25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Helloworld Ltd
Buy, Hold or Sell?

Let's analyze Helloworld Ltd together

I guess you are interested in Helloworld Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Helloworld Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Helloworld Ltd

I send you an email if I find something interesting about Helloworld Ltd.

1. Quick Overview

1.1. Quick analysis of Helloworld Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Helloworld Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.29
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
A$2.04
Expected worth in 1 year
A$2.67
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$1.06
Return On Investment
57.6%

For what price can you sell your share?

Current Price per Share
A$1.85
Expected price per share
A$1.79 - A$2.01
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Helloworld Ltd (5 min.)




Live pricePrice per Share (EOD)
A$1.85
Intrinsic Value Per Share
A$0.36 - A$9.58
Total Value Per Share
A$2.40 - A$11.62

2.2. Growth of Helloworld Ltd (5 min.)




Is Helloworld Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$220.9m$203.9m$17m7.7%

How much money is Helloworld Ltd making?

Current yearPrevious yearGrowGrow %
Making money$20.5m$11.6m$8.9m43.2%
Net Profit Margin14.1%10.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Helloworld Ltd (5 min.)




2.4. Comparing to competitors in the Travel Services industry (5 min.)




  Industry Rankings (Travel Services)  


Richest
#26 / 76

Most Revenue
#36 / 76

Most Profit
#26 / 76
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Helloworld Ltd?

Welcome investor! Helloworld Ltd's management wants to use your money to grow the business. In return you get a share of Helloworld Ltd.

First you should know what it really means to hold a share of Helloworld Ltd. And how you can make/lose money.

Speculation

The Price per Share of Helloworld Ltd is A$1.845. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Helloworld Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Helloworld Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$2.04. Based on the TTM, the Book Value Change Per Share is A$0.16 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.11 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Helloworld Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.136.9%0.136.9%0.073.9%0.031.5%-0.03-1.7%
Usd Book Value Change Per Share0.115.7%0.115.7%-0.01-0.5%0.010.7%-0.02-1.1%
Usd Dividend Per Share0.074.0%0.074.0%0.084.2%0.084.5%0.073.6%
Usd Total Gains Per Share0.189.7%0.189.7%0.073.7%0.105.2%0.052.5%
Usd Price Per Share1.48-1.48-1.82-1.42-1.88-
Price to Earnings Ratio11.58-11.58-25.12-5.37-39.54-
Price-to-Total Gains Ratio8.28-8.28-26.87-8.21-10.67-
Price to Book Ratio1.08-1.08-1.44-1.26-1.63-
Price-to-Total Gains Ratio8.28-8.28-26.87-8.21-10.67-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.241685
Number of shares805
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.070.08
Usd Book Value Change Per Share0.110.01
Usd Total Gains Per Share0.180.10
Gains per Quarter (805 shares)143.9977.69
Gains per Year (805 shares)575.95310.78
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
123534156626744301
2471681114253487612
370610221718802131923
49411363229410691741234
511761703287013362181545
614122044344616032621856
716472385402218703052167
818822725459821373492478
921183066517424053922789
1023533407575026724363100

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%3.02.00.060.0%7.03.00.070.0%17.07.00.070.8%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%19.05.00.079.2%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.00.01.090.0%18.00.06.075.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%21.03.00.087.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Helloworld Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1570.1570%-0.014+109%0.020+681%-0.030+119%
Book Value Per Share--2.0382.0380%1.881+8%1.718+19%1.666+22%
Current Ratio--1.1131.1130%1.351-18%1.173-5%1.124-1%
Debt To Asset Ratio--0.4650.4650%0.444+5%0.506-8%0.553-16%
Debt To Equity Ratio--0.8720.8720%0.799+9%1.092-20%1.301-33%
Dividend Per Share--0.1090.1090%0.115-5%0.123-12%0.099+10%
Eps--0.1900.1900%0.108+76%0.041+362%-0.047+125%
Free Cash Flow Per Share--0.3940.3940%0.146+171%0.012+3290%0.069+467%
Free Cash Flow To Equity Per Share--0.2450.2450%-0.002+101%-0.115+147%0.003+7733%
Gross Profit Margin---1.081-1.0810%-1.109+3%0.349-410%-4.328+300%
Intrinsic Value_10Y_max--9.584--------
Intrinsic Value_10Y_min--0.358--------
Intrinsic Value_1Y_max--0.358--------
Intrinsic Value_1Y_min--0.018--------
Intrinsic Value_3Y_max--1.535--------
Intrinsic Value_3Y_min--0.070--------
Intrinsic Value_5Y_max--3.265--------
Intrinsic Value_5Y_min--0.139--------
Market Cap297192600.000-19%354376000.000354376000.0000%436526800.000-19%340200960.000+4%449574280.000-21%
Net Profit Margin--0.1410.1410%0.108+31%0.106+34%0.008+1592%
Operating Margin--0.1400.1400%0.100+41%-0.369+363%-0.150+207%
Operating Ratio--0.8600.8600%0.900-5%1.369-37%1.283-33%
Pb Ratio0.905-19%1.0791.0790%1.441-25%1.256-14%1.628-34%
Pe Ratio9.711-19%11.57911.5790%25.124-54%5.371+116%39.544-71%
Price Per Share1.845-19%2.2002.2000%2.710-19%2.112+4%2.791-21%
Price To Free Cash Flow Ratio4.681-19%5.5815.5810%18.625-70%11.010-49%1.765+216%
Price To Total Gains Ratio6.942-19%8.2788.2780%26.875-69%8.213+1%10.671-22%
Quick Ratio--1.0811.0810%1.391-22%1.124-4%1.040+4%
Return On Assets--0.0500.0500%0.032+56%0.014+261%-0.023+145%
Return On Equity--0.0930.0930%0.057+63%-0.006+107%-0.085+191%
Total Gains Per Share--0.2660.2660%0.101+164%0.143+85%0.069+288%
Usd Book Value--220976858.000220976858.0000%203935825.000+8%186260153.000+19%180569399.600+22%
Usd Book Value Change Per Share--0.1060.1060%-0.009+109%0.014+681%-0.020+119%
Usd Book Value Per Share--1.3721.3720%1.266+8%1.156+19%1.121+22%
Usd Dividend Per Share--0.0730.0730%0.077-5%0.083-12%0.066+10%
Usd Eps--0.1280.1280%0.073+76%0.028+362%-0.032+125%
Usd Free Cash Flow--42730116.00042730116.0000%15773774.000+171%1260394.400+3290%7530600.800+467%
Usd Free Cash Flow Per Share--0.2650.2650%0.098+171%0.008+3290%0.047+467%
Usd Free Cash Flow To Equity Per Share--0.1650.1650%-0.001+101%-0.077+147%0.002+7733%
Usd Market Cap200010619.800-19%238495048.000238495048.0000%293782536.400-19%228955246.080+4%302563490.440-21%
Usd Price Per Share1.242-19%1.4811.4810%1.824-19%1.421+4%1.878-21%
Usd Profit--20596492.00020596492.0000%11693375.000+76%4460105.600+362%-5030136.600+124%
Usd Revenue--145946780.000145946780.0000%108274932.000+35%102153189.400+43%158073836.200-8%
Usd Total Gains Per Share--0.1790.1790%0.068+164%0.097+85%0.046+288%
 EOD+4 -4MRQTTM+0 -0YOY+26 -105Y+29 -710Y+29 -7

3.3 Fundamental Score

Let's check the fundamental score of Helloworld Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.711
Price to Book Ratio (EOD)Between0-10.905
Net Profit Margin (MRQ)Greater than00.141
Operating Margin (MRQ)Greater than00.140
Quick Ratio (MRQ)Greater than11.081
Current Ratio (MRQ)Greater than11.113
Debt to Asset Ratio (MRQ)Less than10.465
Debt to Equity Ratio (MRQ)Less than10.872
Return on Equity (MRQ)Greater than0.150.093
Return on Assets (MRQ)Greater than0.050.050
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Helloworld Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.900
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Helloworld Ltd

Helloworld Travel Limited operates as a travel distribution company in Australia, New Zealand, and internationally. The company provides international and domestic travel products and services, as well as operates retail distribution networks of travel agents and specialized freight operations. It also operates retail travel brands, including Helloworld Travel"the Travel Professionals, Helloworld Business Travel, Magellan Travel, Express Travel Group, Alatus, Independent Travel Group, Select Travel Group, First Travel Group, Mobile Travel Agents, My Travel Group, The Travel Brokers, and Phil Hoffmann Travel; and distributes travel products and solutions under the Viva Holidays, Sunlover Holidays, Territory Discoveries, GO Holidays, Creative Cruising, Cruiseco, and Ready Rooms brands. In addition, the company provides inbound travel management services under the AOT Inbound, AOT NZ, ATS Pacific, Experience Tours Australia, and Australiareiser brands; and international airfare distribution and ticketing services through Air Tickets brand, and travel consultant services through SmartTickets technology platform. Further, it offers tour operating services under the Tourist Transport Fiji brand; and freight services under the Entertainment Logistix brand name. In addition, the company provides access to a database of various ocean and river cruise products, including itineraries, cruise lines, ocean and river cruise vessels, and information on various ports, as well as cruise packaging and services. The company was formerly known as Helloworld Limited and changed its name to Helloworld Travel Limited in April 2017. Helloworld Travel Limited was incorporated in 2000 and is headquartered in Melbourne, Australia.

Fundamental data was last updated by Penke on 2024-10-14 00:25:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Helloworld Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Helloworld Ltd to the Travel Services industry mean.
  • A Net Profit Margin of 14.1% means that $0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Helloworld Ltd:

  • The MRQ is 14.1%. The company is making a huge profit. +2
  • The TTM is 14.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.1%TTM14.1%0.0%
TTM14.1%YOY10.8%+3.3%
TTM14.1%5Y10.6%+3.6%
5Y10.6%10Y0.8%+9.7%
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.1%6.0%+8.1%
TTM14.1%5.6%+8.5%
YOY10.8%-2.6%+13.4%
5Y10.6%-22.5%+33.1%
10Y0.8%-16.0%+16.8%
4.3.1.2. Return on Assets

Shows how efficient Helloworld Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Helloworld Ltd to the Travel Services industry mean.
  • 5.0% Return on Assets means that Helloworld Ltd generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Helloworld Ltd:

  • The MRQ is 5.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 5.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.0%TTM5.0%0.0%
TTM5.0%YOY3.2%+1.8%
TTM5.0%5Y1.4%+3.6%
5Y1.4%10Y-2.3%+3.6%
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0%1.6%+3.4%
TTM5.0%2.1%+2.9%
YOY3.2%0.3%+2.9%
5Y1.4%-1.6%+3.0%
10Y-2.3%-0.5%-1.8%
4.3.1.3. Return on Equity

Shows how efficient Helloworld Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Helloworld Ltd to the Travel Services industry mean.
  • 9.3% Return on Equity means Helloworld Ltd generated $0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Helloworld Ltd:

  • The MRQ is 9.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.3%TTM9.3%0.0%
TTM9.3%YOY5.7%+3.6%
TTM9.3%5Y-0.6%+9.9%
5Y-0.6%10Y-8.5%+7.9%
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ9.3%7.1%+2.2%
TTM9.3%6.7%+2.6%
YOY5.7%0.5%+5.2%
5Y-0.6%-6.4%+5.8%
10Y-8.5%-2.4%-6.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Helloworld Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Helloworld Ltd is operating .

  • Measures how much profit Helloworld Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Helloworld Ltd to the Travel Services industry mean.
  • An Operating Margin of 14.0% means the company generated $0.14  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Helloworld Ltd:

  • The MRQ is 14.0%. The company is operating less efficient.
  • The TTM is 14.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.0%TTM14.0%0.0%
TTM14.0%YOY10.0%+4.1%
TTM14.0%5Y-36.9%+50.9%
5Y-36.9%10Y-15.0%-21.9%
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.0%8.0%+6.0%
TTM14.0%7.7%+6.3%
YOY10.0%1.6%+8.4%
5Y-36.9%-21.2%-15.7%
10Y-15.0%-10.4%-4.6%
4.3.2.2. Operating Ratio

Measures how efficient Helloworld Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Travel Services industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are $0.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Helloworld Ltd:

  • The MRQ is 0.860. The company is less efficient in keeping operating costs low.
  • The TTM is 0.860. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.860TTM0.8600.000
TTM0.860YOY0.900-0.041
TTM0.8605Y1.369-0.509
5Y1.36910Y1.283+0.086
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8600.971-0.111
TTM0.8600.958-0.098
YOY0.9001.075-0.175
5Y1.3691.401-0.032
10Y1.2831.207+0.076
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Helloworld Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Helloworld Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Travel Services industry mean).
  • A Current Ratio of 1.11 means the company has $1.11 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Helloworld Ltd:

  • The MRQ is 1.113. The company is just able to pay all its short-term debts.
  • The TTM is 1.113. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.113TTM1.1130.000
TTM1.113YOY1.351-0.238
TTM1.1135Y1.173-0.060
5Y1.17310Y1.124+0.049
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1131.170-0.057
TTM1.1131.194-0.081
YOY1.3511.073+0.278
5Y1.1731.242-0.069
10Y1.1241.296-0.172
4.4.3.2. Quick Ratio

Measures if Helloworld Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Helloworld Ltd to the Travel Services industry mean.
  • A Quick Ratio of 1.08 means the company can pay off $1.08 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Helloworld Ltd:

  • The MRQ is 1.081. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.081. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.081TTM1.0810.000
TTM1.081YOY1.391-0.310
TTM1.0815Y1.124-0.043
5Y1.12410Y1.040+0.084
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0810.569+0.512
TTM1.0810.606+0.475
YOY1.3910.770+0.621
5Y1.1240.941+0.183
10Y1.0400.936+0.104
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Helloworld Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Helloworld Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Helloworld Ltd to Travel Services industry mean.
  • A Debt to Asset Ratio of 0.47 means that Helloworld Ltd assets are financed with 46.5% credit (debt) and the remaining percentage (100% - 46.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Helloworld Ltd:

  • The MRQ is 0.465. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.465. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.465TTM0.4650.000
TTM0.465YOY0.444+0.021
TTM0.4655Y0.506-0.041
5Y0.50610Y0.553-0.047
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4650.645-0.180
TTM0.4650.638-0.173
YOY0.4440.654-0.210
5Y0.5060.631-0.125
10Y0.5530.611-0.058
4.5.4.2. Debt to Equity Ratio

Measures if Helloworld Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Helloworld Ltd to the Travel Services industry mean.
  • A Debt to Equity ratio of 87.2% means that company has $0.87 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Helloworld Ltd:

  • The MRQ is 0.872. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.872. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.872TTM0.8720.000
TTM0.872YOY0.799+0.072
TTM0.8725Y1.092-0.220
5Y1.09210Y1.301-0.209
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8721.544-0.672
TTM0.8721.447-0.575
YOY0.7991.528-0.729
5Y1.0921.737-0.645
10Y1.3011.487-0.186
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Helloworld Ltd generates.

  • Above 15 is considered overpriced but always compare Helloworld Ltd to the Travel Services industry mean.
  • A PE ratio of 11.58 means the investor is paying $11.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Helloworld Ltd:

  • The EOD is 9.711. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.579. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.579. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.711MRQ11.579-1.868
MRQ11.579TTM11.5790.000
TTM11.579YOY25.124-13.544
TTM11.5795Y5.371+6.209
5Y5.37110Y39.544-34.173
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
EOD9.71113.972-4.261
MRQ11.57913.321-1.742
TTM11.5799.197+2.382
YOY25.1242.743+22.381
5Y5.3711.516+3.855
10Y39.5449.073+30.471
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Helloworld Ltd:

  • The EOD is 4.681. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.581. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.581. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.681MRQ5.581-0.901
MRQ5.581TTM5.5810.000
TTM5.581YOY18.625-13.043
TTM5.5815Y11.010-5.429
5Y11.01010Y1.765+9.245
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
EOD4.6819.525-4.844
MRQ5.5817.624-2.043
TTM5.5816.219-0.638
YOY18.6252.881+15.744
5Y11.0100.065+10.945
10Y1.7652.041-0.276
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Helloworld Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Travel Services industry mean).
  • A PB ratio of 1.08 means the investor is paying $1.08 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Helloworld Ltd:

  • The EOD is 0.905. Based on the equity, the company is cheap. +2
  • The MRQ is 1.079. Based on the equity, the company is underpriced. +1
  • The TTM is 1.079. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.905MRQ1.079-0.174
MRQ1.079TTM1.0790.000
TTM1.079YOY1.441-0.361
TTM1.0795Y1.256-0.177
5Y1.25610Y1.628-0.372
Compared to industry (Travel Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.9052.583-1.678
MRQ1.0792.685-1.606
TTM1.0792.735-1.656
YOY1.4413.023-1.582
5Y1.2563.052-1.796
10Y1.6283.451-1.823
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Helloworld Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -121,454-223,856-345,3101,962-343,34838,554-304,794460,441155,647
Minority Interest  1,370-389981-300681-66912-137-125



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets614,048
Total Liabilities285,702
Total Stockholder Equity327,766
 As reported
Total Liabilities 285,702
Total Stockholder Equity+ 327,766
Total Assets = 614,048

Assets

Total Assets614,048
Total Current Assets253,670
Long-term Assets360,378
Total Current Assets
Cash And Cash Equivalents 161,752
Short-term Investments 125
Net Receivables 84,564
Inventory 159
Other Current Assets 7,070
Total Current Assets  (as reported)253,670
Total Current Assets  (calculated)253,670
+/-0
Long-term Assets
Property Plant Equipment 27,520
Goodwill 126,678
Long Term Investments 48,445
Intangible Assets 155,647
Long-term Assets  (as reported)360,378
Long-term Assets  (calculated)358,290
+/- 2,088

Liabilities & Shareholders' Equity

Total Current Liabilities228,003
Long-term Liabilities57,699
Total Stockholder Equity327,766
Total Current Liabilities
Short-term Debt 6,570
Accounts payable 124,277
Other Current Liabilities 89,039
Total Current Liabilities  (as reported)228,003
Total Current Liabilities  (calculated)219,886
+/- 8,117
Long-term Liabilities
Capital Lease Obligations 22,197
Long-term Liabilities Other 936
Long-term Liabilities  (as reported)57,699
Long-term Liabilities  (calculated)23,133
+/- 34,566
Total Stockholder Equity
Common Stock487,631
Retained Earnings -149,864
Accumulated Other Comprehensive Income -10,001
Total Stockholder Equity (as reported)327,766
Total Stockholder Equity (calculated)327,766
+/-0
Other
Capital Stock487,631
Cash and Short Term Investments 161,877
Common Stock Shares Outstanding 159,596
Current Deferred Revenue8,117
Liabilities and Stockholders Equity 614,048
Net Debt -139,555
Net Invested Capital 327,766
Net Working Capital 25,667
Property Plant and Equipment Gross 79,340
Short Long Term Debt Total 22,197



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-30
> Total Assets 
3,700
4,165
17,876
18,068
23,946
38,012
48,036
62,363
60,902
363,555
358,578
813,085
796,894
805,139
683,239
471,096
645,598
638,943
698,692
773,863
596,086
528,071
526,962
544,903
614,048
614,048544,903526,962528,071596,086773,863698,692638,943645,598471,096683,239805,139796,894813,085358,578363,55560,90262,36348,03638,01223,94618,06817,8764,1653,700
   > Total Current Assets 
2,992
2,302
8,300
8,947
15,712
30,250
39,318
52,879
51,487
188,534
189,233
354,891
338,036
350,970
289,899
283,035
337,045
323,826
335,157
369,416
223,667
176,987
180,815
239,846
253,670
253,670239,846180,815176,987223,667369,416335,157323,826337,045283,035289,899350,970338,036354,891189,233188,53451,48752,87939,31830,25015,7128,9478,3002,3022,992
       Cash And Cash Equivalents 
2,992
2,177
4,412
3,398
7,747
13,517
21,939
31,492
31,814
113,672
113,727
221,520
216,495
234,934
184,320
176,141
202,621
198,070
203,528
204,755
131,861
131,024
122,524
146,888
161,752
161,752146,888122,524131,024131,861204,755203,528198,070202,621176,141184,320234,934216,495221,520113,727113,67231,81431,49221,93913,5177,7473,3984,4122,1772,992
       Short-term Investments 
0
0
61
0
0
0
0
0
0
0
0
0
0
3,321
0
1,627
0
0
0
0
-15,547
0
6,000
14,000
125
12514,0006,0000-15,54700001,62703,32100000000006100
       Net Receivables 
0
101
3,707
5,300
7,869
16,522
17,213
21,280
19,605
57,259
57,176
133,025
109,562
62,807
51,927
52,952
66,607
107,948
112,401
142,672
65,411
39,939
52,739
72,055
84,564
84,56472,05552,73939,93965,411142,672112,401107,94866,60752,95251,92762,807109,562133,02557,17657,25919,60521,28017,21316,5227,8695,3003,7071010
       Other Current Assets 
0
23
181
249
96
211
166
107
68
17,603
18,330
13,380
11,755
53,015
53,543
53,849
67,626
17,279
18,704
21,518
25,855
5,502
5,053
6,653
7,070
7,0706,6535,0535,50225,85521,51818,70417,27967,62653,84953,54353,01511,75513,38018,33017,6036810716621196249181230
   > Long-term Assets 
708
1,863
9,576
9,120
8,234
7,762
8,718
9,484
9,415
175,021
169,345
458,194
458,858
444,926
381,929
178,780
306,979
313,786
358,914
397,692
372,419
351,084
346,147
305,057
360,378
360,378305,057346,147351,084372,419397,692358,914313,786306,979178,780381,929444,926458,858458,194169,345175,0219,4159,4848,7187,7628,2349,1209,5761,863708
       Property Plant Equipment 
6
49
668
733
613
679
393
909
775
1,465
1,104
19,463
27,953
24,234
20,506
16,916
19,560
13,827
14,143
42,137
39,235
37,777
26,966
27,774
27,520
27,52027,77426,96637,77739,23542,13714,14313,82719,56016,91620,50624,23427,95319,4631,1041,465775909393679613733668496
       Goodwill 
0
1,114
8,781
8,124
7,429
6,733
7,421
7,421
7,421
102,998
102,998
255,679
245,372
301,949
236,501
32,531
141,248
144,864
178,055
167,706
121,454
122,415
87,971
88,368
126,678
126,67888,36887,971122,415121,454167,706178,055144,864141,24832,531236,501301,949245,372255,679102,998102,9987,4217,4217,4216,7337,4298,1248,7811,1140
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
942
460
1,738
16,832
17,721
17,109
32,983
16,699
82,766
53,122
48,445
48,44553,12282,76616,69932,98317,10917,72116,8321,73846094200000000000000
       Intangible Assets 
703
1,114
8,781
8,124
7,429
6,733
7,776
8,111
7,864
173,556
168,241
427,741
175,827
117,922
123,980
128,873
144,608
138,438
149,170
170,740
300,747
290,834
233,616
223,898
155,647
155,647223,898233,616290,834300,747170,740149,170138,438144,608128,873123,980117,922175,827427,741168,241173,5567,8648,1117,7766,7337,4298,1248,7811,114703
       Other Assets 
0
0
27
263
192
350
549
464
776
0
0
9,287
8,976
9,243
11,411
9,281
1,574
1,331
4,621
6,755
4,692
5,774
2,799
263
0
02632,7995,7744,6926,7554,6211,3311,5749,28111,4119,2438,9769,287007764645493501922632700
> Total Liabilities 
0
141
8,612
8,358
10,247
21,391
25,874
33,627
27,935
168,172
161,660
376,527
374,494
363,256
306,251
293,620
407,200
359,039
407,361
461,725
379,407
297,581
221,697
241,878
285,702
285,702241,878221,697297,581379,407461,725407,361359,039407,200293,620306,251363,256374,494376,527161,660168,17227,93533,62725,87421,39110,2478,3588,6121410
   > Total Current Liabilities 
0
141
6,116
6,154
10,196
21,344
25,858
33,608
27,920
147,373
143,725
347,314
336,503
337,236
279,774
265,991
320,812
297,331
317,100
332,492
192,775
158,587
160,913
177,530
228,003
228,003177,530160,913158,587192,775332,492317,100297,331320,812265,991279,774337,236336,503347,314143,725147,37327,92033,60825,85821,34410,1966,1546,1161410
       Short-term Debt 
0
0
415
397
0
0
0
0
0
936
1,332
2,462
2,275
1,991
892
69,294
287
104
97,760
8,509
9,145
8,028
4,551
5,266
6,570
6,5705,2664,5518,0289,1458,50997,76010428769,2948921,9912,2752,4621,3329360000039741500
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,396
37
287
104
41,465
0
0
0
0
0
0
00000041,4651042873724,39600000000000000
       Accounts payable 
0
118
5,189
5,232
8,082
18,909
23,510
31,039
26,638
86,795
73,712
250,037
163,045
165,076
125,572
128,296
165,587
154,100
149,162
169,265
93,967
89,652
92,530
100,324
124,277
124,277100,32492,53089,65293,967169,265149,162154,100165,587128,296125,572165,076163,045250,03773,71286,79526,63831,03923,51018,9098,0825,2325,1891180
       Other Current Liabilities 
0
23
333
2,297
2,114
2,435
2,348
2,569
1,282
4,502
2,791
24,603
97,194
94,177
87,291
68,401
71,971
67,391
167,938
57,779
35,861
41,055
55,624
65,183
89,039
89,03965,18355,62441,05535,86157,779167,93867,39171,97168,40187,29194,17797,19424,6032,7914,5021,2822,5692,3482,4352,1142,297333230
   > Long-term Liabilities 
0
0
2,496
2,204
51
47
16
19
15
20,799
17,935
29,213
37,991
23,025
23,345
23,245
46,352
20,253
41,465
56,428
186,632
138,994
60,784
64,348
57,699
57,69964,34860,784138,994186,63256,42841,46520,25346,35223,24523,34523,02537,99129,21317,93520,79915191647512,2042,49600
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,861
46,352
20,253
41,465
76,414
121,133
103,673
16,525
16,878
0
016,87816,525103,673121,13376,41441,46520,25346,35224,861000000000000000
       Other Liabilities 
0
0
0
97
51
47
16
19
15
2,036
823
1,599
6,209
2,995
3,132
4,089
40,036
41,455
48,796
52,819
47,596
35,891
44,259
47,470
0
047,47044,25935,89147,59652,81948,79641,45540,0364,0893,1322,9956,2091,5998232,036151916475197000
> Total Stockholder Equity
3,700
4,025
9,264
9,710
13,699
16,621
22,162
28,736
32,967
195,383
196,918
435,655
421,379
440,615
376,916
177,377
237,068
278,514
289,873
310,657
215,309
229,509
303,965
302,570
327,766
327,766302,570303,965229,509215,309310,657289,873278,514237,068177,377376,916440,615421,379435,655196,918195,38332,96728,73622,16216,62113,6999,7109,2644,0253,700
   Common Stock
3,331
4,129
10,119
11,179
11,179
11,179
11,359
11,359
11,359
1,750
172,345
278,822
278,822
278,822
278,822
278,755
366,235
395,081
408,708
416,346
419,466
468,199
468,199
471,231
487,631
487,631471,231468,199468,199419,466416,346408,708395,081366,235278,755278,822278,822278,822278,822172,3451,75011,35911,35911,35911,17911,17911,17910,1194,1293,331
   Retained Earnings 
4
-520
-1,271
-1,469
2,520
5,442
10,803
17,377
21,608
23,038
23,867
2,301
-13,609
1,894
-62,070
-263,014
-292,218
-123,717
-120,338
-106,255
-201,640
-237,136
-146,609
-161,564
-149,864
-149,864-161,564-146,609-237,136-201,640-106,255-120,338-123,717-292,218-263,014-62,0701,894-13,6092,30123,86723,03821,60817,37710,8035,4422,520-1,469-1,271-5204
   Capital Surplus 0000000000000000000000000
   Treasury Stock000000000-8000000000000000
   Other Stockholders Equity 
366
1
0
307
0
0
0
0
0
0
0
0
0
0
2,115
3,542
0
7,150
-213
-127
-217,852
0
-321,590
0
0
00-321,5900-217,852-127-2137,15003,5422,115000000000030701366



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.