25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Hercules Hoists Limited
Buy, Hold or Sell?

Let's analyze Hercules Hoists Limited together

I guess you are interested in Hercules Hoists Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Hercules Hoists Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Hercules Hoists Limited

I send you an email if I find something interesting about Hercules Hoists Limited.

1. Quick Overview

1.1. Quick analysis of Hercules Hoists Limited (30 sec.)










1.2. What can you expect buying and holding a share of Hercules Hoists Limited? (30 sec.)

How much money do you get?

How much money do you get?
INR0.12
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
INR296.21
Expected worth in 1 year
INR597.75
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
INR311.54
Return On Investment
134.7%

For what price can you sell your share?

Current Price per Share
INR231.24
Expected price per share
INR182.15 - INR314.30
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Hercules Hoists Limited (5 min.)




Live pricePrice per Share (EOD)
INR231.24
Intrinsic Value Per Share
INR91.06 - INR240.90
Total Value Per Share
INR387.27 - INR537.11

2.2. Growth of Hercules Hoists Limited (5 min.)




Is Hercules Hoists Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$111.8m$83.3m$28.4m25.4%

How much money is Hercules Hoists Limited making?

Current yearPrevious yearGrowGrow %
Making money$4.2m$12.1m-$7.9m-187.1%
Net Profit Margin20.0%68.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Hercules Hoists Limited (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#495 / 730

Most Revenue
#572 / 730

Most Profit
#351 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Hercules Hoists Limited?

Welcome investor! Hercules Hoists Limited's management wants to use your money to grow the business. In return you get a share of Hercules Hoists Limited.

First you should know what it really means to hold a share of Hercules Hoists Limited. And how you can make/lose money.

Speculation

The Price per Share of Hercules Hoists Limited is INR231.24. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Hercules Hoists Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Hercules Hoists Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is INR296.21. Based on the TTM, the Book Value Change Per Share is INR75.38 per quarter. Based on the YOY, the Book Value Change Per Share is INR27.39 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is INR2.50 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Hercules Hoists Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 INR% of Price per ShareINR% of Price per ShareINR% of Price per ShareINR% of Price per ShareINR% of Price per Share
Usd Eps0.130.1%0.130.1%0.380.2%0.130.1%0.090.0%
Usd Book Value Change Per Share0.890.4%0.890.4%0.320.1%0.380.2%0.290.1%
Usd Dividend Per Share0.030.0%0.030.0%0.030.0%0.030.0%0.020.0%
Usd Total Gains Per Share0.920.4%0.920.4%0.350.2%0.410.2%0.310.1%
Usd Price Per Share6.36-6.36-2.11-2.40-2.02-
Price to Earnings Ratio47.94-47.94-5.53-28.36-34.50-
Price-to-Total Gains Ratio6.92-6.92-6.00-3.31-14.89-
Price to Book Ratio1.82-1.82-0.81-0.91-1.44-
Price-to-Total Gains Ratio6.92-6.92-6.00-3.31-14.89-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.728632
Number of shares366
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.030.03
Usd Book Value Change Per Share0.890.38
Usd Total Gains Per Share0.920.41
Gains per Quarter (366 shares)336.37149.91
Gains per Year (366 shares)1,345.47599.63
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1431302133537563590
286260526807411251190
31303907402511116881790
41735209537014822512390
52166511671518528132990
62597814806022233763590
73029116940525939384190
8346104181075029645014790
9389117211209533350645390
10432130231344037056265990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%18.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%16.02.00.088.9%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%18.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%16.02.00.088.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Hercules Hoists Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--75.38475.3840%27.386+175%32.569+131%24.183+212%
Book Value Per Share--296.211296.2110%220.826+34%194.073+53%139.802+112%
Current Ratio--3.2273.2270%4.651-31%5.936-46%6.018-46%
Debt To Asset Ratio--0.0980.0980%0.087+13%0.075+30%0.093+5%
Debt To Equity Ratio--0.1080.1080%0.095+14%0.082+33%0.107+1%
Dividend Per Share--2.5002.5000%2.350+6%2.142+17%1.878+33%
Enterprise Value--16811489000.00016811489000.0000%5928269000.000+184%6537875400.000+157%5377906184.000+213%
Eps--11.24211.2420%32.281-65%10.935+3%7.232+55%
Ev To Ebitda Ratio--32.63632.6360%4.915+564%19.983+63%30.827+6%
Ev To Sales Ratio--9.3649.3640%3.932+138%4.844+93%4.847+93%
Free Cash Flow Per Share--11.36011.3600%34.812-67%11.237+1%6.375+78%
Free Cash Flow To Equity Per Share--8.2738.2730%32.462-75%8.978-8%4.426+87%
Gross Profit Margin--0.9440.9440%0.934+1%0.810+17%0.736+28%
Intrinsic Value_10Y_max--240.896--------
Intrinsic Value_10Y_min--91.056--------
Intrinsic Value_1Y_max--18.066--------
Intrinsic Value_1Y_min--7.141--------
Intrinsic Value_3Y_max--58.910--------
Intrinsic Value_3Y_min--23.300--------
Intrinsic Value_5Y_max--105.334--------
Intrinsic Value_5Y_min--41.358--------
Market Cap7399680000.000-133%17246400000.00017246400000.0000%5708800000.000+202%6521600000.000+164%5472960000.000+215%
Net Profit Margin--0.2000.2000%0.685-71%0.256-22%0.189+6%
Operating Margin--0.2630.2630%0.774-66%0.293-10%0.200+31%
Operating Ratio--0.7910.7910%0.798-1%0.899-12%0.933-15%
Pb Ratio0.781-133%1.8191.8190%0.808+125%0.910+100%1.438+27%
Pe Ratio20.569-133%47.93947.9390%5.527+767%28.355+69%34.501+39%
Price Per Share231.240-133%538.950538.9500%178.400+202%203.800+164%171.030+215%
Price To Free Cash Flow Ratio20.355-133%47.44147.4410%5.125+826%29.072+63%-42.474+190%
Price To Total Gains Ratio2.969-133%6.9206.9200%5.999+15%3.308+109%14.893-54%
Quick Ratio--3.4443.4440%6.284-45%5.164-33%4.720-27%
Return On Assets--0.0340.0340%0.133-74%0.048-29%0.044-22%
Return On Equity--0.0380.0380%0.146-74%0.052-28%0.049-23%
Total Gains Per Share--77.88477.8840%29.736+162%34.710+124%26.062+199%
Usd Book Value--111849155.600111849155.6000%83384051.000+34%73282092.240+53%52789415.493+112%
Usd Book Value Change Per Share--0.8900.8900%0.323+175%0.384+131%0.285+212%
Usd Book Value Per Share--3.4953.4950%2.606+34%2.290+53%1.650+112%
Usd Dividend Per Share--0.0300.0300%0.028+6%0.025+17%0.022+33%
Usd Enterprise Value--198375570.200198375570.2000%69953574.200+184%77146929.720+157%63459292.971+213%
Usd Eps--0.1330.1330%0.381-65%0.129+3%0.085+55%
Usd Free Cash Flow--4289701.2004289701.2000%13145141.000-67%4243145.480+1%2407268.752+78%
Usd Free Cash Flow Per Share--0.1340.1340%0.411-67%0.133+1%0.075+78%
Usd Free Cash Flow To Equity Per Share--0.0980.0980%0.383-75%0.106-8%0.052+87%
Usd Market Cap87316224.000-133%203507520.000203507520.0000%67363840.000+202%76954880.000+164%64580928.000+215%
Usd Price Per Share2.729-133%6.3606.3600%2.105+202%2.405+164%2.018+215%
Usd Profit--4245097.2004245097.2000%12189116.800-65%4128982.840+3%2707827.796+57%
Usd Revenue--21183961.80021183961.8000%17790954.400+19%14154402.080+50%12273344.533+73%
Usd Total Gains Per Share--0.9190.9190%0.351+162%0.410+124%0.308+199%
 EOD+4 -4MRQTTM+0 -0YOY+20 -205Y+26 -1410Y+29 -11

3.3 Fundamental Score

Let's check the fundamental score of Hercules Hoists Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.569
Price to Book Ratio (EOD)Between0-10.781
Net Profit Margin (MRQ)Greater than00.200
Operating Margin (MRQ)Greater than00.263
Quick Ratio (MRQ)Greater than13.444
Current Ratio (MRQ)Greater than13.227
Debt to Asset Ratio (MRQ)Less than10.098
Debt to Equity Ratio (MRQ)Less than10.108
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.034
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Hercules Hoists Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.008
Ma 20Greater thanMa 50240.454
Ma 50Greater thanMa 100298.810
Ma 100Greater thanMa 200445.815
OpenGreater thanClose232.000
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Hercules Hoists Limited

Hercules Hoists Limited engages in the manufacture, marketing, distribution, and sale of material handling equipment in India. The company offers mechanical hoists, including chain pulley blocks, ratchet lever hoists, pulling and lifting machines, electric chain hoists, and wire rope hoists; gantry, electric overhead travelling, light profile, and jib cranes; storage and retrieval solutions, such as floor operated stackers, roll out racks, winches, and other; manipulators; and material handling automation solutions. It provides its products under the Bajaj Indef, I Stacker, I Crane, and Stier brand names. The company serves oil and gas, engineering, auto and auto ancillary, cement, and metals industries, as well as other industries, such as pharma and food, paper and polyfilms, chemicals, waste to energy and biomass, and construction. Hercules Hoists Limited was incorporated in 1962 and is based in Navi Mumbai, India.

Fundamental data was last updated by Penke on 2024-11-25 06:41:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Hercules Hoists Limited earns for each ₹1 of revenue.

  • Above 10% is considered healthy but always compare Hercules Hoists Limited to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 20.0% means that ₹0.20 for each ₹1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Hercules Hoists Limited:

  • The MRQ is 20.0%. The company is making a huge profit. +2
  • The TTM is 20.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ20.0%TTM20.0%0.0%
TTM20.0%YOY68.5%-48.5%
TTM20.0%5Y25.6%-5.5%
5Y25.6%10Y18.9%+6.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ20.0%5.6%+14.4%
TTM20.0%5.1%+14.9%
YOY68.5%5.3%+63.2%
5Y25.6%4.7%+20.9%
10Y18.9%4.8%+14.1%
4.3.1.2. Return on Assets

Shows how efficient Hercules Hoists Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hercules Hoists Limited to the Specialty Industrial Machinery industry mean.
  • 3.4% Return on Assets means that Hercules Hoists Limited generated ₹0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Hercules Hoists Limited:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.4%0.0%
TTM3.4%YOY13.3%-9.9%
TTM3.4%5Y4.8%-1.4%
5Y4.8%10Y4.4%+0.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%1.0%+2.4%
TTM3.4%1.0%+2.4%
YOY13.3%1.1%+12.2%
5Y4.8%1.0%+3.8%
10Y4.4%1.1%+3.3%
4.3.1.3. Return on Equity

Shows how efficient Hercules Hoists Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hercules Hoists Limited to the Specialty Industrial Machinery industry mean.
  • 3.8% Return on Equity means Hercules Hoists Limited generated ₹0.04 for each ₹1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Hercules Hoists Limited:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM3.8%0.0%
TTM3.8%YOY14.6%-10.8%
TTM3.8%5Y5.2%-1.5%
5Y5.2%10Y4.9%+0.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%2.4%+1.4%
TTM3.8%2.1%+1.7%
YOY14.6%2.2%+12.4%
5Y5.2%1.9%+3.3%
10Y4.9%2.2%+2.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Hercules Hoists Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Hercules Hoists Limited is operating .

  • Measures how much profit Hercules Hoists Limited makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hercules Hoists Limited to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 26.3% means the company generated ₹0.26  for each ₹1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Hercules Hoists Limited:

  • The MRQ is 26.3%. The company is operating very efficient. +2
  • The TTM is 26.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ26.3%TTM26.3%0.0%
TTM26.3%YOY77.4%-51.1%
TTM26.3%5Y29.3%-3.1%
5Y29.3%10Y20.0%+9.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ26.3%9.2%+17.1%
TTM26.3%6.8%+19.5%
YOY77.4%6.1%+71.3%
5Y29.3%5.7%+23.6%
10Y20.0%5.3%+14.7%
4.3.2.2. Operating Ratio

Measures how efficient Hercules Hoists Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are ₹0.79 for each ₹1 in net sales.

Let's take a look of the Operating Ratio trends of Hercules Hoists Limited:

  • The MRQ is 0.791. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.791. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.791TTM0.7910.000
TTM0.791YOY0.798-0.007
TTM0.7915Y0.899-0.108
5Y0.89910Y0.933-0.034
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7911.445-0.654
TTM0.7911.366-0.575
YOY0.7981.343-0.545
5Y0.8991.357-0.458
10Y0.9331.197-0.264
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Hercules Hoists Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Hercules Hoists Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 3.23 means the company has ₹3.23 in assets for each ₹1 in short-term debts.

Let's take a look of the Current Ratio trends of Hercules Hoists Limited:

  • The MRQ is 3.227. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.227. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.227TTM3.2270.000
TTM3.227YOY4.651-1.425
TTM3.2275Y5.936-2.709
5Y5.93610Y6.018-0.082
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2271.695+1.532
TTM3.2271.701+1.526
YOY4.6511.686+2.965
5Y5.9361.721+4.215
10Y6.0181.654+4.364
4.4.3.2. Quick Ratio

Measures if Hercules Hoists Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Hercules Hoists Limited to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 3.44 means the company can pay off ₹3.44 for each ₹1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Hercules Hoists Limited:

  • The MRQ is 3.444. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.444. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.444TTM3.4440.000
TTM3.444YOY6.284-2.840
TTM3.4445Y5.164-1.719
5Y5.16410Y4.720+0.444
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4440.736+2.708
TTM3.4440.813+2.631
YOY6.2840.884+5.400
5Y5.1640.959+4.205
10Y4.7200.970+3.750
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Hercules Hoists Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Hercules Hoists Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Hercules Hoists Limited to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.10 means that Hercules Hoists Limited assets are financed with 9.8% credit (debt) and the remaining percentage (100% - 9.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Hercules Hoists Limited:

  • The MRQ is 0.098. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.098. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.098TTM0.0980.000
TTM0.098YOY0.087+0.011
TTM0.0985Y0.075+0.023
5Y0.07510Y0.093-0.018
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0980.490-0.392
TTM0.0980.491-0.393
YOY0.0870.506-0.419
5Y0.0750.502-0.427
10Y0.0930.495-0.402
4.5.4.2. Debt to Equity Ratio

Measures if Hercules Hoists Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Hercules Hoists Limited to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 10.8% means that company has ₹0.11 debt for each ₹1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Hercules Hoists Limited:

  • The MRQ is 0.108. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.108. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.108TTM0.1080.000
TTM0.108YOY0.095+0.013
TTM0.1085Y0.082+0.027
5Y0.08210Y0.107-0.026
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1080.960-0.852
TTM0.1080.959-0.851
YOY0.0951.038-0.943
5Y0.0821.075-0.993
10Y0.1071.049-0.942
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₹1 in earnings Hercules Hoists Limited generates.

  • Above 15 is considered overpriced but always compare Hercules Hoists Limited to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 47.94 means the investor is paying ₹47.94 for every ₹1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Hercules Hoists Limited:

  • The EOD is 20.569. Based on the earnings, the company is fair priced.
  • The MRQ is 47.939. Based on the earnings, the company is overpriced. -1
  • The TTM is 47.939. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD20.569MRQ47.939-27.371
MRQ47.939TTM47.9390.000
TTM47.939YOY5.527+42.413
TTM47.9395Y28.355+19.584
5Y28.35510Y34.501-6.145
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD20.56919.292+1.277
MRQ47.93917.860+30.079
TTM47.93918.989+28.950
YOY5.52718.365-12.838
5Y28.35521.761+6.594
10Y34.50127.709+6.792
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Hercules Hoists Limited:

  • The EOD is 20.355. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 47.441. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 47.441. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD20.355MRQ47.441-27.086
MRQ47.441TTM47.4410.000
TTM47.441YOY5.125+42.316
TTM47.4415Y29.072+18.369
5Y29.07210Y-42.474+71.546
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD20.3556.529+13.826
MRQ47.4416.304+41.137
TTM47.4412.944+44.497
YOY5.1251.789+3.336
5Y29.0721.548+27.524
10Y-42.4741.243-43.717
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Hercules Hoists Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.82 means the investor is paying ₹1.82 for each ₹1 in book value.

Let's take a look of the Price to Book Ratio trends of Hercules Hoists Limited:

  • The EOD is 0.781. Based on the equity, the company is cheap. +2
  • The MRQ is 1.819. Based on the equity, the company is underpriced. +1
  • The TTM is 1.819. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.781MRQ1.819-1.039
MRQ1.819TTM1.8190.000
TTM1.819YOY0.808+1.012
TTM1.8195Y0.910+0.909
5Y0.91010Y1.438-0.527
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD0.7812.297-1.516
MRQ1.8192.022-0.203
TTM1.8192.138-0.319
YOY0.8082.216-1.408
5Y0.9102.472-1.562
10Y1.4382.889-1.451
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in INR. All numbers in thousands.

Summary
Total Assets10,505,801
Total Liabilities1,027,059
Total Stockholder Equity9,478,742
 As reported
Total Liabilities 1,027,059
Total Stockholder Equity+ 9,478,742
Total Assets = 10,505,801

Assets

Total Assets10,505,801
Total Current Assets1,176,042
Long-term Assets9,329,759
Total Current Assets
Cash And Cash Equivalents 123,657
Short-term Investments 468,491
Net Receivables 194,664
Inventory 225,610
Other Current Assets 163,620
Total Current Assets  (as reported)1,176,042
Total Current Assets  (calculated)1,176,042
+/-0
Long-term Assets
Property Plant Equipment 330,169
Intangible Assets 8,048
Long-term Assets Other 17,763
Long-term Assets  (as reported)9,329,759
Long-term Assets  (calculated)355,980
+/- 8,973,779

Liabilities & Shareholders' Equity

Total Current Liabilities364,456
Long-term Liabilities662,603
Total Stockholder Equity9,478,742
Total Current Liabilities
Short-term Debt -652
Accounts payable 228,272
Other Current Liabilities 66,629
Total Current Liabilities  (as reported)364,456
Total Current Liabilities  (calculated)294,249
+/- 70,207
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt54,874
Long-term Liabilities  (as reported)662,603
Long-term Liabilities  (calculated)54,874
+/- 607,729
Total Stockholder Equity
Common Stock32,000
Retained Earnings 1,748,123
Accumulated Other Comprehensive Income 7,698,619
Other Stockholders Equity 0
Total Stockholder Equity (as reported)9,478,742
Total Stockholder Equity (calculated)9,478,742
+/-0
Other
Capital Stock32,000
Cash and Short Term Investments 592,148
Common Stock Shares Outstanding 32,000
Current Deferred Revenue16,148
Liabilities and Stockholders Equity 10,505,801
Net Debt -69,435
Net Invested Capital 9,478,742
Net Working Capital 811,584
Property Plant and Equipment Gross 330,169
Short Long Term Debt Total 54,222



6.2. Balance Sheets Structured

Currency in INR. All numbers in thousands.

 Trend2024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-312013-03-312012-03-312011-03-312010-03-312009-03-312008-03-312007-03-31
> Total Assets 
856,447
903,419
1,012,494
1,150,294
1,405,569
1,630,357
1,888,825
2,098,923
2,153,101
2,427,879
2,089,145
3,970,115
4,506,768
3,521,783
5,254,658
6,791,253
7,737,931
10,505,801
10,505,8017,737,9316,791,2535,254,6583,521,7834,506,7683,970,1152,089,1452,427,8792,153,1012,098,9231,888,8251,630,3571,405,5691,150,2941,012,494903,419856,447
   > Total Current Assets 
567,983
604,101
526,102
689,453
809,088
1,057,753
1,269,792
1,324,813
1,345,703
1,514,814
1,069,786
967,825
1,142,719
1,156,715
902,761
1,381,287
1,369,301
1,176,042
1,176,0421,369,3011,381,287902,7611,156,7151,142,719967,8251,069,7861,514,8141,345,7031,324,8131,269,7921,057,753809,088689,453526,102604,101567,983
       Cash And Cash Equivalents 
100,301
142,167
105,298
165,909
176,315
250,981
378,257
233,663
95,174
64,729
32,856
11,562
46,154
23,480
35,568
138,173
158,085
123,657
123,657158,085138,17335,56823,48046,15411,56232,85664,72995,174233,663378,257250,981176,315165,909105,298142,167100,301
       Short-term Investments 
0
0
0
0
0
0
2,383
3,510
2,865
14,873
269
12,290
167,268
254,010
214,732
692,003
732,870
468,491
468,491732,870692,003214,732254,010167,26812,29026914,8732,8653,5102,383000000
       Net Receivables 
268,227
251,086
208,732
291,513
370,275
544,449
583,134
695,431
830,415
932,502
674,628
614,886
534,704
97,818
98,616
262,611
226,089
194,664
194,664226,089262,61198,61697,818534,704614,886674,628932,502830,415695,431583,134544,449370,275291,513208,732251,086268,227
       Inventory 
197,464
196,026
207,243
207,306
235,509
209,682
252,310
310,262
318,429
470,927
326,274
330,047
394,592
323,820
248,255
260,491
290,242
225,610
225,610290,242260,491248,255323,820394,592330,047326,274470,927318,429310,262252,310209,682235,509207,306207,243196,026197,464
       Other Current Assets 
1,992
14,822
4,829
24,726
26,989
52,641
56,092
85,457
101,685
46,656
36,028
-960
1
2
240,590
93,010
64,148
163,620
163,62064,14893,010240,59021-96036,02846,656101,68585,45756,09252,64126,98924,7264,82914,8221,992
   > Long-term Assets 
288,465
299,318
486,391
460,841
596,481
572,604
619,033
774,110
807,398
913,065
1,019,361
3,002,291
3,364,049
2,365,068
4,351,897
5,409,966
6,368,690
9,329,759
9,329,7596,368,6905,409,9664,351,8972,365,0683,364,0493,002,2911,019,361913,065807,398774,110619,033572,604596,481460,841486,391299,318288,465
       Property Plant Equipment 
267,892
277,024
323,066
329,251
334,527
296,557
283,993
273,936
252,635
246,178
340,396
330,695
340,463
332,481
313,026
282,445
346,942
330,169
330,169346,942282,445313,026332,481340,463330,695340,396246,178252,635273,936283,993296,557334,527329,251323,066277,024267,892
       Long Term Investments 
0
0
0
0
0
0
0
397,795
436,240
452,250
2,047,247
2,604,408
2,978,436
0
0
0
0
0
000002,978,4362,604,4082,047,247452,250436,240397,7950000000
       Intangible Assets 
0
0
0
0
0
1,127
655
5,481
15,776
15,969
16,678
25,209
11,033
6,688
4,435
4,776
10,226
8,048
8,04810,2264,7764,4356,68811,03325,20916,67815,96915,7765,4816551,12700000
       Long-term Assets Other 
17,376
17,278
157,332
114,704
0
274,920
334,386
499,463
538,987
123,774
-1,415,469
-12,240
4
5
-1
-1
3,887
17,763
17,7633,887-1-154-12,240-1,415,469123,774538,987499,463334,386274,9200114,704157,33217,27817,376
> Total Liabilities 
369,613
272,936
227,725
258,928
270,894
251,600
290,274
358,892
350,921
550,578
151,857
169,587
239,006
149,362
310,629
601,156
671,486
1,027,059
1,027,059671,486601,156310,629149,362239,006169,587151,857550,578350,921358,892290,274251,600270,894258,928227,725272,936369,613
   > Total Current Liabilities 
143,628
154,859
126,067
168,671
201,995
208,430
241,141
306,924
305,264
513,874
115,682
140,548
162,962
109,062
145,491
276,891
294,385
364,456
364,456294,385276,891145,491109,062162,962140,548115,682513,874305,264306,924241,141208,430201,995168,671126,067154,859143,628
       Short-term Debt 
0
0
0
0
0
0
5,478
0
5,265
72,976
-7,201
-3,030
5,053
4,089
-19,959
-12,009
13,271
-652
-65213,271-12,009-19,9594,0895,053-3,030-7,20172,9765,26505,478000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
5,265
72,976
0
0
0
0
0
0
0
0
0000000072,9765,26500000000
       Accounts payable 
0
0
0
0
84,950
0
139,774
214,344
198,583
331,483
85,821
104,078
131,388
94,985
119,197
147,519
179,883
228,272
228,272179,883147,519119,19794,985131,388104,07885,821331,483198,583214,344139,774084,9500000
       Other Current Liabilities 
143,628
154,859
126,067
168,671
117,045
208,430
26,230
92,580
33,035
41,219
29,861
36,470
31,574
14,077
21,400
115,989
89,657
66,629
66,62989,657115,98921,40014,07731,57436,47029,86141,21933,03592,58026,230208,430117,045168,671126,067154,859143,628
   > Long-term Liabilities 
225,985
118,077
101,658
90,257
68,898
43,169
49,133
51,967
45,656
36,704
36,175
29,039
76,044
40,300
165,138
324,265
377,101
662,603
662,603377,101324,265165,13840,30076,04429,03936,17536,70445,65651,96749,13343,16968,89890,257101,658118,077225,985
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
687
0
54,222
0
054,222068700000000000000
       Other Liabilities 
0
0
0
0
0
0
0
51,967
45,656
36,605
33,870
29,039
76,045
40,300
164,451
324,264
322,939
0
0322,939324,264164,45140,30076,04529,03933,87036,60545,65651,9670000000
> Total Stockholder Equity
486,835
630,483
784,768
891,367
1,134,676
1,378,757
1,598,550
1,740,031
1,802,180
1,877,301
1,937,288
3,800,528
4,267,762
3,372,421
4,944,029
6,190,097
7,066,445
9,478,742
9,478,7427,066,4456,190,0974,944,0293,372,4214,267,7623,800,5281,937,2881,877,3011,802,1801,740,0311,598,5501,378,7571,134,676891,367784,768630,483486,835
   Common Stock
16,000
16,000
16,000
16,000
16,000
16,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00016,00016,00016,00016,00016,00016,000
   Retained Earnings Total Equity000000000000000000
   Accumulated Other Comprehensive Income 
-64,748
-80,845
-96,439
-110,823
-126,844
-145,063
-163,849
-183,325
-216,815
-226,705
-246,831
-45,236
-68,351
-94,036
4,478,838
5,647,506
5,566,076
7,698,619
7,698,6195,566,0765,647,5064,478,838-94,036-68,351-45,236-246,831-226,705-216,815-183,325-163,849-145,063-126,844-110,823-96,439-80,845-64,748
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000
   Other Stockholders Equity 
535,583
695,328
865,207
986,190
1,230,519
1,507,820
1,680,400
1,799,875
1,876,840
1,936,730
1,956,856
3,552,176
-2,082,911
1,217,765
4,478,838
-1
5,566,076
0
05,566,076-14,478,8381,217,765-2,082,9113,552,1761,956,8561,936,7301,876,8401,799,8751,680,4001,507,8201,230,519986,190865,207695,328535,583



6.3. Balance Sheets

Currency in INR. All numbers in thousands.




6.4. Cash Flows

Currency in INR. All numbers in thousands.




6.5. Income Statements

Currency in INR. All numbers in thousands.