> Total Assets | 45,400 | 49,000 | 47,300 | 46,600 | 48,000 | 48,000 | 44,600 | 44,500 | 47,800 | 54,900 | 56,500 | 58,600 | 64,400 | 64,700 | 62,500 | 66,000 | 75,900 | 81,196 | 77,700 | 75,300 | 106,300 | 128,919 | 162,800 | 158,400 | 159,100 | 158,205 | 167,300 | 443,400 | 418,500 | 424,570 | 421,141 | 424,039 | 420,806 | 421,489 | 419,454 | 409,650 | 405,659 | 408,980 | 408,980 | 408,115 | 410,081 | 279,294 | 279,294 | 271,307 | 299,745 | 299,637 | 302,619 | 307,798 | 299,252 | 307,080 | 312,256 | 338,809 | 0 | 641,806 | 656,483 | 690,040 | 698,772 | 724,875 | 736,316 | 739,816 | 772,722 | 825,754 | 861,539 | 893,803 | 923,433 | 909,427 | 914,496 | 916,857 | 915,096 | 926,503 | 917,767 | 895,780 | 936,482 | 954,839 | 960,446 | 1,008,562 | 1,280,767 | 1,174,475 | 1,184,387 | 1,211,859 | 1,323,236 | 1,327,841 | 1,357,341 | 1,390,682 | 1,461,244 | 1,461,630 | 1,464,953 | 1,487,993 | 1,495,605 | 1,462,063 | 1,453,892 | 1,466,053 | 1,439,154 | 1,201,976 | 1,177,062 | 1,209,456 | 1,217,865 | 1,233,082 | 1,232,627 | 1,239,309 | 1,693,023 | 1,724,700 | 1,752,100 | 1,749,300 | 1,738,500 | 1,888,400 | 1,913,300 | 1,983,900 | 2,497,800 | 2,481,400 | 2,423,000 | 2,452,600 | 2,452,900 | 2,586,500 | 2,652,300 | 2,830,000 | 2,981,800 | 3,043,800 | 3,085,900 | 3,167,600 | 3,069,200 | 5,901,900 | 9,297,400 | 9,407,500 | 9,020,200 | 9,102,400 | 9,247,900 | 9,277,500 | 9,498,400 |
| 9,498,400 | 9,277,500 | 9,247,900 | 9,102,400 | 9,020,200 | 9,407,500 | 9,297,400 | 5,901,900 | 3,069,200 | 3,167,600 | 3,085,900 | 3,043,800 | 2,981,800 | 2,830,000 | 2,652,300 | 2,586,500 | 2,452,900 | 2,452,600 | 2,423,000 | 2,481,400 | 2,497,800 | 1,983,900 | 1,913,300 | 1,888,400 | 1,738,500 | 1,749,300 | 1,752,100 | 1,724,700 | 1,693,023 | 1,239,309 | 1,232,627 | 1,233,082 | 1,217,865 | 1,209,456 | 1,177,062 | 1,201,976 | 1,439,154 | 1,466,053 | 1,453,892 | 1,462,063 | 1,495,605 | 1,487,993 | 1,464,953 | 1,461,630 | 1,461,244 | 1,390,682 | 1,357,341 | 1,327,841 | 1,323,236 | 1,211,859 | 1,184,387 | 1,174,475 | 1,280,767 | 1,008,562 | 960,446 | 954,839 | 936,482 | 895,780 | 917,767 | 926,503 | 915,096 | 916,857 | 914,496 | 909,427 | 923,433 | 893,803 | 861,539 | 825,754 | 772,722 | 739,816 | 736,316 | 724,875 | 698,772 | 690,040 | 656,483 | 641,806 | 0 | 338,809 | 312,256 | 307,080 | 299,252 | 307,798 | 302,619 | 299,637 | 299,745 | 271,307 | 279,294 | 279,294 | 410,081 | 408,115 | 408,980 | 408,980 | 405,659 | 409,650 | 419,454 | 421,489 | 420,806 | 424,039 | 421,141 | 424,570 | 418,500 | 443,400 | 167,300 | 158,205 | 159,100 | 158,400 | 162,800 | 128,919 | 106,300 | 75,300 | 77,700 | 81,196 | 75,900 | 66,000 | 62,500 | 64,700 | 64,400 | 58,600 | 56,500 | 54,900 | 47,800 | 44,500 | 44,600 | 48,000 | 48,000 | 46,600 | 47,300 | 49,000 | 45,400 |
---|
> Total Current Assets | 31,700 | 34,800 | 33,400 | 32,500 | 34,200 | 34,300 | 31,000 | 31,300 | 34,400 | 38,900 | 41,100 | 43,200 | 48,800 | 49,500 | 47,200 | 47,000 | 56,400 | 60,687 | 55,800 | 52,100 | 63,100 | 84,849 | 81,500 | 76,600 | 77,000 | 76,111 | 82,200 | 150,200 | 135,100 | 143,350 | 144,880 | 155,524 | 157,181 | 156,831 | 158,783 | 149,456 | 148,088 | 139,780 | 139,780 | 138,864 | 145,234 | 131,459 | 131,459 | 134,744 | 127,247 | 123,727 | 132,536 | 142,337 | 135,293 | 139,389 | 145,314 | 161,315 | 0 | 173,064 | 190,091 | 203,470 | 210,978 | 230,635 | 242,460 | 246,258 | 277,675 | 329,047 | 362,375 | 376,325 | 415,682 | 405,025 | 416,837 | 408,514 | 409,004 | 414,404 | 409,424 | 391,353 | 214,388 | 406,096 | 409,281 | 454,424 | 697,817 | 597,629 | 605,757 | 637,163 | 571,871 | 556,424 | 583,827 | 606,262 | 665,101 | 649,443 | 642,673 | 653,361 | 653,240 | 604,604 | 610,659 | 611,600 | 572,657 | 587,230 | 565,317 | 608,860 | 627,742 | 652,977 | 633,036 | 635,684 | 622,201 | 634,000 | 650,000 | 661,000 | 581,100 | 652,400 | 645,200 | 710,700 | 683,900 | 673,600 | 651,100 | 684,300 | 659,100 | 703,000 | 713,800 | 875,300 | 859,500 | 853,500 | 910,800 | 1,012,400 | 929,500 | 3,690,900 | 2,232,300 | 2,248,200 | 2,179,000 | 2,214,400 | 2,371,300 | 2,444,700 | 2,548,300 |
| 2,548,300 | 2,444,700 | 2,371,300 | 2,214,400 | 2,179,000 | 2,248,200 | 2,232,300 | 3,690,900 | 929,500 | 1,012,400 | 910,800 | 853,500 | 859,500 | 875,300 | 713,800 | 703,000 | 659,100 | 684,300 | 651,100 | 673,600 | 683,900 | 710,700 | 645,200 | 652,400 | 581,100 | 661,000 | 650,000 | 634,000 | 622,201 | 635,684 | 633,036 | 652,977 | 627,742 | 608,860 | 565,317 | 587,230 | 572,657 | 611,600 | 610,659 | 604,604 | 653,240 | 653,361 | 642,673 | 649,443 | 665,101 | 606,262 | 583,827 | 556,424 | 571,871 | 637,163 | 605,757 | 597,629 | 697,817 | 454,424 | 409,281 | 406,096 | 214,388 | 391,353 | 409,424 | 414,404 | 409,004 | 408,514 | 416,837 | 405,025 | 415,682 | 376,325 | 362,375 | 329,047 | 277,675 | 246,258 | 242,460 | 230,635 | 210,978 | 203,470 | 190,091 | 173,064 | 0 | 161,315 | 145,314 | 139,389 | 135,293 | 142,337 | 132,536 | 123,727 | 127,247 | 134,744 | 131,459 | 131,459 | 145,234 | 138,864 | 139,780 | 139,780 | 148,088 | 149,456 | 158,783 | 156,831 | 157,181 | 155,524 | 144,880 | 143,350 | 135,100 | 150,200 | 82,200 | 76,111 | 77,000 | 76,600 | 81,500 | 84,849 | 63,100 | 52,100 | 55,800 | 60,687 | 56,400 | 47,000 | 47,200 | 49,500 | 48,800 | 43,200 | 41,100 | 38,900 | 34,400 | 31,300 | 31,000 | 34,300 | 34,200 | 32,500 | 33,400 | 34,800 | 31,700 |
---|
Cash And Cash Equivalents | 1,100 | 3,500 | 500 | 800 | 1,100 | 700 | 900 | 1,400 | 500 | 200 | 600 | 400 | 700 | 200 | 200 | 600 | 4,700 | 4,304 | 5,600 | 4,600 | 2,300 | 22,095 | 5,900 | 4,300 | 2,000 | 2,169 | 2,500 | 4,000 | 3,000 | 2,314 | 5,541 | 2,969 | 4,582 | 4,921 | 3,268 | 2,790 | 3,298 | 11,801 | 11,801 | 6,656 | 13,989 | 7,225 | 7,225 | 14,318 | 27,815 | 18,600 | 24,787 | 21,087 | 17,692 | 14,814 | 8,702 | 10,385 | 0 | 15,433 | 19,462 | 17,686 | 22,958 | 18,854 | 12,359 | 14,276 | 62,426 | 92,869 | 107,937 | 101,235 | 148,884 | 122,165 | 147,011 | 175,041 | 189,167 | 211,168 | 213,477 | 188,690 | 208,646 | 165,112 | 146,996 | 152,375 | 382,045 | 257,199 | 242,520 | 254,709 | 105,775 | 141,498 | 126,268 | 125,782 | 151,828 | 137,345 | 140,419 | 142,674 | 140,422 | 103,656 | 83,367 | 82,885 | 82,537 | 123,708 | 159,054 | 213,158 | 267,276 | 281,959 | 243,824 | 234,427 | 124,658 | 122,600 | 142,800 | 148,500 | 157,200 | 118,100 | 71,900 | 148,500 | 80,700 | 119,000 | 89,300 | 122,500 | 120,700 | 125,100 | 114,900 | 197,800 | 102,900 | 122,200 | 99,700 | 149,700 | 89,500 | 663,600 | 166,900 | 189,800 | 147,100 | 201,100 | 191,900 | 250,600 | 310,200 |
| 310,200 | 250,600 | 191,900 | 201,100 | 147,100 | 189,800 | 166,900 | 663,600 | 89,500 | 149,700 | 99,700 | 122,200 | 102,900 | 197,800 | 114,900 | 125,100 | 120,700 | 122,500 | 89,300 | 119,000 | 80,700 | 148,500 | 71,900 | 118,100 | 157,200 | 148,500 | 142,800 | 122,600 | 124,658 | 234,427 | 243,824 | 281,959 | 267,276 | 213,158 | 159,054 | 123,708 | 82,537 | 82,885 | 83,367 | 103,656 | 140,422 | 142,674 | 140,419 | 137,345 | 151,828 | 125,782 | 126,268 | 141,498 | 105,775 | 254,709 | 242,520 | 257,199 | 382,045 | 152,375 | 146,996 | 165,112 | 208,646 | 188,690 | 213,477 | 211,168 | 189,167 | 175,041 | 147,011 | 122,165 | 148,884 | 101,235 | 107,937 | 92,869 | 62,426 | 14,276 | 12,359 | 18,854 | 22,958 | 17,686 | 19,462 | 15,433 | 0 | 10,385 | 8,702 | 14,814 | 17,692 | 21,087 | 24,787 | 18,600 | 27,815 | 14,318 | 7,225 | 7,225 | 13,989 | 6,656 | 11,801 | 11,801 | 3,298 | 2,790 | 3,268 | 4,921 | 4,582 | 2,969 | 5,541 | 2,314 | 3,000 | 4,000 | 2,500 | 2,169 | 2,000 | 4,300 | 5,900 | 22,095 | 2,300 | 4,600 | 5,600 | 4,304 | 4,700 | 600 | 200 | 200 | 700 | 400 | 600 | 200 | 500 | 1,400 | 900 | 700 | 1,100 | 800 | 500 | 3,500 | 1,100 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,003 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 | 32,264 | 30,169 | 30,317 | 30,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,446 | 5,445 | 5,445 | 5,400 | 5,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 78,000 | 78,000 | 121,000 | 179,000 | 0 | 0 | 0 | 0 | 0 | 0 | -89,900 | -90,600 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -90,600 | -89,900 | 0 | 0 | 0 | 0 | 0 | 0 | 179,000 | 121,000 | 78,000 | 78,000 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,500 | 5,400 | 5,445 | 5,445 | 5,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,317 | 30,317 | 30,169 | 32,264 | 0 | 0 | 0 | 0 | 0 | 0 | 2,003 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 10,300 | 13,200 | 13,600 | 13,800 | 13,500 | 15,200 | 12,600 | 13,600 | 16,500 | 19,900 | 19,200 | 19,400 | 26,700 | 26,600 | 24,200 | 19,900 | 26,500 | 27,324 | 26,300 | 22,000 | 32,900 | 34,156 | 41,500 | 38,000 | 38,600 | 40,247 | 39,200 | 64,800 | 54,400 | 68,818 | 49,711 | 58,938 | 56,284 | 67,332 | 54,372 | 52,752 | 54,072 | 52,818 | 52,818 | 48,184 | 43,853 | 55,354 | 55,354 | 45,806 | 36,104 | 51,179 | 39,695 | 48,071 | 42,071 | 56,272 | 65,072 | 75,546 | 0 | 86,276 | 96,677 | 105,844 | 103,875 | 120,862 | 123,306 | 114,975 | 105,553 | 132,487 | 121,155 | 136,538 | 137,754 | 130,203 | 124,881 | 96,571 | 87,641 | 95,761 | 88,403 | 101,678 | 96,780 | 88,131 | 114,573 | 145,187 | 148,692 | 166,692 | 153,989 | 172,984 | 206,632 | 190,689 | 204,143 | 221,387 | 254,009 | 271,257 | 231,338 | 240,170 | 239,016 | 237,258 | 248,761 | 251,377 | 228,705 | 242,797 | 173,620 | 173,513 | 132,556 | 142,762 | 165,255 | 183,282 | 237,163 | 222,700 | 245,000 | 245,600 | 177,300 | 194,800 | 274,100 | 204,400 | 306,100 | 202,600 | 283,600 | 184,400 | 163,600 | 200,800 | 261,000 | 288,200 | 331,500 | 236,300 | 379,000 | 409,300 | 395,800 | 278,400 | 747,100 | 769,700 | 743,700 | 1,262,000 | 1,376,600 | 1,436,100 | 1,485,800 |
| 1,485,800 | 1,436,100 | 1,376,600 | 1,262,000 | 743,700 | 769,700 | 747,100 | 278,400 | 395,800 | 409,300 | 379,000 | 236,300 | 331,500 | 288,200 | 261,000 | 200,800 | 163,600 | 184,400 | 283,600 | 202,600 | 306,100 | 204,400 | 274,100 | 194,800 | 177,300 | 245,600 | 245,000 | 222,700 | 237,163 | 183,282 | 165,255 | 142,762 | 132,556 | 173,513 | 173,620 | 242,797 | 228,705 | 251,377 | 248,761 | 237,258 | 239,016 | 240,170 | 231,338 | 271,257 | 254,009 | 221,387 | 204,143 | 190,689 | 206,632 | 172,984 | 153,989 | 166,692 | 148,692 | 145,187 | 114,573 | 88,131 | 96,780 | 101,678 | 88,403 | 95,761 | 87,641 | 96,571 | 124,881 | 130,203 | 137,754 | 136,538 | 121,155 | 132,487 | 105,553 | 114,975 | 123,306 | 120,862 | 103,875 | 105,844 | 96,677 | 86,276 | 0 | 75,546 | 65,072 | 56,272 | 42,071 | 48,071 | 39,695 | 51,179 | 36,104 | 45,806 | 55,354 | 55,354 | 43,853 | 48,184 | 52,818 | 52,818 | 54,072 | 52,752 | 54,372 | 67,332 | 56,284 | 58,938 | 49,711 | 68,818 | 54,400 | 64,800 | 39,200 | 40,247 | 38,600 | 38,000 | 41,500 | 34,156 | 32,900 | 22,000 | 26,300 | 27,324 | 26,500 | 19,900 | 24,200 | 26,600 | 26,700 | 19,400 | 19,200 | 19,900 | 16,500 | 13,600 | 12,600 | 15,200 | 13,500 | 13,800 | 13,600 | 13,200 | 10,300 |
---|
Inventory | 18,700 | 13,200 | 13,600 | 13,400 | 15,200 | 14,800 | 13,400 | 12,100 | 14,000 | 14,700 | 17,400 | 19,800 | 20,000 | 20,900 | 21,000 | 24,700 | 23,400 | 21,727 | 20,100 | 20,000 | 24,800 | 25,617 | 28,500 | 29,600 | 30,700 | 29,803 | 32,900 | 61,400 | 48,600 | 50,578 | 55,932 | 61,670 | 63,361 | 66,987 | 71,432 | 67,319 | 63,204 | 56,490 | 56,490 | 52,780 | 53,551 | 51,914 | 51,914 | 39,797 | 42,269 | 34,788 | 35,873 | 37,903 | 42,178 | 47,777 | 52,038 | 55,839 | 0 | 53,132 | 53,596 | 57,519 | 60,888 | 72,857 | 79,629 | 82,864 | 84,021 | 87,073 | 105,594 | 111,074 | 106,147 | 95,390 | 92,097 | 86,821 | 82,019 | 85,570 | 85,802 | 80,500 | 95,913 | 104,435 | 119,493 | 123,238 | 135,732 | 149,822 | 167,855 | 175,064 | 204,779 | 196,501 | 208,844 | 211,693 | 210,984 | 213,004 | 223,995 | 226,956 | 227,527 | 215,725 | 231,235 | 231,555 | 220,844 | 199,302 | 203,866 | 191,681 | 182,227 | 169,683 | 185,275 | 184,291 | 213,590 | 208,900 | 223,100 | 233,500 | 188,200 | 233,100 | 234,700 | 228,800 | 234,900 | 219,400 | 235,400 | 248,600 | 237,600 | 248,400 | 279,900 | 310,100 | 341,100 | 321,500 | 350,600 | 363,000 | 357,500 | 357,900 | 601,800 | 634,600 | 613,300 | 576,300 | 572,300 | 554,600 | 539,400 |
| 539,400 | 554,600 | 572,300 | 576,300 | 613,300 | 634,600 | 601,800 | 357,900 | 357,500 | 363,000 | 350,600 | 321,500 | 341,100 | 310,100 | 279,900 | 248,400 | 237,600 | 248,600 | 235,400 | 219,400 | 234,900 | 228,800 | 234,700 | 233,100 | 188,200 | 233,500 | 223,100 | 208,900 | 213,590 | 184,291 | 185,275 | 169,683 | 182,227 | 191,681 | 203,866 | 199,302 | 220,844 | 231,555 | 231,235 | 215,725 | 227,527 | 226,956 | 223,995 | 213,004 | 210,984 | 211,693 | 208,844 | 196,501 | 204,779 | 175,064 | 167,855 | 149,822 | 135,732 | 123,238 | 119,493 | 104,435 | 95,913 | 80,500 | 85,802 | 85,570 | 82,019 | 86,821 | 92,097 | 95,390 | 106,147 | 111,074 | 105,594 | 87,073 | 84,021 | 82,864 | 79,629 | 72,857 | 60,888 | 57,519 | 53,596 | 53,132 | 0 | 55,839 | 52,038 | 47,777 | 42,178 | 37,903 | 35,873 | 34,788 | 42,269 | 39,797 | 51,914 | 51,914 | 53,551 | 52,780 | 56,490 | 56,490 | 63,204 | 67,319 | 71,432 | 66,987 | 63,361 | 61,670 | 55,932 | 50,578 | 48,600 | 61,400 | 32,900 | 29,803 | 30,700 | 29,600 | 28,500 | 25,617 | 24,800 | 20,000 | 20,100 | 21,727 | 23,400 | 24,700 | 21,000 | 20,900 | 20,000 | 19,800 | 17,400 | 14,700 | 14,000 | 12,100 | 13,400 | 14,800 | 15,200 | 13,400 | 13,600 | 13,200 | 18,700 |
---|
Other Current Assets | 1,600 | 4,900 | 5,700 | 4,500 | 4,400 | 3,600 | 4,100 | 4,200 | 3,400 | 4,100 | 3,900 | 3,600 | 1,400 | 1,800 | 1,800 | 1,800 | 1,800 | 5,104 | 3,800 | 5,500 | 3,100 | 2,981 | 5,600 | 4,700 | 5,700 | 2,047 | 7,600 | 20,000 | 29,100 | 21,640 | 33,696 | 31,947 | 32,954 | 17,591 | 29,711 | 26,595 | 27,514 | 18,671 | 6,766 | 31,244 | 33,841 | 10,196 | 14,540 | 34,823 | 21,059 | 17,146 | 32,181 | 35,276 | 33,352 | 18,407 | 19,502 | 19,545 | 0 | 15,186 | 20,356 | 22,421 | 23,257 | 3,084 | 27,166 | 34,143 | 25,675 | 1,422 | 27,689 | 27,478 | 22,897 | 17,711 | 22,679 | 203,156 | 189,520 | 16,421 | 21,742 | 20,485 | 5,742 | 43,297 | 28,219 | 33,624 | 31,348 | 23,916 | 32,194 | 22,248 | 11,959 | 414,926 | 16,184 | 17,766 | 17,721 | 27,837 | 17,990 | 510,687 | 13,937 | 15,009 | 16,018 | 15,537 | 490,120 | 463,522 | 19,191 | 21,294 | 45,683 | 58,573 | 18,847 | 16,760 | 30,808 | 79,800 | 22,400 | 19,200 | 58,400 | 106,400 | 46,700 | 129,000 | 45,000 | 132,600 | 26,900 | 128,800 | 137,200 | 128,700 | 31,600 | 55,900 | 61,000 | 173,500 | 49,600 | 56,300 | 52,200 | 449,300 | 714,000 | 641,600 | 662,100 | 175,000 | 226,900 | 203,400 | 212,900 |
| 212,900 | 203,400 | 226,900 | 175,000 | 662,100 | 641,600 | 714,000 | 449,300 | 52,200 | 56,300 | 49,600 | 173,500 | 61,000 | 55,900 | 31,600 | 128,700 | 137,200 | 128,800 | 26,900 | 132,600 | 45,000 | 129,000 | 46,700 | 106,400 | 58,400 | 19,200 | 22,400 | 79,800 | 30,808 | 16,760 | 18,847 | 58,573 | 45,683 | 21,294 | 19,191 | 463,522 | 490,120 | 15,537 | 16,018 | 15,009 | 13,937 | 510,687 | 17,990 | 27,837 | 17,721 | 17,766 | 16,184 | 414,926 | 11,959 | 22,248 | 32,194 | 23,916 | 31,348 | 33,624 | 28,219 | 43,297 | 5,742 | 20,485 | 21,742 | 16,421 | 189,520 | 203,156 | 22,679 | 17,711 | 22,897 | 27,478 | 27,689 | 1,422 | 25,675 | 34,143 | 27,166 | 3,084 | 23,257 | 22,421 | 20,356 | 15,186 | 0 | 19,545 | 19,502 | 18,407 | 33,352 | 35,276 | 32,181 | 17,146 | 21,059 | 34,823 | 14,540 | 10,196 | 33,841 | 31,244 | 6,766 | 18,671 | 27,514 | 26,595 | 29,711 | 17,591 | 32,954 | 31,947 | 33,696 | 21,640 | 29,100 | 20,000 | 7,600 | 2,047 | 5,700 | 4,700 | 5,600 | 2,981 | 3,100 | 5,500 | 3,800 | 5,104 | 1,800 | 1,800 | 1,800 | 1,800 | 1,400 | 3,600 | 3,900 | 4,100 | 3,400 | 4,200 | 4,100 | 3,600 | 4,400 | 4,500 | 5,700 | 4,900 | 1,600 |
---|
> Long-term Assets | 13,700 | 14,200 | 13,900 | 14,100 | 13,800 | 13,700 | 13,600 | 13,200 | 13,400 | 16,000 | 15,400 | 15,400 | 15,600 | 15,200 | 15,300 | 19,000 | 19,500 | 20,509 | 21,900 | 23,200 | 43,200 | 44,070 | 81,300 | 81,800 | 82,100 | 82,094 | 85,100 | 293,200 | 283,400 | 281,220 | 276,261 | 268,515 | 263,625 | 264,658 | 260,671 | 260,194 | 257,571 | 269,200 | 269,200 | 269,251 | 264,847 | 0 | 147,835 | 136,563 | 172,498 | 175,910 | 170,083 | 165,461 | 163,959 | 167,691 | 166,942 | 177,494 | 0 | 468,742 | 466,392 | 486,570 | 487,794 | 494,240 | 493,856 | 493,558 | 495,047 | 496,707 | 499,164 | 517,478 | 507,751 | 504,402 | 497,659 | 508,343 | 506,092 | 512,099 | 508,343 | 504,427 | 722,094 | 548,743 | 551,165 | 554,138 | 582,950 | 576,846 | 578,630 | 574,696 | 751,365 | 771,417 | 773,514 | 784,420 | 796,143 | 812,187 | 822,280 | 834,632 | 842,365 | 857,459 | 843,233 | 854,453 | 866,497 | 614,746 | 611,745 | 600,596 | 590,123 | 580,105 | 599,591 | 603,625 | 1,070,822 | 1,090,700 | 1,102,100 | 1,088,300 | 1,157,400 | 1,236,000 | 1,268,100 | 1,273,200 | 1,813,900 | 1,807,800 | 1,771,900 | 1,768,300 | 1,793,800 | 1,883,500 | 1,938,500 | 1,954,700 | 2,122,300 | 2,190,300 | 2,175,100 | 2,155,200 | 2,139,700 | 2,211,000 | 7,065,000 | 7,159,300 | 6,841,200 | 6,888,000 | 6,876,600 | 6,832,800 | 6,950,100 |
| 6,950,100 | 6,832,800 | 6,876,600 | 6,888,000 | 6,841,200 | 7,159,300 | 7,065,000 | 2,211,000 | 2,139,700 | 2,155,200 | 2,175,100 | 2,190,300 | 2,122,300 | 1,954,700 | 1,938,500 | 1,883,500 | 1,793,800 | 1,768,300 | 1,771,900 | 1,807,800 | 1,813,900 | 1,273,200 | 1,268,100 | 1,236,000 | 1,157,400 | 1,088,300 | 1,102,100 | 1,090,700 | 1,070,822 | 603,625 | 599,591 | 580,105 | 590,123 | 600,596 | 611,745 | 614,746 | 866,497 | 854,453 | 843,233 | 857,459 | 842,365 | 834,632 | 822,280 | 812,187 | 796,143 | 784,420 | 773,514 | 771,417 | 751,365 | 574,696 | 578,630 | 576,846 | 582,950 | 554,138 | 551,165 | 548,743 | 722,094 | 504,427 | 508,343 | 512,099 | 506,092 | 508,343 | 497,659 | 504,402 | 507,751 | 517,478 | 499,164 | 496,707 | 495,047 | 493,558 | 493,856 | 494,240 | 487,794 | 486,570 | 466,392 | 468,742 | 0 | 177,494 | 166,942 | 167,691 | 163,959 | 165,461 | 170,083 | 175,910 | 172,498 | 136,563 | 147,835 | 0 | 264,847 | 269,251 | 269,200 | 269,200 | 257,571 | 260,194 | 260,671 | 264,658 | 263,625 | 268,515 | 276,261 | 281,220 | 283,400 | 293,200 | 85,100 | 82,094 | 82,100 | 81,800 | 81,300 | 44,070 | 43,200 | 23,200 | 21,900 | 20,509 | 19,500 | 19,000 | 15,300 | 15,200 | 15,600 | 15,400 | 15,400 | 16,000 | 13,400 | 13,200 | 13,600 | 13,700 | 13,800 | 14,100 | 13,900 | 14,200 | 13,700 |
---|
Property Plant Equipment | 12,000 | 12,600 | 12,600 | 12,500 | 12,200 | 12,000 | 11,900 | 11,600 | 11,400 | 11,900 | 11,700 | 11,700 | 12,000 | 11,700 | 11,900 | 15,800 | 16,500 | 17,882 | 19,400 | 20,900 | 27,000 | 27,241 | 40,100 | 40,400 | 40,200 | 40,536 | 41,000 | 77,400 | 77,400 | 74,757 | 71,193 | 69,388 | 67,043 | 63,382 | 62,321 | 62,065 | 61,699 | 62,070 | 62,070 | 60,972 | 58,520 | 56,889 | 56,889 | 48,195 | 46,396 | 45,762 | 41,052 | 37,644 | 38,230 | 41,993 | 42,043 | 43,390 | 0 | 64,265 | 66,205 | 73,255 | 77,777 | 85,723 | 88,865 | 92,094 | 96,589 | 99,579 | 104,264 | 106,374 | 102,283 | 102,372 | 99,928 | 105,788 | 105,400 | 111,153 | 111,611 | 111,053 | 115,108 | 116,158 | 120,973 | 123,295 | 137,681 | 137,301 | 141,952 | 145,279 | 158,672 | 169,776 | 176,115 | 189,110 | 206,541 | 224,205 | 228,334 | 238,772 | 246,840 | 257,645 | 261,409 | 264,676 | 267,374 | 266,277 | 266,998 | 261,613 | 258,081 | 251,049 | 254,635 | 259,791 | 293,145 | 297,600 | 305,000 | 304,000 | 288,400 | 361,100 | 384,600 | 380,900 | 398,900 | 404,600 | 399,300 | 397,500 | 396,000 | 414,500 | 409,300 | 414,000 | 412,300 | 416,000 | 412,400 | 407,200 | 407,100 | 430,000 | 738,400 | 782,700 | 807,600 | 837,600 | 850,300 | 872,900 | 888,800 |
| 888,800 | 872,900 | 850,300 | 837,600 | 807,600 | 782,700 | 738,400 | 430,000 | 407,100 | 407,200 | 412,400 | 416,000 | 412,300 | 414,000 | 409,300 | 414,500 | 396,000 | 397,500 | 399,300 | 404,600 | 398,900 | 380,900 | 384,600 | 361,100 | 288,400 | 304,000 | 305,000 | 297,600 | 293,145 | 259,791 | 254,635 | 251,049 | 258,081 | 261,613 | 266,998 | 266,277 | 267,374 | 264,676 | 261,409 | 257,645 | 246,840 | 238,772 | 228,334 | 224,205 | 206,541 | 189,110 | 176,115 | 169,776 | 158,672 | 145,279 | 141,952 | 137,301 | 137,681 | 123,295 | 120,973 | 116,158 | 115,108 | 111,053 | 111,611 | 111,153 | 105,400 | 105,788 | 99,928 | 102,372 | 102,283 | 106,374 | 104,264 | 99,579 | 96,589 | 92,094 | 88,865 | 85,723 | 77,777 | 73,255 | 66,205 | 64,265 | 0 | 43,390 | 42,043 | 41,993 | 38,230 | 37,644 | 41,052 | 45,762 | 46,396 | 48,195 | 56,889 | 56,889 | 58,520 | 60,972 | 62,070 | 62,070 | 61,699 | 62,065 | 62,321 | 63,382 | 67,043 | 69,388 | 71,193 | 74,757 | 77,400 | 77,400 | 41,000 | 40,536 | 40,200 | 40,400 | 40,100 | 27,241 | 27,000 | 20,900 | 19,400 | 17,882 | 16,500 | 15,800 | 11,900 | 11,700 | 12,000 | 11,700 | 11,700 | 11,900 | 11,400 | 11,600 | 11,900 | 12,000 | 12,200 | 12,500 | 12,600 | 12,600 | 12,000 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,698 | 0 | 0 | 0 | 31,568 | 0 | 0 | 0 | 177,228 | 176,294 | 174,878 | 173,362 | 173,128 | 171,211 | 170,405 | 169,677 | 168,282 | 168,282 | 168,939 | 169,255 | 77,232 | 77,232 | 76,977 | 71,540 | 76,540 | 76,540 | 76,540 | 75,263 | 75,110 | 75,110 | 75,110 | 0 | 236,742 | 236,810 | 245,502 | 245,706 | 247,144 | 246,832 | 247,000 | 247,049 | 248,453 | 248,932 | 263,188 | 261,761 | 261,509 | 260,868 | 263,744 | 264,848 | 264,532 | 263,777 | 262,655 | 267,857 | 275,252 | 276,434 | 279,730 | 286,222 | 288,770 | 289,436 | 288,250 | 387,242 | 398,941 | 398,287 | 399,780 | 399,099 | 398,905 | 398,931 | 407,360 | 406,345 | 405,522 | 403,260 | 404,054 | 414,121 | 218,390 | 219,258 | 218,990 | 219,091 | 217,970 | 228,352 | 228,237 | 457,481 | 468,800 | 475,000 | 472,000 | 457,200 | 520,700 | 537,100 | 542,600 | 798,000 | 844,900 | 841,200 | 844,200 | 817,600 | 865,900 | 911,300 | 896,100 | 952,700 | 994,600 | 991,300 | 984,900 | 977,300 | 992,000 | 2,912,800 | 2,827,800 | 2,809,300 | 2,906,800 | 2,948,800 | 2,929,600 | 2,987,700 |
| 2,987,700 | 2,929,600 | 2,948,800 | 2,906,800 | 2,809,300 | 2,827,800 | 2,912,800 | 992,000 | 977,300 | 984,900 | 991,300 | 994,600 | 952,700 | 896,100 | 911,300 | 865,900 | 817,600 | 844,200 | 841,200 | 844,900 | 798,000 | 542,600 | 537,100 | 520,700 | 457,200 | 472,000 | 475,000 | 468,800 | 457,481 | 228,237 | 228,352 | 217,970 | 219,091 | 218,990 | 219,258 | 218,390 | 414,121 | 404,054 | 403,260 | 405,522 | 406,345 | 407,360 | 398,931 | 398,905 | 399,099 | 399,780 | 398,287 | 398,941 | 387,242 | 288,250 | 289,436 | 288,770 | 286,222 | 279,730 | 276,434 | 275,252 | 267,857 | 262,655 | 263,777 | 264,532 | 264,848 | 263,744 | 260,868 | 261,509 | 261,761 | 263,188 | 248,932 | 248,453 | 247,049 | 247,000 | 246,832 | 247,144 | 245,706 | 245,502 | 236,810 | 236,742 | 0 | 75,110 | 75,110 | 75,110 | 75,263 | 76,540 | 76,540 | 76,540 | 71,540 | 76,977 | 77,232 | 77,232 | 169,255 | 168,939 | 168,282 | 168,282 | 169,677 | 170,405 | 171,211 | 173,128 | 173,362 | 174,878 | 176,294 | 177,228 | 0 | 0 | 0 | 31,568 | 0 | 0 | 0 | 15,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,900 | 13,400 | 8,100 | 9,300 | 9,700 | 78,900 | 119,900 | 121,400 | 179,800 | 99,600 | 100,900 | 97,000 | 158,600 | 189,500 | 199,300 | 210,500 | 209,600 | 201,100 | 202,000 | 206,600 | 220,100 |
| 220,100 | 206,600 | 202,000 | 201,100 | 209,600 | 210,500 | 199,300 | 189,500 | 158,600 | 97,000 | 100,900 | 99,600 | 179,800 | 121,400 | 119,900 | 78,900 | 9,700 | 9,300 | 8,100 | 13,400 | 15,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,131 | 40,100 | 39,800 | 40,600 | 9,990 | 44,100 | 193,700 | 178,600 | 0 | 0 | 0 | 0 | 179,097 | 0 | 0 | 0 | 177,720 | 168,020 | 168,939 | 169,255 | 85,601 | 76,977 | 76,977 | 51,983 | 51,281 | 50,579 | 49,876 | 49,174 | 48,472 | 47,770 | 57,152 | 0 | 154,063 | 150,495 | 154,952 | 150,723 | 146,623 | 143,593 | 140,952 | 138,322 | 135,699 | 133,075 | 135,554 | 132,302 | 129,542 | 126,674 | 127,405 | 124,402 | 123,773 | 120,862 | 118,198 | 115,832 | 144,286 | 141,145 | 138,469 | 145,662 | 140,553 | 137,334 | 130,581 | 194,631 | 189,463 | 184,391 | 181,164 | 176,596 | 172,142 | 167,625 | 164,443 | 158,385 | 153,666 | 148,483 | 156,349 | 161,228 | 106,714 | 103,988 | 100,339 | 96,913 | 93,443 | 99,031 | 97,106 | 298,878 | 302,500 | 300,000 | 291,000 | 270,300 | 330,400 | 322,500 | 316,400 | 577,800 | 529,100 | 512,400 | 500,500 | 488,700 | 509,100 | 481,400 | 491,000 | 538,000 | 556,100 | 544,700 | 549,400 | 535,500 | 535,300 | 3,105,800 | 2,913,400 | 2,812,200 | 2,791,900 | 2,711,300 | 2,645,400 | 2,660,400 |
| 2,660,400 | 2,645,400 | 2,711,300 | 2,791,900 | 2,812,200 | 2,913,400 | 3,105,800 | 535,300 | 535,500 | 549,400 | 544,700 | 556,100 | 538,000 | 491,000 | 481,400 | 509,100 | 488,700 | 500,500 | 512,400 | 529,100 | 577,800 | 316,400 | 322,500 | 330,400 | 270,300 | 291,000 | 300,000 | 302,500 | 298,878 | 97,106 | 99,031 | 93,443 | 96,913 | 100,339 | 103,988 | 106,714 | 161,228 | 156,349 | 148,483 | 153,666 | 158,385 | 164,443 | 167,625 | 172,142 | 176,596 | 181,164 | 184,391 | 189,463 | 194,631 | 130,581 | 137,334 | 140,553 | 145,662 | 138,469 | 141,145 | 144,286 | 115,832 | 118,198 | 120,862 | 123,773 | 124,402 | 127,405 | 126,674 | 129,542 | 132,302 | 135,554 | 133,075 | 135,699 | 138,322 | 140,952 | 143,593 | 146,623 | 150,723 | 154,952 | 150,495 | 154,063 | 0 | 57,152 | 47,770 | 48,472 | 49,174 | 49,876 | 50,579 | 51,281 | 51,983 | 76,977 | 76,977 | 85,601 | 169,255 | 168,939 | 168,020 | 177,720 | 0 | 0 | 0 | 179,097 | 0 | 0 | 0 | 0 | 178,600 | 193,700 | 44,100 | 9,990 | 40,600 | 39,800 | 40,100 | 1,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205,068 | 199,127 | 196,582 | 201,276 | 198,350 | 198,129 | 195,872 | 207,130 | 207,505 | 208,279 | 206,327 | 90,946 | 89,861 | 88,368 | 131,102 | 130,148 | 129,031 | 127,817 | 125,729 | 125,698 | 124,899 | 134,104 | 0 | 404,477 | 400,187 | 413,315 | 410,017 | 408,517 | 404,991 | 401,464 | 398,458 | 397,128 | 394,900 | 411,104 | 405,468 | 402,030 | 397,731 | 402,555 | 400,692 | 400,946 | 396,732 | 393,374 | 398,340 | 432,585 | 430,192 | 430,843 | 445,269 | 439,545 | 436,678 | 429,417 | 592,693 | 601,641 | 597,399 | 595,310 | 589,602 | 587,982 | 593,946 | 595,860 | 595,525 | 599,814 | 581,824 | 589,777 | 599,123 | 348,469 | 344,747 | 338,983 | 332,042 | 329,056 | 344,956 | 343,834 | 777,677 | 793,100 | 797,100 | 21,300 | 54,800 | 23,800 | 23,900 | 33,300 | 23,300 | 15,800 | 10,900 | 16,800 | 12,400 | 95,000 | 16,600 | 32,200 | 217,900 | 297,500 | 333,300 | 4,414,200 | 333,700 | 2,551,700 | 100 | 0 | 117,800 | 932,700 | 0 | 0 | 0 |
| 0 | 0 | 0 | 932,700 | 117,800 | 0 | 100 | 2,551,700 | 333,700 | 4,414,200 | 333,300 | 297,500 | 217,900 | 32,200 | 16,600 | 95,000 | 12,400 | 16,800 | 10,900 | 15,800 | 23,300 | 33,300 | 23,900 | 23,800 | 54,800 | 21,300 | 797,100 | 793,100 | 777,677 | 343,834 | 344,956 | 329,056 | 332,042 | 338,983 | 344,747 | 348,469 | 599,123 | 589,777 | 581,824 | 599,814 | 595,525 | 595,860 | 593,946 | 587,982 | 589,602 | 595,310 | 597,399 | 601,641 | 592,693 | 429,417 | 436,678 | 439,545 | 445,269 | 430,843 | 430,192 | 432,585 | 398,340 | 393,374 | 396,732 | 400,946 | 400,692 | 402,555 | 397,731 | 402,030 | 405,468 | 411,104 | 394,900 | 397,128 | 398,458 | 401,464 | 404,991 | 408,517 | 410,017 | 413,315 | 400,187 | 404,477 | 0 | 134,104 | 124,899 | 125,698 | 125,729 | 127,817 | 129,031 | 130,148 | 131,102 | 88,368 | 89,861 | 90,946 | 206,327 | 208,279 | 207,505 | 207,130 | 195,872 | 198,129 | 198,350 | 201,276 | 196,582 | 199,127 | 205,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 63,800 | 27,200 | 26,100 | 24,900 | 27,700 | 29,600 | 26,900 | 29,600 | 33,200 | 40,500 | 42,000 | 43,100 | 47,700 | 46,300 | 41,600 | 42,300 | 49,200 | 53,100 | 51,300 | 44,800 | 70,200 | 52,462 | 80,100 | 70,400 | 69,500 | 65,051 | 72,300 | 380,200 | 363,500 | 369,058 | 367,431 | 371,934 | 369,171 | 366,645 | 366,571 | 357,091 | 351,475 | 359,640 | 359,640 | 356,196 | 357,831 | 360,911 | 360,911 | 365,737 | 209,880 | 208,830 | 207,961 | 208,359 | 192,207 | 191,440 | 191,883 | 211,918 | 0 | 525,476 | 532,337 | 519,144 | 498,111 | 505,141 | 509,353 | 458,391 | 466,976 | 497,763 | 505,546 | 509,532 | 529,090 | 505,467 | 493,180 | 469,293 | 452,093 | 449,257 | 441,518 | 424,252 | 443,652 | 453,465 | 443,079 | 467,645 | 677,262 | 560,924 | 548,283 | 559,235 | 644,254 | 628,058 | 633,480 | 643,144 | 680,811 | 643,047 | 633,187 | 635,089 | 626,068 | 574,983 | 564,499 | 554,829 | 528,642 | 526,240 | 495,569 | 512,880 | 505,534 | 534,405 | 529,704 | 518,884 | 960,615 | 919,500 | 923,500 | 929,200 | 897,500 | 999,400 | 1,019,800 | 785,200 | 1,294,700 | 1,249,000 | 1,208,100 | 1,206,200 | 1,160,800 | 995,200 | 1,086,300 | 1,246,200 | 1,391,300 | 1,418,600 | 1,456,500 | 1,553,600 | 1,443,300 | 3,217,600 | 6,590,500 | 6,600,300 | 6,262,700 | 6,157,700 | 6,353,600 | 6,368,400 | 6,363,000 |
| 6,363,000 | 6,368,400 | 6,353,600 | 6,157,700 | 6,262,700 | 6,600,300 | 6,590,500 | 3,217,600 | 1,443,300 | 1,553,600 | 1,456,500 | 1,418,600 | 1,391,300 | 1,246,200 | 1,086,300 | 995,200 | 1,160,800 | 1,206,200 | 1,208,100 | 1,249,000 | 1,294,700 | 785,200 | 1,019,800 | 999,400 | 897,500 | 929,200 | 923,500 | 919,500 | 960,615 | 518,884 | 529,704 | 534,405 | 505,534 | 512,880 | 495,569 | 526,240 | 528,642 | 554,829 | 564,499 | 574,983 | 626,068 | 635,089 | 633,187 | 643,047 | 680,811 | 643,144 | 633,480 | 628,058 | 644,254 | 559,235 | 548,283 | 560,924 | 677,262 | 467,645 | 443,079 | 453,465 | 443,652 | 424,252 | 441,518 | 449,257 | 452,093 | 469,293 | 493,180 | 505,467 | 529,090 | 509,532 | 505,546 | 497,763 | 466,976 | 458,391 | 509,353 | 505,141 | 498,111 | 519,144 | 532,337 | 525,476 | 0 | 211,918 | 191,883 | 191,440 | 192,207 | 208,359 | 207,961 | 208,830 | 209,880 | 365,737 | 360,911 | 360,911 | 357,831 | 356,196 | 359,640 | 359,640 | 351,475 | 357,091 | 366,571 | 366,645 | 369,171 | 371,934 | 367,431 | 369,058 | 363,500 | 380,200 | 72,300 | 65,051 | 69,500 | 70,400 | 80,100 | 52,462 | 70,200 | 44,800 | 51,300 | 53,100 | 49,200 | 42,300 | 41,600 | 46,300 | 47,700 | 43,100 | 42,000 | 40,500 | 33,200 | 29,600 | 26,900 | 29,600 | 27,700 | 24,900 | 26,100 | 27,200 | 63,800 |
---|
> Total Current Liabilities | 56,500 | 19,300 | 16,900 | 13,000 | 14,000 | 14,500 | 11,700 | 14,600 | 20,500 | 23,400 | 22,900 | 25,200 | 28,300 | 33,500 | 36,400 | 40,200 | 40,700 | 48,040 | 46,400 | 40,000 | 43,200 | 47,723 | 57,000 | 49,300 | 53,000 | 52,959 | 55,600 | 372,400 | 100,200 | 93,263 | 92,451 | 96,722 | 103,837 | 110,939 | 108,630 | 98,691 | 338,477 | 83,504 | 83,504 | 103,104 | 112,889 | 334,122 | 334,122 | 335,017 | 63,606 | 61,446 | 61,496 | 72,306 | 70,909 | 76,288 | 76,600 | 96,414 | 0 | 104,481 | 116,457 | 124,584 | 131,969 | 139,241 | 145,815 | 135,987 | 146,323 | 174,694 | 183,555 | 186,068 | 213,813 | 194,161 | 183,617 | 161,651 | 145,363 | 143,937 | 136,324 | 140,898 | 158,146 | 171,183 | 164,308 | 191,384 | 385,910 | 265,493 | 255,150 | 241,547 | 294,346 | 273,775 | 280,252 | 482,787 | 521,388 | 499,304 | 291,942 | 294,234 | 281,128 | 287,759 | 274,588 | 262,712 | 238,587 | 262,039 | 228,123 | 234,948 | 224,600 | 261,534 | 252,127 | 240,852 | 550,455 | 387,600 | 382,000 | 393,000 | 316,200 | 357,300 | 579,200 | 354,900 | 374,400 | 378,300 | 358,100 | 359,600 | 352,900 | 634,800 | 660,300 | 675,800 | 719,500 | 693,900 | 721,600 | 775,200 | 754,900 | 1,081,600 | 1,781,200 | 1,845,500 | 1,802,800 | 1,866,200 | 1,893,700 | 1,926,200 | 2,002,400 |
| 2,002,400 | 1,926,200 | 1,893,700 | 1,866,200 | 1,802,800 | 1,845,500 | 1,781,200 | 1,081,600 | 754,900 | 775,200 | 721,600 | 693,900 | 719,500 | 675,800 | 660,300 | 634,800 | 352,900 | 359,600 | 358,100 | 378,300 | 374,400 | 354,900 | 579,200 | 357,300 | 316,200 | 393,000 | 382,000 | 387,600 | 550,455 | 240,852 | 252,127 | 261,534 | 224,600 | 234,948 | 228,123 | 262,039 | 238,587 | 262,712 | 274,588 | 287,759 | 281,128 | 294,234 | 291,942 | 499,304 | 521,388 | 482,787 | 280,252 | 273,775 | 294,346 | 241,547 | 255,150 | 265,493 | 385,910 | 191,384 | 164,308 | 171,183 | 158,146 | 140,898 | 136,324 | 143,937 | 145,363 | 161,651 | 183,617 | 194,161 | 213,813 | 186,068 | 183,555 | 174,694 | 146,323 | 135,987 | 145,815 | 139,241 | 131,969 | 124,584 | 116,457 | 104,481 | 0 | 96,414 | 76,600 | 76,288 | 70,909 | 72,306 | 61,496 | 61,446 | 63,606 | 335,017 | 334,122 | 334,122 | 112,889 | 103,104 | 83,504 | 83,504 | 338,477 | 98,691 | 108,630 | 110,939 | 103,837 | 96,722 | 92,451 | 93,263 | 100,200 | 372,400 | 55,600 | 52,959 | 53,000 | 49,300 | 57,000 | 47,723 | 43,200 | 40,000 | 46,400 | 48,040 | 40,700 | 40,200 | 36,400 | 33,500 | 28,300 | 25,200 | 22,900 | 23,400 | 20,500 | 14,600 | 11,700 | 14,500 | 14,000 | 13,000 | 16,900 | 19,300 | 56,500 |
---|
Short-term Debt | 29,000 | 2,100 | 200 | 100 | 100 | 1,800 | 100 | 1,100 | 1,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,700 | 0 | 400 | 361 | 1,600 | 2,900 | 500 | 558 | 600 | 500 | 500 | 431 | 500 | 272,400 | 17,100 | 19,336 | 17,664 | 20,422 | 21,826 | 25,484 | 28,446 | 31,289 | 269,489 | 12,963 | 12,963 | 34,747 | 42,249 | 262,739 | 262,739 | 260,003 | 3,475 | 3,480 | 3,740 | 3,838 | 3,360 | 3,005 | 2,851 | 16,710 | 0 | 2,304 | 1,513 | 42,180 | 36,181 | 750 | 52,402 | 48,388 | 55,117 | 16,224 | 28,565 | 78,366 | 106,465 | 69,349 | 28,483 | 6,156 | 8,676 | 9,750 | 6,829 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 169,675 | 11,258 | 11,261 | 8,467 | 26,907 | 3,750 | 20,990 | 195,393 | 231,466 | 200,467 | 6,966 | 12,585 | 7,984 | 4,903 | 4,884 | 16,543 | 6,288 | 6,160 | 6,965 | 9,048 | 6,739 | 6,487 | 5,073 | 6,642 | 244,330 | 58,900 | 63,000 | 66,800 | 9,700 | 11,200 | 214,800 | 4,500 | 22,700 | 22,600 | 18,300 | 17,600 | 16,600 | 226,000 | 260,300 | 260,500 | 261,100 | 261,700 | 261,800 | 261,800 | 262,000 | 262,300 | 287,700 | 294,800 | 293,500 | 277,000 | 297,700 | 297,000 | 301,500 |
| 301,500 | 297,000 | 297,700 | 277,000 | 293,500 | 294,800 | 287,700 | 262,300 | 262,000 | 261,800 | 261,800 | 261,700 | 261,100 | 260,500 | 260,300 | 226,000 | 16,600 | 17,600 | 18,300 | 22,600 | 22,700 | 4,500 | 214,800 | 11,200 | 9,700 | 66,800 | 63,000 | 58,900 | 244,330 | 6,642 | 5,073 | 6,487 | 6,739 | 9,048 | 6,965 | 6,160 | 6,288 | 16,543 | 4,884 | 4,903 | 7,984 | 12,585 | 6,966 | 200,467 | 231,466 | 195,393 | 20,990 | 3,750 | 26,907 | 8,467 | 11,261 | 11,258 | 169,675 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,829 | 9,750 | 8,676 | 6,156 | 28,483 | 69,349 | 106,465 | 78,366 | 28,565 | 16,224 | 55,117 | 48,388 | 52,402 | 750 | 36,181 | 42,180 | 1,513 | 2,304 | 0 | 16,710 | 2,851 | 3,005 | 3,360 | 3,838 | 3,740 | 3,480 | 3,475 | 260,003 | 262,739 | 262,739 | 42,249 | 34,747 | 12,963 | 12,963 | 269,489 | 31,289 | 28,446 | 25,484 | 21,826 | 20,422 | 17,664 | 19,336 | 17,100 | 272,400 | 500 | 431 | 500 | 500 | 600 | 558 | 500 | 2,900 | 1,600 | 361 | 400 | 0 | 1,700 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,000 | 1,100 | 100 | 1,800 | 100 | 100 | 200 | 2,100 | 29,000 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,002 | 0 | 0 | 0 | 219,958 | 0 | 9,048 | 6,739 | 240,200 | 5,073 | 244,536 | 548,342 | 55,100 | 55,900 | 56,700 | 510,200 | 0 | 214,800 | 4,500 | 15,900 | 16,300 | 12,900 | 12,500 | 11,300 | 220,900 | 255,200 | 255,500 | 255,700 | 255,900 | 256,200 | 256,400 | 256,700 | 256,900 | 273,400 | 278,200 | 277,100 | 258,500 | 259,900 | 259,800 | 260,700 |
| 260,700 | 259,800 | 259,900 | 258,500 | 277,100 | 278,200 | 273,400 | 256,900 | 256,700 | 256,400 | 256,200 | 255,900 | 255,700 | 255,500 | 255,200 | 220,900 | 11,300 | 12,500 | 12,900 | 16,300 | 15,900 | 4,500 | 214,800 | 0 | 510,200 | 56,700 | 55,900 | 55,100 | 548,342 | 244,536 | 5,073 | 240,200 | 6,739 | 9,048 | 0 | 219,958 | 0 | 0 | 0 | 209,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 5,600 | 5,700 | 6,100 | 5,000 | 5,800 | 4,300 | 4,400 | 3,900 | 6,300 | 6,800 | 5,700 | 6,700 | 6,700 | 7,800 | 8,000 | 8,700 | 6,900 | 8,582 | 8,800 | 5,800 | 8,300 | 8,911 | 11,200 | 9,900 | 7,400 | 11,540 | 12,600 | 24,600 | 23,400 | 25,102 | 28,592 | 31,898 | 30,465 | 36,265 | 37,130 | 31,042 | 29,478 | 25,634 | 25,634 | 27,985 | 25,851 | 23,084 | 23,084 | 26,075 | 21,634 | 22,297 | 20,509 | 23,753 | 24,064 | 26,789 | 29,865 | 33,865 | 0 | 61,176 | 78,296 | 87,121 | 86,470 | 93,231 | 102,388 | 98,870 | 105,131 | 125,107 | 57,026 | 143,210 | 163,967 | 45,392 | 49,826 | 41,457 | 38,789 | 38,089 | 42,707 | 44,799 | 56,625 | 54,749 | 61,997 | 71,091 | 76,010 | 84,297 | 72,304 | 67,682 | 85,416 | 100,528 | 96,871 | 101,813 | 97,496 | 101,805 | 94,509 | 109,699 | 104,269 | 114,252 | 105,468 | 95,565 | 85,768 | 97,413 | 68,250 | 65,871 | 65,737 | 79,953 | 88,872 | 82,351 | 109,939 | 113,900 | 124,400 | 128,600 | 94,800 | 125,500 | 121,100 | 114,000 | 120,700 | 125,000 | 120,300 | 110,600 | 107,700 | 140,100 | 151,800 | 170,400 | 179,900 | 175,900 | 185,100 | 213,400 | 206,100 | 211,100 | 670,100 | 703,800 | 721,700 | 811,000 | 868,800 | 906,300 | 1,010,100 |
| 1,010,100 | 906,300 | 868,800 | 811,000 | 721,700 | 703,800 | 670,100 | 211,100 | 206,100 | 213,400 | 185,100 | 175,900 | 179,900 | 170,400 | 151,800 | 140,100 | 107,700 | 110,600 | 120,300 | 125,000 | 120,700 | 114,000 | 121,100 | 125,500 | 94,800 | 128,600 | 124,400 | 113,900 | 109,939 | 82,351 | 88,872 | 79,953 | 65,737 | 65,871 | 68,250 | 97,413 | 85,768 | 95,565 | 105,468 | 114,252 | 104,269 | 109,699 | 94,509 | 101,805 | 97,496 | 101,813 | 96,871 | 100,528 | 85,416 | 67,682 | 72,304 | 84,297 | 76,010 | 71,091 | 61,997 | 54,749 | 56,625 | 44,799 | 42,707 | 38,089 | 38,789 | 41,457 | 49,826 | 45,392 | 163,967 | 143,210 | 57,026 | 125,107 | 105,131 | 98,870 | 102,388 | 93,231 | 86,470 | 87,121 | 78,296 | 61,176 | 0 | 33,865 | 29,865 | 26,789 | 24,064 | 23,753 | 20,509 | 22,297 | 21,634 | 26,075 | 23,084 | 23,084 | 25,851 | 27,985 | 25,634 | 25,634 | 29,478 | 31,042 | 37,130 | 36,265 | 30,465 | 31,898 | 28,592 | 25,102 | 23,400 | 24,600 | 12,600 | 11,540 | 7,400 | 9,900 | 11,200 | 8,911 | 8,300 | 5,800 | 8,800 | 8,582 | 6,900 | 8,700 | 8,000 | 7,800 | 6,700 | 6,700 | 5,700 | 6,800 | 6,300 | 3,900 | 4,400 | 4,300 | 5,800 | 5,000 | 6,100 | 5,700 | 5,600 |
---|
Other Current Liabilities | 21,900 | 11,500 | 10,600 | 7,900 | 8,100 | 8,400 | 7,200 | 9,600 | 13,200 | 14,600 | 15,200 | 16,500 | 19,600 | 23,700 | 26,700 | 31,500 | 33,400 | 28,852 | 36,000 | 31,300 | 34,400 | 21,549 | 45,200 | 38,900 | 45,100 | 30,410 | 42,500 | 75,400 | 59,700 | 35,719 | 42,893 | 41,106 | 47,171 | 47,400 | 3,457 | 35,356 | 37,966 | 44,907 | 23,264 | 27,837 | 35,479 | 43,420 | 38,129 | 48,939 | 31,667 | 28,839 | 28,833 | 28,657 | 30,520 | 39,244 | 28,577 | 28,531 | 0 | 21,204 | 36,648 | 37,463 | 45,499 | 60 | 43,427 | 37,117 | 41,192 | 5,731 | 77,547 | 42,858 | 49,846 | 121,685 | 81,137 | 63,175 | 48,949 | 122,628 | 50,223 | 38,307 | 41,401 | 58,273 | 50,231 | 47,521 | 63,538 | 66,942 | 61,691 | 59,811 | 75,585 | 80,416 | 72,571 | 88,288 | 86,061 | 94,984 | 81,581 | 82,402 | 77,035 | 86,446 | 77,681 | 69,430 | 76,833 | 87,436 | 69,292 | 81,723 | 79,561 | 100,392 | 78,783 | 79,638 | 95,490 | 104,600 | 79,900 | 88,700 | 117,200 | 90,600 | 113,800 | 108,100 | 110,500 | 102,900 | 95,200 | 97,800 | 103,900 | 149,800 | 141,900 | 118,800 | 114,900 | 107,800 | 96,800 | 94,600 | 89,200 | 437,600 | 369,900 | 377,600 | 335,500 | 341,600 | 284,800 | 305,600 | 270,400 |
| 270,400 | 305,600 | 284,800 | 341,600 | 335,500 | 377,600 | 369,900 | 437,600 | 89,200 | 94,600 | 96,800 | 107,800 | 114,900 | 118,800 | 141,900 | 149,800 | 103,900 | 97,800 | 95,200 | 102,900 | 110,500 | 108,100 | 113,800 | 90,600 | 117,200 | 88,700 | 79,900 | 104,600 | 95,490 | 79,638 | 78,783 | 100,392 | 79,561 | 81,723 | 69,292 | 87,436 | 76,833 | 69,430 | 77,681 | 86,446 | 77,035 | 82,402 | 81,581 | 94,984 | 86,061 | 88,288 | 72,571 | 80,416 | 75,585 | 59,811 | 61,691 | 66,942 | 63,538 | 47,521 | 50,231 | 58,273 | 41,401 | 38,307 | 50,223 | 122,628 | 48,949 | 63,175 | 81,137 | 121,685 | 49,846 | 42,858 | 77,547 | 5,731 | 41,192 | 37,117 | 43,427 | 60 | 45,499 | 37,463 | 36,648 | 21,204 | 0 | 28,531 | 28,577 | 39,244 | 30,520 | 28,657 | 28,833 | 28,839 | 31,667 | 48,939 | 38,129 | 43,420 | 35,479 | 27,837 | 23,264 | 44,907 | 37,966 | 35,356 | 3,457 | 47,400 | 47,171 | 41,106 | 42,893 | 35,719 | 59,700 | 75,400 | 42,500 | 30,410 | 45,100 | 38,900 | 45,200 | 21,549 | 34,400 | 31,300 | 36,000 | 28,852 | 33,400 | 31,500 | 26,700 | 23,700 | 19,600 | 16,500 | 15,200 | 14,600 | 13,200 | 9,600 | 7,200 | 8,400 | 8,100 | 7,900 | 10,600 | 11,500 | 21,900 |
---|
> Long-term Liabilities | 7,300 | 7,900 | 9,200 | 11,900 | 13,700 | 15,100 | 15,200 | 15,000 | 12,700 | 17,100 | 19,100 | 17,900 | 19,400 | 12,800 | 5,200 | 2,100 | 8,500 | 5,060 | 4,900 | 4,800 | 27,000 | 4,739 | 23,100 | 21,100 | 16,500 | 12,092 | 16,700 | 7,800 | 263,300 | 275,795 | 274,980 | 275,212 | 265,334 | 255,706 | 257,941 | 258,400 | 12,998 | 276,136 | 276,136 | 253,092 | 244,942 | 0 | 26,789 | 30,720 | 146,274 | 147,384 | 146,465 | 136,053 | 121,298 | 115,152 | 115,283 | 115,504 | 0 | 420,995 | 415,880 | 394,560 | 366,142 | 365,900 | 363,538 | 322,404 | 320,653 | 323,069 | 321,991 | 323,464 | 315,277 | 311,306 | 309,563 | 307,642 | 306,730 | 305,320 | 305,194 | 283,354 | 285,506 | 282,282 | 278,771 | 276,261 | 291,352 | 295,431 | 293,133 | 317,688 | 349,908 | 354,283 | 353,228 | 160,357 | 159,423 | 143,743 | 341,245 | 340,855 | 344,940 | 287,224 | 289,911 | 292,117 | 290,055 | 264,201 | 267,446 | 277,932 | 280,934 | 272,871 | 277,577 | 278,032 | 410,160 | 531,900 | 541,500 | 536,200 | 581,300 | 642,100 | 440,600 | 430,300 | 920,300 | 870,700 | 850,000 | 846,600 | 807,900 | 360,400 | 426,000 | 570,400 | 671,800 | 724,700 | 734,900 | 778,400 | 688,400 | 2,136,000 | 4,809,300 | 4,754,800 | 4,459,900 | 4,291,500 | 4,459,900 | 4,442,200 | 4,360,600 |
| 4,360,600 | 4,442,200 | 4,459,900 | 4,291,500 | 4,459,900 | 4,754,800 | 4,809,300 | 2,136,000 | 688,400 | 778,400 | 734,900 | 724,700 | 671,800 | 570,400 | 426,000 | 360,400 | 807,900 | 846,600 | 850,000 | 870,700 | 920,300 | 430,300 | 440,600 | 642,100 | 581,300 | 536,200 | 541,500 | 531,900 | 410,160 | 278,032 | 277,577 | 272,871 | 280,934 | 277,932 | 267,446 | 264,201 | 290,055 | 292,117 | 289,911 | 287,224 | 344,940 | 340,855 | 341,245 | 143,743 | 159,423 | 160,357 | 353,228 | 354,283 | 349,908 | 317,688 | 293,133 | 295,431 | 291,352 | 276,261 | 278,771 | 282,282 | 285,506 | 283,354 | 305,194 | 305,320 | 306,730 | 307,642 | 309,563 | 311,306 | 315,277 | 323,464 | 321,991 | 323,069 | 320,653 | 322,404 | 363,538 | 365,900 | 366,142 | 394,560 | 415,880 | 420,995 | 0 | 115,504 | 115,283 | 115,152 | 121,298 | 136,053 | 146,465 | 147,384 | 146,274 | 30,720 | 26,789 | 0 | 244,942 | 253,092 | 276,136 | 276,136 | 12,998 | 258,400 | 257,941 | 255,706 | 265,334 | 275,212 | 274,980 | 275,795 | 263,300 | 7,800 | 16,700 | 12,092 | 16,500 | 21,100 | 23,100 | 4,739 | 27,000 | 4,800 | 4,900 | 5,060 | 8,500 | 2,100 | 5,200 | 12,800 | 19,400 | 17,900 | 19,100 | 17,100 | 12,700 | 15,000 | 15,200 | 15,100 | 13,700 | 11,900 | 9,200 | 7,900 | 7,300 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221,675 | 220,050 | 218,425 | 216,800 | 215,175 | 222,681 | 223,224 | 223,837 | 249,278 | 250,640 | 252,021 | 253,474 | 66,563 | 65,625 | 64,688 | 259,774 | 260,538 | 266,979 | 204,099 | 206,898 | 209,753 | 212,665 | 215,634 | 217,005 | 228,810 | 232,079 | 233,711 | 237,202 | 237,894 | 304,012 | 439,200 | 449,200 | 443,900 | 500,500 | 533,200 | 318,000 | 304,700 | 792,500 | 761,000 | 741,500 | 736,000 | 695,400 | 221,600 | 303,100 | 450,600 | 539,400 | 600,800 | 618,100 | 666,400 | 580,800 | 2,039,800 | 4,051,600 | 4,039,500 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 4,039,500 | 4,051,600 | 2,039,800 | 580,800 | 666,400 | 618,100 | 600,800 | 539,400 | 450,600 | 303,100 | 221,600 | 695,400 | 736,000 | 741,500 | 761,000 | 792,500 | 304,700 | 318,000 | 533,200 | 500,500 | 443,900 | 449,200 | 439,200 | 304,012 | 237,894 | 237,202 | 233,711 | 232,079 | 228,810 | 217,005 | 215,634 | 212,665 | 209,753 | 206,898 | 204,099 | 266,979 | 260,538 | 259,774 | 64,688 | 65,625 | 66,563 | 253,474 | 252,021 | 250,640 | 249,278 | 223,837 | 223,224 | 222,681 | 215,175 | 216,800 | 218,425 | 220,050 | 221,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,587 | 59,100 | 56,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,563 | 59,100 | 61,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,757 | 11,916 | 11,541 | 9,086 | 11,073 | 10,741 | 10,707 | 9,746 | 16,966 | 16,647 | 16,630 | 23,225 | 28,763 | 28,792 | 37,796 | 21,961 | 38,276 | 38,540 | 36,547 | 24,594 | 39,374 | 40,092 | 0 | 19,957 | 75,880 | 79,560 | 76,142 | 18,323 | 73,538 | 72,404 | 70,653 | 18,752 | 71,991 | 73,464 | 72,102 | 25,295 | 66,388 | 64,467 | 63,555 | 19,388 | 62,019 | 61,679 | 58,956 | 24,717 | 61,971 | 61,086 | 68,671 | 28,262 | 23,455 | 22,999 | 30,843 | 55,977 | 50,846 | 47,246 | 43,316 | 31,339 | 30,234 | 28,612 | 26,348 | 36,237 | 35,171 | 34,118 | 34,468 | 43,421 | 43,022 | 41,531 | 40,132 | 34,919 | 36,085 | 35,553 | 32,012 | 30,200 | 29,400 | 92,300 | 84,200 | 108,900 | 96,600 | 103,000 | 99,100 | 81,900 | 81,900 | 85,200 | 86,900 | 138,800 | 100,200 | 97,600 | 110,700 | 123,900 | 97,900 | 112,000 | 91,200 | 80,600 | 0 | 715,300 | 601,500 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 601,500 | 715,300 | 0 | 80,600 | 91,200 | 112,000 | 97,900 | 123,900 | 110,700 | 97,600 | 100,200 | 138,800 | 86,900 | 85,200 | 81,900 | 81,900 | 99,100 | 103,000 | 96,600 | 108,900 | 84,200 | 92,300 | 29,400 | 30,200 | 32,012 | 35,553 | 36,085 | 34,919 | 40,132 | 41,531 | 43,022 | 43,421 | 34,468 | 34,118 | 35,171 | 36,237 | 26,348 | 28,612 | 30,234 | 31,339 | 43,316 | 47,246 | 50,846 | 55,977 | 30,843 | 22,999 | 23,455 | 28,262 | 68,671 | 61,086 | 61,971 | 24,717 | 58,956 | 61,679 | 62,019 | 19,388 | 63,555 | 64,467 | 66,388 | 25,295 | 72,102 | 73,464 | 71,991 | 18,752 | 70,653 | 72,404 | 73,538 | 18,323 | 76,142 | 79,560 | 75,880 | 19,957 | 0 | 40,092 | 39,374 | 24,594 | 36,547 | 38,540 | 38,276 | 21,961 | 37,796 | 28,792 | 28,763 | 23,225 | 16,630 | 16,647 | 16,966 | 9,746 | 10,707 | 10,741 | 11,073 | 9,086 | 11,541 | 11,916 | 16,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,140 | 0 | 0 | 0 | 43,945 | 45,841 | 45,411 | 68,425 | 46,285 | 48,908 | 46,548 | 50,482 | 47,716 | 51,237 | 51,705 | 51,613 | 46,888 | 47,842 | 48,246 | 42,922 | 5,146 | 7,419 | 7,591 | 8,723 | 4,241 | 4,290 | 4,585 | 74,136 | 62,500 | 62,900 | 63,400 | 55,300 | 76,400 | 73,100 | 73,000 | 68,200 | 52,100 | 52,600 | 53,500 | 56,100 | 60,200 | 49,900 | 6,700 | 6,100 | 59,800 | 59,300 | 59,000 | 7,400 | 46,100 | 656,900 | 613,600 | 7,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 7,000 | 613,600 | 656,900 | 46,100 | 7,400 | 59,000 | 59,300 | 59,800 | 6,100 | 6,700 | 49,900 | 60,200 | 56,100 | 53,500 | 52,600 | 52,100 | 68,200 | 73,000 | 73,100 | 76,400 | 55,300 | 63,400 | 62,900 | 62,500 | 74,136 | 4,585 | 4,290 | 4,241 | 8,723 | 7,591 | 7,419 | 5,146 | 42,922 | 48,246 | 47,842 | 46,888 | 51,613 | 51,705 | 51,237 | 47,716 | 50,482 | 46,548 | 48,908 | 46,285 | 68,425 | 45,411 | 45,841 | 43,945 | 0 | 0 | 0 | 39,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | -18,400 | 21,700 | 21,200 | 21,700 | 20,300 | 18,400 | 17,700 | 14,900 | 14,600 | 14,400 | 14,500 | 15,500 | 16,700 | 18,400 | 20,900 | 23,700 | 26,700 | 28,096 | 26,400 | 30,500 | 36,100 | 76,457 | 82,700 | 88,000 | 89,600 | 93,154 | 95,000 | 61,900 | 54,100 | 55,512 | 53,710 | 52,105 | 51,635 | 54,844 | 52,883 | 52,559 | 54,184 | 49,340 | 49,340 | 51,919 | 52,250 | 0 | -81,617 | -94,430 | 89,865 | 90,807 | 94,658 | 99,439 | 107,045 | 115,640 | 120,373 | 126,891 | 0 | 116,330 | 124,146 | 170,896 | 200,661 | 219,734 | 226,963 | 281,425 | 305,746 | 327,991 | 355,993 | 384,271 | 394,343 | 403,960 | 419,653 | 447,564 | 463,003 | 475,561 | 474,518 | 469,708 | 492,830 | 499,164 | 515,309 | 538,267 | 600,886 | 611,039 | 633,500 | 649,767 | 675,615 | 699,783 | 719,964 | 743,417 | 775,896 | 811,348 | 824,335 | 852,904 | 862,620 | 879,879 | 882,192 | 904,064 | 910,512 | 675,736 | 676,346 | 693,137 | 712,331 | 698,677 | 701,542 | 718,465 | 729,807 | 805,200 | 825,000 | 816,300 | 841,000 | 889,000 | 888,800 | 1,198,700 | 1,198,500 | 1,232,400 | 1,210,100 | 1,246,400 | 1,292,100 | 1,591,300 | 1,559,000 | 1,576,400 | 1,582,400 | 1,625,200 | 1,620,700 | 1,605,400 | 1,617,400 | 2,684,300 | 2,706,900 | 2,807,200 | 2,757,500 | 2,786,500 | 2,738,500 | 2,749,100 | 2,971,200 |
| 2,971,200 | 2,749,100 | 2,738,500 | 2,786,500 | 2,757,500 | 2,807,200 | 2,706,900 | 2,684,300 | 1,617,400 | 1,605,400 | 1,620,700 | 1,625,200 | 1,582,400 | 1,576,400 | 1,559,000 | 1,591,300 | 1,292,100 | 1,246,400 | 1,210,100 | 1,232,400 | 1,198,500 | 1,198,700 | 888,800 | 889,000 | 841,000 | 816,300 | 825,000 | 805,200 | 729,807 | 718,465 | 701,542 | 698,677 | 712,331 | 693,137 | 676,346 | 675,736 | 910,512 | 904,064 | 882,192 | 879,879 | 862,620 | 852,904 | 824,335 | 811,348 | 775,896 | 743,417 | 719,964 | 699,783 | 675,615 | 649,767 | 633,500 | 611,039 | 600,886 | 538,267 | 515,309 | 499,164 | 492,830 | 469,708 | 474,518 | 475,561 | 463,003 | 447,564 | 419,653 | 403,960 | 394,343 | 384,271 | 355,993 | 327,991 | 305,746 | 281,425 | 226,963 | 219,734 | 200,661 | 170,896 | 124,146 | 116,330 | 0 | 126,891 | 120,373 | 115,640 | 107,045 | 99,439 | 94,658 | 90,807 | 89,865 | -94,430 | -81,617 | 0 | 52,250 | 51,919 | 49,340 | 49,340 | 54,184 | 52,559 | 52,883 | 54,844 | 51,635 | 52,105 | 53,710 | 55,512 | 54,100 | 61,900 | 95,000 | 93,154 | 89,600 | 88,000 | 82,700 | 76,457 | 36,100 | 30,500 | 26,400 | 28,096 | 26,700 | 23,700 | 20,900 | 18,400 | 16,700 | 15,500 | 14,500 | 14,400 | 14,600 | 14,900 | 17,700 | 18,400 | 20,300 | 21,700 | 21,200 | 21,700 | -18,400 |
---|
Common Stock | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 243 | 0 | 0 | 200 | 244 | 244 | 245 | 245 | 245 | 246 | 247 | 248 | 249 | 249 | 252 | 254 | 257 | 257 | |
|
---|