25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Greenyard NV
Buy, Hold or Sell?

Let's analyze Greenyard together

I guess you are interested in Greenyard NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Greenyard NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Greenyard NV

I send you an email if I find something interesting about Greenyard NV.

1. Quick Overview

1.1. Quick analysis of Greenyard (30 sec.)










1.2. What can you expect buying and holding a share of Greenyard? (30 sec.)

How much money do you get?

How much money do you get?
€0.43
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
€9.78
Expected worth in 1 year
€10.13
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
€0.75
Return On Investment
14.4%

For what price can you sell your share?

Current Price per Share
€5.22
Expected price per share
€4.97 - €5.5432
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Greenyard (5 min.)




Live pricePrice per Share (EOD)
€5.22
Intrinsic Value Per Share
€9.79 - €57.37
Total Value Per Share
€19.58 - €67.15

2.2. Growth of Greenyard (5 min.)




Is Greenyard growing?

Current yearPrevious yearGrowGrow %
How rich?$513.8m$510m$3.7m0.7%

How much money is Greenyard making?

Current yearPrevious yearGrowGrow %
Making money$14.3m$8.2m$6.1m43.0%
Net Profit Margin0.3%0.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Greenyard (5 min.)




2.4. Comparing to competitors in the Food Distribution industry (5 min.)




  Industry Rankings (Food Distribution)  


Richest
#19 / 70

Most Profit
#16 / 70
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Greenyard?

Welcome investor! Greenyard's management wants to use your money to grow the business. In return you get a share of Greenyard.

First you should know what it really means to hold a share of Greenyard. And how you can make/lose money.

Speculation

The Price per Share of Greenyard is €5.22. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Greenyard.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Greenyard, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €9.78. Based on the TTM, the Book Value Change Per Share is €0.09 per quarter. Based on the YOY, the Book Value Change Per Share is €0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Greenyard.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.295.5%0.295.5%0.163.1%-0.13-2.5%-0.51-9.7%
Usd Book Value Change Per Share0.091.8%0.091.8%0.458.5%0.061.2%0.5811.0%
Usd Dividend Per Share0.112.0%0.112.0%0.000.1%0.020.4%0.102.0%
Usd Total Gains Per Share0.203.8%0.203.8%0.458.6%0.081.6%0.6813.0%
Usd Price Per Share5.34-5.34-6.70-6.74-10.64-
Price to Earnings Ratio18.57-18.57-40.89-176.20-229.99-
Price-to-Total Gains Ratio27.00-27.00-14.91-23.62-17.30-
Price to Book Ratio0.52-0.52-0.66-0.69-1.09-
Price-to-Total Gains Ratio27.00-27.00-14.91-23.62-17.30-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.47839
Number of shares182
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.110.02
Usd Book Value Change Per Share0.090.06
Usd Total Gains Per Share0.200.08
Gains per Quarter (182 shares)36.0115.17
Gains per Year (182 shares)144.0360.67
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17767134174451
21551332783488112
323220042250132173
431026756667176234
538733371084220295
6464400854101263356
7542466998117307417
86195331142134351478
96976001286151395539
107746661430168439600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%15.04.00.078.9%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%16.03.00.084.2%
Dividend per Share1.00.00.0100.0%2.00.01.066.7%4.00.01.080.0%9.00.01.090.0%9.00.010.047.4%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%16.03.00.084.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Greenyard NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0870.0870%0.425-79%0.057+52%0.548-84%
Book Value Per Share--9.7829.7820%9.695+1%9.229+6%10.365-6%
Current Ratio--0.8040.8040%0.843-5%0.816-2%0.911-12%
Debt To Asset Ratio--0.7520.7520%0.757-1%0.766-2%0.718+5%
Debt To Equity Ratio--3.1473.1470%3.220-2%3.407-8%2.769+14%
Dividend Per Share--0.1010.1010%0.003+3554%0.022+362%0.100+2%
Enterprise Value---1147394524.060-1147394524.0600%-1074311219.740-6%-1082132163.680-6%-738662444.440-36%
Eps--0.2740.2740%0.156+76%-0.127+146%-0.484+276%
Ev To Ebitda Ratio---6.218-6.2180%-6.780+9%-7.577+22%-2.489-60%
Ev To Sales Ratio---0.223-0.2230%-0.229+3%-0.240+7%-0.116-48%
Free Cash Flow Per Share--2.1792.1790%2.139+2%1.894+15%1.440+51%
Free Cash Flow To Equity Per Share---0.936-0.9360%0.382-345%-0.175-81%-0.127-86%
Gross Profit Margin---6.564-6.5640%-11.798+80%-40.243+513%-26.706+307%
Intrinsic Value_10Y_max--57.368--------
Intrinsic Value_10Y_min--9.793--------
Intrinsic Value_1Y_max--2.731--------
Intrinsic Value_1Y_min--1.338--------
Intrinsic Value_3Y_max--10.506--------
Intrinsic Value_3Y_min--3.734--------
Intrinsic Value_5Y_max--21.054--------
Intrinsic Value_5Y_min--5.801--------
Market Cap257222808.000+1%254734475.940254734475.9400%319839780.260-20%320304636.320-20%501563855.560-49%
Net Profit Margin--0.0030.0030%0.002+60%-0.002+166%-0.004+236%
Operating Margin--0.0150.0150%0.012+22%0.010+42%0.011+35%
Operating Ratio--0.9880.9880%0.9920%0.9920%0.9900%
Pb Ratio0.534+2%0.5200.5200%0.658-21%0.693-25%1.092-52%
Pe Ratio19.045+2%18.57118.5710%40.890-55%176.196-89%229.988-92%
Price Per Share5.220+2%5.0905.0900%6.380-20%6.418-21%10.138-50%
Price To Free Cash Flow Ratio2.396+2%2.3362.3360%2.983-22%3.762-38%16.904-86%
Price To Total Gains Ratio27.690+2%27.00027.0000%14.906+81%23.620+14%17.296+56%
Quick Ratio--0.2930.2930%0.320-9%0.354-17%0.372-21%
Return On Assets--0.0070.0070%0.004+77%-0.003+143%-0.009+236%
Return On Equity--0.0290.0290%0.017+75%-0.019+164%-0.044+253%
Total Gains Per Share--0.1890.1890%0.428-56%0.079+137%0.648-71%
Usd Book Value--513805814.000513805814.0000%510095831.500+1%483222964.200+6%538983948.490-5%
Usd Book Value Change Per Share--0.0920.0920%0.446-79%0.060+52%0.575-84%
Usd Book Value Per Share--10.26710.2670%10.175+1%9.686+6%10.878-6%
Usd Dividend Per Share--0.1060.1060%0.003+3554%0.023+362%0.105+2%
Usd Enterprise Value---1204190553.001-1204190553.0010%-1127489625.117-6%-1135697705.782-6%-775226235.440-36%
Usd Eps--0.2880.2880%0.164+76%-0.133+146%-0.508+276%
Usd Free Cash Flow--114444826.500114444826.5000%112522142.500+2%99003323.100+16%74972711.700+53%
Usd Free Cash Flow Per Share--2.2872.2870%2.245+2%1.988+15%1.511+51%
Usd Free Cash Flow To Equity Per Share---0.982-0.9820%0.401-345%-0.184-81%-0.133-86%
Usd Market Cap269955336.996+1%267343832.499267343832.4990%335671849.383-20%336159715.818-20%526391266.410-49%
Usd Price Per Share5.478+2%5.3425.3420%6.696-20%6.736-21%10.639-50%
Usd Profit--14395991.50014395991.5000%8209189.000+75%-6389356.000+144%-20672421.300+244%
Usd Revenue--5390178475.5005390178475.5000%4922270445.000+10%4765530768.500+13%4070872070.950+32%
Usd Total Gains Per Share--0.1980.1980%0.449-56%0.083+137%0.680-71%
 EOD+4 -4MRQTTM+0 -0YOY+27 -135Y+31 -910Y+20 -20

3.3 Fundamental Score

Let's check the fundamental score of Greenyard NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1519.045
Price to Book Ratio (EOD)Between0-10.534
Net Profit Margin (MRQ)Greater than00.003
Operating Margin (MRQ)Greater than00.015
Quick Ratio (MRQ)Greater than10.293
Current Ratio (MRQ)Greater than10.804
Debt to Asset Ratio (MRQ)Less than10.752
Debt to Equity Ratio (MRQ)Less than13.147
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.007
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Greenyard NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.484
Ma 20Greater thanMa 505.069
Ma 50Greater thanMa 1005.061
Ma 100Greater thanMa 2005.460
OpenGreater thanClose5.200
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Greenyard NV

Greenyard NV, together with its subsidiaries, supplies fresh, frozen, and prepared fruit and vegetables, flowers, and plants in Germany, the Netherlands, Belgium, the United Kingdom, France, the rest of Europe, and internationally. The company operates through Fresh and Long Fresh segments. The Fresh segment markets and supplies fresh fruit and vegetables, flowers and plants, and fresh produce logistics. Its Long Fresh segment processes freshly harvested fruits and vegetables into frozen food products; and offers freshly preserved fruit, vegetables, and other ambient food products, as well as ready-made products, such as soups, sauces, dips, and pasta dishes. The company was formerly known as Greenyard Foods NV and changed its name to Greenyard NV in September 2016. Greenyard NV was founded in 1965 and is based in Sint-Katelijne-Waver, Belgium.

Fundamental data was last updated by Penke on 2025-02-17 01:35:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Greenyard earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Greenyard to the Food Distribution industry mean.
  • A Net Profit Margin of 0.3% means that €0.00 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Greenyard NV:

  • The MRQ is 0.3%. The company is not making a profit/loss.
  • The TTM is 0.3%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY0.2%+0.1%
TTM0.3%5Y-0.2%+0.4%
5Y-0.2%10Y-0.4%+0.2%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.8%-0.5%
TTM0.3%0.9%-0.6%
YOY0.2%0.9%-0.7%
5Y-0.2%0.6%-0.8%
10Y-0.4%1.3%-1.7%
4.3.1.2. Return on Assets

Shows how efficient Greenyard is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Greenyard to the Food Distribution industry mean.
  • 0.7% Return on Assets means that Greenyard generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Greenyard NV:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.7%0.0%
TTM0.7%YOY0.4%+0.3%
TTM0.7%5Y-0.3%+1.0%
5Y-0.3%10Y-0.9%+0.6%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.8%-0.1%
TTM0.7%0.7%0.0%
YOY0.4%0.7%-0.3%
5Y-0.3%0.5%-0.8%
10Y-0.9%0.9%-1.8%
4.3.1.3. Return on Equity

Shows how efficient Greenyard is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Greenyard to the Food Distribution industry mean.
  • 2.9% Return on Equity means Greenyard generated €0.03 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Greenyard NV:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.9%0.0%
TTM2.9%YOY1.7%+1.2%
TTM2.9%5Y-1.9%+4.8%
5Y-1.9%10Y-4.4%+2.6%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%2.6%+0.3%
TTM2.9%2.5%+0.4%
YOY1.7%1.9%-0.2%
5Y-1.9%1.6%-3.5%
10Y-4.4%2.2%-6.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Greenyard NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Greenyard is operating .

  • Measures how much profit Greenyard makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Greenyard to the Food Distribution industry mean.
  • An Operating Margin of 1.5% means the company generated €0.01  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Greenyard NV:

  • The MRQ is 1.5%. The company is operating less efficient.
  • The TTM is 1.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM1.5%0.0%
TTM1.5%YOY1.2%+0.3%
TTM1.5%5Y1.0%+0.4%
5Y1.0%10Y1.1%-0.1%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%2.7%-1.2%
TTM1.5%1.9%-0.4%
YOY1.2%1.8%-0.6%
5Y1.0%1.6%-0.6%
10Y1.1%1.9%-0.8%
4.3.2.2. Operating Ratio

Measures how efficient Greenyard is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food Distribution industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are €0.99 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Greenyard NV:

  • The MRQ is 0.988. The company is less efficient in keeping operating costs low.
  • The TTM is 0.988. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.988TTM0.9880.000
TTM0.988YOY0.992-0.004
TTM0.9885Y0.992-0.003
5Y0.99210Y0.990+0.002
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9881.559-0.571
TTM0.9881.185-0.197
YOY0.9921.100-0.108
5Y0.9921.164-0.172
10Y0.9901.086-0.096
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Greenyard NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Greenyard is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food Distribution industry mean).
  • A Current Ratio of 0.80 means the company has €0.80 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Greenyard NV:

  • The MRQ is 0.804. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.804. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.804TTM0.8040.000
TTM0.804YOY0.843-0.039
TTM0.8045Y0.816-0.012
5Y0.81610Y0.911-0.095
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8041.764-0.960
TTM0.8041.686-0.882
YOY0.8431.595-0.752
5Y0.8161.643-0.827
10Y0.9111.756-0.845
4.4.3.2. Quick Ratio

Measures if Greenyard is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Greenyard to the Food Distribution industry mean.
  • A Quick Ratio of 0.29 means the company can pay off €0.29 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Greenyard NV:

  • The MRQ is 0.293. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.293. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.293TTM0.2930.000
TTM0.293YOY0.320-0.027
TTM0.2935Y0.354-0.061
5Y0.35410Y0.372-0.018
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2930.754-0.461
TTM0.2930.749-0.456
YOY0.3200.738-0.418
5Y0.3540.831-0.477
10Y0.3720.988-0.616
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Greenyard NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Greenyard assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Greenyard to Food Distribution industry mean.
  • A Debt to Asset Ratio of 0.75 means that Greenyard assets are financed with 75.2% credit (debt) and the remaining percentage (100% - 75.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Greenyard NV:

  • The MRQ is 0.752. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.752. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.752TTM0.7520.000
TTM0.752YOY0.757-0.005
TTM0.7525Y0.766-0.014
5Y0.76610Y0.718+0.048
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7520.554+0.198
TTM0.7520.571+0.181
YOY0.7570.586+0.171
5Y0.7660.562+0.204
10Y0.7180.555+0.163
4.5.4.2. Debt to Equity Ratio

Measures if Greenyard is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Greenyard to the Food Distribution industry mean.
  • A Debt to Equity ratio of 314.7% means that company has €3.15 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Greenyard NV:

  • The MRQ is 3.147. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.147. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.147TTM3.1470.000
TTM3.147YOY3.220-0.073
TTM3.1475Y3.407-0.260
5Y3.40710Y2.769+0.639
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1471.348+1.799
TTM3.1471.348+1.799
YOY3.2201.395+1.825
5Y3.4071.292+2.115
10Y2.7691.273+1.496
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Greenyard generates.

  • Above 15 is considered overpriced but always compare Greenyard to the Food Distribution industry mean.
  • A PE ratio of 18.57 means the investor is paying €18.57 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Greenyard NV:

  • The EOD is 19.045. Based on the earnings, the company is fair priced.
  • The MRQ is 18.571. Based on the earnings, the company is fair priced.
  • The TTM is 18.571. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD19.045MRQ18.571+0.474
MRQ18.571TTM18.5710.000
TTM18.571YOY40.890-22.319
TTM18.5715Y176.196-157.625
5Y176.19610Y229.988-53.792
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD19.0458.947+10.098
MRQ18.5718.267+10.304
TTM18.5717.057+11.514
YOY40.8907.214+33.676
5Y176.19612.227+163.969
10Y229.98811.978+218.010
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Greenyard NV:

  • The EOD is 2.396. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.336. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.336. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.396MRQ2.336+0.060
MRQ2.336TTM2.3360.000
TTM2.336YOY2.983-0.647
TTM2.3365Y3.762-1.426
5Y3.76210Y16.904-13.142
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD2.3960.907+1.489
MRQ2.3360.909+1.427
TTM2.3361.094+1.242
YOY2.9834.039-1.056
5Y3.7623.259+0.503
10Y16.9041.022+15.882
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Greenyard is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food Distribution industry mean).
  • A PB ratio of 0.52 means the investor is paying €0.52 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Greenyard NV:

  • The EOD is 0.534. Based on the equity, the company is cheap. +2
  • The MRQ is 0.520. Based on the equity, the company is cheap. +2
  • The TTM is 0.520. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.534MRQ0.520+0.013
MRQ0.520TTM0.5200.000
TTM0.520YOY0.658-0.138
TTM0.5205Y0.693-0.173
5Y0.69310Y1.092-0.398
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD0.5341.292-0.758
MRQ0.5201.168-0.648
TTM0.5201.222-0.702
YOY0.6581.368-0.710
5Y0.6931.711-1.018
10Y1.0921.779-0.687
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-03-312021-03-312022-03-312023-03-312024-03-31
Long-term Assets Other  -475,125-872-475,997-155-476,15212-476,140477,4331,293



6.2. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets1,976,060
Total Liabilities1,486,488
Total Stockholder Equity472,342
 As reported
Total Liabilities 1,486,488
Total Stockholder Equity+ 472,342
Total Assets = 1,976,060

Assets

Total Assets1,976,060
Total Current Assets761,502
Long-term Assets1,214,558
Total Current Assets
Cash And Cash Equivalents 84,359
Short-term Investments 288
Net Receivables 192,520
Inventory 406,070
Other Current Assets 78,553
Total Current Assets  (as reported)761,502
Total Current Assets  (calculated)761,790
+/- 288
Long-term Assets
Property Plant Equipment 519,268
Goodwill 477,504
Intangible Assets 172,261
Other Assets 37,101
Long-term Assets  (as reported)1,214,558
Long-term Assets  (calculated)1,206,134
+/- 8,424

Liabilities & Shareholders' Equity

Total Current Liabilities947,336
Long-term Liabilities539,152
Total Stockholder Equity472,342
Total Current Liabilities
Short-term Debt 67,415
Short Long Term Debt 32,291
Accounts payable 758,241
Other Current Liabilities 106,343
Total Current Liabilities  (as reported)947,336
Total Current Liabilities  (calculated)964,290
+/- 16,954
Long-term Liabilities
Long term Debt 216,844
Capital Lease Obligations 309,429
Long-term Liabilities Other 1
Long-term Liabilities  (as reported)539,152
Long-term Liabilities  (calculated)526,274
+/- 12,878
Total Stockholder Equity
Common Stock337,692
Retained Earnings -151,706
Accumulated Other Comprehensive Income -4,833
Other Stockholders Equity 291,189
Total Stockholder Equity (as reported)472,342
Total Stockholder Equity (calculated)472,342
+/-0
Other
Capital Stock337,692
Cash and Short Term Investments 84,359
Common Stock Shares Outstanding 50,046
Current Deferred Revenue0
Liabilities and Stockholders Equity 1,976,060
Net Debt 474,206
Net Invested Capital 721,477
Net Working Capital -185,834
Property Plant and Equipment Gross 1,227,206
Short Long Term Debt Total 558,565



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-312013-03-312011-03-312010-03-312009-03-312008-03-312007-03-312006-03-312005-03-312004-03-31
> Total Assets 
145,141
113,063
112,158
133,090
397,403
399,800
400,481
420,237
783,988
604,775
629,948
2,086,488
1,990,673
2,063,622
1,857,354
1,981,865
1,962,361
1,913,757
2,000,000
1,976,060
1,976,0602,000,0001,913,7571,962,3611,981,8651,857,3542,063,6221,990,6732,086,488629,948604,775783,988420,237400,481399,800397,403133,090112,158113,063145,141
   > Total Current Assets 
95,301
68,389
58,073
72,954
195,994
200,632
208,447
231,936
603,200
323,942
335,683
800,326
725,454
702,245
753,555
700,113
686,991
679,697
734,205
761,502
761,502734,205679,697686,991700,113753,555702,245725,454800,326335,683323,942603,200231,936208,447200,632195,99472,95458,07368,38995,301
       Cash And Cash Equivalents 
1,813
1,476
1,570
6,963
30,212
20,409
37,988
54,990
21,815
15,023
20,506
137,949
113,242
57,432
67,880
132,709
81,250
98,504
119,357
84,359
84,359119,35798,50481,250132,70967,88057,432113,242137,94920,50615,02321,81554,99037,98820,40930,2126,9631,5701,4761,813
       Short-term Investments 
0
3
0
86
0
0
0
0
0
-72
355
4,771
528
103
103
2,226
519
322
455
288
2884553225192,2261031035284,771355-720000086030
       Net Receivables 
32,579
8,607
-81
31,472
67,331
58,709
45,255
60,468
78,448
77,882
60,446
291,066
221,553
230,933
215,363
275,250
218,650
165,709
158,375
192,520
192,520158,375165,709218,650275,250215,363230,933221,553291,06660,44677,88278,44860,46845,25558,70967,33131,472-818,60732,579
       Inventory 
60,139
35,444
28,162
33,458
92,975
114,778
122,152
112,566
200,516
224,905
233,964
293,667
296,283
312,469
271,638
261,867
309,447
341,197
375,382
406,070
406,070375,382341,197309,447261,867271,638312,469296,283293,667233,964224,905200,516112,566122,152114,77892,97533,45828,16235,44460,139
       Other Current Assets 
770
27,212
28,341
975
5,476
4,033
3,052
3,912
301,860
6,132
20,412
69,879
78,620
101,308
198,558
28,061
77,630
74,271
81,077
78,553
78,55381,07774,27177,63028,061198,558101,30878,62069,87920,4126,132301,8603,9123,0524,0335,47697528,34127,212770
   > Long-term Assets 
49,840
44,674
54,085
60,136
201,409
199,168
192,034
188,301
180,788
280,831
287,504
1,227,772
1,215,574
1,315,536
1,058,887
1,281,752
1,275,370
1,234,060
1,265,795
1,214,558
1,214,5581,265,7951,234,0601,275,3701,281,7521,058,8871,315,5361,215,5741,227,772287,504280,831180,788188,301192,034199,168201,40960,13654,08544,67449,840
       Property Plant Equipment 
47,673
42,836
53,172
118,658
141,177
139,199
134,661
131,120
131,449
238,457
255,726
380,866
375,952
419,512
350,572
549,970
549,024
525,036
525,472
519,268
519,268525,472525,036549,024549,970350,572419,512375,952380,866255,726238,457131,449131,120134,661139,199141,177118,65853,17242,83647,673
       Goodwill 
0
0
0
0
52,437
52,687
52,773
52,832
10,233
10,259
10,340
589,875
591,923
633,852
477,247
477,500
477,504
477,504
477,504
477,504
477,504477,504477,504477,504477,500477,247633,852591,923589,87510,34010,25910,23352,83252,77352,68752,4370000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
5
7,328
9,158
9,466
9,838
0
0
0
0
0
000009,8389,4669,1587,32850000000000
       Intangible Assets 
518
460
265
821
6,627
5,556
4,483
4,206
24,322
23,117
21,433
249,703
238,541
252,706
221,230
687,015
676,301
661,852
654,803
172,261
172,261654,803661,852676,301687,015221,230252,706238,541249,70321,43323,11724,3224,2064,4835,5566,627821265460518
       Long-term Assets Other 
1,649
1,378
648
-59,980
818
611
117
143
4,076
-1
-6,699
-62,225
-72,297
-56,343
-38,348
-475,125
-475,997
-476,152
-476,140
1,293
1,293-476,140-476,152-475,997-475,125-38,348-56,343-72,297-62,225-6,699-14,076143117611818-59,9806481,3781,649
> Total Liabilities 
122,528
88,158
84,576
86,487
284,800
286,244
275,333
281,523
601,807
392,839
408,118
1,358,196
1,284,427
1,354,404
1,389,472
1,575,757
1,511,244
1,444,433
1,513,963
1,486,488
1,486,4881,513,9631,444,4331,511,2441,575,7571,389,4721,354,4041,284,4271,358,196408,118392,839601,807281,523275,333286,244284,80086,48784,57688,158122,528
   > Total Current Liabilities 
89,630
65,644
65,610
70,348
235,934
168,855
175,701
196,780
529,431
171,241
200,517
823,332
766,708
874,831
1,191,583
808,146
937,043
813,309
871,330
947,336
947,336871,330813,309937,043808,1461,191,583874,831766,708823,332200,517171,241529,431196,780175,701168,855235,93470,34865,61065,64489,630
       Short-term Debt 
46,272
33,411
34,936
32,539
3,133
57,227
11,609
65,161
190,309
48,030
73,333
74,056
8,712
60,158
520,049
104,339
160,627
74,014
60,367
67,415
67,41560,36774,014160,627104,339520,04960,1588,71274,05673,33348,030190,30965,16111,60957,2273,13332,53934,93633,41146,272
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
73,820
73,069
8,098
59,539
519,916
77,893
132,131
44,628
25,949
32,291
32,29125,94944,628132,13177,893519,91659,5398,09873,06973,8200000000000
       Accounts payable 
3,601
27,637
26,705
36,685
85,106
91,138
99,429
116,679
138,230
93,352
93,086
616,540
643,707
691,164
553,183
592,821
649,628
637,801
691,807
758,241
758,241691,807637,801649,628592,821553,183691,164643,707616,54093,08693,352138,230116,67999,42991,13885,10636,68526,70527,6373,601
       Other Current Liabilities 
39,757
3,787
-714
443
131,194
8,234
57,840
8,036
195,830
22,797
23,345
107,613
88,312
103,073
98,658
64,686
54,700
57,096
97,679
106,343
106,34397,67957,09654,70064,68698,658103,07388,312107,61323,34522,797195,8308,03657,8408,234131,194443-7143,78739,757
   > Long-term Liabilities 
32,898
22,514
18,966
16,139
48,866
117,389
99,632
84,743
72,376
221,598
181,411
453,825
412,535
401,888
117,373
767,611
574,201
631,124
642,633
539,152
539,152642,633631,124574,201767,611117,373401,888412,535453,825181,411221,59872,37684,74399,632117,38948,86616,13918,96622,51432,898
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
410,472
401,034
117,538
680,996
488,610
553,222
0
0
00553,222488,610680,996117,538401,034410,472000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
26,190
80,221
104,334
77,198
80,326
69,671
65,363
61,682
63,496
0
063,49661,68265,36369,67180,32677,198104,33480,22126,1900000000000
> Total Stockholder Equity
22,613
23,715
27,582
46,603
108,877
110,164
123,129
136,754
179,880
202,194
213,765
716,574
694,656
695,697
455,864
391,364
435,903
454,695
470,187
472,342
472,342470,187454,695435,903391,364455,864695,697694,656716,574213,765202,194179,880136,754123,129110,164108,87746,60327,58223,71522,613
   Common Stock
22,117
37,117
35,750
48,229
101,028
101,028
101,028
111,013
154,344
97,845
97,845
288,392
288,392
288,392
288,392
288,392
337,696
337,692
337,692
337,692
337,692337,692337,692337,696288,392288,392288,392288,392288,39297,84597,845154,344111,013101,028101,028101,02848,22935,75037,11722,117
   Retained Earnings Total Equity00000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
-52,356
-70,666
-74,262
-85,051
-2,256
-9,984
-7,106
-12,607
-9,614
-6,436
-12,449
-5,575
2,156
-4,833
-4,8332,156-5,575-12,449-6,436-9,614-12,607-7,106-9,984-2,256-85,051-74,262-70,666-52,356000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
317,882
317,882
317,882
317,882
317,882
317,882
0
0
00317,882317,882317,882317,882317,882317,882000000000000
   Treasury Stock00000000000000000000
   Other Stockholders Equity 
496
-13,672
-8,168
-2,665
8,100
10,832
18,836
18,836
25,536
21,321
11,666
307,898
287,234
287,843
295,443
295,443
295,443
284,484
290,923
291,189
291,189290,923284,484295,443295,443295,443287,843287,234307,89811,66621,32125,53618,83618,83610,8328,100-2,665-8,168-13,672496



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.