0 XP   0   0   0

Goodyear (Thailand) Public Company Limited










Financial Health of Goodyear




Comparing to competitors in the Auto Parts industry




  Industry Rankings  


Richest
#377 / 567

Total Sales
#372 / 567

Making Money
#460 / 567

Working Efficiently
#481 / 567

Goodyear (Thailand) Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Goodyear?

I guess you are interested in Goodyear (Thailand) Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Goodyear

Let's start. I'm going to help you getting a better view of Goodyear (Thailand) Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Goodyear (Thailand) Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Goodyear (Thailand) Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Goodyear (Thailand) Public Company Limited. The closing price on 2022-11-28 was ฿174.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Goodyear (Thailand) Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Goodyear (Thailand) Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Goodyear earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Goodyear to the Auto Parts industry mean.
  • A Net Profit Margin of -1.6% means that ฿-0.02 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is -1.6%. The company is making a loss. -1
  • The TTM is -1.7%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM-1.7%+0.1%
TTM-1.7%YOY-0.7%-1.0%
TTM-1.7%5Y-1.5%-0.2%
5Y-1.5%10Y5.4%-6.9%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%3.6%-5.2%
TTM-1.7%3.1%-4.8%
YOY-0.7%4.4%-5.1%
5Y-1.5%2.8%-4.3%
10Y5.4%3.7%+1.7%
1.1.2. Return on Assets

Shows how efficient Goodyear is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Goodyear to the Auto Parts industry mean.
  • -0.3% Return on Assets means that Goodyear generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is -0.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM-0.2%-0.1%
TTM-0.2%YOY-0.1%-0.1%
TTM-0.2%5Y-0.1%-0.1%
5Y-0.1%10Y1.3%-1.4%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%0.8%-1.1%
TTM-0.2%0.7%-0.9%
YOY-0.1%1.0%-1.1%
5Y-0.1%0.8%-0.9%
10Y1.3%1.0%+0.3%
1.1.3. Return on Equity

Shows how efficient Goodyear is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Goodyear to the Auto Parts industry mean.
  • -0.6% Return on Equity means Goodyear generated ฿-0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-0.4%-0.2%
TTM-0.4%YOY-0.1%-0.3%
TTM-0.4%5Y-0.2%-0.2%
5Y-0.2%10Y1.6%-1.8%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%1.7%-2.3%
TTM-0.4%1.5%-1.9%
YOY-0.1%2.2%-2.3%
5Y-0.2%1.6%-1.8%
10Y1.6%1.9%-0.3%

1.2. Operating Efficiency of Goodyear (Thailand) Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Goodyear is operating .

  • Measures how much profit Goodyear makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Goodyear to the Auto Parts industry mean.
  • An Operating Margin of 0.3% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is 0.3%. The company is operating inefficient. -1
  • The TTM is -1.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ0.3%TTM-1.3%+1.6%
TTM-1.3%YOY0.0%-1.4%
TTM-1.3%5Y1.3%-2.7%
5Y1.3%10Y1.0%+0.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%4.1%-3.8%
TTM-1.3%3.9%-5.2%
YOY0.0%6.1%-6.1%
5Y1.3%4.5%-3.2%
10Y1.0%4.0%-3.0%
1.2.2. Operating Ratio

Measures how efficient Goodyear is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 1.87 means that the operating costs are ฿1.87 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is 1.869. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.898. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.869TTM1.898-0.029
TTM1.898YOY1.867+0.031
TTM1.8985Y1.865+0.033
5Y1.86510Y1.376+0.489
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8691.700+0.169
TTM1.8981.668+0.230
YOY1.8671.577+0.290
5Y1.8651.499+0.366
10Y1.3761.210+0.166

1.3. Liquidity of Goodyear (Thailand) Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Goodyear is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 0.69 means the company has ฿0.69 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is 0.688. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.697. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.688TTM0.697-0.009
TTM0.697YOY0.922-0.225
TTM0.6975Y1.175-0.478
5Y1.17510Y0.769+0.406
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6881.583-0.895
TTM0.6971.515-0.818
YOY0.9221.524-0.602
5Y1.1751.388-0.213
10Y0.7691.152-0.383
1.3.2. Quick Ratio

Measures if Goodyear is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Goodyear to the Auto Parts industry mean.
  • A Quick Ratio of 0.21 means the company can pay off ฿0.21 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is 0.212. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.208. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.212TTM0.208+0.003
TTM0.208YOY0.301-0.093
TTM0.2085Y0.394-0.185
5Y0.39410Y0.679-0.285
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2120.688-0.476
TTM0.2080.661-0.453
YOY0.3010.709-0.408
5Y0.3940.685-0.291
10Y0.6790.678+0.001

1.4. Solvency of Goodyear (Thailand) Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Goodyear assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Goodyear to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.57 means that Goodyear assets are financed with 56.9% credit (debt) and the remaining percentage (100% - 56.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is 0.569. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.532. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.569TTM0.532+0.037
TTM0.532YOY0.469+0.063
TTM0.5325Y0.424+0.108
5Y0.42410Y0.324+0.100
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5690.512+0.057
TTM0.5320.499+0.033
YOY0.4690.502-0.033
5Y0.4240.493-0.069
10Y0.3240.491-0.167
1.4.2. Debt to Equity Ratio

Measures if Goodyear is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Goodyear to the Auto Parts industry mean.
  • A Debt to Equity ratio of 132.0% means that company has ฿1.32 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is 1.320. The company is able to pay all its debts with equity. +1
  • The TTM is 1.145. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.320TTM1.145+0.175
TTM1.145YOY0.885+0.260
TTM1.1455Y0.772+0.372
5Y0.77210Y0.532+0.241
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3201.052+0.268
TTM1.1451.032+0.113
YOY0.8850.999-0.114
5Y0.7721.031-0.259
10Y0.5321.040-0.508

2. Market Valuation of Goodyear (Thailand) Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Goodyear generates.

  • Above 15 is considered overpriced but always compare Goodyear to the Auto Parts industry mean.
  • A PE ratio of -63.30 means the investor is paying ฿-63.30 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The EOD is -60.522. Company is losing money. -2
  • The MRQ is -63.304. Company is losing money. -2
  • The TTM is 16.848. Very good. +2
Trends
Current periodCompared to+/- 
EOD-60.522MRQ-63.304+2.783
MRQ-63.304TTM16.848-80.153
TTM16.848YOY-30.946+47.795
TTM16.8485Y41.838-24.989
5Y41.83810Y317.230-275.392
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD-60.52248.075-108.597
MRQ-63.30446.975-110.279
TTM16.84858.430-41.582
YOY-30.94652.776-83.722
5Y41.83854.344-12.506
10Y317.23043.512+273.718
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Goodyear.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The MRQ is 38.473. Seems overpriced? -1
  • The TTM is -14.534. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ38.473TTM-14.534+53.008
TTM-14.534YOY-10.554-3.980
TTM-14.5345Y-17.812+3.278
5Y-17.81210Y70.607-88.419
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ38.4730.231+38.242
TTM-14.5340.056-14.590
YOY-10.5540.078-10.632
5Y-17.8120.082-17.894
10Y70.6070.110+70.497

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Goodyear is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 0.38 means the investor is paying ฿0.38 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Goodyear (Thailand) Public Company Limited:

  • The EOD is 0.366. Very good. +2
  • The MRQ is 0.383. Very good. +2
  • The TTM is 0.403. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.366MRQ0.383-0.017
MRQ0.383TTM0.403-0.021
TTM0.403YOY0.477-0.073
TTM0.4035Y0.546-0.143
5Y0.54610Y0.694-0.148
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.3661.456-1.090
MRQ0.3831.482-1.099
TTM0.4031.651-1.248
YOY0.4771.638-1.161
5Y0.5461.416-0.870
10Y0.6941.109-0.415
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Goodyear (Thailand) Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.875-1.394-52%-0.978-66%-2.481-14%3.459-183%
Book Value Growth--0.9720.9720%0.9720%0.9720%0.9720%
Book Value Per Share--475.711475.706+0%479.673-1%501.774-5%501.125-5%
Book Value Per Share Growth---0.006-0.003-51%-0.002-65%-0.005-15%0.007-185%
Current Ratio--0.6880.697-1%0.922-25%1.175-41%0.769-11%
Debt To Asset Ratio--0.5690.532+7%0.469+21%0.424+34%0.324+75%
Debt To Equity Ratio--1.3201.145+15%0.885+49%0.772+71%0.532+148%
Dividend Per Share----0%-0%4.750-100%10.450-100%
Eps---2.875-1.833-36%-0.637-78%-0.787-73%7.973-136%
Eps Growth---1.6450.184-993%-0.086-95%-0.577-65%-9.569+482%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.016-0.017+6%-0.007-56%-0.015-6%0.054-129%
Operating Margin--0.003-0.013+558%0.000+1227%0.013-78%0.010-72%
Operating Ratio--1.8691.898-2%1.867+0%1.865+0%1.376+36%
Pb Ratio0.366-5%0.3830.403-5%0.477-20%0.546-30%0.694-45%
Pe Ratio-60.522+4%-63.30416.848-476%-30.946-51%41.838-251%317.230-120%
Peg Ratio--38.473-14.534+138%-10.554+127%-17.812+146%70.607-46%
Price Per Share174.000-5%182.000191.750-5%228.750-20%277.050-34%349.100-48%
Price To Total Gains Ratio-60.519+4%-63.30111.819-636%-26.057-59%48.717-230%47.194-234%
Profit Growth---101.8070.516-19827%-0.240-100%18.206-659%32.346-415%
Quick Ratio--0.2120.208+2%0.301-30%0.394-46%0.679-69%
Return On Assets---0.003-0.002-24%-0.001-69%-0.001-73%0.013-120%
Return On Equity---0.006-0.004-35%-0.001-77%-0.002-69%0.016-137%
Revenue Growth--0.9760.973+0%0.976+0%0.972+0%0.972+0%
Total Gains Per Share---2.875-1.394-52%-0.978-66%2.269-227%13.909-121%
Total Gains Per Share Growth---1.645-0.318-81%0.251-756%-0.838-49%-1.177-28%
Usd Book Value--98567392.00098566272.000+0%99388226.000-1%103967722.008-5%103833246.284-5%
Usd Book Value Change Per Share---0.081-0.039-52%-0.027-66%-0.069-14%0.097-183%
Usd Book Value Per Share--13.32013.320+0%13.431-1%14.050-5%14.032-5%
Usd Dividend Per Share----0%-0%0.133-100%0.293-100%
Usd Eps---0.081-0.051-36%-0.018-78%-0.022-73%0.223-136%
Usd Price Per Share4.872-5%5.0965.369-5%6.405-20%7.757-34%9.775-48%
Usd Profit---595700.000-379820.000-36%-131950.000-78%-163013.987-73%1652034.563-136%
Usd Revenue--37299276.00031482990.000+18%28064393.000+33%27672437.293+35%27319881.777+37%
Usd Total Gains Per Share---0.081-0.039-52%-0.027-66%0.064-227%0.389-121%
 EOD+3 -2MRQTTM+12 -20YOY+6 -265Y+5 -2910Y+7 -27

3.2. Fundamental Score

Let's check the fundamental score of Goodyear (Thailand) Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-60.522
Price to Book Ratio (EOD)Between0-10.366
Net Profit Margin (MRQ)Greater than0-0.016
Operating Margin (MRQ)Greater than00.003
Quick Ratio (MRQ)Greater than10.212
Current Ratio (MRQ)Greater than10.688
Debt to Asset Ratio (MRQ)Less than10.569
Debt to Equity Ratio (MRQ)Less than11.320
Return on Equity (MRQ)Greater than0.15-0.006
Return on Assets (MRQ)Greater than0.05-0.003
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Goodyear (Thailand) Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.356
Ma 20Greater thanMa 50176.025
Ma 50Greater thanMa 100177.170
Ma 100Greater thanMa 200178.915
OpenGreater thanClose176.000
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets8,166,933
Total Liabilities4,646,669
Total Stockholder Equity3,520,264
 As reported
Total Liabilities 4,646,669
Total Stockholder Equity+ 3,520,264
Total Assets = 8,166,933

Assets

Total Assets8,166,933
Total Current Assets2,831,072
Long-term Assets2,831,072
Total Current Assets
Cash And Cash Equivalents 420,983
Net Receivables 871,327
Inventory 1,507,402
Other Current Assets 18,360
Total Current Assets  (as reported)2,831,072
Total Current Assets  (calculated)2,818,072
+/- 13,000
Long-term Assets
Property Plant Equipment 5,203,203
Intangible Assets 1,345
Other Assets 131,313
Long-term Assets  (as reported)5,335,861
Long-term Assets  (calculated)5,335,861
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities4,117,397
Long-term Liabilities529,272
Total Stockholder Equity3,520,264
Total Current Liabilities
Short Long Term Debt 2,084,183
Accounts payable 1,223,001
Other Current Liabilities 117,206
Total Current Liabilities  (as reported)4,117,397
Total Current Liabilities  (calculated)3,424,390
+/- 693,007
Long-term Liabilities
Long term Debt 134,387
Capital Lease Obligations Min Short Term Debt80,039
Other Liabilities 340,853
Long-term Liabilities  (as reported)529,272
Long-term Liabilities  (calculated)555,279
+/- 26,007
Total Stockholder Equity
Common Stock74,000
Retained Earnings 3,354,264
Total Stockholder Equity (as reported)3,520,264
Total Stockholder Equity (calculated)3,428,264
+/- 92,000
Other
Capital Stock74,000
Common Stock Shares Outstanding 7,400
Net Debt 1,797,587
Net Invested Capital 5,738,834
Net Tangible Assets 3,518,919
Net Working Capital -1,286,325



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-31
> Total Assets 
2,726,803
2,778,151
2,880,493
2,981,525
3,209,517
2,969,886
3,106,270
3,161,830
3,147,450
3,266,029
3,371,333
3,478,961
3,481,985
3,476,232
3,647,302
3,655,660
3,645,464
3,658,326
3,790,529
3,801,146
3,683,812
3,765,215
4,213,242
4,405,846
4,279,674
4,580,552
3,842,491
3,443,286
3,336,290
3,450,739
3,627,312
4,168,207
4,185,368
4,211,754
4,115,326
4,308,155
4,294,387
4,350,125
4,149,077
4,256,315
4,514,094
4,692,627
4,445,970
4,427,408
4,248,701
4,369,447
4,477,986
4,541,609
4,418,068
4,666,217
4,703,162
4,741,265
4,718,558
5,010,679
5,160,131
5,143,613
4,933,886
5,096,964
5,284,645
5,319,157
5,288,243
5,469,680
5,675,992
5,526,226
5,946,016
5,943,425
6,124,166
6,217,785
6,457,708
6,495,575
6,302,302
7,115,313
6,583,711
6,421,734
6,620,055
6,804,009
6,922,525
6,869,264
7,559,342
7,611,335
8,166,933
8,166,9337,611,3357,559,3426,869,2646,922,5256,804,0096,620,0556,421,7346,583,7117,115,3136,302,3026,495,5756,457,7086,217,7856,124,1665,943,4255,946,0165,526,2265,675,9925,469,6805,288,2435,319,1575,284,6455,096,9644,933,8865,143,6135,160,1315,010,6794,718,5584,741,2654,703,1624,666,2174,418,0684,541,6094,477,9864,369,4474,248,7014,427,4084,445,9704,692,6274,514,0944,256,3154,149,0774,350,1254,294,3874,308,1554,115,3264,211,7544,185,3684,168,2073,627,3123,450,7393,336,2903,443,2863,842,4914,580,5524,279,6744,405,8464,213,2423,765,2153,683,8123,801,1463,790,5293,658,3263,645,4643,655,6603,647,3023,476,2323,481,9853,478,9613,371,3333,266,0293,147,4503,161,8303,106,2702,969,8863,209,5172,981,5252,880,4932,778,1512,726,803
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,824,036
2,778,251
2,648,372
2,392,712
2,057,338
1,835,359
2,156,841
2,077,866
2,045,953
2,095,169
2,274,125
2,297,184
2,170,524
2,986,104
2,415,327
2,156,822
2,086,925
2,232,049
2,253,222
2,006,374
2,334,420
2,347,044
2,831,072
2,831,0722,347,0442,334,4202,006,3742,253,2222,232,0492,086,9252,156,8222,415,3272,986,1042,170,5242,297,1842,274,1252,095,1692,045,9532,077,8662,156,8411,835,3592,057,3382,392,7122,648,3722,778,2512,824,0360000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,011,225
942,978
582,840
505,456
192,878
306,323
391,698
286,539
198,978
292,376
164,976
222,993
354,072
1,186,464
946,964
601,531
649,014
386,073
369,001
274,368
326,000
301,978
420,983
420,983301,978326,000274,368369,001386,073649,014601,531946,9641,186,464354,072222,993164,976292,376198,978286,539391,698306,323192,878505,456582,840942,9781,011,2250000000000000000000000000000000000000000000000000000000000
       Net Receivables 
701,806
560,226
780,145
762,597
1,022,362
792,423
840,011
841,460
855,639
809,921
939,218
887,195
913,932
1,186,342
1,355,339
1,211,176
1,222,862
724,577
929,422
870,428
751,144
625,662
1,053,117
957,835
1,075,386
1,500,526
1,066,694
969,205
944,421
742,608
748,872
783,386
778,554
794,431
872,439
945,755
1,090,364
1,402,644
726,048
685,201
1,305,374
1,101,882
1,089,361
776,409
820,235
784,127
734,508
774,081
822,439
859,972
802,184
800,679
890,549
963,635
984,220
885,604
851,429
937,478
979,941
902,798
1,034,558
915,940
998,207
630,797
797,941
769,249
918,981
580,000
726,000
606,000
827,495
658,704
370,523
601,229
618,049
848,686
810,894
519,994
814,351
665,974
871,327
871,327665,974814,351519,994810,894848,686618,049601,229370,523658,704827,495606,000726,000580,000918,981769,249797,941630,797998,207915,9401,034,558902,798979,941937,478851,429885,604984,220963,635890,549800,679802,184859,972822,439774,081734,508784,127820,235776,4091,089,3611,101,8821,305,374685,201726,0481,402,6441,090,364945,755872,439794,431778,554783,386748,872742,608944,421969,2051,066,6941,500,5261,075,386957,8351,053,117625,662751,144870,428929,422724,5771,222,8621,211,1761,355,3391,186,342913,932887,195939,218809,921855,639841,460840,011792,4231,022,362762,597780,145560,226701,806
       Other Current Assets 
0
25,591
39,080
40,964
36,378
32,129
26,351
45,974
33,228
23,369
22,911
20,734
45,702
31,016
48,021
99,864
237,502
137,325
74,955
58,399
73,431
31,860
29,125
56,462
39,714
42,073
25,852
29,360
30,789
28,513
35,806
42,818
46,500
32,498
38,278
34,056
40,698
62,244
65,645
72,215
24,133
22,482
26,882
28,897
29,217
38,340
35,918
42,724
38,653
38,317
27,978
23,711
18,499
22,684
19,648
34,851
14,696
39,512
19,298
20,850
25,260
25,564
12,764
31,351
7,786
12,842
8,125
4,023
4,269
4,742
11,870
14,191
11,916
9,770
11,515
12,143
11,377
8,881
9,431
13,889
18,360
18,36013,8899,4318,88111,37712,14311,5159,77011,91614,19111,8704,7424,2694,0238,12512,8427,78631,35112,76425,56425,26020,85019,29839,51214,69634,85119,64822,68418,49923,71127,97838,31738,65342,72435,91838,34029,21728,89726,88222,48224,13372,21565,64562,24440,69834,05638,27832,49846,50042,81835,80628,51330,78929,36025,85242,07339,71456,46229,12531,86073,43158,39974,955137,325237,50299,86448,02131,01645,70220,73422,91123,36933,22845,97426,35132,12936,37840,96439,08025,5910
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,122,616
4,183,583
4,198,391
4,131,778
4,129,209
4,168,384
4,264,912
4,533,130
4,571,960
4,669,303
4,862,890
5,224,922
5,264,291
5,335,861
5,335,8615,264,2915,224,9224,862,8904,669,3034,571,9604,533,1304,264,9124,168,3844,129,2094,131,7784,198,3914,183,5834,122,6160000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,296,627
1,230,971
1,144,612
964,218
837,082
745,279
666,098
634,980
618,582
602,524
609,026
619,693
687,806
716,560
1,004,889
1,137,277
1,384,684
1,453,408
1,565,017
1,533,670
1,675,068
1,680,743
1,770,420
1,763,341
1,802,847
1,736,982
1,743,366
1,671,275
1,572,400
1,481,079
1,420,171
1,316,956
1,284,336
1,344,577
1,502,770
1,591,302
1,770,168
1,839,282
1,895,365
1,931,431
1,936,476
1,976,321
1,956,507
1,898,844
1,906,174
1,915,199
2,006,496
1,987,634
1,959,577
1,941,373
1,983,502
1,974,892
1,996,471
2,015,160
2,185,196
2,194,188
2,212,033
2,251,765
2,456,845
2,535,000
2,631,407
2,885,914
3,429,151
3,510,025
3,577,544
3,670,672
3,873,494
3,919,818
3,965,402
3,960,537
4,038,433
4,036,697
4,080,864
4,174,167
4,453,738
4,480,540
4,573,220
4,763,143
5,124,278
5,142,303
5,203,203
5,203,2035,142,3035,124,2784,763,1434,573,2204,480,5404,453,7384,174,1674,080,8644,036,6974,038,4333,960,5373,965,4023,919,8183,873,4943,670,6723,577,5443,510,0253,429,1512,885,9142,631,4072,535,0002,456,8452,251,7652,212,0332,194,1882,185,1962,015,1601,996,4711,974,8921,983,5021,941,3731,959,5771,987,6342,006,4961,915,1991,906,1741,898,8441,956,5071,976,3211,936,4761,931,4311,895,3651,839,2821,770,1681,591,3021,502,7701,344,5771,284,3361,316,9561,420,1711,481,0791,572,4001,671,2751,743,3661,736,9821,802,8471,763,3411,770,4201,680,7431,675,0681,533,6701,565,0171,453,4081,384,6841,137,2771,004,889716,560687,806619,693609,026602,524618,582634,980666,098745,279837,082964,2181,144,6121,230,9711,296,627
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,423
2,684
2,326
2,112
1,926
1,738
1,551
2,242
2,061
1,798
1,534
1,346
1,195
1,165
1,004
844
676
985
799
679
600
550
508
466
424
382
350
318
294
1,196
1,124
1,052
1,887
3,690
4,061
4,038
1,830
1,293
1,345
1,3451,2931,8304,0384,0613,6901,8871,0521,1241,1962943183503824244665085506006797999856768441,0041,1651,1951,3461,5341,7982,0612,2421,5511,7381,9262,1122,3262,6842,423000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
374,459
359,555
348,965
344,227
341,418
342,040
444,724
466,493
132,945
133,949
138,272
137,309
470,926
475,070
465,749
475,313
454,646
481,068
305,595
310,286
4,035
4,398
3,983
4,412
3,198
5,384
5,441
5,294
6,079
5,618
5,942
5,733
6,424
5,765
5,502
4,560
4,372
4,386
4,383
4,187
4,342
3,764
5,906
8,464
191,054
189,502
180,842
211,123
194,421
204,295
202,416
217,831
237,536
93,051
91,316
86,396
89,693
77,505
87,730
92,022
95,709
98,814
120,695
131,313
131,313120,69598,81495,70992,02287,73077,50589,69386,39691,31693,051237,536217,831202,416204,295194,421211,123180,842189,502191,0548,4645,9063,7644,3424,1874,3834,3864,3724,5605,5025,7656,4245,7335,9425,6186,0795,2945,4415,3843,1984,4123,9834,3984,035310,286305,595481,068454,646475,313465,749475,070470,926137,309138,272133,949132,945466,493444,724342,040341,418344,227348,965359,555374,45900000000000000000
> Total Liabilities 
789,384
716,787
695,013
709,174
802,733
719,517
742,036
866,138
899,732
898,878
920,606
968,838
1,010,242
932,208
1,063,871
891,710
994,051
926,412
1,045,157
1,012,693
879,096
954,417
1,335,278
1,486,042
1,472,662
1,576,655
1,008,477
705,279
641,007
709,949
745,086
935,243
991,530
1,048,286
1,009,249
1,114,791
1,190,892
1,123,615
1,310,812
1,720,294
2,017,600
1,199,044
1,034,230
948,665
818,514
878,547
888,750
929,524
893,046
1,071,225
1,024,755
1,016,497
1,076,253
1,203,442
1,254,921
1,179,933
1,066,573
1,176,804
1,261,020
1,295,205
1,400,838
1,556,244
1,667,917
1,502,910
2,059,635
2,083,805
2,264,627
2,350,984
2,686,168
2,795,088
2,563,965
3,349,874
2,993,237
2,901,378
3,072,758
3,234,858
3,361,011
3,377,981
4,031,533
4,069,795
4,646,669
4,646,6694,069,7954,031,5333,377,9813,361,0113,234,8583,072,7582,901,3782,993,2373,349,8742,563,9652,795,0882,686,1682,350,9842,264,6272,083,8052,059,6351,502,9101,667,9171,556,2441,400,8381,295,2051,261,0201,176,8041,066,5731,179,9331,254,9211,203,4421,076,2531,016,4971,024,7551,071,225893,046929,524888,750878,547818,514948,6651,034,2301,199,0442,017,6001,720,2941,310,8121,123,6151,190,8921,114,7911,009,2491,048,286991,530935,243745,086709,949641,007705,2791,008,4771,576,6551,472,6621,486,0421,335,278954,417879,0961,012,6931,045,157926,412994,051891,7101,063,871932,2081,010,242968,838920,606898,878899,732866,138742,036719,517802,733709,174695,013716,787789,384
   > Total Current Liabilities 
696,210
621,621
593,010
607,939
696,429
609,817
619,679
642,458
653,816
646,640
670,114
718,676
754,760
670,096
788,961
773,845
880,359
814,740
930,038
915,853
781,706
862,239
1,242,999
1,404,942
1,390,685
1,492,578
903,654
610,867
541,875
610,544
670,369
864,438
917,610
972,557
931,826
1,038,587
1,111,756
1,041,125
1,225,335
1,632,429
1,926,352
1,104,446
937,324
827,419
694,317
748,425
755,885
791,402
747,318
925,717
882,567
873,589
903,264
1,026,301
1,089,894
1,013,470
897,690
1,005,087
1,076,999
1,121,581
1,224,153
1,378,114
1,480,149
1,319,890
1,283,735
1,204,706
1,332,347
1,437,703
1,803,132
1,949,076
1,594,361
2,498,203
2,164,477
2,096,593
2,293,758
2,486,795
2,646,963
2,693,393
3,407,882
3,502,900
4,117,397
4,117,3973,502,9003,407,8822,693,3932,646,9632,486,7952,293,7582,096,5932,164,4772,498,2031,594,3611,949,0761,803,1321,437,7031,332,3471,204,7061,283,7351,319,8901,480,1491,378,1141,224,1531,121,5811,076,9991,005,087897,6901,013,4701,089,8941,026,301903,264873,589882,567925,717747,318791,402755,885748,425694,317827,419937,3241,104,4461,926,3521,632,4291,225,3351,041,1251,111,7561,038,587931,826972,557917,610864,438670,369610,544541,875610,867903,6541,492,5781,390,6851,404,9421,242,999862,239781,706915,853930,038814,740880,359773,845788,961670,096754,760718,676670,114646,640653,816642,458619,679609,817696,429607,939593,010621,621696,210
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
588,288
0
0
396,000
788,896
980,602
630,000
0
0
0
0
0
0
0
0
0
0
0000000000630,000980,602788,896396,00000588,2880000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
588,288
0
0
396,000
788,896
980,602
630,000
1,297,224
1,327,968
1,174,906
1,170,777
1,174,088
1,255,916
1,340,682
1,669,412
1,734,061
2,084,183
2,084,1831,734,0611,669,4121,340,6821,255,9161,174,0881,170,7771,174,9061,327,9681,297,224630,000980,602788,896396,00000588,2880000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
411,417
361,936
351,047
379,002
432,846
378,791
358,950
397,768
404,212
433,483
392,231
392,187
370,818
414,438
414,012
472,311
579,274
567,095
664,623
568,313
491,126
506,607
651,909
639,544
717,110
756,394
503,806
403,368
387,454
434,796
443,117
531,199
624,206
681,002
620,607
825,433
757,612
780,353
486,950
627,956
806,917
648,410
475,722
475,365
471,966
497,980
460,013
534,005
513,133
611,231
571,452
556,546
598,981
698,310
697,811
664,658
626,391
690,011
637,174
720,589
833,124
770,522
686,384
635,000
781,000
818,000
738,085
648,000
673,000
657,000
646,224
769,000
448,000
461,000
700,171
916,013
948,165
781,168
1,056,065
1,123,000
1,223,001
1,223,0011,123,0001,056,065781,168948,165916,013700,171461,000448,000769,000646,224657,000673,000648,000738,085818,000781,000635,000686,384770,522833,124720,589637,174690,011626,391664,658697,811698,310598,981556,546571,452611,231513,133534,005460,013497,980471,966475,365475,722648,410806,917627,956486,950780,353757,612825,433620,607681,002624,206531,199443,117434,796387,454403,368503,806756,394717,110639,544651,909506,607491,126568,313664,623567,095579,274472,311414,012414,438370,818392,187392,231433,483404,212397,768358,950378,791432,846379,002351,047361,936411,417
       Other Current Liabilities 
230,730
259,685
179,408
228,937
211,835
231,026
260,729
244,690
249,604
213,157
277,883
326,489
383,942
255,658
374,949
301,534
301,085
247,645
265,415
347,540
290,580
355,632
591,090
765,398
673,575
736,184
399,849
207,499
154,421
175,748
227,251
333,239
293,404
291,555
311,220
213,154
354,144
260,772
738,385
1,004,473
1,119,435
456,036
461,602
352,054
222,351
250,445
295,872
257,397
234,185
314,486
311,115
317,043
304,283
327,991
392,083
348,812
271,299
315,076
439,825
400,992
391,029
607,592
793,765
684,890
310,735
173,706
206,975
2,617
2,917
4,741
94,437
52,926
76,315
163,999
177,029
139,682
142,528
266,094
253,731
204,766
117,206
117,206204,766253,731266,094142,528139,682177,029163,99976,31552,92694,4374,7412,9172,617206,975173,706310,735684,890793,765607,592391,029400,992439,825315,076271,299348,812392,083327,991304,283317,043311,115314,486234,185257,397295,872250,445222,351352,054461,602456,0361,119,4351,004,473738,385260,772354,144213,154311,220291,555293,404333,239227,251175,748154,421207,499399,849736,184673,575765,398591,090355,632290,580347,540265,415247,645301,085301,534374,949255,658383,942326,489277,883213,157249,604244,690260,729231,026211,835228,937179,408259,685230,730
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
913,281
883,036
846,012
969,604
851,671
828,760
804,785
779,000
748,063
714,048
684,588
623,651
566,895
529,272
529,272566,895623,651684,588714,048748,063779,000804,785828,760851,671969,604846,012883,036913,2810000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
102,003
0
106,304
0
122,357
223,680
245,916
252,238
250,492
250,162
255,482
262,112
274,910
117,865
113,692
111,672
115,119
96,840
97,390
92,178
92,278
81,100
81,977
84,077
104,823
94,412
99,132
99,405
74,717
70,805
73,920
75,729
77,423
76,204
79,136
82,490
85,477
87,865
91,248
94,598
96,905
94,116
98,766
103,720
108,948
111,695
116,199
120,595
125,620
125,970
163,034
168,117
155,489
155,052
157,582
161,929
181,875
172,295
176,685
178,130
187,768
183,020
187,612
191,817
244,609
232,100
254,597
260,800
305,225
295,962
299,545
303,526
328,809
332,770
341,239
349,731
339,003
332,549
340,853
340,853332,549339,003349,731341,239332,770328,809303,526299,545295,962305,225260,800254,597232,100244,609191,817187,612183,020187,768178,130176,685172,295181,875161,929157,582155,052155,489168,117163,034125,970125,620120,595116,199111,695108,948103,72098,76694,11696,90594,59891,24887,86585,47782,49079,13676,20477,42375,72973,92070,80574,71799,40599,13294,412104,82384,07781,97781,10092,27892,17897,39096,840115,119111,672113,692117,865274,910262,112255,482250,162250,492252,238245,916223,680122,3570106,3040102,00300
> Total Stockholder Equity
1,937,419
2,061,364
2,185,480
2,272,351
2,406,784
2,250,369
2,364,234
2,407,532
2,370,676
2,493,270
2,575,974
2,635,204
2,599,484
2,675,080
2,720,886
2,763,950
2,651,413
2,731,914
2,745,373
2,788,453
2,804,716
2,810,798
2,877,964
2,919,804
2,807,012
3,003,897
2,834,015
2,738,007
2,695,283
2,740,790
2,882,226
3,232,964
3,193,838
3,163,468
3,106,077
3,193,364
3,103,495
3,226,510
2,838,265
2,536,021
2,496,494
3,493,583
3,411,740
3,478,743
3,430,187
3,490,900
3,589,236
3,612,085
3,525,022
3,594,992
3,678,407
3,724,768
3,642,305
3,807,237
3,905,211
3,963,680
3,867,313
3,920,160
4,023,625
4,023,952
3,887,405
3,913,436
4,008,074
4,023,316
3,886,381
3,859,620
3,859,539
3,866,801
3,771,540
3,700,487
3,738,337
3,765,439
3,590,474
3,520,356
3,547,297
3,569,151
3,561,514
3,491,283
3,527,809
3,541,540
3,520,264
3,520,2643,541,5403,527,8093,491,2833,561,5143,569,1513,547,2973,520,3563,590,4743,765,4393,738,3373,700,4873,771,5403,866,8013,859,5393,859,6203,886,3814,023,3164,008,0743,913,4363,887,4054,023,9524,023,6253,920,1603,867,3133,963,6803,905,2113,807,2373,642,3053,724,7683,678,4073,594,9923,525,0223,612,0853,589,2363,490,9003,430,1873,478,7433,411,7403,493,5832,496,4942,536,0212,838,2653,226,5103,103,4953,193,3643,106,0773,163,4683,193,8383,232,9642,882,2262,740,7902,695,2832,738,0072,834,0153,003,8972,807,0122,919,8042,877,9642,810,7982,804,7162,788,4532,745,3732,731,9142,651,4132,763,9502,720,8862,675,0802,599,4842,635,2042,575,9742,493,2702,370,6762,407,5322,364,2342,250,3692,406,7842,272,3512,185,4802,061,3641,937,419
   Common Stock
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,000
74,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,00074,000
   Retained Earnings 
1,764,019
1,887,964
2,012,080
2,098,951
2,233,384
2,076,969
2,190,834
2,234,132
2,197,276
2,319,870
2,402,574
2,461,804
2,426,084
2,501,680
2,547,486
2,597,950
2,485,413
2,565,914
2,579,373
2,622,453
2,638,716
2,644,798
2,711,964
2,753,804
2,641,012
2,837,897
2,668,015
2,572,007
2,529,283
2,574,790
2,716,226
3,066,964
3,027,838
2,997,468
2,940,077
3,027,364
2,937,495
3,060,510
2,672,265
2,370,021
2,330,494
3,327,583
3,245,740
3,312,743
3,264,187
3,324,900
3,423,236
3,446,085
3,359,022
3,428,992
3,512,407
3,558,768
3,476,305
3,641,237
3,739,211
3,797,680
3,701,313
3,754,160
3,857,625
3,857,952
3,721,405
3,747,436
3,842,074
3,857,316
3,720,381
3,693,620
3,693,539
3,693,401
3,598,140
3,527,087
3,572,337
3,599,439
3,424,474
3,354,356
3,381,297
3,403,151
3,395,514
3,325,283
3,361,809
3,375,540
3,354,264
3,354,2643,375,5403,361,8093,325,2833,395,5143,403,1513,381,2973,354,3563,424,4743,599,4393,572,3373,527,0873,598,1403,693,4013,693,5393,693,6203,720,3813,857,3163,842,0743,747,4363,721,4053,857,9523,857,6253,754,1603,701,3133,797,6803,739,2113,641,2373,476,3053,558,7683,512,4073,428,9923,359,0223,446,0853,423,2363,324,9003,264,1873,312,7433,245,7403,327,5832,330,4942,370,0212,672,2653,060,5102,937,4953,027,3642,940,0772,997,4683,027,8383,066,9642,716,2262,574,7902,529,2832,572,0072,668,0152,837,8972,641,0122,753,8042,711,9642,644,7982,638,7162,622,4532,579,3732,565,9142,485,4132,597,9502,547,4862,501,6802,426,0842,461,8042,402,5742,319,8702,197,2762,234,1322,190,8342,076,9692,233,3842,098,9512,012,0801,887,9641,764,019
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.