25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Henkel AG & Co. KGaA vz. (Pref Shares)
Buy, Hold or Sell?

Let's analyze Henkel together

I guess you are interested in Henkel AG & Co. KGaA vz. (Pref Shares). Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Henkel AG & Co. KGaA vz. (Pref Shares). At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Henkel AG & Co. KGaA vz. (Pref Shares)

I send you an email if I find something interesting about Henkel AG & Co. KGaA vz. (Pref Shares).

1. Quick Overview

1.1. Quick analysis of Henkel (30 sec.)










1.2. What can you expect buying and holding a share of Henkel? (30 sec.)

How much money do you get?

How much money do you get?
€8.14
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€47.65
Expected worth in 1 year
€50.04
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
€9.74
Return On Investment
12.1%

For what price can you sell your share?

Current Price per Share
€80.38
Expected price per share
€74.16 - €84.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Henkel (5 min.)




Live pricePrice per Share (EOD)
€80.38
Intrinsic Value Per Share
€35.75 - €56.72
Total Value Per Share
€83.40 - €104.37

2.2. Growth of Henkel (5 min.)




Is Henkel growing?

Current yearPrevious yearGrowGrow %
How rich?$22.1b$22.3b-$175m-0.8%

How much money is Henkel making?

Current yearPrevious yearGrowGrow %
Making money$1.4b$1.3b$65.3m4.5%
Net Profit Margin6.1%5.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Henkel (5 min.)




2.4. Comparing to competitors in the Household & Personal Products industry (5 min.)




  Industry Rankings (Household & Personal Products)  


Richest
#8 / 182

Most Revenue
#5 / 182

Most Profit
#8 / 182
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Henkel?

Welcome investor! Henkel's management wants to use your money to grow the business. In return you get a share of Henkel.

First you should know what it really means to hold a share of Henkel. And how you can make/lose money.

Speculation

The Price per Share of Henkel is €80.38. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Henkel.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Henkel, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €47.65. Based on the TTM, the Book Value Change Per Share is €0.60 per quarter. Based on the YOY, the Book Value Change Per Share is €1.47 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €1.84 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Henkel.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps3.484.3%3.484.3%3.264.1%3.964.9%4.645.8%
Usd Book Value Change Per Share0.660.8%0.660.8%1.632.0%1.882.3%2.693.3%
Usd Dividend Per Share2.042.5%2.042.5%2.062.6%2.383.0%2.002.5%
Usd Total Gains Per Share2.703.4%2.703.4%3.694.6%4.265.3%4.695.8%
Usd Price Per Share80.72-80.72-72.04-87.20-100.28-
Price to Earnings Ratio23.20-23.20-22.13-22.38-22.00-
Price-to-Total Gains Ratio29.92-29.92-19.55-152.99-88.60-
Price to Book Ratio1.53-1.53-1.38-1.77-2.42-
Price-to-Total Gains Ratio29.92-29.92-19.55-152.99-88.60-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share89.053002
Number of shares11
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.042.38
Usd Book Value Change Per Share0.661.88
Usd Total Gains Per Share2.704.26
Gains per Quarter (11 shares)29.6846.90
Gains per Year (11 shares)118.71187.62
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1902910910583178
217958228209166366
326988347314249554
4358117466419332742
5448146585523415930
65371757046284981118
76272048237335801306
87162339428386631494
980626310619427461682
10895292118010478291870

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%27.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%25.02.00.092.6%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%27.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%26.01.00.096.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Henkel AG & Co. KGaA vz. (Pref Shares) compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5980.5980%1.471-59%1.701-65%2.426-75%
Book Value Per Share--47.64847.6480%47.050+1%44.857+6%39.304+21%
Current Ratio--1.1891.1890%1.133+5%1.126+6%1.116+7%
Debt To Asset Ratio--0.3700.3700%0.392-6%0.397-7%0.414-11%
Debt To Equity Ratio--0.5890.5890%0.648-9%0.641-8%0.705-16%
Dividend Per Share--1.8371.8370%1.856-1%2.148-14%1.809+2%
Eps--3.1403.1400%2.939+7%3.577-12%4.191-25%
Free Cash Flow Per Share--6.2026.2020%1.527+306%4.504+38%4.312+44%
Free Cash Flow To Equity Per Share--2.2632.2630%-2.880+227%0.793+186%2.287-1%
Gross Profit Margin---3.373-3.3730%-3.754+11%-2.663-21%-1.926-43%
Intrinsic Value_10Y_max--56.719--------
Intrinsic Value_10Y_min--35.752--------
Intrinsic Value_1Y_max--4.769--------
Intrinsic Value_1Y_min--3.725--------
Intrinsic Value_3Y_max--15.025--------
Intrinsic Value_3Y_min--11.136--------
Intrinsic Value_5Y_max--26.123--------
Intrinsic Value_5Y_min--18.427--------
Market Cap13090445016.960-134%30580853407.84030580853407.8400%27855643885.940+10%33891075166.100-10%39164078519.360-22%
Net Profit Margin--0.0610.0610%0.056+9%0.075-18%0.093-34%
Operating Margin--0.1280.1280%0.096+34%0.123+5%0.142-10%
Operating Ratio--0.8720.8720%0.904-4%0.882-1%0.868+0%
Pb Ratio1.687+9%1.5291.5290%1.382+11%1.773-14%2.419-37%
Pe Ratio25.597+9%23.20223.2020%22.125+5%22.382+4%21.998+5%
Price Per Share80.380+9%72.86072.8600%65.020+12%78.704-7%90.514-20%
Price To Free Cash Flow Ratio12.961+9%11.74811.7480%42.593-72%21.517-45%23.358-50%
Price To Total Gains Ratio33.006+9%29.91929.9190%19.546+53%152.987-80%88.598-66%
Quick Ratio--0.8610.8610%0.684+26%0.809+6%0.744+16%
Return On Assets--0.0420.0420%0.038+9%0.048-14%0.065-36%
Return On Equity--0.0660.0660%0.063+6%0.078-16%0.111-40%
Total Gains Per Share--2.4352.4350%3.327-27%3.849-37%4.235-42%
Usd Book Value--22156892100.00022156892100.0000%22331940300.000-1%21367402560.000+4%18803057220.000+18%
Usd Book Value Change Per Share--0.6630.6630%1.630-59%1.885-65%2.688-75%
Usd Book Value Per Share--52.79052.7900%52.127+1%49.697+6%43.545+21%
Usd Dividend Per Share--2.0352.0350%2.056-1%2.379-14%2.004+2%
Usd Eps--3.4793.4790%3.256+7%3.963-12%4.644-25%
Usd Free Cash Flow--2883863700.0002883863700.0000%724566600.000+298%2144894400.000+34%2063463750.000+40%
Usd Free Cash Flow Per Share--6.8716.8710%1.691+306%4.990+38%4.777+44%
Usd Free Cash Flow To Equity Per Share--2.5082.5080%-3.191+227%0.878+186%2.534-1%
Usd Market Cap14502904034.290-134%33880527490.54633880527490.5460%30861267861.233+10%37547922176.522-10%43389882591.599-22%
Usd Price Per Share89.053+9%80.72280.7220%72.036+12%87.196-7%100.280-20%
Usd Profit--1460212200.0001460212200.0000%1394846100.000+5%1707052320.000-14%2009619810.000-27%
Usd Revenue--23835360600.00023835360600.0000%24813636300.000-4%22898298780.000+4%21770235000.000+9%
Usd Total Gains Per Share--2.6982.6980%3.686-27%4.264-37%4.692-42%
 EOD+2 -6MRQTTM+0 -0YOY+25 -115Y+18 -1810Y+16 -20

3.3 Fundamental Score

Let's check the fundamental score of Henkel AG & Co. KGaA vz. (Pref Shares) based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1525.597
Price to Book Ratio (EOD)Between0-11.687
Net Profit Margin (MRQ)Greater than00.061
Operating Margin (MRQ)Greater than00.128
Quick Ratio (MRQ)Greater than10.861
Current Ratio (MRQ)Greater than11.189
Debt to Asset Ratio (MRQ)Less than10.370
Debt to Equity Ratio (MRQ)Less than10.589
Return on Equity (MRQ)Greater than0.150.066
Return on Assets (MRQ)Greater than0.050.042
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Henkel AG & Co. KGaA vz. (Pref Shares) based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.178
Ma 20Greater thanMa 5081.166
Ma 50Greater thanMa 10080.459
Ma 100Greater thanMa 20081.346
OpenGreater thanClose79.340
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Henkel AG & Co. KGaA vz. (Pref Shares)

Henkel AG & Co. KGaA, together with its subsidiaries, engages in the adhesive technologies and beauty care, and laundry and home care businesses worldwide. It operates in two segments, Adhesive Technologies and Consumer Brands segments. The company offers adhesives, sealants, and functional coatings for various business areas, including packaging and consumer goods; mobility and electronics; and craftsmen, construction, and professional industries. It also provides hair styling, hair coloring, and hair care products; and body products, as well as distributes its products through brick-and-mortar stores, hair salons, and digital channels. In addition, the company offers heavy-duty and specialty detergents, fabric softeners, laundry performance enhancers, and other fabric care products; hand and automatic dishwashing products; cleaners for bathroom and toilet applications; household, glass, and specialty cleaners; and insect control products. The company was founded in 1876 and is headquartered in Düsseldorf, Germany.

Fundamental data was last updated by Penke on 2024-09-10 21:19:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Henkel earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Henkel to the Household & Personal Products industry mean.
  • A Net Profit Margin of 6.1% means that €0.06 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 6.1%. The company is making a profit. +1
  • The TTM is 6.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.1%TTM6.1%0.0%
TTM6.1%YOY5.6%+0.5%
TTM6.1%5Y7.5%-1.4%
5Y7.5%10Y9.3%-1.8%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1%5.7%+0.4%
TTM6.1%5.2%+0.9%
YOY5.6%4.5%+1.1%
5Y7.5%4.9%+2.6%
10Y9.3%5.7%+3.6%
4.3.1.2. Return on Assets

Shows how efficient Henkel is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Henkel to the Household & Personal Products industry mean.
  • 4.2% Return on Assets means that Henkel generated €0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 4.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.2%TTM4.2%0.0%
TTM4.2%YOY3.8%+0.4%
TTM4.2%5Y4.8%-0.7%
5Y4.8%10Y6.5%-1.6%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%1.8%+2.4%
TTM4.2%1.5%+2.7%
YOY3.8%1.2%+2.6%
5Y4.8%1.5%+3.3%
10Y6.5%1.7%+4.8%
4.3.1.3. Return on Equity

Shows how efficient Henkel is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Henkel to the Household & Personal Products industry mean.
  • 6.6% Return on Equity means Henkel generated €0.07 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 6.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.6%TTM6.6%0.0%
TTM6.6%YOY6.3%+0.3%
TTM6.6%5Y7.8%-1.2%
5Y7.8%10Y11.1%-3.3%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ6.6%3.1%+3.5%
TTM6.6%3.0%+3.6%
YOY6.3%2.4%+3.9%
5Y7.8%2.7%+5.1%
10Y11.1%3.2%+7.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Henkel AG & Co. KGaA vz. (Pref Shares).

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Henkel is operating .

  • Measures how much profit Henkel makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Henkel to the Household & Personal Products industry mean.
  • An Operating Margin of 12.8% means the company generated €0.13  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 12.8%. The company is operating less efficient.
  • The TTM is 12.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.8%TTM12.8%0.0%
TTM12.8%YOY9.6%+3.2%
TTM12.8%5Y12.3%+0.6%
5Y12.3%10Y14.2%-2.0%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ12.8%11.5%+1.3%
TTM12.8%7.6%+5.2%
YOY9.6%7.2%+2.4%
5Y12.3%7.4%+4.9%
10Y14.2%7.5%+6.7%
4.3.2.2. Operating Ratio

Measures how efficient Henkel is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are €0.87 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 0.872. The company is less efficient in keeping operating costs low.
  • The TTM is 0.872. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.872TTM0.8720.000
TTM0.872YOY0.904-0.032
TTM0.8725Y0.882-0.010
5Y0.88210Y0.868+0.014
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8721.131-0.259
TTM0.8721.175-0.303
YOY0.9041.093-0.189
5Y0.8821.115-0.233
10Y0.8681.047-0.179
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Henkel AG & Co. KGaA vz. (Pref Shares).

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Henkel is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Household & Personal Products industry mean).
  • A Current Ratio of 1.19 means the company has €1.19 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 1.189. The company is just able to pay all its short-term debts.
  • The TTM is 1.189. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.189TTM1.1890.000
TTM1.189YOY1.133+0.056
TTM1.1895Y1.126+0.064
5Y1.12610Y1.116+0.009
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1891.706-0.517
TTM1.1891.715-0.526
YOY1.1331.750-0.617
5Y1.1261.745-0.619
10Y1.1161.711-0.595
4.4.3.2. Quick Ratio

Measures if Henkel is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Henkel to the Household & Personal Products industry mean.
  • A Quick Ratio of 0.86 means the company can pay off €0.86 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 0.861. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.861. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.861TTM0.8610.000
TTM0.861YOY0.684+0.177
TTM0.8615Y0.809+0.051
5Y0.80910Y0.744+0.066
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8610.726+0.135
TTM0.8610.749+0.112
YOY0.6840.839-0.155
5Y0.8090.907-0.098
10Y0.7440.967-0.223
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Henkel AG & Co. KGaA vz. (Pref Shares).

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Henkel assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Henkel to Household & Personal Products industry mean.
  • A Debt to Asset Ratio of 0.37 means that Henkel assets are financed with 37.0% credit (debt) and the remaining percentage (100% - 37.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 0.370. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.370. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.370TTM0.3700.000
TTM0.370YOY0.392-0.023
TTM0.3705Y0.397-0.027
5Y0.39710Y0.414-0.017
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3700.443-0.073
TTM0.3700.440-0.070
YOY0.3920.462-0.070
5Y0.3970.448-0.051
10Y0.4140.447-0.033
4.5.4.2. Debt to Equity Ratio

Measures if Henkel is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Henkel to the Household & Personal Products industry mean.
  • A Debt to Equity ratio of 58.9% means that company has €0.59 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The MRQ is 0.589. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.589. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.589TTM0.5890.000
TTM0.589YOY0.648-0.060
TTM0.5895Y0.641-0.053
5Y0.64110Y0.705-0.063
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5890.786-0.197
TTM0.5890.783-0.194
YOY0.6480.787-0.139
5Y0.6410.806-0.165
10Y0.7050.818-0.113
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Henkel generates.

  • Above 15 is considered overpriced but always compare Henkel to the Household & Personal Products industry mean.
  • A PE ratio of 23.20 means the investor is paying €23.20 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The EOD is 25.597. Based on the earnings, the company is overpriced. -1
  • The MRQ is 23.202. Based on the earnings, the company is fair priced.
  • The TTM is 23.202. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD25.597MRQ23.202+2.395
MRQ23.202TTM23.2020.000
TTM23.202YOY22.125+1.077
TTM23.2025Y22.382+0.821
5Y22.38210Y21.998+0.384
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD25.59714.023+11.574
MRQ23.20214.908+8.294
TTM23.20215.563+7.639
YOY22.12517.267+4.858
5Y22.38217.656+4.726
10Y21.99819.927+2.071
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The EOD is 12.961. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.748. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 11.748. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.961MRQ11.748+1.213
MRQ11.748TTM11.7480.000
TTM11.748YOY42.593-30.844
TTM11.7485Y21.517-9.769
5Y21.51710Y23.358-1.841
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD12.9618.538+4.423
MRQ11.7488.657+3.091
TTM11.7485.873+5.875
YOY42.5938.813+33.780
5Y21.5177.392+14.125
10Y23.35810.183+13.175
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Henkel is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • A PB ratio of 1.53 means the investor is paying €1.53 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Henkel AG & Co. KGaA vz. (Pref Shares):

  • The EOD is 1.687. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.529. Based on the equity, the company is underpriced. +1
  • The TTM is 1.529. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.687MRQ1.529+0.158
MRQ1.529TTM1.5290.000
TTM1.529YOY1.382+0.147
TTM1.5295Y1.773-0.244
5Y1.77310Y2.419-0.645
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.6871.529+0.158
MRQ1.5291.604-0.075
TTM1.5291.664-0.135
YOY1.3821.825-0.443
5Y1.7732.171-0.398
10Y2.4192.522-0.103
4.6.2. Total Gains per Share

2.4. Latest News of Henkel AG & Co. KGaA vz. (Pref Shares)

Does Henkel AG & Co. KGaA vz. (Pref Shares) still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Henkel AG & Co. KGaA vz. (Pref Shares) to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-09-05
16:30
Fueling Education for the Next GenerationRead
2024-09-04
20:15
Meet Napaporn Slattery: Advocate for Diversity, Equity and Inclusion at the Forefront of InnovationRead
2024-08-27
19:30
4 Ways That Henkel North America Preserves and Prioritizes Water QualityRead
2024-08-22
15:45
Henkel Named as One of Best-in-State Employers by ForbesRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Minority Interest  88,00013,000101,000-96,0005,00005,000-27,000-22,000



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets31,728,000
Total Liabilities11,729,000
Total Stockholder Equity19,922,000
 As reported
Total Liabilities 11,729,000
Total Stockholder Equity+ 19,922,000
Total Assets = 31,728,000

Assets

Total Assets31,728,000
Total Current Assets9,224,000
Long-term Assets22,504,000
Total Current Assets
Cash And Cash Equivalents 1,956,000
Short-term Investments 217,000
Net Receivables 4,285,000
Inventory 2,444,000
Other Current Assets 322,000
Total Current Assets  (as reported)9,224,000
Total Current Assets  (calculated)9,224,000
+/-0
Long-term Assets
Property Plant Equipment 3,732,000
Goodwill 13,569,000
Intangible Assets 3,423,000
Long-term Assets Other 364,000
Long-term Assets  (as reported)22,504,000
Long-term Assets  (calculated)21,088,000
+/- 1,416,000

Liabilities & Shareholders' Equity

Total Current Liabilities7,757,000
Long-term Liabilities3,972,000
Total Stockholder Equity19,922,000
Total Current Liabilities
Short-term Debt 528,000
Short Long Term Debt 409,000
Accounts payable 4,075,000
Other Current Liabilities 3,109,000
Total Current Liabilities  (as reported)7,757,000
Total Current Liabilities  (calculated)8,121,000
+/- 364,000
Long-term Liabilities
Long term Debt 1,860,000
Capital Lease Obligations 623,000
Long-term Liabilities Other 69,000
Long-term Liabilities  (as reported)3,972,000
Long-term Liabilities  (calculated)2,552,000
+/- 1,420,000
Total Stockholder Equity
Retained Earnings 21,364,000
Accumulated Other Comprehensive Income -1,478,000
Total Stockholder Equity (as reported)19,922,000
Total Stockholder Equity (calculated)19,886,000
+/- 36,000
Other
Capital Stock438,000
Cash and Short Term Investments 2,173,000
Common Stock Shares Outstanding 419,721
Current Deferred Revenue45,000
Liabilities and Stockholders Equity 31,728,000
Net Debt 936,000
Net Invested Capital 22,013,000
Net Working Capital 1,524,000
Property Plant and Equipment Gross 9,774,000
Short Long Term Debt Total 2,892,000



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-31
> Total Assets 
8,806,241
9,133,743
9,856,000
11,382,000
9,365,000
8,513,000
9,362,000
13,138,000
13,944,000
13,346,000
13,048,000
16,074,000
15,818,000
17,525,000
18,579,000
19,525,000
19,344,000
20,961,000
22,323,000
27,951,000
28,339,000
29,562,000
31,941,000
30,238,000
32,674,000
33,178,000
31,728,000
31,728,00033,178,00032,674,00030,238,00031,941,00029,562,00028,339,00027,951,00022,323,00020,961,00019,344,00019,525,00018,579,00017,525,00015,818,00016,074,00013,048,00013,346,00013,944,00013,138,0009,362,0008,513,0009,365,00011,382,0009,856,0009,133,7438,806,241
   > Total Current Assets 
3,597,428
3,755,387
4,115,000
4,790,000
3,560,000
3,260,000
4,343,000
5,411,000
4,879,000
4,682,000
5,117,000
4,813,000
4,656,000
5,919,000
6,731,000
7,598,000
7,984,000
6,811,000
6,917,000
8,213,000
8,475,000
8,683,000
9,130,000
9,332,000
10,410,000
10,369,000
9,224,000
9,224,00010,369,00010,410,0009,332,0009,130,0008,683,0008,475,0008,213,0006,917,0006,811,0007,984,0007,598,0006,731,0005,919,0004,656,0004,813,0005,117,0004,682,0004,879,0005,411,0004,343,0003,260,0003,560,0004,790,0004,115,0003,755,3873,597,428
       Cash And Cash Equivalents 
170,391
126,850
141,000
155,000
421,000
226,000
1,188,000
1,695,000
1,212,000
0
1,440,000
338,000
1,110,000
1,515,000
1,980,000
1,238,000
1,051,000
1,228,000
1,176,000
1,389,000
919,000
1,063,000
1,486,000
1,727,000
2,116,000
1,116,000
1,956,000
1,956,0001,116,0002,116,0001,727,0001,486,0001,063,000919,0001,389,0001,176,0001,228,0001,051,0001,238,0001,980,0001,515,0001,110,000338,0001,440,00001,212,0001,695,0001,188,000226,000421,000155,000141,000126,850170,391
       Short-term Investments 
0
0
0
0
0
0
0
0
1,212,000
929,000
170,000
0
0
708,000
-1,000
2,266,000
2,390,000
317,000
23,000
25,000
292,000
268,000
425,000
449,000
348,000
215,000
217,000
217,000215,000348,000449,000425,000268,000292,00025,00023,000317,0002,390,0002,266,000-1,000708,00000170,000929,0001,212,00000000000
       Net Receivables 
1,929,920
1,842,400
2,083,000
2,378,000
1,640,000
1,627,000
1,657,000
1,932,000
2,137,000
0
1,909,000
2,162,000
1,890,000
2,057,000
2,216,000
2,573,000
2,370,000
2,747,000
2,944,000
3,349,000
3,544,000
3,610,000
4,776,000
4,393,000
4,904,000
4,714,000
4,285,000
4,285,0004,714,0004,904,0004,393,0004,776,0003,610,0003,544,0003,349,0002,944,0002,747,0002,370,0002,573,0002,216,0002,057,0001,890,0002,162,0001,909,00002,137,0001,932,0001,657,0001,627,0001,640,0002,378,0002,083,0001,842,4001,929,920
       Inventory 
1,339,871
1,426,044
1,505,000
1,711,000
1,081,000
1,073,000
1,053,000
1,196,000
1,232,000
1,325,000
1,283,000
1,482,000
1,218,000
1,460,000
1,550,000
1,478,000
1,494,000
1,671,000
1,721,000
1,938,000
2,079,000
2,177,000
2,187,000
2,188,000
2,629,000
3,180,000
2,444,000
2,444,0003,180,0002,629,0002,188,0002,187,0002,177,0002,079,0001,938,0001,721,0001,671,0001,494,0001,478,0001,550,0001,460,0001,218,0001,482,0001,283,0001,325,0001,232,0001,196,0001,053,0001,073,0001,081,0001,711,0001,505,0001,426,0441,339,871
       Other Current Assets 
157,245
360,092
386,000
546,000
418,000
334,000
445,000
588,000
298,000
2,428,000
315,000
831,000
438,000
179,000
985,000
43,000
679,000
848,000
1,053,000
1,512,000
1,641,000
1,565,000
256,000
450,000
291,000
1,144,000
322,000
322,0001,144,000291,000450,000256,0001,565,0001,641,0001,512,0001,053,000848,000679,00043,000985,000179,000438,000831,000315,0002,428,000298,000588,000445,000334,000418,000546,000386,000360,092157,245
   > Long-term Assets 
5,208,813
5,378,356
5,741,000
8,762,000
8,253,000
7,645,000
7,556,000
11,041,000
9,923,000
8,664,000
7,931,000
11,261,000
11,162,000
11,606,000
11,848,000
10,998,000
10,522,000
13,100,000
14,391,000
18,529,000
18,724,000
19,714,000
22,811,000
19,760,000
20,671,000
22,809,000
22,504,000
22,504,00022,809,00020,671,00019,760,00022,811,00019,714,00018,724,00018,529,00014,391,00013,100,00010,522,00010,998,00011,848,00011,606,00011,162,00011,261,0007,931,0008,664,0009,923,00011,041,0007,556,0007,645,0008,253,0008,762,0005,741,0005,378,3565,208,813
       Property Plant Equipment 
2,456,768
2,544,170
2,606,000
2,771,000
1,823,000
1,717,000
1,683,000
1,808,000
2,045,000
2,078,000
2,077,000
2,361,000
2,248,000
2,215,000
2,264,000
2,314,000
2,295,000
2,461,000
2,661,000
2,887,000
3,007,000
3,125,000
3,775,000
3,688,000
3,909,000
3,911,000
3,732,000
3,732,0003,911,0003,909,0003,688,0003,775,0003,125,0003,007,0002,887,0002,661,0002,461,0002,295,0002,314,0002,264,0002,215,0002,248,0002,361,0002,077,0002,078,0002,045,0001,808,0001,683,0001,717,0001,823,0002,771,0002,606,0002,544,1702,456,768
       Goodwill 
1,846,494
1,902,757
1,940,000
3,770,000
3,539,000
3,291,000
3,291,000
5,892,000
3,981,000
0
0
0
0
0
0
6,661,000
6,353,000
8,074,000
8,850,000
11,647,000
11,821,000
12,306,000
12,972,000
12,379,000
13,157,000
13,637,000
13,569,000
13,569,00013,637,00013,157,00012,379,00012,972,00012,306,00011,821,00011,647,0008,850,0008,074,0006,353,0006,661,0000000003,981,0005,892,0003,291,0003,291,0003,539,0003,770,0001,940,0001,902,7571,846,494
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,000
49,000
48,000
78,000
36,000
53,000
61,000
0
0
0
0
000061,00053,00036,00078,00048,00049,00038,0000000000000000000
       Intangible Assets 
170,391
184,138
171,000
1,002,000
954,000
887,000
887,000
1,976,000
2,537,000
0
0
8,392,000
8,218,000
8,641,000
8,769,000
1,984,000
1,836,000
2,516,000
2,832,000
3,917,000
3,860,000
4,230,000
4,278,000
3,616,000
3,490,000
17,117,000
3,423,000
3,423,00017,117,0003,490,0003,616,0004,278,0004,230,0003,860,0003,917,0002,832,0002,516,0001,836,0001,984,0008,769,0008,641,0008,218,0008,392,000002,537,0001,976,000887,000887,000954,0001,002,000171,000184,138170,391
       Long-term Assets Other 
510,668
535,534
787,000
922,000
1,622,000
1,424,000
1,399,000
1,038,000
1,435,000
1,100,000
241,000
7,000
14,000
772,000
103,000
-592,000
-10,522,000
-13,100,000
-1,243,000
-1,580,000
-1,354,000
-1,300,000
230,000
-1,473,000
-1,768,000
-13,260,000
364,000
364,000-13,260,000-1,768,000-1,473,000230,000-1,300,000-1,354,000-1,580,000-1,243,000-13,100,000-10,522,000-592,000103,000772,00014,0007,000241,0001,100,0001,435,0001,038,0001,399,0001,424,0001,622,000922,000787,000535,534510,668
> Total Liabilities 
5,993,522
6,304,160
6,618,000
7,882,000
5,761,000
5,150,000
5,976,000
8,534,000
8,545,000
7,799,000
7,342,000
9,539,000
9,274,000
9,575,000
9,817,000
10,014,000
9,186,000
9,317,000
8,512,000
12,766,000
12,692,000
12,563,000
13,330,000
12,367,000
12,880,000
13,021,000
11,729,000
11,729,00013,021,00012,880,00012,367,00013,330,00012,563,00012,692,00012,766,0008,512,0009,317,0009,186,00010,014,0009,817,0009,575,0009,274,0009,539,0007,342,0007,799,0008,545,0008,534,0005,976,0005,150,0005,761,0007,882,0006,618,0006,304,1605,993,522
   > Total Current Liabilities 
2,823,336
804,068
2,726,000
1,673,000
1,443,000
1,805,000
2,036,000
3,366,000
4,125,000
3,842,000
3,691,000
5,293,000
4,113,000
4,429,000
4,273,000
5,786,000
6,094,000
5,595,000
6,348,000
7,002,000
7,751,000
9,034,000
8,540,000
8,380,000
9,268,000
9,152,000
7,757,000
7,757,0009,152,0009,268,0008,380,0008,540,0009,034,0007,751,0007,002,0006,348,0005,595,0006,094,0005,786,0004,273,0004,429,0004,113,0005,293,0003,691,0003,842,0004,125,0003,366,0002,036,0001,805,0001,443,0001,673,0002,726,000804,0682,823,336
       Short-term Debt 
1,172,008
0
944,000
14,000
9,000
156,000
448,000
1,414,000
1,044,000
1,012,000
838,000
0
0
536,000
513,000
1,320,000
1,230,000
390,000
880,000
425,000
1,268,000
2,619,000
2,154,000
1,535,000
1,415,000
1,192,000
528,000
528,0001,192,0001,415,0001,535,0002,154,0002,619,0001,268,000425,000880,000390,0001,230,0001,320,000513,000536,00000838,0001,012,0001,044,0001,414,000448,000156,0009,00014,000944,00001,172,008
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,630,000
109,000
69,000
425,000
1,268,000
2,619,000
2,026,000
1,418,000
1,294,000
1,061,000
409,000
409,0001,061,0001,294,0001,418,0002,026,0002,619,0001,268,000425,00069,000109,0002,630,0000000000000000000
       Accounts payable 
842,349
804,068
1,029,000
1,117,000
937,000
858,000
789,000
1,099,000
1,333,000
1,494,000
1,477,000
1,678,000
1,885,000
2,308,000
2,411,000
2,647,000
2,872,000
3,046,000
3,176,000
3,665,000
3,721,000
3,713,000
3,819,000
3,953,000
4,385,000
4,621,000
4,075,000
4,075,0004,621,0004,385,0003,953,0003,819,0003,713,0003,721,0003,665,0003,176,0003,046,0002,872,0002,647,0002,411,0002,308,0001,885,0001,678,0001,477,0001,494,0001,333,0001,099,000789,000858,000937,0001,117,0001,029,000804,068842,349
       Other Current Liabilities 
160,785
0
70,000
349,000
368,000
253,000
289,000
287,000
236,000
344,000
200,000
3,615,000
2,228,000
205,000
1,040,000
1,819,000
3,222,000
2,549,000
2,292,000
2,912,000
2,762,000
2,652,000
2,502,000
2,834,000
3,401,000
3,278,000
3,109,000
3,109,0003,278,0003,401,0002,834,0002,502,0002,652,0002,762,0002,912,0002,292,0002,549,0003,222,0001,819,0001,040,000205,0002,228,0003,615,000200,000344,000236,000287,000289,000253,000368,000349,00070,0000160,785
   > Long-term Liabilities 
3,170,186
5,500,092
3,892,000
6,209,000
4,318,000
3,345,000
3,940,000
5,168,000
4,420,000
3,957,000
3,651,000
4,246,000
5,161,000
5,146,000
5,544,000
2,468,000
1,386,000
1,354,000
4,000
3,300,000
3,076,000
1,556,000
4,790,000
1,666,000
1,543,000
3,869,000
3,972,000
3,972,0003,869,0001,543,0001,666,0004,790,0001,556,0003,076,0003,300,0004,0001,354,0001,386,0002,468,0005,544,0005,146,0005,161,0004,246,0003,651,0003,957,0004,420,0005,168,0003,940,0003,345,0004,318,0006,209,0003,892,0005,500,0923,170,186
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,300,000
3,076,000
1,556,000
2,355,000
2,109,000
2,026,000
0
0
002,026,0002,109,0002,355,0001,556,0003,076,0003,300,0000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,706,000
2,368,000
2,160,000
2,464,000
1,865,000
1,973,000
1,903,000
1,905,000
1,581,000
1,474,000
0
01,474,0001,581,0001,905,0001,903,0001,973,0001,865,0002,464,0002,160,0002,368,0001,706,0000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,000
13,000
10,000
15,000
0
015,00010,00013,00024,0000000000000000000000000
> Total Stockholder Equity
2,566,485
2,571,279
2,948,000
3,223,000
3,518,000
3,279,000
3,311,000
4,588,000
5,371,000
5,487,000
5,643,000
6,484,000
6,474,000
7,859,000
8,641,000
9,819,000
10,044,000
11,508,000
13,661,000
15,047,000
15,573,000
16,915,000
18,523,000
19,588,000
20,798,000
20,083,000
19,922,000
19,922,00020,083,00020,798,00019,588,00018,523,00016,915,00015,573,00015,047,00013,661,00011,508,00010,044,0009,819,0008,641,0007,859,0006,474,0006,484,0005,643,0005,487,0005,371,0004,588,0003,311,0003,279,0003,518,0003,223,0002,948,0002,571,2792,566,485
   Common Stock
218,930
221,477
222,000
222,000
222,000
222,000
222,000
222,000
222,000
374,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000
438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000438,000374,000222,000222,000222,000222,000222,000222,000222,000221,477218,930
   Retained Earnings 
102,639
118,667
131,000
157,000
156,000
156,000
167,000
185,000
0
0
5,963,000
5,394,000
5,384,000
7,926,000
8,586,000
9,381,000
10,561,000
11,396,000
12,984,000
14,236,000
16,101,000
17,288,000
18,659,000
19,150,000
20,360,000
20,903,000
21,364,000
21,364,00020,903,00020,360,00019,150,00018,659,00017,288,00016,101,00014,236,00012,984,00011,396,00010,561,0009,381,0008,586,0007,926,0005,384,0005,394,0005,963,00000185,000167,000156,000156,000157,000131,000118,667102,639
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
652,000
652,000
652,000
652,000
652,000
652,000
0
0
00652,000652,000652,000652,000652,000652,0000000000000000000000
   Treasury Stock00-91,000-91,000-91,000-91,000-91,000-91,0000000000000000000000
   Other Stockholders Equity 
2,094,750
2,079,222
2,443,000
2,692,000
2,988,000
2,749,000
2,770,000
4,029,000
8,237,000
8,362,000
2,502,000
652,000
4,017,000
2,999,000
-383,000
-178,000
-955,000
-326,000
561,000
561,000
561,000
-811,000
-574,000
2,195,000
1,466,000
-396,000
-580,000
-580,000-396,0001,466,0002,195,000-574,000-811,000561,000561,000561,000-326,000-955,000-178,000-383,0002,999,0004,017,000652,0002,502,0008,362,0008,237,0004,029,0002,770,0002,749,0002,988,0002,692,0002,443,0002,079,2222,094,750



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.