25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Glintt
Buy, Hold or Sell?

Let's analyze Glintt together

I guess you are interested in Glintt. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Glintt. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Glintt

I send you an email if I find something interesting about Glintt.

1. Quick Overview

1.1. Quick analysis of Glintt (30 sec.)










1.2. What can you expect buying and holding a share of Glintt? (30 sec.)

How much money do you get?

How much money do you get?
€0.07
When do you have the money?
1 year
How often do you get paid?
50.0%

What is your share worth?

Current worth
€0.94
Expected worth in 1 year
€1.06
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
€0.19
Return On Investment
39.2%

For what price can you sell your share?

Current Price per Share
€0.49
Expected price per share
€0.448 - €0.505
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Glintt (5 min.)




Live pricePrice per Share (EOD)
€0.49
Intrinsic Value Per Share
€1.56 - €2.79
Total Value Per Share
€2.50 - €3.73

2.2. Growth of Glintt (5 min.)




Is Glintt growing?

Current yearPrevious yearGrowGrow %
How rich?$86m$83.2m$2.7m3.3%

How much money is Glintt making?

Current yearPrevious yearGrowGrow %
Making money$4.2m$3.3m$854.4k20.2%
Net Profit Margin3.4%2.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Glintt (5 min.)




2.4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#206 / 379

Most Revenue
#143 / 379

Most Profit
#153 / 379

Most Efficient
#196 / 379
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Glintt?

Welcome investor! Glintt's management wants to use your money to grow the business. In return you get a share of Glintt.

First you should know what it really means to hold a share of Glintt. And how you can make/lose money.

Speculation

The Price per Share of Glintt is €0.488. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Glintt.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Glintt, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €0.94. Based on the TTM, the Book Value Change Per Share is €0.03 per quarter. Based on the YOY, the Book Value Change Per Share is €0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Glintt.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.0510.0%0.0510.0%0.048.0%0.035.6%-0.04-8.0%
Usd Book Value Change Per Share0.036.6%0.036.6%0.036.6%0.023.8%-0.05-9.3%
Usd Dividend Per Share0.023.7%0.023.7%0.000.0%0.000.8%0.000.4%
Usd Total Gains Per Share0.0510.3%0.0510.3%0.036.6%0.024.6%-0.04-8.9%
Usd Price Per Share0.37-0.37-0.24-0.24-0.23-
Price to Earnings Ratio7.60-7.60-6.06-9.55-18.25-
Price-to-Total Gains Ratio7.36-7.36-7.36-14.30--253.91-
Price to Book Ratio0.37-0.37-0.25-0.25-0.24-
Price-to-Total Gains Ratio7.36-7.36-7.36-14.30--253.91-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.5124976
Number of shares1951
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.00
Usd Book Value Change Per Share0.030.02
Usd Total Gains Per Share0.050.02
Gains per Quarter (1951 shares)98.0343.75
Gains per Year (1951 shares)392.13175.01
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
114125138229146165
228250277459291340
3423753116688437515
456410051558118582690
570512561950147728865
6846150723421778731040
79871758273420610191215
811282009312623611641390
912692260351826513101565
1014102512391029514561740

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%18.01.04.078.3%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%8.02.00.080.0%19.04.00.082.6%
Dividend per Share1.00.00.0100.0%2.00.01.066.7%4.00.01.080.0%5.00.05.050.0%5.00.018.021.7%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%8.02.00.080.0%19.04.00.082.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Glintt compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0310.0310%0.030+1%0.018+73%-0.043+240%
Book Value Per Share--0.9420.9420%0.911+3%0.893+5%0.926+2%
Current Ratio--0.6430.6430%0.646-1%0.596+8%0.524+23%
Debt To Asset Ratio--0.5530.5530%0.578-4%0.578-4%0.5550%
Debt To Equity Ratio--1.2591.2590%1.385-9%1.385-9%1.271-1%
Dividend Per Share--0.0170.0170%-+100%0.004+379%0.002+844%
Enterprise Value---70797165.608-70797165.6080%-88891810.296+26%-86847413.021+23%-80411397.774+14%
Eps--0.0460.0460%0.037+25%0.026+78%-0.037+180%
Ev To Ebitda Ratio--infinfnan%-5.200nan%infnan%infnan%
Ev To Sales Ratio---0.589-0.5890%-0.789+34%-0.853+45%-0.925+57%
Free Cash Flow Per Share--0.1640.1640%0.118+38%0.092+78%0.079+107%
Free Cash Flow To Equity Per Share--0.1640.1640%0.118+38%0.084+94%0.061+166%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--2.790--------
Intrinsic Value_10Y_min--1.561--------
Intrinsic Value_1Y_max--0.150--------
Intrinsic Value_1Y_min--0.109--------
Intrinsic Value_3Y_max--0.550--------
Intrinsic Value_3Y_min--0.371--------
Intrinsic Value_5Y_max--1.068--------
Intrinsic Value_5Y_min--0.678--------
Market Cap42437893.248+28%30610939.39230610939.3920%19479688.704+57%19584044.179+56%19210103.726+59%
Net Profit Margin--0.0340.0340%0.029+17%0.021+60%-0.053+258%
Operating Margin----0%-0%0.043-100%0.040-100%
Operating Ratio--1.6421.6420%1.658-1%1.671-2%1.469+12%
Pb Ratio0.518+28%0.3740.3740%0.246+52%0.250+50%0.244+53%
Pe Ratio10.530+28%7.5957.5950%6.056+25%9.551-20%18.251-58%
Price Per Share0.488+28%0.3520.3520%0.224+57%0.225+56%0.221+59%
Price To Free Cash Flow Ratio2.983+28%2.1512.1510%1.893+14%2.764-22%2.282-6%
Price To Total Gains Ratio10.200+28%7.3577.3570%7.356+0%14.300-49%-253.912+3551%
Quick Ratio--0.3640.3640%0.395-8%0.342+6%0.392-7%
Return On Assets--0.0220.0220%0.017+28%0.012+79%-0.020+190%
Return On Equity--0.0500.0500%0.041+22%0.029+72%-0.045+191%
Total Gains Per Share--0.0480.0480%0.030+57%0.021+124%-0.041+186%
Usd Book Value--86002297.87086002297.8700%83203479.164+3%81555789.508+5%84545586.664+2%
Usd Book Value Change Per Share--0.0320.0320%0.032+1%0.019+73%-0.045+240%
Usd Book Value Per Share--0.9890.9890%0.957+3%0.938+5%0.972+2%
Usd Dividend Per Share--0.0180.0180%-+100%0.004+379%0.002+844%
Usd Enterprise Value---74351183.322-74351183.3220%-93354179.173+26%-91207153.154+23%-84448049.942+14%
Usd Eps--0.0490.0490%0.039+25%0.027+78%-0.039+180%
Usd Free Cash Flow--14942250.85114942250.8510%10808759.219+38%8398652.719+78%5041254.476+196%
Usd Free Cash Flow Per Share--0.1720.1720%0.124+38%0.097+78%0.083+107%
Usd Free Cash Flow To Equity Per Share--0.1720.1720%0.124+38%0.089+94%0.065+166%
Usd Market Cap44568275.489+28%32147608.54932147608.5490%20457569.077+57%20567163.197+56%20174450.933+59%
Usd Price Per Share0.512+28%0.3700.3700%0.235+57%0.237+56%0.232+59%
Usd Profit--4232548.5964232548.5960%3378114.278+25%2380616.254+78%-3374922.930+180%
Usd Revenue--126191781.002126191781.0020%118247930.626+7%109063584.850+16%93632691.797+35%
Usd Total Gains Per Share--0.0500.0500%0.032+57%0.022+124%-0.043+186%
 EOD+4 -4MRQTTM+0 -0YOY+31 -65Y+34 -410Y+33 -5

3.3 Fundamental Score

Let's check the fundamental score of Glintt based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.530
Price to Book Ratio (EOD)Between0-10.518
Net Profit Margin (MRQ)Greater than00.034
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.364
Current Ratio (MRQ)Greater than10.643
Debt to Asset Ratio (MRQ)Less than10.553
Debt to Equity Ratio (MRQ)Less than11.259
Return on Equity (MRQ)Greater than0.150.050
Return on Assets (MRQ)Greater than0.050.022
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Glintt based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.062
Ma 20Greater thanMa 500.486
Ma 50Greater thanMa 1000.494
Ma 100Greater thanMa 2000.490
OpenGreater thanClose0.496
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Glintt

Glintt Global, S.A. provides IT consulting services for banking, insurance, public administration, and utilities sectors in Portugal, Spain, and Angola. It operates through two segments: Health and Other Markets. The company engages in the sale of equipment, furniture, consumables, and robotics solutions; development of architectural projects; and design and conception of lay-out and image for pharmacies, training, equipment maintenance, and consultancy projects. It licenses proprietary software solutions for healthcare providers, such as clinics, hospitals, pharmacies, and other bodies of the ministry of health; and develops, implements, and maintains software services for the health sector. In addition, the company implements ERPs, integrates internet systems, and develops tailor-made applications services. Further, the company develops, implements, and integrates partner platforms with emphasis on the BPM, ERP, BI and mobility solutions; and integrates IT infrastructures, as well as support for networking, security, storage systems, and database management. The company was formerly known as Glintt - Global Intelligent Technologies, S.A. and changed its name to Glintt Global, S.A. in July 2024. Glintt Global, S.A. was incorporated in 1995 and is based in Sintra, Portugal. Glintt Global, S.A. operates as a subsidiary of Farminveste - Investimentos, Participações E Gestão S.A.

Fundamental data was last updated by Penke on 2024-12-03 21:02:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Glintt earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Glintt to the Information Technology Services industry mean.
  • A Net Profit Margin of 3.4% means that €0.03 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Glintt:

  • The MRQ is 3.4%. The company is making a profit. +1
  • The TTM is 3.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.4%0.0%
TTM3.4%YOY2.9%+0.5%
TTM3.4%5Y2.1%+1.3%
5Y2.1%10Y-5.3%+7.4%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%3.9%-0.5%
TTM3.4%3.9%-0.5%
YOY2.9%3.7%-0.8%
5Y2.1%3.5%-1.4%
10Y-5.3%3.4%-8.7%
4.3.1.2. Return on Assets

Shows how efficient Glintt is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Glintt to the Information Technology Services industry mean.
  • 2.2% Return on Assets means that Glintt generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Glintt:

  • The MRQ is 2.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.2%0.0%
TTM2.2%YOY1.7%+0.5%
TTM2.2%5Y1.2%+1.0%
5Y1.2%10Y-2.0%+3.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%1.2%+1.0%
TTM2.2%1.3%+0.9%
YOY1.7%1.3%+0.4%
5Y1.2%1.2%+0.0%
10Y-2.0%1.3%-3.3%
4.3.1.3. Return on Equity

Shows how efficient Glintt is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Glintt to the Information Technology Services industry mean.
  • 5.0% Return on Equity means Glintt generated €0.05 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Glintt:

  • The MRQ is 5.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.0%TTM5.0%0.0%
TTM5.0%YOY4.1%+0.9%
TTM5.0%5Y2.9%+2.1%
5Y2.9%10Y-4.5%+7.4%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0%3.0%+2.0%
TTM5.0%2.9%+2.1%
YOY4.1%2.9%+1.2%
5Y2.9%2.8%+0.1%
10Y-4.5%3.0%-7.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Glintt.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Glintt is operating .

  • Measures how much profit Glintt makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Glintt to the Information Technology Services industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Glintt:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y4.3%-4.3%
5Y4.3%10Y4.0%+0.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.7%-6.7%
TTM-5.9%-5.9%
YOY-4.9%-4.9%
5Y4.3%4.4%-0.1%
10Y4.0%4.5%-0.5%
4.3.2.2. Operating Ratio

Measures how efficient Glintt is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 1.64 means that the operating costs are €1.64 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Glintt:

  • The MRQ is 1.642. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.642. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.642TTM1.6420.000
TTM1.642YOY1.658-0.016
TTM1.6425Y1.671-0.029
5Y1.67110Y1.469+0.202
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6421.012+0.630
TTM1.6421.026+0.616
YOY1.6580.995+0.663
5Y1.6711.041+0.630
10Y1.4691.022+0.447
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Glintt.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Glintt is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 0.64 means the company has €0.64 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Glintt:

  • The MRQ is 0.643. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.643. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.643TTM0.6430.000
TTM0.643YOY0.646-0.004
TTM0.6435Y0.596+0.047
5Y0.59610Y0.524+0.072
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6431.465-0.822
TTM0.6431.462-0.819
YOY0.6461.539-0.893
5Y0.5961.625-1.029
10Y0.5241.634-1.110
4.4.3.2. Quick Ratio

Measures if Glintt is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Glintt to the Information Technology Services industry mean.
  • A Quick Ratio of 0.36 means the company can pay off €0.36 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Glintt:

  • The MRQ is 0.364. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.364. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.364TTM0.3640.000
TTM0.364YOY0.395-0.031
TTM0.3645Y0.342+0.021
5Y0.34210Y0.392-0.049
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3640.929-0.565
TTM0.3640.949-0.585
YOY0.3951.153-0.758
5Y0.3421.217-0.875
10Y0.3921.293-0.901
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Glintt.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Glintt assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Glintt to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.55 means that Glintt assets are financed with 55.3% credit (debt) and the remaining percentage (100% - 55.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Glintt:

  • The MRQ is 0.553. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.553. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.553TTM0.5530.000
TTM0.553YOY0.578-0.024
TTM0.5535Y0.578-0.024
5Y0.57810Y0.555+0.023
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5530.508+0.045
TTM0.5530.498+0.055
YOY0.5780.491+0.087
5Y0.5780.500+0.078
10Y0.5550.489+0.066
4.5.4.2. Debt to Equity Ratio

Measures if Glintt is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Glintt to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 125.9% means that company has €1.26 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Glintt:

  • The MRQ is 1.259. The company is able to pay all its debts with equity. +1
  • The TTM is 1.259. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.259TTM1.2590.000
TTM1.259YOY1.385-0.126
TTM1.2595Y1.385-0.126
5Y1.38510Y1.271+0.114
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2591.015+0.244
TTM1.2591.000+0.259
YOY1.3850.948+0.437
5Y1.3851.015+0.370
10Y1.2711.050+0.221
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Glintt generates.

  • Above 15 is considered overpriced but always compare Glintt to the Information Technology Services industry mean.
  • A PE ratio of 7.60 means the investor is paying €7.60 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Glintt:

  • The EOD is 10.530. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.595. Based on the earnings, the company is underpriced. +1
  • The TTM is 7.595. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.530MRQ7.595+2.935
MRQ7.595TTM7.5950.000
TTM7.595YOY6.056+1.539
TTM7.5955Y9.551-1.955
5Y9.55110Y18.251-8.700
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.53015.343-4.813
MRQ7.59514.901-7.306
TTM7.59515.096-7.501
YOY6.05615.594-9.538
5Y9.55117.960-8.409
10Y18.25120.270-2.019
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Glintt:

  • The EOD is 2.983. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.151. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.151. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.983MRQ2.151+0.831
MRQ2.151TTM2.1510.000
TTM2.151YOY1.893+0.259
TTM2.1515Y2.764-0.613
5Y2.76410Y2.282+0.482
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.9836.408-3.425
MRQ2.1516.330-4.179
TTM2.1514.413-2.262
YOY1.8933.632-1.739
5Y2.7644.800-2.036
10Y2.2824.276-1.994
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Glintt is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 0.37 means the investor is paying €0.37 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Glintt:

  • The EOD is 0.518. Based on the equity, the company is cheap. +2
  • The MRQ is 0.374. Based on the equity, the company is cheap. +2
  • The TTM is 0.374. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.518MRQ0.374+0.144
MRQ0.374TTM0.3740.000
TTM0.374YOY0.246+0.128
TTM0.3745Y0.250+0.124
5Y0.25010Y0.244+0.006
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.5182.584-2.066
MRQ0.3742.364-1.990
TTM0.3742.527-2.153
YOY0.2462.509-2.263
5Y0.2502.915-2.665
10Y0.2443.371-3.127
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Other Current Assets  4,332-6423,690-3,66723-23000



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets183,299
Total Liabilities101,408
Total Stockholder Equity80,550
 As reported
Total Liabilities 101,408
Total Stockholder Equity+ 80,550
Total Assets = 183,299

Assets

Total Assets183,299
Total Current Assets40,702
Long-term Assets142,597
Total Current Assets
Cash And Cash Equivalents 4,533
Net Receivables 23,037
Inventory 2,770
Total Current Assets  (as reported)40,702
Total Current Assets  (calculated)30,339
+/- 10,363
Long-term Assets
Property Plant Equipment 7,652
Goodwill 91,882
Intangible Assets 37,002
Long-term Assets  (as reported)142,597
Long-term Assets  (calculated)136,536
+/- 6,061

Liabilities & Shareholders' Equity

Total Current Liabilities63,332
Long-term Liabilities38,076
Total Stockholder Equity80,550
Total Current Liabilities
Short Long Term Debt 11,078
Accounts payable 15,870
Total Current Liabilities  (as reported)63,332
Total Current Liabilities  (calculated)26,948
+/- 36,384
Long-term Liabilities
Long term Debt 24,658
Capital Lease Obligations Min Short Term Debt6,407
Long-term Liabilities Other 0
Long-term Liabilities  (as reported)38,076
Long-term Liabilities  (calculated)31,065
+/- 7,011
Total Stockholder Equity
Total Stockholder Equity (as reported)80,550
Total Stockholder Equity (calculated)0
+/- 80,550
Other
Capital Stock60,874
Common Stock Shares Outstanding 86,963
Net Debt 31,204
Net Invested Capital 116,287
Net Working Capital -22,630
Property Plant and Equipment Gross 21,456



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
28,621,744
96,413
51,697
51,068
58,049
82,454
77,305
105,391
198,662
198,926
221,027
217,499
216,565
221,146
217,990
168,030
160,788
166,023
167,983
170,918
188,940
189,689
187,598
183,299
183,299187,598189,689188,940170,918167,983166,023160,788168,030217,990221,146216,565217,499221,027198,926198,662105,39177,30582,45458,04951,06851,69796,41328,621,744
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,910
26,122
27,339
29,492
28,497
41,873
38,802
42,789
40,702
40,70242,78938,80241,87328,49729,49227,33926,12234,910000000000000000
       Cash And Cash Equivalents 
3,588
37
12
0
2,340
824
301
1,181
4,482
3,124
2,678
4,166
4,647
4,315
1,352
952
2,269
2,472
2,177
2,203
11,970
6,954
3,411
4,533
4,5333,4116,95411,9702,2032,1772,4722,2699521,3524,3154,6474,1662,6783,1244,4821,1813018242,340012373,588
       Short-term Investments 
3,441,229
4,227
3,941
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000003,9414,2273,441,229
       Net Receivables 
11,376,489
24,648
14,940
23,308
24,838
23,431
19,661
23,957
56,647
60,819
51,547
47,444
39,774
36,548
33,254
24,745
20,033
20,373
22,225
20,474
19,082
21,680
26,167
23,037
23,03726,16721,68019,08220,47422,22520,37320,03324,74533,25436,54839,77447,44451,54760,81956,64723,95719,66123,43124,83823,30814,94024,64811,376,489
       Other Current Assets 
152,109
922
29
0
431
2,351
2,287
4,275
5,759
4,902
5,890
3,237
2,505
2,799
2,740
8,354
2,834
2,873
3,519
4,332
3,690
23
0
0
00233,6904,3323,5192,8732,8348,3542,7402,7992,5053,2375,8904,9025,7594,2752,2872,351431029922152,109
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134,666
138,683
138,490
142,420
147,067
150,887
144,808
142,597
142,597144,808150,887147,067142,420138,490138,683134,6660000000000000000
       Property Plant Equipment 
1,127,864
7,305
3,116
1,604
1,289
966
952
1,386
4,287
3,612
3,088
3,742
3,341
2,985
7,610
2,283
1,819
1,655
1,314
5,740
7,266
6,374
5,004
7,652
7,6525,0046,3747,2665,7401,3141,6551,8192,2837,6102,9853,3413,7423,0883,6124,2871,3869529661,2891,6043,1167,3051,127,864
       Goodwill 
1,895,037
47,685
25,234
22,061
20,292
44,655
44,655
68,305
121,304
121,304
119,565
119,565
119,565
119,579
119,579
85,073
85,073
85,073
85,073
86,440
88,475
92,729
92,525
91,882
91,88292,52592,72988,47586,44085,07385,07385,07385,073119,579119,579119,565119,565119,565121,304121,30468,30544,65544,65520,29222,06125,23447,6851,895,037
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113
182
182
182
0
0
0
0
0
00000182182182113000000000000000
       Intangible Assets 
7,285,146
49,479
25,710
22,743
20,292
45,867
44,894
68,427
121,893
122,010
152,576
153,636
155,341
162,391
159,255
35,449
35,865
38,991
39,573
38,930
39,982
42,106
39,910
37,002
37,00239,91042,10639,98238,93039,57338,99135,86535,449159,255162,391155,341153,636152,576122,010121,89368,42744,89445,86720,29222,74325,71049,4797,285,146
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,420
0
0
0
0
0000142,4200000000000000000000
> Total Liabilities 
7,378,576
52,517
47,561
45,202
23,662
38,464
33,004
41,700
88,001
85,263
104,502
100,455
98,266
101,861
97,308
94,303
86,808
91,826
93,813
96,023
113,244
113,111
108,371
101,408
101,408108,371113,111113,24496,02393,81391,82686,80894,30397,308101,86198,266100,455104,50285,26388,00141,70033,00438,46423,66245,20247,56152,5177,378,576
   > Total Current Liabilities 
4,507,335
33,718
38,191
38,346
23,662
38,464
33,004
41,700
70,953
71,225
71,225
65,009
57,157
61,399
62,989
57,895
55,810
45,115
50,822
59,456
63,889
69,896
66,217
63,332
63,33266,21769,89663,88959,45650,82245,11555,81057,89562,98961,39957,15765,00971,22571,22570,95341,70033,00438,46423,66238,34638,19133,7184,507,335
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,738
25,613
9,364
9,323
0
0
0
0
0
000009,3239,36425,61322,738000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,738
25,613
9,364
9,323
14,043
16,776
18,581
11,081
11,078
11,07811,08118,58116,77614,0439,3239,36425,61322,738000000000000000
       Accounts payable 
2,464,847
11,363
7,319
14,629
12,183
16,768
9,439
11,914
18,307
21,428
17,149
9,118
8,329
11,111
6,483
6,958
7,717
10,312
11,209
11,681
13,526
25,064
15,944
15,870
15,87015,94425,06413,52611,68111,20910,3127,7176,9586,48311,1118,3299,11817,14921,42818,30711,9149,43916,76812,18314,6297,31911,3632,464,847
       Other Current Liabilities 
1,714,038
7,967
4,681
3,849
4,564
13,188
10,244
14,936
25,506
23,053
29,701
23,809
22,326
25,893
25,502
12,828
10,349
12,542
15,174
17,257
14,494
9
0
0
00914,49417,25715,17412,54210,34912,82825,50225,89322,32623,80929,70123,05325,50614,93610,24413,1884,5643,8494,6817,9671,714,038
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,998
46,710
42,992
36,566
49,356
43,214
42,155
38,076
38,07642,15543,21449,35636,56642,99246,71030,9980000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-22,738
-25,524
-9,284
-9,252
4,624
5,891
4,781
3,891
6,407
6,4073,8914,7815,8914,624-9,252-9,284-25,524-22,738000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
813
0
0
277
0
58
0
0
00580277008130000000000000000
> Total Stockholder Equity
19,990,048
43,122
4,103
5,825
34,387
43,990
44,300
63,624
110,997
114,087
116,152
116,891
118,135
119,075
120,489
73,531
73,668
73,874
73,842
74,518
75,340
76,007
78,254
80,550
80,55078,25476,00775,34074,51873,84273,87473,66873,531120,489119,075118,135116,891116,152114,087110,99763,62444,30043,99034,3875,8254,10343,12219,990,048
   Common Stock
14,051,282
125,088
50,035
43,800
30,000
36,371
36,371
43,916
86,963
86,963
86,963
86,963
86,963
86,963
86,963
86,963
86,963
86,963
86,963
86,963
86,963
86,963
0
0
0086,96386,96386,96386,96386,96386,96386,96386,96386,96386,96386,96386,96386,96386,96343,91636,37136,37130,00043,80050,035125,08814,051,282
   Retained Earnings 
1,756,999
0
0
0
2,937
0
7,929
3,769
7,993
11,082
13,147
12,098
10,256
8,810
7,048
-42,984
-46,218
-48,608
-48,237
-47,410
-46,280
-48,239
-20,029
-17,593
-17,593-20,029-48,239-46,280-47,410-48,237-48,608-46,218-42,9847,0488,81010,25612,09813,14711,0827,9933,7697,92902,9370001,756,999
   Capital Surplus 000000000000000000000000
   Treasury Stock0000000000000000-89000-43-213-213-388,351
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,297
22,668
25,264
24,861
24,710
24,402
27,028
0
0
0027,02824,40224,71024,86125,26422,66819,297000000000000000



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.