> Total Assets | 813,733 | 877,840 | 946,339 | 1,034,610 | 1,069,684 | 1,114,491 | 1,139,065 | 1,158,760 | 1,221,602 | 1,292,758 | 1,425,178 | 1,456,298 | 1,551,835 | 1,648,863 | 1,734,668 | 1,785,754 | 1,760,805 | 3,096,706 | 3,089,898 | 3,104,188 | 3,139,359 | 3,251,792 | 3,368,388 | 3,414,252 | 3,514,984 | 3,624,305 | 3,739,811 | 3,725,243 | 3,777,584 | 3,870,897 | 4,011,615 | 3,983,746 | 3,940,395 | 3,845,107 | 3,765,991 | 3,875,816 | 3,892,895 | 3,870,851 | 3,457,490 | 3,162,706 | 3,018,301 | 2,914,950 | 2,968,505 | 2,907,148 | 2,879,666 | 2,710,835 | 2,686,570 | 2,744,824 | 2,771,471 | 2,846,652 | 2,841,857 | 2,882,520 | 2,792,423 | 2,773,414 | 2,845,137 | 3,055,539 | 3,096,613 | 3,094,775 | 4,228,332 | 4,232,443 | 4,083,887 | 3,970,770 | 4,214,241 | 4,234,521 | 4,310,748 | 4,441,333 | 4,402,180 | 4,701,346 | 4,811,821 | 4,973,346 | 5,111,396 | 5,210,485 | 5,305,641 | 5,415,202 | 5,487,042 | 5,502,219 | 5,571,068 | 5,511,752 | 5,511,752 | 5,538,184 | 5,617,690 | 6,218,163 | 6,106,782 | 6,201,888 | 6,438,401 | 6,578,856 | 6,776,533 | 6,858,587 | 6,737,052 | 6,955,968 | 7,128,511 | 7,378,262 | 7,434,130 | 7,344,924 | 7,350,140 | 7,570,341 | 7,512,046 | 7,586,347 | 7,712,299 |
| 7,712,299 | 7,586,347 | 7,512,046 | 7,570,341 | 7,350,140 | 7,344,924 | 7,434,130 | 7,378,262 | 7,128,511 | 6,955,968 | 6,737,052 | 6,858,587 | 6,776,533 | 6,578,856 | 6,438,401 | 6,201,888 | 6,106,782 | 6,218,163 | 5,617,690 | 5,538,184 | 5,511,752 | 5,511,752 | 5,571,068 | 5,502,219 | 5,487,042 | 5,415,202 | 5,305,641 | 5,210,485 | 5,111,396 | 4,973,346 | 4,811,821 | 4,701,346 | 4,402,180 | 4,441,333 | 4,310,748 | 4,234,521 | 4,214,241 | 3,970,770 | 4,083,887 | 4,232,443 | 4,228,332 | 3,094,775 | 3,096,613 | 3,055,539 | 2,845,137 | 2,773,414 | 2,792,423 | 2,882,520 | 2,841,857 | 2,846,652 | 2,771,471 | 2,744,824 | 2,686,570 | 2,710,835 | 2,879,666 | 2,907,148 | 2,968,505 | 2,914,950 | 3,018,301 | 3,162,706 | 3,457,490 | 3,870,851 | 3,892,895 | 3,875,816 | 3,765,991 | 3,845,107 | 3,940,395 | 3,983,746 | 4,011,615 | 3,870,897 | 3,777,584 | 3,725,243 | 3,739,811 | 3,624,305 | 3,514,984 | 3,414,252 | 3,368,388 | 3,251,792 | 3,139,359 | 3,104,188 | 3,089,898 | 3,096,706 | 1,760,805 | 1,785,754 | 1,734,668 | 1,648,863 | 1,551,835 | 1,456,298 | 1,425,178 | 1,292,758 | 1,221,602 | 1,158,760 | 1,139,065 | 1,114,491 | 1,069,684 | 1,034,610 | 946,339 | 877,840 | 813,733 |
---|
> Total Current Assets | 59,931 | 865,635 | 934,363 | 1,025,488 | 64,807 | 61,060 | 56,821 | 81,206 | 63,950 | 57,814 | 1,415,640 | 1,166,346 | 440,354 | 1,514,901 | 1,278,017 | 1,360,660 | 1,388,221 | 2,395,610 | 2,408,793 | 2,444,405 | 2,474,296 | 2,600,306 | 2,727,578 | 2,731,807 | 2,846,411 | 2,978,836 | 3,101,745 | 3,099,631 | 3,157,463 | 3,267,836 | 3,415,954 | 3,494,145 | 3,482,303 | 3,555,823 | 3,513,397 | 3,651,888 | 3,703,693 | 3,628,080 | 3,228,551 | 3,007,378 | 2,882,779 | 2,696,402 | 2,616,175 | 2,473,353 | 2,321,292 | 2,301,096 | 2,252,581 | 2,285,084 | 2,338,428 | 2,457,039 | 2,414,859 | 2,414,975 | 2,356,434 | 2,356,883 | 2,446,663 | 2,509,221 | 2,560,895 | 2,936,924 | 3,066,342 | 3,138,734 | 3,193,032 | 3,209,541 | 3,513,249 | 3,504,690 | 3,603,985 | 3,773,769 | 3,824,081 | 4,142,795 | 4,222,664 | 4,361,919 | 4,473,680 | 4,592,482 | 4,696,371 | 4,810,986 | 4,873,981 | 4,887,377 | 4,909,067 | 130,851 | 4,833,031 | 4,865,764 | 4,957,302 | 5,524,038 | 5,343,548 | 5,410,064 | 5,620,331 | 5,679,008 | 5,832,505 | 5,911,614 | 1,753,834 | 217,237 | 6,850,073 | 1,819,584 | 1,884,122 | 1,786,126 | 1,719,615 | 361,663 | 315,211 | 380,606 | 1,747,190 |
| 1,747,190 | 380,606 | 315,211 | 361,663 | 1,719,615 | 1,786,126 | 1,884,122 | 1,819,584 | 6,850,073 | 217,237 | 1,753,834 | 5,911,614 | 5,832,505 | 5,679,008 | 5,620,331 | 5,410,064 | 5,343,548 | 5,524,038 | 4,957,302 | 4,865,764 | 4,833,031 | 130,851 | 4,909,067 | 4,887,377 | 4,873,981 | 4,810,986 | 4,696,371 | 4,592,482 | 4,473,680 | 4,361,919 | 4,222,664 | 4,142,795 | 3,824,081 | 3,773,769 | 3,603,985 | 3,504,690 | 3,513,249 | 3,209,541 | 3,193,032 | 3,138,734 | 3,066,342 | 2,936,924 | 2,560,895 | 2,509,221 | 2,446,663 | 2,356,883 | 2,356,434 | 2,414,975 | 2,414,859 | 2,457,039 | 2,338,428 | 2,285,084 | 2,252,581 | 2,301,096 | 2,321,292 | 2,473,353 | 2,616,175 | 2,696,402 | 2,882,779 | 3,007,378 | 3,228,551 | 3,628,080 | 3,703,693 | 3,651,888 | 3,513,397 | 3,555,823 | 3,482,303 | 3,494,145 | 3,415,954 | 3,267,836 | 3,157,463 | 3,099,631 | 3,101,745 | 2,978,836 | 2,846,411 | 2,731,807 | 2,727,578 | 2,600,306 | 2,474,296 | 2,444,405 | 2,408,793 | 2,395,610 | 1,388,221 | 1,360,660 | 1,278,017 | 1,514,901 | 440,354 | 1,166,346 | 1,415,640 | 57,814 | 63,950 | 81,206 | 56,821 | 61,060 | 64,807 | 1,025,488 | 934,363 | 865,635 | 59,931 |
---|
Cash And Cash Equivalents | 55,122 | 65,039 | 63,528 | 176,107 | 64,807 | 66,060 | 56,821 | 81,206 | 63,950 | 57,814 | 72,833 | 67,772 | 56,865 | 60,053 | 53,314 | 62,595 | 50,707 | 83,528 | 77,964 | 55,164 | 81,841 | 96,850 | 112,233 | 103,477 | 97,780 | 110,271 | 97,609 | 97,501 | 93,174 | 98,020 | 103,789 | 105,898 | 101,306 | 110,222 | 81,640 | 85,188 | 230,950 | 382,826 | 213,334 | 154,110 | 199,217 | 250,745 | 282,298 | 219,720 | 150,861 | 198,923 | 228,862 | 181,683 | 160,242 | 271,405 | 289,428 | 268,047 | 145,299 | 77,860 | 193,854 | 179,357 | 204,384 | 123,782 | 197,016 | 158,320 | 182,054 | 153,231 | 235,342 | 164,364 | 137,464 | 156,632 | 130,197 | 147,235 | 138,592 | 138,507 | 138,139 | 153,826 | 151,611 | 136,474 | 159,617 | 155,376 | 169,830 | 130,851 | 130,851 | 121,678 | 290,546 | 546,048 | 359,755 | 391,849 | 646,445 | 697,789 | 824,347 | 608,965 | 312,491 | 217,237 | 275,159 | 352,421 | 386,201 | 344,907 | 289,006 | 302,324 | 256,038 | 313,079 | 287,767 |
| 287,767 | 313,079 | 256,038 | 302,324 | 289,006 | 344,907 | 386,201 | 352,421 | 275,159 | 217,237 | 312,491 | 608,965 | 824,347 | 697,789 | 646,445 | 391,849 | 359,755 | 546,048 | 290,546 | 121,678 | 130,851 | 130,851 | 169,830 | 155,376 | 159,617 | 136,474 | 151,611 | 153,826 | 138,139 | 138,507 | 138,592 | 147,235 | 130,197 | 156,632 | 137,464 | 164,364 | 235,342 | 153,231 | 182,054 | 158,320 | 197,016 | 123,782 | 204,384 | 179,357 | 193,854 | 77,860 | 145,299 | 268,047 | 289,428 | 271,405 | 160,242 | 181,683 | 228,862 | 198,923 | 150,861 | 219,720 | 282,298 | 250,745 | 199,217 | 154,110 | 213,334 | 382,826 | 230,950 | 85,188 | 81,640 | 110,222 | 101,306 | 105,898 | 103,789 | 98,020 | 93,174 | 97,501 | 97,609 | 110,271 | 97,780 | 103,477 | 112,233 | 96,850 | 81,841 | 55,164 | 77,964 | 83,528 | 50,707 | 62,595 | 53,314 | 60,053 | 56,865 | 67,772 | 72,833 | 57,814 | 63,950 | 81,206 | 56,821 | 66,060 | 64,807 | 176,107 | 63,528 | 65,039 | 55,122 |
---|
Short-term Investments | 0 | 0 | 0 | 52,700 | 21,372 | 19,098 | 228,018 | 19,200 | 194,793 | 179,204 | 289,683 | 272,006 | 377,618 | 365,350 | 1,446 | 0 | 361,175 | 458,459 | 439,033 | 72,000 | 422,808 | 410,778 | 397,219 | 60,000 | 429,845 | 409,018 | 397,981 | 41,000 | 380,279 | 363,778 | 356,671 | 16,500 | 322,702 | 261,675 | 221,551 | 130,000 | 163,518 | 886 | 876 | 98,847 | 113,369 | 190,238 | 324,578 | 188,737 | 538,356 | 390,212 | 363,060 | 381,862 | 355,837 | 319,154 | 410,210 | 451,060 | 419,903 | 400,815 | 383,057 | 530,926 | 520,990 | 505,977 | 1,128,624 | 1,060,717 | 858,064 | 728,683 | 669,340 | 698,296 | 675,032 | 636,275 | 548,961 | 516,964 | 548,010 | 571,846 | 598,440 | 578,804 | 570,351 | 565,529 | 572,236 | 574,908 | 621,470 | 639,995 | 639,995 | 634,477 | 622,206 | 655,971 | 723,601 | 753,781 | 780,114 | 862,119 | 906,996 | 910,790 | 876,980 | 860,221 | 830,151 | 853,838 | 878,701 | 836,650 | 817,242 | 865,739 | 872,190 | 877,638 | 908,921 |
| 908,921 | 877,638 | 872,190 | 865,739 | 817,242 | 836,650 | 878,701 | 853,838 | 830,151 | 860,221 | 876,980 | 910,790 | 906,996 | 862,119 | 780,114 | 753,781 | 723,601 | 655,971 | 622,206 | 634,477 | 639,995 | 639,995 | 621,470 | 574,908 | 572,236 | 565,529 | 570,351 | 578,804 | 598,440 | 571,846 | 548,010 | 516,964 | 548,961 | 636,275 | 675,032 | 698,296 | 669,340 | 728,683 | 858,064 | 1,060,717 | 1,128,624 | 505,977 | 520,990 | 530,926 | 383,057 | 400,815 | 419,903 | 451,060 | 410,210 | 319,154 | 355,837 | 381,862 | 363,060 | 390,212 | 538,356 | 188,737 | 324,578 | 190,238 | 113,369 | 98,847 | 876 | 886 | 163,518 | 130,000 | 221,551 | 261,675 | 322,702 | 16,500 | 356,671 | 363,778 | 380,279 | 41,000 | 397,981 | 409,018 | 429,845 | 60,000 | 397,219 | 410,778 | 422,808 | 72,000 | 439,033 | 458,459 | 361,175 | 0 | 1,446 | 365,350 | 377,618 | 272,006 | 289,683 | 179,204 | 194,793 | 19,200 | 228,018 | 19,098 | 21,372 | 52,700 | 0 | 0 | 0 |
---|
Net Receivables | 4,809 | 5,591 | 6,651 | 6,852 | 6,786 | 6,772 | 5,982 | 5,408 | 5,296 | 5,328 | 5,441 | 5,533 | 5,871 | 5,710 | 6,794 | 6,686 | 6,590 | 9,930 | 10,002 | 10,029 | 11,432 | 12,105 | 12,157 | 14,120 | 14,398 | 14,899 | 16,190 | 16,919 | 16,739 | 17,313 | 17,619 | 17,500 | 15,417 | 13,155 | 13,801 | 12,347 | 11,702 | 44,533 | 48,156 | 66,046 | 70,620 | 18,571 | 19,005 | 17,236 | 18,789 | 18,329 | 17,012 | 16,902 | 19,470 | 7,168 | 19,156 | 16,611 | 64,610 | 71,224 | 68,704 | 70,591 | 59,985 | 60,910 | 82,210 | 23,970 | 95,716 | 90,952 | 79,569 | 66,675 | 67,082 | 62,713 | 60,305 | 302,328 | 310,414 | 318,978 | 330,579 | 348,335 | 334,231 | 363,518 | 393,101 | 412,189 | 438,927 | 12,946 | 12,946 | 495,621 | 504,063 | 484,183 | 454,740 | 439,627 | 424,368 | 446,016 | 471,085 | 499,275 | 512,424 | 613,273 | 580,779 | 613,325 | 619,220 | 604,569 | 613,367 | 627,106 | 598,995 | 582,464 | 550,502 |
| 550,502 | 582,464 | 598,995 | 627,106 | 613,367 | 604,569 | 619,220 | 613,325 | 580,779 | 613,273 | 512,424 | 499,275 | 471,085 | 446,016 | 424,368 | 439,627 | 454,740 | 484,183 | 504,063 | 495,621 | 12,946 | 12,946 | 438,927 | 412,189 | 393,101 | 363,518 | 334,231 | 348,335 | 330,579 | 318,978 | 310,414 | 302,328 | 60,305 | 62,713 | 67,082 | 66,675 | 79,569 | 90,952 | 95,716 | 23,970 | 82,210 | 60,910 | 59,985 | 70,591 | 68,704 | 71,224 | 64,610 | 16,611 | 19,156 | 7,168 | 19,470 | 16,902 | 17,012 | 18,329 | 18,789 | 17,236 | 19,005 | 18,571 | 70,620 | 66,046 | 48,156 | 44,533 | 11,702 | 12,347 | 13,801 | 13,155 | 15,417 | 17,500 | 17,619 | 17,313 | 16,739 | 16,919 | 16,190 | 14,899 | 14,398 | 14,120 | 12,157 | 12,105 | 11,432 | 10,029 | 10,002 | 9,930 | 6,590 | 6,686 | 6,794 | 5,710 | 5,871 | 5,533 | 5,441 | 5,328 | 5,296 | 5,408 | 5,982 | 6,772 | 6,786 | 6,852 | 6,651 | 5,591 | 4,809 |
---|
Other Current Assets | 0 | 795,005 | 864,184 | 842,530 | -6,786 | -11,772 | 0 | -5,408 | -5,296 | -5,328 | 1,337,366 | 1,093,041 | 0 | 0 | 1,217,909 | 1,291,379 | 1,330,924 | 2,302,152 | 2,320,827 | 2,379,212 | 2,381,023 | 2,491,351 | 2,603,188 | 2,614,210 | 2,734,233 | 2,853,666 | 2,987,946 | 2,985,211 | 3,047,550 | 3,152,503 | 3,294,546 | 3,370,747 | 3,365,580 | 3,432,446 | 3,417,956 | 3,554,353 | 3,461,041 | 3,200,721 | 2,967,061 | 2,787,222 | 2,614,856 | 2,447,086 | 2,314,872 | 2,236,397 | 2,152,447 | 2,085,473 | 2,007,306 | 2,086,499 | 2,170,217 | 2,164,514 | 2,106,275 | 1,679,257 | 1,726,622 | 1,806,984 | 1,801,048 | 1,780,114 | 1,775,187 | 0 | 1,658,492 | 1,895,727 | 2,057,198 | 2,236,675 | 2,528,998 | 2,627,450 | 2,724,407 | 2,918,149 | 3,084,618 | 3,465,894 | 3,485,239 | 3,590,113 | 3,678,793 | 3,841,258 | 3,961,658 | 4,096,043 | 4,128,482 | 4,135,448 | 4,104,370 | 19,824 | 4,049,239 | 4,097,867 | 3,993,569 | 3,794,550 | 4,195,123 | 3,799,243 | 3,740,982 | 3,631,876 | 3,604,377 | 3,892,584 | 377,576 | 294,443 | 5,163,984 | 423,327 | 445,021 | 408,306 | 359,263 | 361,663 | 315,211 | 380,606 | 310,561 |
| 310,561 | 380,606 | 315,211 | 361,663 | 359,263 | 408,306 | 445,021 | 423,327 | 5,163,984 | 294,443 | 377,576 | 3,892,584 | 3,604,377 | 3,631,876 | 3,740,982 | 3,799,243 | 4,195,123 | 3,794,550 | 3,993,569 | 4,097,867 | 4,049,239 | 19,824 | 4,104,370 | 4,135,448 | 4,128,482 | 4,096,043 | 3,961,658 | 3,841,258 | 3,678,793 | 3,590,113 | 3,485,239 | 3,465,894 | 3,084,618 | 2,918,149 | 2,724,407 | 2,627,450 | 2,528,998 | 2,236,675 | 2,057,198 | 1,895,727 | 1,658,492 | 0 | 1,775,187 | 1,780,114 | 1,801,048 | 1,806,984 | 1,726,622 | 1,679,257 | 2,106,275 | 2,164,514 | 2,170,217 | 2,086,499 | 2,007,306 | 2,085,473 | 2,152,447 | 2,236,397 | 2,314,872 | 2,447,086 | 2,614,856 | 2,787,222 | 2,967,061 | 3,200,721 | 3,461,041 | 3,554,353 | 3,417,956 | 3,432,446 | 3,365,580 | 3,370,747 | 3,294,546 | 3,152,503 | 3,047,550 | 2,985,211 | 2,987,946 | 2,853,666 | 2,734,233 | 2,614,210 | 2,603,188 | 2,491,351 | 2,381,023 | 2,379,212 | 2,320,827 | 2,302,152 | 1,330,924 | 1,291,379 | 1,217,909 | 0 | 0 | 1,093,041 | 1,337,366 | -5,328 | -5,296 | -5,408 | 0 | -11,772 | -6,786 | 842,530 | 864,184 | 795,005 | 0 |
---|
> Long-term Assets | 161,096 | 12,205 | 11,976 | 9,122 | 2,370 | 2,308 | 2,246 | 1,077,554 | 2,184 | 2,164 | 9,538 | 289,952 | 13,076 | 12,530 | 456,651 | 425,094 | 372,584 | 701,096 | 681,105 | 659,783 | 665,063 | 651,486 | 640,810 | 682,445 | 668,573 | 645,469 | 638,066 | 625,612 | 620,121 | 603,061 | 595,661 | 489,601 | 458,092 | 289,284 | 252,594 | 223,928 | 189,202 | 242,771 | 228,939 | 155,328 | 135,522 | 218,548 | 352,330 | 433,795 | 558,374 | 409,739 | 433,989 | 459,740 | 433,043 | 389,613 | 426,998 | 467,545 | 435,989 | 416,531 | 398,474 | 546,318 | 536,067 | 13,929 | 1,161,990 | 1,093,709 | 890,983 | 761,229 | 700,992 | 729,831 | 706,763 | 667,564 | 578,099 | 558,551 | 589,157 | 611,427 | 637,716 | 618,003 | 609,270 | 604,216 | 613,061 | 614,842 | 662,001 | 5,344,003 | 678,721 | 672,420 | 660,388 | 694,125 | 763,234 | 791,824 | 818,070 | 899,848 | 944,028 | 946,973 | 912,743 | 6,738,731 | 34,858 | 887,913 | 912,519 | 870,661 | 849,080 | 7,208,678 | 7,196,835 | 7,205,741 | 941,323 |
| 941,323 | 7,205,741 | 7,196,835 | 7,208,678 | 849,080 | 870,661 | 912,519 | 887,913 | 34,858 | 6,738,731 | 912,743 | 946,973 | 944,028 | 899,848 | 818,070 | 791,824 | 763,234 | 694,125 | 660,388 | 672,420 | 678,721 | 5,344,003 | 662,001 | 614,842 | 613,061 | 604,216 | 609,270 | 618,003 | 637,716 | 611,427 | 589,157 | 558,551 | 578,099 | 667,564 | 706,763 | 729,831 | 700,992 | 761,229 | 890,983 | 1,093,709 | 1,161,990 | 13,929 | 536,067 | 546,318 | 398,474 | 416,531 | 435,989 | 467,545 | 426,998 | 389,613 | 433,043 | 459,740 | 433,989 | 409,739 | 558,374 | 433,795 | 352,330 | 218,548 | 135,522 | 155,328 | 228,939 | 242,771 | 189,202 | 223,928 | 252,594 | 289,284 | 458,092 | 489,601 | 595,661 | 603,061 | 620,121 | 625,612 | 638,066 | 645,469 | 668,573 | 682,445 | 640,810 | 651,486 | 665,063 | 659,783 | 681,105 | 701,096 | 372,584 | 425,094 | 456,651 | 12,530 | 13,076 | 289,952 | 9,538 | 2,164 | 2,184 | 1,077,554 | 2,246 | 2,308 | 2,370 | 9,122 | 11,976 | 12,205 | 161,096 |
---|
Property Plant Equipment | 9,035 | 9,649 | 9,482 | 6,689 | 6,863 | 6,972 | 7,612 | 7,814 | 7,692 | 7,555 | 7,381 | 8,240 | 8,876 | 8,520 | 8,234 | 8,435 | 8,126 | 19,514 | 19,184 | 19,691 | 20,728 | 20,557 | 20,426 | 20,784 | 20,565 | 20,312 | 20,322 | 20,075 | 20,324 | 20,361 | 20,597 | 20,800 | 20,679 | 20,801 | 20,703 | 21,102 | 20,269 | 19,833 | 19,302 | 18,657 | 18,236 | 17,917 | 17,639 | 17,599 | 17,165 | 16,869 | 16,627 | 16,603 | 16,272 | 15,912 | 15,412 | 15,150 | 14,792 | 14,463 | 14,205 | 14,221 | 13,947 | 13,929 | 31,187 | 30,912 | 30,934 | 30,656 | 29,857 | 29,834 | 30,112 | 29,752 | 27,682 | 28,698 | 28,350 | 26,869 | 26,648 | 26,655 | 26,465 | 26,324 | 28,552 | 27,752 | 28,426 | 26,698 | 26,698 | 26,070 | 26,374 | 26,412 | 27,956 | 26,431 | 26,398 | 26,225 | 25,582 | 24,788 | 24,410 | 24,207 | 23,591 | 22,850 | 22,625 | 22,849 | 20,707 | 64,359 | 61,952 | 59,955 | 21,371 |
| 21,371 | 59,955 | 61,952 | 64,359 | 20,707 | 22,849 | 22,625 | 22,850 | 23,591 | 24,207 | 24,410 | 24,788 | 25,582 | 26,225 | 26,398 | 26,431 | 27,956 | 26,412 | 26,374 | 26,070 | 26,698 | 26,698 | 28,426 | 27,752 | 28,552 | 26,324 | 26,465 | 26,655 | 26,648 | 26,869 | 28,350 | 28,698 | 27,682 | 29,752 | 30,112 | 29,834 | 29,857 | 30,656 | 30,934 | 30,912 | 31,187 | 13,929 | 13,947 | 14,221 | 14,205 | 14,463 | 14,792 | 15,150 | 15,412 | 15,912 | 16,272 | 16,603 | 16,627 | 16,869 | 17,165 | 17,599 | 17,639 | 17,917 | 18,236 | 18,657 | 19,302 | 19,833 | 20,269 | 21,102 | 20,703 | 20,801 | 20,679 | 20,800 | 20,597 | 20,361 | 20,324 | 20,075 | 20,322 | 20,312 | 20,565 | 20,784 | 20,426 | 20,557 | 20,728 | 19,691 | 19,184 | 19,514 | 8,126 | 8,435 | 8,234 | 8,520 | 8,876 | 8,240 | 7,381 | 7,555 | 7,692 | 7,814 | 7,612 | 6,972 | 6,863 | 6,689 | 9,482 | 9,649 | 9,035 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,046 | 209,592 | 209,643 | 209,702 | 209,058 | 209,058 | 209,058 | 209,058 | 207,646 | 207,646 | 207,646 | 209,941 | 209,941 | 209,991 | 107,100 | 107,393 | 0 | 4,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,099 | 11,031 | 11,031 | 11,031 |
| 11,031 | 11,031 | 11,031 | 11,099 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 11,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,018 | 0 | 107,393 | 107,100 | 209,991 | 209,941 | 209,941 | 207,646 | 207,646 | 207,646 | 209,058 | 209,058 | 209,058 | 209,058 | 209,702 | 209,643 | 209,592 | 209,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,004,502 | 1,981,373 | 1,931,349 | 2,012,292 | 1,936,635 | 1,903,549 | 1,994,357 | 2,067,199 | 2,130,761 | 2,107,849 | 2,177,498 | 2,221,910 | 2,304,652 | 2,635,848 | 2,741,283 | 2,775,757 | 2,830,244 | 3,003,583 | 3,143,255 | 3,268,036 | 3,422,436 | 3,520,112 | 3,821,656 | 3,919,648 | 4,050,253 | 4,169,332 | 4,279,809 | 4,387,788 | 5,081,186 | 5,127,898 | 5,152,864 | 5,171,334 | 5,152,440 | 5,147,538 | 5,189,236 | 622,206 | 673,913 | 736,435 | 762,349 | 812,788 | 862,119 | 906,996 | 910,790 | 876,980 | 860,221 | 840,195 | 853,838 | 878,701 | 836,650 | 817,242 | 865,739 | 872,190 | 877,638 | 908,921 |
| 908,921 | 877,638 | 872,190 | 865,739 | 817,242 | 836,650 | 878,701 | 853,838 | 840,195 | 860,221 | 876,980 | 910,790 | 906,996 | 862,119 | 812,788 | 762,349 | 736,435 | 673,913 | 622,206 | 5,189,236 | 5,147,538 | 5,152,440 | 5,171,334 | 5,152,864 | 5,127,898 | 5,081,186 | 4,387,788 | 4,279,809 | 4,169,332 | 4,050,253 | 3,919,648 | 3,821,656 | 3,520,112 | 3,422,436 | 3,268,036 | 3,143,255 | 3,003,583 | 2,830,244 | 2,775,757 | 2,741,283 | 2,635,848 | 2,304,652 | 2,221,910 | 2,177,498 | 2,107,849 | 2,130,761 | 2,067,199 | 1,994,357 | 1,903,549 | 1,936,635 | 2,012,292 | 1,931,349 | 1,981,373 | 2,004,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 4,339 | 4,329 | 4,313 | 3,988 | 3,911 | 2,308 | 3,761 | 2,184 | 3,980 | 4,025 | 4,191 | 4,229 | 2,122 | 2,207 | 4,322 | 4,407 | 4,348 | 12,850 | 12,163 | 221,119 | 10,744 | 10,030 | 9,336 | 221,659 | 8,066 | 7,461 | 6,876 | 6,312 | 8,619 | 8,027 | 7,457 | 6,908 | 6,384 | 5,882 | 5,404 | 4,950 | 4,521 | 4,115 | 3,736 | 3,382 | 3,055 | 2,754 | 2,480 | 2,233 | 2,015 | 1,825 | 1,664 | 1,533 | 1,462 | 1,417 | 1,376 | 1,335 | 1,294 | 1,253 | 1,212 | 1,171 | 1,130 | 6,355 | 2,179 | 2,080 | 1,985 | 1,890 | 1,795 | 1,701 | 1,619 | 1,537 | 1,456 | 1,858 | 1,766 | 1,681 | 1,597 | 1,513 | 1,423 | 1,332 | 1,242 | 1,151 | 9,052 | 12,028 | 8,564 | 842 | 777 | 711 | 646 | 581 | 527 | 473 | 419 | 364 | 322 | 279 | 236 | 194 | 162 | 131 | 100 | 68 | 43 | 17 | 0 |
| 0 | 17 | 43 | 68 | 100 | 131 | 162 | 194 | 236 | 279 | 322 | 364 | 419 | 473 | 527 | 581 | 646 | 711 | 777 | 842 | 8,564 | 12,028 | 9,052 | 1,151 | 1,242 | 1,332 | 1,423 | 1,513 | 1,597 | 1,681 | 1,766 | 1,858 | 1,456 | 1,537 | 1,619 | 1,701 | 1,795 | 1,890 | 1,985 | 2,080 | 2,179 | 6,355 | 1,130 | 1,171 | 1,212 | 1,253 | 1,294 | 1,335 | 1,376 | 1,417 | 1,462 | 1,533 | 1,664 | 1,825 | 2,015 | 2,233 | 2,480 | 2,754 | 3,055 | 3,382 | 3,736 | 4,115 | 4,521 | 4,950 | 5,404 | 5,882 | 6,384 | 6,908 | 7,457 | 8,027 | 8,619 | 6,312 | 6,876 | 7,461 | 8,066 | 221,659 | 9,336 | 10,030 | 10,744 | 221,119 | 12,163 | 12,850 | 4,348 | 4,407 | 4,322 | 2,207 | 2,122 | 4,229 | 4,191 | 4,025 | 3,980 | 2,184 | 3,761 | 2,308 | 3,911 | 3,988 | 4,313 | 4,329 | 4,339 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 697,686 | 715,480 | 697,331 | 709,730 | 691,751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 691,751 | 709,730 | 697,331 | 715,480 | 697,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | -161,096 | 2,556 | 2,494 | 2,432 | -260,179 | -242,435 | -258,354 | 1,069,740 | -222,980 | -206,258 | -303,239 | -4,223 | -379,483 | -367,015 | -4,239 | 2,043 | -5,130 | -20,989 | 221,755 | 221,119 | -7,273 | -4,536 | -8,159 | 217,749 | -9,344 | -12,337 | -11,615 | 213,958 | -10,683 | -13,742 | -13,480 | 118,344 | 113,777 | 5,882 | 9,422 | 4,950 | -184,681 | -238,656 | -12,517 | -151,946 | -7,878 | -215,794 | -349,850 | -431,562 | -539,194 | -407,914 | -432,325 | -458,207 | -431,581 | -47,483 | -48,826 | 1,931,612 | 1,783,706 | 1,870,767 | 1,862,795 | 1,957,583 | 1,828,414 | -512,332 | 1,730,822 | 2,049,580 | 2,143,676 | 2,319,494 | 2,599,845 | 2,781,233 | 2,780,863 | 2,970,310 | 3,134,763 | 3,610,959 | 3,525,288 | 3,640,399 | 3,725,003 | 3,987,821 | 3,961,658 | 4,096,043 | 4,128,482 | 4,291,688 | 12,105 | 152,837 | 12,028 | 5,142,970 | -648,580 | -682,383 | -751,557 | -780,212 | -806,512 | -888,344 | 179,697 | 11,395 | 11,353 | 5,842,993 | -830,151 | -887,913 | -912,519 | -870,661 | -849,080 | 103,266 | 122,096 | 115,402 | -941,323 |
| -941,323 | 115,402 | 122,096 | 103,266 | -849,080 | -870,661 | -912,519 | -887,913 | -830,151 | 5,842,993 | 11,353 | 11,395 | 179,697 | -888,344 | -806,512 | -780,212 | -751,557 | -682,383 | -648,580 | 5,142,970 | 12,028 | 152,837 | 12,105 | 4,291,688 | 4,128,482 | 4,096,043 | 3,961,658 | 3,987,821 | 3,725,003 | 3,640,399 | 3,525,288 | 3,610,959 | 3,134,763 | 2,970,310 | 2,780,863 | 2,781,233 | 2,599,845 | 2,319,494 | 2,143,676 | 2,049,580 | 1,730,822 | -512,332 | 1,828,414 | 1,957,583 | 1,862,795 | 1,870,767 | 1,783,706 | 1,931,612 | -48,826 | -47,483 | -431,581 | -458,207 | -432,325 | -407,914 | -539,194 | -431,562 | -349,850 | -215,794 | -7,878 | -151,946 | -12,517 | -238,656 | -184,681 | 4,950 | 9,422 | 5,882 | 113,777 | 118,344 | -13,480 | -13,742 | -10,683 | 213,958 | -11,615 | -12,337 | -9,344 | 217,749 | -8,159 | -4,536 | -7,273 | 221,119 | 221,755 | -20,989 | -5,130 | 2,043 | -4,239 | -367,015 | -379,483 | -4,223 | -303,239 | -206,258 | -222,980 | 1,069,740 | -258,354 | -242,435 | -260,179 | 2,432 | 2,494 | 2,556 | -161,096 |
---|
> Total Liabilities | 742,451 | 802,564 | 866,032 | 948,214 | 977,668 | 1,018,692 | 1,037,281 | 14,242,179 | 1,113,667 | 1,180,363 | 1,305,759 | 1,331,830 | 1,423,798 | 1,516,574 | 1,598,459 | 1,646,287 | 1,612,292 | 2,722,909 | 2,699,779 | 2,704,278 | 2,730,909 | 2,826,962 | 2,952,382 | 2,987,475 | 3,075,780 | 3,172,919 | 3,268,450 | 3,238,126 | 3,284,530 | 3,384,863 | 3,528,706 | 3,612,201 | 3,570,031 | 3,583,602 | 3,498,795 | 3,611,901 | 3,632,652 | 3,631,725 | 3,270,370 | 3,012,962 | 2,917,279 | 2,841,770 | 2,795,873 | 2,733,892 | 2,695,615 | 2,512,470 | 2,483,367 | 2,459,216 | 2,477,753 | 2,498,196 | 2,477,870 | 2,504,156 | 2,403,318 | 2,378,018 | 2,447,181 | 2,654,302 | 2,681,898 | 2,668,427 | 3,793,138 | 3,779,056 | 3,616,417 | 3,498,030 | 3,728,792 | 3,740,603 | 3,799,888 | 3,916,148 | 3,870,982 | 4,170,321 | 4,272,279 | 4,423,206 | 4,552,149 | 4,648,008 | 4,741,363 | 4,843,495 | 4,919,294 | 4,949,651 | 5,006,776 | 4,947,294 | 4,947,294 | 4,974,917 | 5,064,732 | 5,670,727 | 5,543,579 | 5,624,844 | 5,856,579 | 5,975,879 | 6,157,478 | 6,215,170 | 6,115,600 | 6,337,672 | 6,519,618 | 6,740,747 | 6,771,965 | 6,676,364 | 6,686,781 | 6,868,450 | 6,808,946 | 6,879,288 | 6,975,590 |
| 6,975,590 | 6,879,288 | 6,808,946 | 6,868,450 | 6,686,781 | 6,676,364 | 6,771,965 | 6,740,747 | 6,519,618 | 6,337,672 | 6,115,600 | 6,215,170 | 6,157,478 | 5,975,879 | 5,856,579 | 5,624,844 | 5,543,579 | 5,670,727 | 5,064,732 | 4,974,917 | 4,947,294 | 4,947,294 | 5,006,776 | 4,949,651 | 4,919,294 | 4,843,495 | 4,741,363 | 4,648,008 | 4,552,149 | 4,423,206 | 4,272,279 | 4,170,321 | 3,870,982 | 3,916,148 | 3,799,888 | 3,740,603 | 3,728,792 | 3,498,030 | 3,616,417 | 3,779,056 | 3,793,138 | 2,668,427 | 2,681,898 | 2,654,302 | 2,447,181 | 2,378,018 | 2,403,318 | 2,504,156 | 2,477,870 | 2,498,196 | 2,477,753 | 2,459,216 | 2,483,367 | 2,512,470 | 2,695,615 | 2,733,892 | 2,795,873 | 2,841,770 | 2,917,279 | 3,012,962 | 3,270,370 | 3,631,725 | 3,632,652 | 3,611,901 | 3,498,795 | 3,583,602 | 3,570,031 | 3,612,201 | 3,528,706 | 3,384,863 | 3,284,530 | 3,238,126 | 3,268,450 | 3,172,919 | 3,075,780 | 2,987,475 | 2,952,382 | 2,826,962 | 2,730,909 | 2,704,278 | 2,699,779 | 2,722,909 | 1,612,292 | 1,646,287 | 1,598,459 | 1,516,574 | 1,423,798 | 1,331,830 | 1,305,759 | 1,180,363 | 1,113,667 | 14,242,179 | 1,037,281 | 1,018,692 | 977,668 | 948,214 | 866,032 | 802,564 | 742,451 |
---|
> Total Current Liabilities | 3,514 | 4,253 | 5,220 | 6,379 | 3,802 | 9,281 | 3,369 | 14,242,179 | 5,081 | 4,233 | 2,921 | 3,385 | 3,449 | 3,943 | 3,964 | 4,403 | 2,841 | -4,890 | 9,958 | 7,100 | 6,638 | 8,367 | 9,010 | 11,911 | 12,734 | 15,319 | 19,191 | 13,064 | 22,379 | 23,343 | 20,449 | 18,470 | 100,263 | 16,583 | 93,750 | 100,945 | 109,640 | 114,265 | 102,136 | 95,012 | 95,552 | 96,430 | 96,133 | 15,966 | 96,590 | 15,855 | 95,896 | 16,032 | 17,141 | 16,325 | 17,423 | 11,775 | 57,084 | 63,783 | 61,747 | 3,366 | 53,227 | 53,160 | 72,330 | 3,450 | 86,478 | 82,819 | 70,847 | 3,177 | 56,456 | 52,161 | 50,145 | 2,567 | 40,049 | 50,286 | 46,210 | 5,309 | 225,931 | 275,775 | 168,153 | 11,379 | 14,437 | 4,829,207 | 11,438 | 11,215 | 39,445 | 43,286 | 43,652 | 42,704 | 52,352 | 51,855 | 51,235 | 1,161 | 50,966 | 30,536 | 66,217 | 7,792 | 20,512 | 34,621 | 50,286 | 2,997,213 | 2,811,239 | 2,982,916 | 265,113 |
| 265,113 | 2,982,916 | 2,811,239 | 2,997,213 | 50,286 | 34,621 | 20,512 | 7,792 | 66,217 | 30,536 | 50,966 | 1,161 | 51,235 | 51,855 | 52,352 | 42,704 | 43,652 | 43,286 | 39,445 | 11,215 | 11,438 | 4,829,207 | 14,437 | 11,379 | 168,153 | 275,775 | 225,931 | 5,309 | 46,210 | 50,286 | 40,049 | 2,567 | 50,145 | 52,161 | 56,456 | 3,177 | 70,847 | 82,819 | 86,478 | 3,450 | 72,330 | 53,160 | 53,227 | 3,366 | 61,747 | 63,783 | 57,084 | 11,775 | 17,423 | 16,325 | 17,141 | 16,032 | 95,896 | 15,855 | 96,590 | 15,966 | 96,133 | 96,430 | 95,552 | 95,012 | 102,136 | 114,265 | 109,640 | 100,945 | 93,750 | 16,583 | 100,263 | 18,470 | 20,449 | 23,343 | 22,379 | 13,064 | 19,191 | 15,319 | 12,734 | 11,911 | 9,010 | 8,367 | 6,638 | 7,100 | 9,958 | -4,890 | 2,841 | 4,403 | 3,964 | 3,943 | 3,449 | 3,385 | 2,921 | 4,233 | 5,081 | 14,242,179 | 3,369 | 9,281 | 3,802 | 6,379 | 5,220 | 4,253 | 3,514 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,406 | 82,406 | 0 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 0 | 82,406 | 82,406 | 82,406 | 1,715 | 82,406 | 82,406 | 2,157 | 1,336 | 2,170 | 1,372 | 1,535 | 2,018 | 1,985 | 3,186 | 2,428 | 1,847 | 2,598 | 1,638 | 2,704 | 3,586 | 2,809 | 2,456 | 1,041 | 978 | 932 | 1,481 | 657 | 803 | 220,000 | 270,000 | 160,000 | 173 | 750 | 849 | 33 | 15,000 | 102 | 0 | 118,821 | 160,000 | 50,000 | 50,000 | 50,000 | 57,815 | 50,000 | 70,000 | 50,000 | 300,000 | 300,000 | 50,000 | 87,500 | 250,000 | 110,000 | 230,000 | 212,500 |
| 212,500 | 230,000 | 110,000 | 250,000 | 87,500 | 50,000 | 300,000 | 300,000 | 50,000 | 70,000 | 50,000 | 57,815 | 50,000 | 50,000 | 50,000 | 160,000 | 118,821 | 0 | 102 | 15,000 | 33 | 849 | 750 | 173 | 160,000 | 270,000 | 220,000 | 803 | 657 | 1,481 | 932 | 978 | 1,041 | 2,456 | 2,809 | 3,586 | 2,704 | 1,638 | 2,598 | 1,847 | 2,428 | 3,186 | 1,985 | 2,018 | 1,535 | 1,372 | 2,170 | 1,336 | 2,157 | 82,406 | 82,406 | 1,715 | 82,406 | 82,406 | 82,406 | 0 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 0 | 82,406 | 82,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169,477 | 0 | 0 | 0 | 188,703 | 250,000 | 280,000 | 55,000 | 333,978 | 50,000 | 20,000 | 227,140 | 267,270 | 337,400 | 387,532 | 0 | 0 | 0 | 0 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 50,000 | 50,000 | 50,000 | 0 | 50,000 | 70,000 | 50,000 | 300,000 | 300,000 | 50,000 | 87,500 | 250,000 | 110,000 | 230,000 | 212,500 |
| 212,500 | 230,000 | 110,000 | 250,000 | 87,500 | 50,000 | 300,000 | 300,000 | 50,000 | 70,000 | 50,000 | 0 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 387,532 | 337,400 | 267,270 | 227,140 | 20,000 | 50,000 | 333,978 | 55,000 | 280,000 | 250,000 | 188,703 | 0 | 0 | 0 | 169,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 3,514 | 4,253 | 5,220 | 6,379 | 6,422 | 6,926 | 5,947 | 4,726 | 3,257 | 3,163 | 2,921 | 3,385 | 3,449 | 3,943 | 3,964 | 4,403 | 2,841 | 6,136 | 6,274 | 7,100 | 6,638 | 8,367 | 9,010 | 11,911 | 12,734 | 15,319 | 19,191 | 22,582 | 22,379 | 23,343 | 20,449 | 21,828 | 17,857 | 16,583 | 11,344 | 18,539 | 27,234 | 31,859 | 19,730 | 12,606 | 13,146 | 14,024 | 13,727 | 15,966 | 14,184 | 14,226 | 13,490 | 16,032 | 15,602 | 14,882 | 15,266 | 11,775 | 3,192 | 2,570 | 2,705 | 3,366 | 3,319 | 3,423 | 3,030 | 3,450 | 3,497 | 3,443 | 2,985 | 3,177 | 3,249 | 3,107 | 2,444 | 2,567 | 2,619 | 3,432 | 4,071 | 5,309 | 5,931 | 5,775 | 8,153 | 11,379 | 14,437 | 11,438 | 11,438 | 11,215 | 9,693 | 8,655 | 5,427 | 4,564 | 2,352 | 1,855 | 1,235 | 1,161 | 966 | 986 | 2,180 | 7,792 | 20,512 | 34,621 | 50,286 | 39,306 | 38,007 | 47,699 | 52,613 |
| 52,613 | 47,699 | 38,007 | 39,306 | 50,286 | 34,621 | 20,512 | 7,792 | 2,180 | 986 | 966 | 1,161 | 1,235 | 1,855 | 2,352 | 4,564 | 5,427 | 8,655 | 9,693 | 11,215 | 11,438 | 11,438 | 14,437 | 11,379 | 8,153 | 5,775 | 5,931 | 5,309 | 4,071 | 3,432 | 2,619 | 2,567 | 2,444 | 3,107 | 3,249 | 3,177 | 2,985 | 3,443 | 3,497 | 3,450 | 3,030 | 3,423 | 3,319 | 3,366 | 2,705 | 2,570 | 3,192 | 11,775 | 15,266 | 14,882 | 15,602 | 16,032 | 13,490 | 14,226 | 14,184 | 15,966 | 13,727 | 14,024 | 13,146 | 12,606 | 19,730 | 31,859 | 27,234 | 18,539 | 11,344 | 16,583 | 17,857 | 21,828 | 20,449 | 23,343 | 22,379 | 22,582 | 19,191 | 15,319 | 12,734 | 11,911 | 9,010 | 8,367 | 6,638 | 7,100 | 6,274 | 6,136 | 2,841 | 4,403 | 3,964 | 3,943 | 3,449 | 3,385 | 2,921 | 3,163 | 3,257 | 4,726 | 5,947 | 6,926 | 6,422 | 6,379 | 5,220 | 4,253 | 3,514 |
---|
Other Current Liabilities | -3,514 | -4,253 | -5,220 | -6,379 | -2,620 | 2,355 | -2,578 | 14,237,453 | 1,824 | 1,070 | -2,921 | -3,385 | -3,449 | -3,943 | -3,964 | -4,403 | -2,841 | -11,026 | 3,684 | -7,100 | -6,638 | -8,367 | -9,010 | -11,911 | -12,734 | -15,319 | -19,191 | -22,582 | -22,379 | -23,343 | -20,449 | -104,234 | 0 | -16,583 | 0 | -29,456 | 0 | 0 | 0 | -3,608 | 0 | 0 | 0 | -15,966 | 0 | -80,777 | 2,353,169 | -16,032 | -80,867 | -80,963 | 2,363,385 | -11,775 | 53,892 | 61,213 | 59,042 | -3,366 | 49,908 | 49,737 | 69,300 | -3,450 | 82,981 | 79,376 | 67,862 | -3,177 | 53,207 | 49,054 | 47,701 | -2,567 | 37,430 | 46,854 | 42,139 | -5,309 | 4,378,101 | 4,426,535 | 4,614,422 | -11,379 | -14,437 | 4,762,068 | -11,438 | -15,000 | 29,752 | 34,631 | 38,225 | 38,140 | 66,772 | 67,388 | 352 | -57,815 | -50,966 | -40,450 | 14,037 | -300,000 | -300,000 | -34,621 | -50,286 | -324,532 | -183,870 | -319,945 | -36,954 |
| -36,954 | -319,945 | -183,870 | -324,532 | -50,286 | -34,621 | -300,000 | -300,000 | 14,037 | -40,450 | -50,966 | -57,815 | 352 | 67,388 | 66,772 | 38,140 | 38,225 | 34,631 | 29,752 | -15,000 | -11,438 | 4,762,068 | -14,437 | -11,379 | 4,614,422 | 4,426,535 | 4,378,101 | -5,309 | 42,139 | 46,854 | 37,430 | -2,567 | 47,701 | 49,054 | 53,207 | -3,177 | 67,862 | 79,376 | 82,981 | -3,450 | 69,300 | 49,737 | 49,908 | -3,366 | 59,042 | 61,213 | 53,892 | -11,775 | 2,363,385 | -80,963 | -80,867 | -16,032 | 2,353,169 | -80,777 | 0 | -15,966 | 0 | 0 | 0 | -3,608 | 0 | 0 | 0 | -29,456 | 0 | -16,583 | 0 | -104,234 | -20,449 | -23,343 | -22,379 | -22,582 | -19,191 | -15,319 | -12,734 | -11,911 | -9,010 | -8,367 | -6,638 | -7,100 | 3,684 | -11,026 | -2,841 | -4,403 | -3,964 | -3,943 | -3,449 | -3,385 | -2,921 | 1,070 | 1,824 | 14,237,453 | -2,578 | 2,355 | -2,620 | -6,379 | -5,220 | -4,253 | -3,514 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 10,500 | 6,000 | 40,450 | 34,450 | 69,503 | 51,950 | 84,458 | 179,895 | 118,360 | 348,741 | 274,539 | 151,699 | 149,517 | 230,053 | 169,337 | 128,737 | 213,939 | 239,278 | 251,841 | 82,406 | 250,520 | 361,190 | 443,750 | 519,570 | 415,553 | 582,513 | 584,972 | 422,983 | 312,836 | 213,484 | 162,324 | 155,725 | 158,326 | 158,081 | 157,099 | 237,626 | 237,357 | 86,919 | 104,506 | 85,709 | 85,619 | 85,528 | 85,435 | 85,341 | 54,318 | 2,743 | 2,645 | 127,546 | 132,445 | 97,000 | 128,509 | 168,544 | 18,582 | 18,623 | 168,669 | 188,703 | 268,759 | 298,821 | 73,888 | 333,978 | 166,795 | 137,011 | 227,140 | 267,270 | 117,400 | 117,532 | 117,670 | 172,808 | 117,947 | 172,939 | 118,087 | 208,377 | 418,523 | 370,478 | 268,821 | 268,972 | 219,124 | 219,243 | 302,344 | 352,506 | 253,967 | 6,307,136 | 6,453,401 | 7,792 | 20,512 | 254,708 | 292,360 | 3,871,237 | 3,997,707 | 3,896,372 | 3,890,510 |
| 3,890,510 | 3,896,372 | 3,997,707 | 3,871,237 | 292,360 | 254,708 | 20,512 | 7,792 | 6,453,401 | 6,307,136 | 253,967 | 352,506 | 302,344 | 219,243 | 219,124 | 268,972 | 268,821 | 370,478 | 418,523 | 208,377 | 118,087 | 172,939 | 117,947 | 172,808 | 117,670 | 117,532 | 117,400 | 267,270 | 227,140 | 137,011 | 166,795 | 333,978 | 73,888 | 298,821 | 268,759 | 188,703 | 168,669 | 18,623 | 18,582 | 168,544 | 128,509 | 97,000 | 132,445 | 127,546 | 2,645 | 2,743 | 54,318 | 85,341 | 85,435 | 85,528 | 85,619 | 85,709 | 104,506 | 86,919 | 237,357 | 237,626 | 157,099 | 158,081 | 158,326 | 155,725 | 162,324 | 213,484 | 312,836 | 422,983 | 584,972 | 582,513 | 415,553 | 519,570 | 443,750 | 361,190 | 250,520 | 82,406 | 251,841 | 239,278 | 213,939 | 128,737 | 169,337 | 230,053 | 149,517 | 151,699 | 274,539 | 348,741 | 118,360 | 179,895 | 84,458 | 51,950 | 69,503 | 34,450 | 40,450 | 6,000 | 10,500 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,440 | 101,114 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 51,478 | 0 | 0 | 0 | 0 | 0 | 34,229 | 19,477 | 18,732 | 18,773 | 18,669 | 18,703 | 18,759 | 18,821 | 18,888 | 18,978 | 116,795 | 117,011 | 117,140 | 117,270 | 117,400 | 117,532 | 117,670 | 117,808 | 117,947 | 118,087 | 118,232 | 118,377 | 118,523 | 118,670 | 118,821 | 118,972 | 119,124 | 119,243 | 214,844 | 215,006 | 128,967 | 129,113 | 129,261 | 0 | 129,558 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 129,558 | 0 | 129,261 | 129,113 | 128,967 | 215,006 | 214,844 | 119,243 | 119,124 | 118,972 | 118,821 | 118,670 | 118,523 | 118,377 | 118,232 | 118,087 | 117,947 | 117,808 | 117,670 | 117,532 | 117,400 | 117,270 | 117,140 | 117,011 | 116,795 | 18,978 | 18,888 | 18,821 | 18,759 | 18,703 | 18,669 | 18,773 | 18,732 | 19,477 | 34,229 | 0 | 0 | 0 | 0 | 0 | 51,478 | 82,406 | 82,406 | 82,406 | 82,406 | 82,406 | 101,114 | 83,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,800 | 14,995 | 14,153 | 14,480 | 14,358 | 14,656 | 12,676 | 13,466 | 12,163 | 13,234 | 136,593 | 170,363 | 116,969 | 155,297 | 197,536 | 39,042 | 34,395 | 185,740 | 205,161 | 275,079 | 302,475 | 77,402 | 338,061 | 68,768 | 42,109 | 131,271 | 175,972 | 239,061 | 292,682 | 177,784 | 73,056 | 53,467 | 54,852 | 134,973 | 90,000 | 300,000 | 251,808 | 150,000 | 150,000 | 150,000 | 150,000 | 137,500 | 137,500 | 125,000 | 145,000 | 100,000 | 0 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 350,000 | 0 | 100,000 | 145,000 | 125,000 | 137,500 | 137,500 | 150,000 | 150,000 | 150,000 | 150,000 | 251,808 | 300,000 | 90,000 | 134,973 | 54,852 | 53,467 | 73,056 | 177,784 | 292,682 | 239,061 | 175,972 | 131,271 | 42,109 | 68,768 | 338,061 | 77,402 | 302,475 | 275,079 | 205,161 | 185,740 | 34,395 | 39,042 | 197,536 | 155,297 | 116,969 | 170,363 | 136,593 | 13,234 | 12,163 | 13,466 | 12,676 | 14,656 | 14,358 | 14,480 | 14,153 | 14,995 | 14,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 71,282 | 75,276 | 80,307 | 86,396 | 92,016 | 95,799 | 101,784 | 104,873 | 107,935 | 112,395 | 119,419 | 124,468 | 128,037 | 132,289 | 136,209 | 139,467 | 148,513 | 373,797 | 390,119 | 399,910 | 408,450 | 424,830 | 416,006 | 426,777 | 439,204 | 451,386 | 471,361 | 487,117 | 493,054 | 486,034 | 482,909 | 371,545 | 370,364 | 261,505 | 267,196 | 263,915 | 260,243 | 239,126 | 187,120 | 149,744 | 101,022 | 73,180 | 172,632 | 173,256 | 184,051 | 198,365 | 203,203 | 285,608 | 293,718 | 348,456 | 363,987 | 378,364 | 389,105 | 395,396 | 397,956 | 401,237 | 414,715 | 426,348 | 435,194 | 453,387 | 467,470 | 472,740 | 485,449 | 493,918 | 510,860 | 525,185 | 531,198 | 531,025 | 539,542 | 550,140 | 559,247 | 562,477 | 564,278 | 571,707 | 567,748 | 552,568 | 564,292 | 564,458 | 564,458 | 563,267 | 552,958 | 547,436 | 563,203 | 577,044 | 581,822 | 602,977 | 619,055 | 643,417 | 621,452 | 618,296 | 608,893 | 637,515 | 662,165 | 668,560 | 663,359 | 701,891 | 703,100 | 707,059 | 736,709 |
| 736,709 | 707,059 | 703,100 | 701,891 | 663,359 | 668,560 | 662,165 | 637,515 | 608,893 | 618,296 | 621,452 | 643,417 | 619,055 | 602,977 | 581,822 | 577,044 | 563,203 | 547,436 | 552,958 | 563,267 | 564,458 | 564,458 | 564,292 | 552,568 | 567,748 | 571,707 | 564,278 | 562,477 | 559,247 | 550,140 | 539,542 | 531,025 | 531,198 | 525,185 | 510,860 | 493,918 | 485,449 | 472,740 | 467,470 | 453,387 | 435,194 | 426,348 | 414,715 | 401,237 | 397,956 | 395,396 | 389,105 | 378,364 | 363,987 | 348,456 | 293,718 | 285,608 | 203,203 | 198,365 | 184,051 | 173,256 | 172,632 | 73,180 | 101,022 | 149,744 | 187,120 | 239,126 | 260,243 | 263,915 | 267,196 | 261,505 | 370,364 | 371,545 | 482,909 | 486,034 | 493,054 | 487,117 | 471,361 | 451,386 | 439,204 | 426,777 | 416,006 | 424,830 | 408,450 | 399,910 | 390,119 | 373,797 | 148,513 | 139,467 | 136,209 | 132,289 | 128,037 | 124,468 | 119,419 | 112,395 | 107,935 | 104,873 | 101,784 | 95,799 | 92,016 | 86,396 | 80,307 | 75,276 | 71,282 |
---|
Common Stock | 65,144 | 7 | 7 | 7 | 8 | 8 | 12 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 24 | 25 | 49 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 51 | 51 | 51 | 51 | 51 | 51 | 56 | 56 | 56 | 56 | 156 | 156 | 156 | 156 | 156 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 34 |
| 34 | 34 | 34 | 34 | 34 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 156 | 156 | 156 | 156 | 156 | 56 | 56 | 56 | 56 | 51 | 51 | 51 | 51 | 51 | 51 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 49 | 25 | 24 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 12 | 8 | 8 | 7 | 7 | 7 | 65,144 |
---|
Retained Earnings | 9,409 | 13,160 | 17,009 | 21,272 | 9,903 | 14,122 | 18,537 | 22,767 | 9,501 | 12,475 | 17,615 | 22,408 | 25,257 | 28,793 | 32,327 | 35,985 | 40,945 | 46,046 | 54,660 | 63,894 | 74,745 | 87,300 | 99,839 | 112,310 | 124,054 | 137,123 | 151,785 | 165,498 | 175,603 | 187,996 | 196,208 | 93,404 | 90,360 | -16,425 | -11,939 | -15,754 | -20,950 | -42,485 | -102,150 | -138,031 | -187,517 | -216,774 | -231,352 | -226,040 | -215,603 | -207,602 | -203,399 | -197,893 | -190,552 | -134,778 | -121,498 | -107,519 | -97,409 | -87,890 | -79,855 | -72,052 | -63,242 | -55,642 | -44,586 | -32,379 | -24,838 | -14,371 | -3,931 | 6,422 | 16,742 | 26,396 | 33,413 | 41,726 | 49,395 | 57,717 | 65,858 | 70,575 | 77,691 | 85,465 | 93,768 | 97,539 | 104,771 | 100,021 | 100,021 | 100,551 | 83,355 | 88,859 | 102,751 | 114,621 | 128,211 | 146,651 | 169,534 | 196,784 | 210,788 | 229,135 | 248,684 | 269,542 | 283,910 | 296,901 | 308,007 | 319,048 | 326,526 | 333,392 | 340,718 |
| 340,718 | 333,392 | 326,526 | 319,048 | 308,007 | 296,901 | 283,910 | 269,542 | 248,684 | 229,135 | 210,788 | 196,784 | 169,534 | 146,651 | 128,211 | 114,621 | 102,751 | 88,859 | 83,355 | 100,551 | 100,021 | 100,021 | 104,771 | 97,539 | 93,768 | 85,465 | 77,691 | 70,575 | 65,858 | 57,717 | 49,395 | 41,726 | 33,413 | 26,396 | 16,742 | 6,422 | -3,931 | -14,371 | -24,838 | -32,379 | -44,586 | -55,642 | -63,242 | -72,052 | -79,855 | -87,890 | -97,409 | -107,519 | -121,498 | -134,778 | -190,552 | -197,893 | -203,399 | -207,602 | -215,603 | -226,040 | -231,352 | -216,774 | -187,517 | -138,031 | -102,150 | -42,485 | -20,950 | -15,754 | -11,939 | -16,425 | 90,360 | 93,404 | 196,208 | 187,996 | 175,603 | 165,498 | 151,785 | 137,123 | 124,054 | 112,310 | 99,839 | 87,300 | 74,745 | 63,894 | 54,660 | 46,046 | 40,945 | 35,985 | 32,327 | 28,793 | 25,257 | 22,408 | 17,615 | 12,475 | 9,501 | 22,767 | 18,537 | 14,122 | 9,903 | 21,272 | 17,009 | 13,160 | 9,409 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472,717 | 472,748 | 549,744 | 549,811 | 549,796 | 549,814 | 550,123 | 551,064 | 551,286 | 551,881 | 552,270 | 553,067 | 553,741 | 554,446 | 554,904 | 555,710 | 556,289 | 557,116 | 557,761 | 558,945 | 560,089 | 560,906 | 562,446 | 563,151 | 563,948 | 564,787 | 565,627 | 567,081 | 568,011 | 568,861 | 569,712 | 570,432 | 571,105 | 574,957 | 575,816 | 576,585 | 577,211 | 577,727 | 578,360 | 578,958 | 579,595 | 580,259 | 580,796 | 581,337 | 582,018 | 582,695 | 0 | 584,884 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 584,884 | 0 | 582,695 | 582,018 | 581,337 | 580,796 | 580,259 | 579,595 | 578,958 | 578,360 | 577,727 | 577,211 | 576,585 | 575,816 | 574,957 | 571,105 | 570,432 | 569,712 | 568,861 | 568,011 | 567,081 | 565,627 | 564,787 | 563,948 | 563,151 | 562,446 | 560,906 | 560,089 | 558,945 | 557,761 | 557,116 | 556,289 | 555,710 | 554,904 | 554,446 | 553,741 | 553,067 | 552,270 | 551,881 | 551,286 | 551,064 | 550,123 | 549,814 | 549,796 | 549,811 | 549,744 | 472,748 | 472,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | -127,603 | 0 | -126,457 | -126,322 | -125,887 | -125,753 | -125,414 | -120,443 | -120,087 | -119,046 | -119,029 | -119,002 | -118,882 | -116,515 | -109,098 | -109,076 | -109,062 | -108,637 | -83,619 | -72,478 | -72,320 | -71,889 | -71,721 | -71,695 | -71,434 | -70,786 | -70,709 | -70,454 | -70,224 | -70,207 | -70,151 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -69,858 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -70,012 | -58,967 | -43,975 | -28,098 | -20,041 | -20,041 | -20,041 | -20,041 | -20,041 | -20,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | -3,271 | 62,109 | 63,291 | 65,116 | 80,566 | 80,834 | -18,549 | 81,090 | 98,420 | 98,689 | 98,932 | 99,941 | 100,617 | 100,980 | 101,791 | 103,082 | 104,034 | 332,617 | 333,756 | 334,932 | 338,390 | 338,538 | 319,451 | 319,950 | 320,986 | 322,013 | 323,156 | 324,769 | 319,779 | 302,185 | 288,109 | 278,061 | 278,595 | 278,765 | 279,061 | 279,292 | 279,362 | 279,609 | 286,655 | 286,860 | 287,066 | 287,368 | 401,839 | 402,104 | 402,418 | 402,486 | 402,544 | 479,720 | 479,812 | 479,822 | 479,864 | 480,208 | 481,162 | 481,395 | 482,023 | 482,412 | 483,209 | 483,883 | 484,588 | 485,046 | 485,852 | 486,431 | 486,965 | 487,554 | 488,497 | 489,635 | 490,197 | 491,660 | 491,717 | 492,253 | 493,066 | 493,738 | 494,761 | 495,533 | 485,242 | 461,075 | 461,370 | 2,375 | 462,029 | 459,301 | 457,703 | 458,209 | 458,698 | 459,314 | 458,871 | 459,152 | 454,845 | 455,043 | 455,450 | 455,696 | 456,238 | 456,925 | 457,281 | 456,265 | 454,740 | 454,737 | 453,430 | 451,633 | 451,097 |
| 451,097 | 451,633 | 453,430 | 454,737 | 454,740 | 456,265 | 457,281 | 456,925 | 456,238 | 455,696 | 455,450 | 455,043 | 454,845 | 459,152 | 458,871 | 459,314 | 458,698 | 458,209 | 457,703 | 459,301 | 462,029 | 2,375 | 461,370 | 461,075 | 485,242 | 495,533 | 494,761 | 493,738 | 493,066 | 492,253 | 491,717 | 491,660 | 490,197 | 489,635 | 488,497 | 487,554 | 486,965 | 486,431 | 485,852 | 485,046 | 484,588 | 483,883 | 483,209 | 482,412 | 482,023 | 481,395 | 481,162 | 480,208 | 479,864 | 479,822 | 479,812 | 479,720 | 402,544 | 402,486 | 402,418 | 402,104 | 401,839 | 287,368 | 287,066 | 286,860 | 286,655 | 279,609 | 279,362 | 279,292 | 279,061 | 278,765 | 278,595 | 278,061 | 288,109 | 302,185 | 319,779 | 324,769 | 323,156 | 322,013 | 320,986 | 319,950 | 319,451 | 338,538 | 338,390 | 334,932 | 333,756 | 332,617 | 104,034 | 103,082 | 101,791 | 100,980 | 100,617 | 99,941 | 98,932 | 98,689 | 98,420 | 81,090 | -18,549 | 80,834 | 80,566 | 65,116 | 63,291 | 62,109 | -3,271 |
---|