Gaming & Leisure Properties
Buy, Hold or Sell?
Let's analyze Gaming & Leisure Properties together
I guess you are interested in Gaming & Leisure Properties. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Gaming & Leisure Properties. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Gaming & Leisure Properties
I send you an email if I find something interesting about Gaming & Leisure Properties.
1. Quick Overview
1.1. Quick analysis of Gaming & Leisure Properties (30 sec.)
1.2. What can you expect buying and holding a share of Gaming & Leisure Properties? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Gaming & Leisure Properties (5 min.)
2.2. Growth of Gaming & Leisure Properties (5 min.)
Is Gaming & Leisure Properties growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $4.5b | $4b | $383.8m | 8.6% |
How much money is Gaming & Leisure Properties making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $194.5m | $188.2m | $6.2m | 3.2% |
Net Profit Margin | 53.9% | 54.7% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Gaming & Leisure Properties (5 min.)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Gaming & Leisure Properties?
Welcome investor! Gaming & Leisure Properties's management wants to use your money to grow the business. In return you get a share of Gaming & Leisure Properties.
First you should know what it really means to hold a share of Gaming & Leisure Properties. And how you can make/lose money.
Speculation
The Price per Share of Gaming & Leisure Properties is $50.78. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Gaming & Leisure Properties.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Gaming & Leisure Properties, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.42. Based on the TTM, the Book Value Change Per Share is $0.37 per quarter. Based on the YOY, the Book Value Change Per Share is $0.60 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.73 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | 0.76 | 1.5% | 0.71 | 1.4% | 0.69 | 1.4% | 0.56 | 1.1% | 0.40 | 0.8% |
Usd Book Value Change Per Share | 0.03 | 0.1% | 0.37 | 0.7% | 0.60 | 1.2% | 0.43 | 0.8% | 0.42 | 0.8% |
Usd Dividend Per Share | 0.75 | 1.5% | 0.73 | 1.4% | 0.74 | 1.5% | 0.58 | 1.1% | 0.49 | 1.0% |
Usd Total Gains Per Share | 0.78 | 1.5% | 1.10 | 2.2% | 1.33 | 2.6% | 1.01 | 2.0% | 0.91 | 1.8% |
Usd Price Per Share | 45.21 | - | 46.55 | - | 49.21 | - | 44.12 | - | 39.06 | - |
Price to Earnings Ratio | 14.89 | - | 16.50 | - | 18.26 | - | 20.73 | - | 8.35 | - |
Price-to-Total Gains Ratio | 58.05 | - | 47.04 | - | 47.65 | - | 59.62 | - | 76.70 | - |
Price to Book Ratio | 2.75 | - | 2.87 | - | 3.31 | - | 3.87 | - | -7.37 | - |
Price-to-Total Gains Ratio | 58.05 | - | 47.04 | - | 47.65 | - | 59.62 | - | 76.70 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 50.78 |
Number of shares | 19 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.73 | 0.58 |
Usd Book Value Change Per Share | 0.37 | 0.43 |
Usd Total Gains Per Share | 1.10 | 1.01 |
Gains per Quarter (19 shares) | 20.86 | 19.13 |
Gains per Year (19 shares) | 83.45 | 76.52 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 56 | 28 | 73 | 44 | 32 | 67 |
2 | 111 | 56 | 156 | 88 | 65 | 144 |
3 | 167 | 84 | 239 | 132 | 97 | 221 |
4 | 222 | 111 | 322 | 176 | 130 | 298 |
5 | 278 | 139 | 405 | 220 | 162 | 375 |
6 | 334 | 167 | 488 | 264 | 195 | 452 |
7 | 389 | 195 | 571 | 308 | 227 | 529 |
8 | 445 | 223 | 654 | 352 | 260 | 606 |
9 | 500 | 251 | 737 | 396 | 292 | 683 |
10 | 556 | 278 | 820 | 440 | 325 | 760 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 39.0 | 1.0 | 0.0 | 97.5% | 48.0 | 1.0 | 0.0 | 98.0% |
Book Value Change Per Share | 3.0 | 1.0 | 0.0 | 75.0% | 9.0 | 3.0 | 0.0 | 75.0% | 13.0 | 7.0 | 0.0 | 65.0% | 16.0 | 24.0 | 0.0 | 40.0% | 20.0 | 27.0 | 2.0 | 40.8% |
Dividend per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 40.0 | 0.0 | 0.0 | 100.0% | 43.0 | 0.0 | 6.0 | 87.8% |
Total Gains per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 39.0 | 1.0 | 0.0 | 97.5% | 46.0 | 1.0 | 2.0 | 93.9% |
3.2. Key Performance Indicators
The key performance indicators of Gaming & Leisure Properties compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 0.026 | 0.366 | -93% | 0.596 | -96% | 0.428 | -94% | 0.417 | -94% |
Book Value Per Share | - | - | 16.418 | 16.238 | +1% | 14.839 | +11% | 11.994 | +37% | 8.705 | +89% |
Current Ratio | - | - | 8.285 | 7.127 | +16% | 4.797 | +73% | 3.533 | +135% | 4.224 | +96% |
Debt To Asset Ratio | - | - | 0.617 | 0.618 | 0% | 0.629 | -2% | 0.680 | -9% | 0.751 | -18% |
Debt To Equity Ratio | - | - | 1.759 | 1.757 | +0% | 1.850 | -5% | 2.315 | -24% | 1.886 | -7% |
Dividend Per Share | - | - | 0.753 | 0.732 | +3% | 0.738 | +2% | 0.579 | +30% | 0.492 | +53% |
Eps | - | - | 0.759 | 0.709 | +7% | 0.686 | +11% | 0.555 | +37% | 0.402 | +89% |
Free Cash Flow Per Share | - | - | 0.891 | 0.909 | -2% | 0.833 | +7% | 0.721 | +24% | 0.587 | +52% |
Free Cash Flow To Equity Per Share | - | - | 0.116 | 0.790 | -85% | 0.431 | -73% | 0.478 | -76% | 0.666 | -83% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% |
Intrinsic Value_10Y_max | - | - | 42.915 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 25.908 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 3.482 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 2.404 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 11.086 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 7.432 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 19.442 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 12.652 | - | - | - | - | - | - | - | - |
Market Cap | 13933575386.240 | +11% | 12405217471.680 | 12771529467.360 | -3% | 13503467481.200 | -8% | 12107366032.496 | +2% | 10719016129.768 | +16% |
Net Profit Margin | - | - | 0.547 | 0.539 | +1% | 0.547 | 0% | 0.470 | +16% | 0.398 | +38% |
Operating Margin | - | - | 0.780 | 0.725 | +7% | 0.940 | -17% | 0.856 | -9% | 0.724 | +8% |
Operating Ratio | - | - | 0.392 | 0.301 | +30% | 0.253 | +55% | 0.309 | +27% | 0.371 | +6% |
Pb Ratio | 3.093 | +11% | 2.754 | 2.867 | -4% | 3.314 | -17% | 3.872 | -29% | -7.373 | +368% |
Pe Ratio | 16.727 | +11% | 14.892 | 16.502 | -10% | 18.261 | -18% | 20.730 | -28% | 8.347 | +78% |
Price Per Share | 50.780 | +11% | 45.210 | 46.545 | -3% | 49.213 | -8% | 44.125 | +2% | 39.065 | +16% |
Price To Free Cash Flow Ratio | 14.243 | +11% | 12.681 | 12.800 | -1% | 14.824 | -14% | 18.874 | -33% | 22.187 | -43% |
Price To Total Gains Ratio | 65.204 | +11% | 58.052 | 47.043 | +23% | 47.650 | +22% | 59.616 | -3% | 76.696 | -24% |
Quick Ratio | - | - | 9.298 | 7.617 | +22% | 7.029 | +32% | 6.182 | +50% | 5.446 | +71% |
Return On Assets | - | - | 0.018 | 0.017 | +6% | 0.017 | +3% | 0.015 | +18% | 0.014 | +26% |
Return On Equity | - | - | 0.050 | 0.047 | +6% | 0.051 | -1% | 0.049 | +2% | 0.037 | +36% |
Total Gains Per Share | - | - | 0.779 | 1.098 | -29% | 1.334 | -42% | 1.007 | -23% | 0.909 | -14% |
Usd Book Value | - | - | 4504925000.000 | 4455476500.000 | +1% | 4071627000.000 | +11% | 3291102750.000 | +37% | 2388556575.000 | +89% |
Usd Book Value Change Per Share | - | - | 0.026 | 0.366 | -93% | 0.596 | -96% | 0.428 | -94% | 0.417 | -94% |
Usd Book Value Per Share | - | - | 16.418 | 16.238 | +1% | 14.839 | +11% | 11.994 | +37% | 8.705 | +89% |
Usd Dividend Per Share | - | - | 0.753 | 0.732 | +3% | 0.738 | +2% | 0.579 | +30% | 0.492 | +53% |
Usd Eps | - | - | 0.759 | 0.709 | +7% | 0.686 | +11% | 0.555 | +37% | 0.402 | +89% |
Usd Free Cash Flow | - | - | 244572000.000 | 249506999.750 | -2% | 228460500.000 | +7% | 197859199.950 | +24% | 160951449.975 | +52% |
Usd Free Cash Flow Per Share | - | - | 0.891 | 0.909 | -2% | 0.833 | +7% | 0.721 | +24% | 0.587 | +52% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.116 | 0.790 | -85% | 0.431 | -73% | 0.478 | -76% | 0.666 | -83% |
Usd Market Cap | 13933575386.240 | +11% | 12405217471.680 | 12771529467.360 | -3% | 13503467481.200 | -8% | 12107366032.496 | +2% | 10719016129.768 | +16% |
Usd Price Per Share | 50.780 | +11% | 45.210 | 46.545 | -3% | 49.213 | -8% | 44.125 | +2% | 39.065 | +16% |
Usd Profit | - | - | 208250000.000 | 194504000.000 | +7% | 188263000.000 | +11% | 152312300.000 | +37% | 112295050.000 | +85% |
Usd Revenue | - | - | 380626000.000 | 361706250.000 | +5% | 345502250.000 | +10% | 320821250.000 | +19% | 269209675.000 | +41% |
Usd Total Gains Per Share | - | - | 0.779 | 1.098 | -29% | 1.334 | -42% | 1.007 | -23% | 0.909 | -14% |
EOD | +4 -4 | MRQ | TTM | +21 -14 | YOY | +22 -13 | 5Y | +25 -10 | 10Y | +24 -11 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 16.727 | |
Price to Book Ratio (EOD) | Between | 0-1 | 3.093 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.547 | |
Operating Margin (MRQ) | Greater than | 0 | 0.780 | |
Quick Ratio (MRQ) | Greater than | 1 | 9.298 | |
Current Ratio (MRQ) | Greater than | 1 | 8.285 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.617 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 1.759 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.050 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.018 | |
Total | 5/10 (50.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 50.165 | |
Ma 20 | Greater than | Ma 50 | 51.017 | |
Ma 50 | Greater than | Ma 100 | 50.267 | |
Ma 100 | Greater than | Ma 200 | 47.627 | |
Open | Greater than | Close | 50.690 | |
Total | 4/5 (80.0%) |
4. In-depth Analysis
4.1 About Gaming & Leisure Properties
- https://www.glpropinc.com
- 18
- 845 Berkshire Boulevard, Wyomissing, PA, United States, 19610-1247
Google Maps Bing Maps
GLPI is engaged in the business of acquiring, financing, and owning real estate property to be leased to gaming operators in triple-net lease arrangements, pursuant to which the tenant is responsible for all facility maintenance, insurance required in connection with the leased properties and the business conducted on the leased properties, taxes levied on or with respect to the leased properties and all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties.
Fundamental data was last updated by Penke on 2024-10-03 09:11:02.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating very efficient. | ||
The company is very efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its short-term debts. | ||
The company is very able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its debts by selling its assets. | ||
The company is just able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is underpriced. | ||
Based on the earnings, the company is fair priced. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Gaming & Leisure Properties to the REIT - Specialty industry mean.
- A Net Profit Margin of 54.7% means that $0.55 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Gaming & Leisure Properties:
Trends
- The YOY is 54.7%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 47.0%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 39.8%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Gaming & Leisure Properties to the REIT - Specialty industry mean.
- 1.8% Return on Assets means that Gaming & Leisure Properties generated $0.02 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Gaming & Leisure Properties:
Trends
- The YOY is 1.7%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.5%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.4%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Gaming & Leisure Properties to the REIT - Specialty industry mean.
- 5.0% Return on Equity means Gaming & Leisure Properties generated $0.05 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Gaming & Leisure Properties:
Trends
- The YOY is 5.1%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 4.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 3.7%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.2. Operating Efficiency of Gaming & Leisure Properties.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Gaming & Leisure Properties makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Gaming & Leisure Properties to the REIT - Specialty industry mean.
- An Operating Margin of 78.0% means the company generated $0.78 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Gaming & Leisure Properties:
Trends
- The YOY is 94.0%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 85.6%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 72.4%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to REIT - Specialty industry mean).
- An Operation Ratio of 0.39 means that the operating costs are $0.39 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Gaming & Leisure Properties:
Trends
- The YOY is 0.253. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.309. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.371. Compared to the 5Y term, the 10Y term is trending down. +2
4.4.3. Liquidity of Gaming & Leisure Properties.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to REIT - Specialty industry mean).
- A Current Ratio of 8.29 means the company has $8.29 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Gaming & Leisure Properties:
Trends
- The YOY is 4.797. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.533. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 4.224. Compared to the 5Y term, the 10Y term is trending down. -2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Gaming & Leisure Properties to the REIT - Specialty industry mean.
- A Quick Ratio of 9.30 means the company can pay off $9.30 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Gaming & Leisure Properties:
Trends
- The YOY is 7.029. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 6.182. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 5.446. Compared to the 5Y term, the 10Y term is trending up. +2
4.5.4. Solvency of Gaming & Leisure Properties.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Gaming & Leisure Properties to REIT - Specialty industry mean.
- A Debt to Asset Ratio of 0.62 means that Gaming & Leisure Properties assets are financed with 61.7% credit (debt) and the remaining percentage (100% - 61.7%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Gaming & Leisure Properties:
Trends
- The YOY is 0.629. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.680. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.751. Compared to the 5Y term, the 10Y term is trending down. +2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Gaming & Leisure Properties to the REIT - Specialty industry mean.
- A Debt to Equity ratio of 175.9% means that company has $1.76 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Gaming & Leisure Properties:
Trends
- The YOY is 1.850. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 2.315. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.886. Compared to the 5Y term, the 10Y term is trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Gaming & Leisure Properties to the REIT - Specialty industry mean.
- A PE ratio of 14.89 means the investor is paying $14.89 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Gaming & Leisure Properties:
Trends
- The YOY is 18.261. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 20.730. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 8.347. Compared to the 5Y term, the 10Y term is trending up. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Gaming & Leisure Properties:
- The EOD is 14.243. Based on how much money comes from the company's main activities, the company is cheap. +2
- The MRQ is 12.681. Based on how much money comes from the company's main activities, the company is cheap. +2
- The TTM is 12.800. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is 14.824. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 18.874. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 22.187. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to REIT - Specialty industry mean).
- A PB ratio of 2.75 means the investor is paying $2.75 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Gaming & Leisure Properties:
Trends
- The YOY is 3.314. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 3.872. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is -7.373. Compared to the 5Y term, the 10Y term is trending up. +2
4.6.2. Total Gains per Share
2.4. Latest News of Gaming & Leisure Properties
Does Gaming & Leisure Properties still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Gaming & Leisure Properties to keep up to date. Note: the news is often already included in the price.
Date | Title | Read |
---|---|---|
2024-10-08 16:08 | Is Gaming and Leisure Properties, Inc. (GLPI) the Most Undervalued REIT Stock to Buy Now? | Read |
2024-10-01 16:00 | Gaming and Leisure Properties, Inc. Schedules Third Quarter 2024 Earnings Release and Conference Call | Read |
2024-09-30 13:30 | Gaming and Leisure Properties Promotes Brandon Moore to Additional Role of President | Read |
2024-09-14 23:31 | Gaming and Leisure Properties, Inc. (GLPI): A Best Casino Stock that Pay Dividends? | Read |
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Gaming & Leisure Properties.
4.8.1. Institutions holding Gaming & Leisure Properties
Institutions are holding 90.367% of the shares of Gaming & Leisure Properties.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-06-30 | Vanguard Group Inc | 13.7711 | 0.0328 | 37786751 | 305883 | 0.8161 |
2024-06-30 | BlackRock Inc | 11.9319 | 0.0335 | 32740081 | 668547 | 2.0845 |
2024-06-30 | Wellington Management Company LLP | 4.7967 | 0.1062 | 13161675 | -94249 | -0.711 |
2024-06-30 | State Street Corp | 4.3634 | 0.0237 | 11972711 | 486434 | 4.2349 |
2024-06-30 | Franklin Resources Inc | 4.1435 | 0.158 | 11369526 | 1351206 | 13.4874 |
2024-06-30 | Principal Financial Group Inc | 3.0945 | 0.228 | 8491106 | -158304 | -1.8302 |
2024-06-30 | BAMCO Inc | 3.0061 | 1.068 | 8248597 | -16105 | -0.1949 |
2024-06-30 | Dodge & Cox | 2.3779 | 0.177 | 6524863 | 92476 | 1.4377 |
2024-06-30 | Geode Capital Management, LLC | 2.1572 | 0.0235 | 5919171 | 266848 | 4.721 |
2024-06-30 | Allspring Global Investments Holdings, LLC | 1.8924 | 0.3829 | 5192541 | -296619 | -5.4037 |
2024-06-30 | Morgan Stanley - Brokerage Accounts | 1.5501 | 0.0149 | 4253426 | -4381642 | -50.7424 |
2024-06-30 | Dimensional Fund Advisors, Inc. | 1.4959 | 0.0485 | 4104552 | 350250 | 9.3293 |
2024-06-30 | T. Rowe Price Associates, Inc. | 1.2258 | 0.0182 | 3363624 | 453455 | 15.5817 |
2024-06-30 | FMR Inc | 1.2068 | 0.0096 | 3311366 | -802369 | -19.5046 |
2024-06-30 | NORGES BANK | 1.1958 | 0.0222 | 3281296 | 413273 | 14.4097 |
2024-06-30 | Jennison Associates LLC | 1.1858 | 0.0943 | 3253827 | 49296 | 1.5383 |
2024-06-30 | Charles Schwab Investment Management Inc | 1.1777 | 0.0278 | 3231438 | 43227 | 1.3558 |
2024-06-30 | Nuveen Asset Management, LLC | 1.1328 | 0.0411 | 3108226 | 118973 | 3.98 |
2024-06-30 | Citadel Advisors Llc | 1.0778 | 0.0271 | 2957274 | 389480 | 15.1679 |
2024-06-30 | Bank of New York Mellon Corp | 1.0063 | 0.0237 | 2761119 | 35311 | 1.2954 |
Total | 63.7895 | 2.561 | 175033170 | -724629 | -0.4% |
4.9.2. Funds holding Gaming & Leisure Properties
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-08-31 | Vanguard Real Estate Index Investor | 3.9607 | 0.8003 | 10867800 | -13325 | -0.1225 |
2024-08-30 | iShares Core S&P Mid-Cap ETF | 3.1299 | 0.4981 | 8588293 | 2664 | 0.031 |
2024-08-31 | Vanguard Total Stock Mkt Idx Inv | 2.9854 | 0.0248 | 8191646 | 18156 | 0.2221 |
2024-08-31 | Vanguard Small Cap Index | 2.3782 | 0.2253 | 6525551 | 18655 | 0.2867 |
2024-08-31 | Putnam Large Cap Value A | 1.9521 | 0.8726 | 5356303 | 113875 | 2.1722 |
2024-06-30 | Baron Growth Retail | 1.9315 | 3.347 | 5300000 | 0 | 0 |
2024-06-30 | Baron Small Cap Growth Strategy | 1.9315 | 3.3846 | 5300000 | 0 | 0 |
2024-06-30 | Putnam US Large Cap Value Equity | 1.8771 | 0.851 | 5150471 | 267623 | 5.4809 |
2024-06-30 | Dodge & Cox Stock I | 1.6276 | 0.185 | 4465881 | 0 | 0 |
2024-08-31 | Allspring Special Mid Cap Value Inst | 1.6187 | 1.6437 | 4441500 | 97250 | 2.2386 |
2024-08-31 | Vanguard Small Cap Value Index Inv | 1.5953 | 0.395 | 4377479 | -380 | -0.0087 |
2024-06-30 | Allspring Special US Mid Cap Value Eq | 1.5348 | 1.5507 | 4211250 | -57300 | -1.3424 |
2024-08-31 | Vanguard Institutional Extnd Mkt Idx Tr | 1.5125 | 0.1999 | 4150083 | 8200 | 0.198 |
2024-06-30 | Vanguard Wellesley® Income Inv | 1.3778 | 0.3443 | 3780441 | 183914 | 5.1137 |
2024-08-31 | Principal Real Estate Securities R5 | 0.9117 | 1.9609 | 2501553 | 0 | 0 |
2024-06-30 | American Funds Income Fund of Amer A | 0.8347 | 0.0856 | 2290433 | 0 | 0 |
2024-08-31 | SPDR® S&P MIDCAP 400 ETF Trust | 0.7894 | 0.4996 | 2166159 | 10274 | 0.4766 |
2024-08-31 | Hartford Balanced Income Y | 0.7785 | 0.8723 | 2136010 | 0 | 0 |
2024-06-30 | Baron Partners Retail | 0.656 | 1.3869 | 1800000 | 0 | 0 |
2024-08-31 | Hartford Equity Income Y | 0.6461 | 1.7569 | 1772766 | 0 | 0 |
Total | 34.0295 | 20.8845 | 93373619 | +649606 | +0.7% |
5.3. Insider Transactions
Insiders are holding 4.266% of the shares of Gaming & Leisure Properties.
5. Financial Statements
5.1. Latest Balance Sheet
Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 7,272,243 |
Total Stockholder Equity | + 4,134,311 |
Total Assets | = 11,777,168 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 195,380 |
Intangible Assets | 632,718 |
Other Assets | 10,506,794 |
Long-term Assets (as reported) | 8,932,499 |
---|---|
Long-term Assets (calculated) | 11,334,892 |
+/- | 2,402,393 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Total Stockholder Equity
Common Stock | 2,715 |
Retained Earnings | -1,928,360 |
Other Stockholders Equity | 6,059,956 |
Total Stockholder Equity (as reported) | 4,134,311 |
---|---|
Total Stockholder Equity (calculated) | 4,134,311 |
+/- | 0 |
Other
5.2. Balance Sheets Structured
Currency in USD. All numbers in thousands.
Trend | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2011-12-31 | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 11,777,168 | 11,784,021 | 11,806,658 | 11,235,621 | 11,031,937 | 11,116,095 | 10,930,386 | 10,775,736 | 10,657,734 | 10,720,480 | 10,690,449 | 9,284,773 | 9,099,319 | 9,013,490 | 9,034,368 | 8,636,983 | 8,665,425 | 8,899,161 | 8,434,298 | 8,504,752 | 8,563,864 | 8,646,832 | 8,577,293 | 8,295,898 | 7,288,560 | 7,220,447 | 7,246,882 | 7,334,808 | 7,357,220 | 7,314,399 | 7,369,330 | 7,421,320 | 7,149,062 | 2,436,229 | 2,448,155 | 2,516,115 | 2,515,974 | 2,552,477 | 2,564,580 | 2,595,437 | 2,581,677 | 2,561,886 | 2,609,239 | 267,183 | 265,470 | 0 | 267,075 | 0 | 261,342 | |||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 2,844,669 | 2,792,791 | 2,746,625 | 2,118,991 | 1,901,239 | 1,921,114 | 2,142,278 | 1,934,921 | 1,958,153 | 2,101,469 | 2,003,993 | 542,151 | 292,685 | 592,658 | 549,997 | 108,089 | 322,632 | 867,773 | 334,735 | 331,905 | 331,366 | 337,480 | 373,434 | 3,787,224 | 2,770,786 | 2,686,132 | 2,688,145 | 2,722,648 | 2,721,755 | 2,737,582 | 2,780,944 | 2,848,307 | 2,874,421 | 155,112 | 136,854 | 145,283 | 123,979 | 135,510 | 125,142 | 114,086 | 119,545 | 121,185 | 308,571 | 23,840 | 0 | 0 | 16,712 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 94,494 | 211,533 | 683,983 | 81,149 | 9,450 | 6,822 | 239,083 | 59,026 | 6,286 | 156,020 | 724,595 | 423,224 | 147,594 | 520,740 | 486,451 | 105,894 | 74,050 | 559,545 | 26,823 | 25,556 | 24,739 | 30,334 | 25,783 | 1,162,774 | 144,472 | 45,420 | 29,054 | 43,634 | 29,510 | 23,361 | 36,556 | 25,359 | 23,739 | 61,561 | 41,875 | 42,740 | 31,059 | 45,367 | 35,973 | 31,334 | 41,679 | 48,278 | 285,221 | 18,550 | 18,400 | 0 | 14,562 | 0 | 17,146 | |||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 347,782 | 343,244 | 0 | 0 | 0 | 0 | 1,903,195 | 1,875,895 | 1,870,639 | 1,867,721 | 7,777,551 | 7,797,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 2,402,393 | 2,238,014 | 2,062,642 | 2,037,842 | 1,891,789 | 1,914,292 | 1,903,195 | 1,875,895 | 1,870,639 | 1,867,721 | 1,201,670 | 0 | 0 | 0 | 0 | 0 | 246,000 | 303,684 | 303,684 | 303,684 | 303,684 | 303,684 | 316,684 | 2,614,389 | 2,621,897 | 2,632,430 | 2,650,639 | 2,669,252 | 2,687,866 | 2,706,099 | 2,736,911 | 2,755,454 | 2,773,995 | 27,813 | 29,350 | 32,388 | 32,925 | 33,463 | 34,000 | 35,000 | 36,000 | 41,000 | 0 | 418 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Inventory |
| 0 | 554,777 | 683,983 | 81,149 | 9,450 | 0 | 0 | 59,026 | 1,870,639 | 1,867,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,511 | 6,185 | 7,362 | 7,908 | 9,318 | 5,389 | 9,036 | 9,915 | 10,026 | 4,779 | 7,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 8,932,499 | 8,991,230 | 9,060,033 | 9,116,630 | 9,130,698 | 9,194,981 | 8,788,108 | 8,840,815 | 8,699,581 | 8,619,011 | 8,686,456 | 8,742,622 | 8,806,634 | 8,420,832 | 8,484,371 | 8,528,894 | 8,342,793 | 8,031,388 | 8,099,563 | 8,172,847 | 8,232,498 | 8,309,352 | 8,203,859 | 4,508,674 | 4,517,774 | 4,534,315 | 4,558,737 | 4,612,160 | 4,635,465 | 4,576,817 | 4,588,386 | 4,573,013 | 4,274,641 | 2,281,117 | 2,311,301 | 2,370,832 | 2,391,995 | 2,416,967 | 2,439,438 | 2,481,351 | 2,462,132 | 2,440,701 | 2,300,668 | 243,343 | 0 | 0 | 250,363 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 195,380 | 195,928 | 196,254 | 196,749 | 198,382 | 217,694 | 181,243 | 837,785 | 841,537 | 845,316 | 864,796 | 225,495 | 264,935 | 845,851 | 849,815 | 271,839 | 273,809 | 275,819 | 932,814 | 297,219 | 960,146 | 301,051 | 100,884 | 102,429 | 104,312 | 106,259 | 108,293 | 110,231 | 114,413 | 116,447 | 119,427 | 121,382 | 124,246 | 126,755 | 129,747 | 131,916 | 134,741 | 136,533 | 134,028 | 136,139 | 139,010 | 141,886 | 139,121 | 111,185 | 0 | 0 | 118,954 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,067 | 16,067 | 16,067 | 16,067 | 16,067 | 16,067 | 16,067 | 16,067 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 75,521 | 0 | 75,521 | 0 | 75,521 | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303,684 | 303,684 | 2,600,398 | 2,608,400 | 2,619,430 | 2,637,639 | 2,656,252 | 2,674,866 | 2,693,099 | 2,710,711 | 2,728,716 | 2,746,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 632,718 | 635,994 | 639,270 | 642,546 | 646,245 | 649,534 | 652,824 | 656,113 | 659,403 | 662,693 | 668,683 | 675,128 | 679,534 | 615,015 | 617,858 | 655,187 | 658,208 | 661,228 | 9,577 | 667,268 | 9,577 | 679,695 | 682,784 | 641,543 | 644,270 | 646,998 | 649,725 | 652,453 | 655,180 | 598,024 | 600,335 | 602,646 | 604,957 | 9,577 | 9,577 | 9,577 | 9,577 | 9,577 | 9,577 | 9,577 | 9,577 | 9,577 | 9,577 | 9,577 | 85,098 | 0 | 9,577 | 0 | 85,098 | |||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Assets Other |
| 22,144 | 8,159,308 | 8,224,509 | 8,277,335 | 8,286,071 | 8,327,753 | 7,954,041 | 7,346,917 | 7,198,641 | 7,111,002 | 7,152,977 | 36,491 | 36,427 | 34,740 | 36,877 | 34,063 | 32,025 | 26,469 | 34,494 | 31,501 | 30,959 | 31,415 | 67,486 | 99,569 | 76,807 | 64,078 | 58,675 | 80,738 | 72,795 | 67,957 | 50,090 | 1,306 | 1,373 | 388 | 387 | 385 | 424 | 419 | 383 | 14,845 | 14,313 | 13,275 | 17,041 | 134 | 0 | 0 | 134 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Asset Charges |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,478 | 5,898 | 5,246 | 4,678 | 3,922 | 3,384 | 3,293 | 2,500 | 2,447 | 1,968 | 1,308 | 808 | 679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 7,272,243 | 7,286,204 | 7,297,704 | 6,925,411 | 6,929,063 | 6,997,904 | 6,812,290 | 6,828,389 | 7,209,072 | 7,251,995 | 7,300,309 | 6,407,034 | 6,397,588 | 6,366,847 | 6,359,350 | 6,427,707 | 6,562,660 | 6,886,856 | 6,360,053 | 6,398,120 | 6,405,177 | 6,439,148 | 6,311,686 | 5,937,502 | 4,909,792 | 4,803,599 | 4,788,635 | 4,841,704 | 4,838,453 | 4,907,063 | 4,935,461 | 4,971,660 | 4,762,890 | 2,695,044 | 2,701,669 | 2,752,701 | 2,651,821 | 2,678,017 | 2,689,316 | 2,673,336 | 2,654,599 | 2,629,914 | 2,466,810 | 22,845 | 21,227 | 0 | 30,745 | 0 | 41,431 | |||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 343,338 | 362,878 | 382,468 | 396,490 | 396,801 | 403,368 | 420,374 | 426,420 | 425,713 | 422,329 | 476,887 | 421,410 | 408,454 | 418,891 | 412,114 | 462,712 | 583,926 | 424,994 | 411,190 | 422,505 | 380,573 | 416,267 | 431,869 | 460,701 | 375,723 | 375,195 | 320,100 | 368,213 | 293,871 | 312,849 | 250,779 | 309,818 | 249,196 | 225,957 | 191,198 | 211,051 | 85,116 | 100,915 | 78,467 | 125,553 | 126,531 | 126,831 | 112,528 | 17,853 | 14,276 | 0 | 22,328 | 0 | 33,876 | |||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 401,417 | 401,805 | 2,244 | 251,512 | 253,077 | 272,293 | 235,757 | 53,669 | 236,448 | 236,843 | 237,254 | 186,481 | 186,928 | 151,904 | 152,203 | 182,466 | 182,856 | 1,174,600 | 46,000 | 60,000 | 340,000 | 341,000 | 402,000 | 61,839 | 49,811 | 41,395 | 35,399 | 61,529 | 15,000 | 70,000 | 112 | 106 | 105 | 104 | 102 | 101 | 100 | 99 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,174,600 | 46,000 | 60,000 | 0 | 0 | 0 | 0 | 4,506,744 | 4,401,107 | 4,442,880 | 4,449,652 | 4,521,423 | 4,573,194 | 4,664,965 | 106 | 105 | 104 | 2,510,341 | 0 | 0 | 0 | 2,570,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 4,455 | 4,692 | 7,011 | 14,433 | 5,084 | 6,931 | 6,561 | 6,939 | 6,495 | 3,625 | 779 | 152 | 585 | 168 | 375 | 842 | 1,124 | 339 | 1,006 | 166 | 171 | 702 | 2,511 | 1,851 | 461 | 492 | 715 | 435 | 432 | 955 | 1,079 | 588 | 244 | 490 | 406 | 2,637 | 2,441 | 3,301 | 4,409 | 18,448 | 49,074 | 24,594 | 21,397 | 6,007 | 6,443 | 0 | 251 | 0 | 6,754 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| -315,705 | -312,651 | 88,320 | -167,784 | -168,631 | -191,878 | -146,718 | 38,266 | -147,821 | -145,664 | -90,214 | -95,740 | -110,464 | -65,414 | -73,525 | -89,446 | -115,549 | -1,087,074 | 35,699 | 42,498 | -270,796 | -227,990 | -266,553 | 115,837 | 60,195 | 84,668 | 51,963 | 90,842 | 79,649 | 59,597 | 83,536 | 159,317 | 113,556 | 104,028 | 83,311 | 114,890 | 3,109 | 32,005 | 15,788 | 107,105 | 77,457 | 102,237 | 91,131 | 11,846 | 4,127 | 0 | 22,077 | 0 | 5,422 | |||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 6,928,905 | 6,923,326 | 6,915,236 | 6,528,921 | 6,532,262 | 6,594,536 | 6,391,916 | 6,401,969 | 6,783,359 | 6,829,666 | 6,823,422 | 5,985,624 | 5,989,134 | 5,947,956 | 5,947,236 | 5,964,995 | 5,978,734 | 6,461,862 | 5,948,863 | 5,975,615 | 6,024,604 | 6,022,881 | 5,879,817 | 5,476,801 | 4,534,069 | 4,428,404 | 4,468,535 | 4,473,491 | 4,544,582 | 4,594,214 | 4,684,682 | 4,661,842 | 4,513,694 | 2,469,087 | 2,510,471 | 2,541,650 | 2,566,705 | 2,577,102 | 2,610,849 | 2,547,783 | 2,528,068 | 2,503,083 | 2,354,282 | 4,992 | 0 | 0 | 8,417 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 0 | 0 | 6,248,838 | 6,291,470 | 6,128,468 | 6,126,143 | 6,522,306 | 6,555,077 | 6,552,372 | 0 | 0 | 0 | 0 | 0 | 0 | 6,255,714 | 5,737,962 | 5,749,136 | 5,796,990 | 5,795,122 | 5,853,497 | 5,449,147 | 4,506,744 | 4,401,107 | 4,442,880 | 4,449,652 | 4,521,423 | 4,573,194 | 4,664,965 | 4,661,577 | 4,513,347 | 2,468,881 | 2,510,239 | 2,541,313 | 2,566,339 | 2,576,364 | 2,609,406 | 2,546,000 | 2,526,000 | 2,500,000 | 2,350,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Asset Charges |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,478 | 5,898 | 5,246 | 4,678 | 3,922 | 3,384 | 3,293 | 2,500 | 2,447 | 1,968 | 1,308 | 808 | 679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 0 | 0 | 352,465 | 367,287 | 355,196 | 365,271 | 362,864 | 367,663 | 374,050 | 371,160 | 373,405 | 399,127 | 543,043 | 359,979 | 355,415 | 344,823 | 336,714 | 327,909 | 320,231 | 308,828 | 292,581 | 275,937 | 257,434 | 238,966 | 221,655 | 203,053 | 185,616 | 149,807 | 135,291 | 121,335 | 107,379 | 93,423 | 0 | 0 | 52,997 | 0 | 0 | 0 | 18,789 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330,517 | 331,785 | 332,632 | 333,420 | 369,184 | 515,802 | 337,461 | 328,485 | 319,841 | 311,198 | 302,555 | 293,911 | 281,174 | 265,256 | 248,640 | 232,023 | 215,407 | 198,790 | 182,297 | 166,052 | 149,807 | 135,291 | 121,335 | 107,379 | 93,423 | 79,466 | 65,510 | 51,554 | 1,783 | 2,068 | 3,083 | 4,282 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 4,134,311 | 4,127,218 | 4,156,905 | 3,958,538 | 3,750,912 | 3,765,227 | 3,777,958 | 3,607,485 | 3,109,872 | 3,128,974 | 3,185,013 | 2,877,739 | 2,701,731 | 2,646,643 | 2,675,018 | 2,209,276 | 2,102,765 | 2,012,305 | 2,074,245 | 2,106,632 | 2,158,687 | 2,207,684 | 2,265,607 | 2,358,396 | 2,378,768 | 2,416,848 | 2,458,247 | 2,493,104 | 2,518,767 | 2,407,336 | 2,433,869 | 2,449,660 | 2,386,172 | -258,815 | -253,514 | -236,586 | -135,847 | -125,540 | -124,736 | -77,899 | -72,922 | -68,028 | 142,429 | 244,338 | 244,243 | 0 | 236,330 | 0 | 219,911 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 2,715 | 2,715 | 2,709 | 2,670 | 2,626 | 2,624 | 2,607 | 2,575 | 2,475 | 2,475 | 2,472 | 2,380 | 2,343 | 2,328 | 2,325 | 2,207 | 2,178 | 2,151 | 2,147 | 2,147 | 2,147 | 2,146 | 2,142 | 2,140 | 2,137 | 2,135 | 2,127 | 2,126 | 2,122 | 2,081 | 2,077 | 2,071 | 2,034 | 1,170 | 1,156 | 1,147 | 1,144 | 1,142 | 1,130 | 1,124 | 1,123 | 1,118 | 887 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings |
| -1,928,360 | -1,930,027 | -1,897,913 | -1,911,623 | -1,903,326 | -1,869,643 | -1,798,216 | -1,808,346 | -1,846,549 | -1,823,139 | -1,771,402 | -1,665,799 | -1,655,255 | -1,636,408 | -1,612,096 | -1,753,792 | -1,854,706 | -1,941,187 | -1,887,285 | -1,851,070 | -1,795,409 | -1,742,230 | -1,689,038 | -1,589,136 | -1,558,886 | -1,516,064 | -1,477,709 | -1,436,808 | -1,399,683 | -1,364,247 | -1,328,937 | -1,297,916 | -1,262,999 | -1,222,811 | -1,189,890 | -1,156,401 | -1,047,216 | -1,030,290 | -1,014,726 | -953,458 | -943,906 | -931,734 | 137,891 | 175,568 | 172,887 | 0 | 164,974 | 0 | 142,055 | |||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 0 | 0 | 5,651,612 | 5,632,246 | 5,573,567 | 5,413,256 | 4,953,946 | 4,949,638 | 4,953,943 | 4,541,158 | 4,354,643 | 4,280,723 | 4,284,789 | 3,960,861 | 3,955,293 | 3,951,341 | 3,959,383 | 3,955,555 | 3,951,949 | 3,947,768 | 3,952,503 | 3,945,392 | 3,935,517 | 3,930,777 | 3,933,829 | 3,927,786 | 3,916,328 | 3,769,502 | 3,760,729 | 3,745,505 | 3,647,137 | 962,826 | 935,220 | 918,668 | 910,225 | 903,608 | 888,860 | 874,435 | 869,861 | 862,588 | 3,651 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 6,059,956 | 6,054,530 | 6,052,109 | 5,867,491 | 5,651,612 | 5,632,246 | 5,573,567 | 5,413,256 | 4,953,946 | 4,949,638 | 4,953,943 | 4,541,158 | 4,453,910 | 4,378,572 | 4,381,285 | 4,131,073 | 4,131,804 | 4,125,826 | 4,131,585 | 4,126,209 | 4,120,658 | 4,114,494 | 4,116,357 | 4,106,458 | 4,093,740 | 4,086,883 | 4,087,078 | 4,078,276 | 4,064,225 | 3,915,761 | 3,904,912 | 3,886,496 | 3,785,067 | 1,097,409 | 1,066,555 | 1,047,968 | 1,035,942 | 1,025,774 | 1,007,630 | 989,941 | 982,175 | 971,848 | 109,495 | 173,055 | 0 | 0 | 166,018 | 0 | 0 |
5.3. Balance Sheets
Currency in USD. All numbers in thousands.
5.4. Cash Flows
Currency in USD. All numbers in thousands.