,289 | 1,302 | 1,303 | 1,303 | 1,303 | 1,307 | 1,396 | 1,397 |
| 1,397 | 1,396 | 1,307 | 1,303 | 1,303 | 1,303 | 1,302 | 1,289 | 1,290 | 1,289 | 1,289 | 1,273 | 1,273 | 1,273 | 1,272 | 1,262 | 1,262 | 1,262 | 1,262 | 1,254 | 1,255 | 1,254 | 1,254 | 1,248 | 1,248 | 1,248 | 1,239 | 1,240 | 1,240 | 1,240 | 1,236 | 750 | 750 | 750 | 750 | 747 | 746 | 747 | 746 | 742 | 741 | 726 | 871 | 866 | 866 | 865 | 862 | |
---|