25 XP   0   0   10

HNI Corp
Buy, Hold or Sell?

Let's analyse HNI Corp together

PenkeI guess you are interested in HNI Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of HNI Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about HNI Corp

I send you an email if I find something interesting about HNI Corp.

Quick analysis of HNI Corp (30 sec.)










What can you expect buying and holding a share of HNI Corp? (30 sec.)

How much money do you get?

How much money do you get?
$1.23
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$15.97
Expected worth in 1 year
$18.90
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$4.16
Return On Investment
9.7%

For what price can you sell your share?

Current Price per Share
$42.99
Expected price per share
$40.20 - $45.47
How sure are you?
50%

1. Valuation of HNI Corp (5 min.)




Live pricePrice per Share (EOD)

$42.99

Intrinsic Value Per Share

$23.07 - $48.92

Total Value Per Share

$39.04 - $64.89

2. Growth of HNI Corp (5 min.)




Is HNI Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$761.8m$591.8m$116m16.4%

How much money is HNI Corp making?

Current yearPrevious yearGrowGrow %
Making money$12.3m$30.9m-$18.6m-151.3%
Net Profit Margin4.6%5.2%--

How much money comes from the company's main activities?

3. Financial Health of HNI Corp (5 min.)




4. Comparing to competitors in the Business Equipment & Supplies industry (5 min.)




  Industry Rankings (Business Equipment & Supplies)  


Richest
#12 / 69

Most Revenue
#12 / 69

Most Profit
#17 / 69

What can you expect buying and holding a share of HNI Corp? (5 min.)

Welcome investor! HNI Corp's management wants to use your money to grow the business. In return you get a share of HNI Corp.

What can you expect buying and holding a share of HNI Corp?

First you should know what it really means to hold a share of HNI Corp. And how you can make/lose money.

Speculation

The Price per Share of HNI Corp is $42.99. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of HNI Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in HNI Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $15.97. Based on the TTM, the Book Value Change Per Share is $0.73 per quarter. Based on the YOY, the Book Value Change Per Share is $0.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.31 per quarter.
Based on historical numbers we can estimate the returns while holding a share of HNI Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.481.1%0.260.6%0.651.5%0.410.9%0.431.0%
Usd Book Value Change Per Share0.300.7%0.731.7%0.140.3%0.200.5%0.170.4%
Usd Dividend Per Share0.310.7%0.310.7%0.280.7%0.290.7%0.270.6%
Usd Total Gains Per Share0.621.4%1.042.4%0.421.0%0.491.1%0.441.0%
Usd Price Per Share41.83-33.12-31.67-34.38-38.40-
Price to Earnings Ratio21.97-53.12-17.50-46.89-44.39-
Price-to-Total Gains Ratio67.79-62.81-39.04--5.92-41.31-
Price to Book Ratio2.62-2.21-2.54-2.69-3.44-
Price-to-Total Gains Ratio67.79-62.81-39.04--5.92-41.31-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share42.99
Number of shares23
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.310.29
Usd Book Value Change Per Share0.730.20
Usd Total Gains Per Share1.040.49
Gains per Quarter (23 shares)23.9311.23
Gains per Year (23 shares)95.7144.90
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1286786261935
257135182523780
3852022787956125
411426937410575170
514233747013193215
6170404566157112260
7199471662184131305
8227539758210149350
9255606854236168395
10284673950262187440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%38.02.00.095.0%128.08.00.094.1%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%12.08.00.060.0%28.012.00.070.0%97.039.00.071.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%15.05.00.075.0%33.07.00.082.5%116.020.00.085.3%

Fundamentals of HNI Corp

About HNI Corp

HNI Corporation, together with its subsidiaries, engages in the manufacture, sale, and marketing of workplace furnishings and residential building products primarily in the United States and Canada. The company operates through two segments, Workplace Furnishings and Residential Building Products. The Workplace Furnishings segment offers a range of commercial and home office furniture, including panel-based and freestanding furniture systems, seating, storage, benching, tables, architectural products, and ancillary and hospitality products, as well as social collaborative items under the HON, Allsteel, Beyond, Gunlocke, HBF, HBF Textiles, HNI India, Kimball, National, Etc., Interwoven, David Edward, Kimball Hospitality, and D'style brands. This segment sells its products through independent office products dealers, wholesalers, office product distributors, e-commerce focused resellers, and wholesalers, as well as directly to end-user customers and governments. The Residential Building Products segment provides various gas, wood, electric, and pellet-fueled prefabricated fireplaces; and inserts, hearth stoves, facings, outdoor fire pits and fire tables, and accessories. This segment sells its products primarily for home use under the Heatilator, Heat & Glo, Majestic, Monessen, Quadra-Fire, Harman, Vermont Castings, PelPro, Stellar, SimpliFire, The Outdoor GreatRoom Company, and Forge & Flame brand names through independent dealers and distributors, and corporation-owned distribution and retail outlets. The company was incorporated in 1944 and is headquartered in Muscatine, Iowa.

Fundamental data was last updated by Penke on 2024-04-26 02:49:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of HNI Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit HNI Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare HNI Corp to the Business Equipment & Supplies industry mean.
  • A Net Profit Margin of 3.3% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of HNI Corp:

  • The MRQ is 3.3%. The company is making a profit. +1
  • The TTM is 4.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.3%TTM4.6%-1.3%
TTM4.6%YOY5.2%-0.5%
TTM4.6%5Y3.8%+0.8%
5Y3.8%10Y3.8%+0.0%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%4.2%-0.9%
TTM4.6%4.3%+0.3%
YOY5.2%3.0%+2.2%
5Y3.8%3.9%-0.1%
10Y3.8%4.1%-0.3%
1.1.2. Return on Assets

Shows how efficient HNI Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare HNI Corp to the Business Equipment & Supplies industry mean.
  • 1.2% Return on Assets means that HNI Corp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of HNI Corp:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM0.6%+0.5%
TTM0.6%YOY2.1%-1.4%
TTM0.6%5Y1.3%-0.6%
5Y1.3%10Y1.5%-0.2%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%1.2%0.0%
TTM0.6%1.3%-0.7%
YOY2.1%1.0%+1.1%
5Y1.3%1.2%+0.1%
10Y1.5%1.6%-0.1%
1.1.3. Return on Equity

Shows how efficient HNI Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare HNI Corp to the Business Equipment & Supplies industry mean.
  • 3.0% Return on Equity means HNI Corp generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of HNI Corp:

  • The MRQ is 3.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.0%TTM1.6%+1.3%
TTM1.6%YOY5.2%-3.6%
TTM1.6%5Y3.2%-1.5%
5Y3.2%10Y3.8%-0.6%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%2.3%+0.7%
TTM1.6%2.3%-0.7%
YOY5.2%2.0%+3.2%
5Y3.2%2.2%+1.0%
10Y3.8%2.8%+1.0%

1.2. Operating Efficiency of HNI Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient HNI Corp is operating .

  • Measures how much profit HNI Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare HNI Corp to the Business Equipment & Supplies industry mean.
  • An Operating Margin of 9.1% means the company generated $0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of HNI Corp:

  • The MRQ is 9.1%. The company is operating less efficient.
  • The TTM is 5.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.1%TTM5.5%+3.6%
TTM5.5%YOY4.4%+1.1%
TTM5.5%5Y4.7%+0.8%
5Y4.7%10Y4.1%+0.7%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ9.1%3.7%+5.4%
TTM5.5%2.8%+2.7%
YOY4.4%4.5%-0.1%
5Y4.7%4.8%-0.1%
10Y4.1%4.1%0.0%
1.2.2. Operating Ratio

Measures how efficient HNI Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Business Equipment & Supplies industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are $0.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of HNI Corp:

  • The MRQ is 0.909. The company is less efficient in keeping operating costs low.
  • The TTM is 1.401. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.909TTM1.401-0.492
TTM1.401YOY0.953+0.448
TTM1.4015Y1.039+0.361
5Y1.03910Y0.988+0.052
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9091.550-0.641
TTM1.4011.506-0.105
YOY0.9531.537-0.584
5Y1.0391.501-0.462
10Y0.9881.262-0.274

1.3. Liquidity of HNI Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if HNI Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Business Equipment & Supplies industry mean).
  • A Current Ratio of 1.16 means the company has $1.16 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of HNI Corp:

  • The MRQ is 1.156. The company is just able to pay all its short-term debts.
  • The TTM is 1.196. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.156TTM1.196-0.040
TTM1.196YOY1.195+0.001
TTM1.1965Y1.196+0.000
5Y1.19610Y1.103+0.093
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1561.859-0.703
TTM1.1961.862-0.666
YOY1.1951.801-0.606
5Y1.1961.870-0.674
10Y1.1031.711-0.608
1.3.2. Quick Ratio

Measures if HNI Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare HNI Corp to the Business Equipment & Supplies industry mean.
  • A Quick Ratio of 0.61 means the company can pay off $0.61 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of HNI Corp:

  • The MRQ is 0.612. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.596. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.612TTM0.596+0.016
TTM0.596YOY0.583+0.013
TTM0.5965Y0.658-0.062
5Y0.65810Y0.633+0.025
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6120.740-0.128
TTM0.5960.789-0.193
YOY0.5830.816-0.233
5Y0.6580.868-0.210
10Y0.6330.895-0.262

1.4. Solvency of HNI Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of HNI Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare HNI Corp to Business Equipment & Supplies industry mean.
  • A Debt to Asset Ratio of 0.61 means that HNI Corp assets are financed with 60.5% credit (debt) and the remaining percentage (100% - 60.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of HNI Corp:

  • The MRQ is 0.605. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.612. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.605TTM0.612-0.007
TTM0.612YOY0.606+0.007
TTM0.6125Y0.600+0.012
5Y0.60010Y0.616-0.015
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6050.444+0.161
TTM0.6120.427+0.185
YOY0.6060.404+0.202
5Y0.6000.410+0.190
10Y0.6160.427+0.189
1.4.2. Debt to Equity Ratio

Measures if HNI Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare HNI Corp to the Business Equipment & Supplies industry mean.
  • A Debt to Equity ratio of 153.3% means that company has $1.53 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of HNI Corp:

  • The MRQ is 1.533. The company is just able to pay all its debts with equity.
  • The TTM is 1.603. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.533TTM1.603-0.071
TTM1.603YOY1.553+0.051
TTM1.6035Y1.516+0.088
5Y1.51610Y1.617-0.101
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5330.848+0.685
TTM1.6030.796+0.807
YOY1.5530.742+0.811
5Y1.5160.812+0.704
10Y1.6170.802+0.815

2. Market Valuation of HNI Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings HNI Corp generates.

  • Above 15 is considered overpriced but always compare HNI Corp to the Business Equipment & Supplies industry mean.
  • A PE ratio of 21.97 means the investor is paying $21.97 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of HNI Corp:

  • The EOD is 22.584. Based on the earnings, the company is fair priced.
  • The MRQ is 21.975. Based on the earnings, the company is fair priced.
  • The TTM is 53.120. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD22.584MRQ21.975+0.609
MRQ21.975TTM53.120-31.146
TTM53.120YOY17.503+35.617
TTM53.1205Y46.885+6.235
5Y46.88510Y44.393+2.492
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD22.58414.595+7.989
MRQ21.97515.133+6.842
TTM53.12015.325+37.795
YOY17.50316.367+1.136
5Y46.88517.396+29.489
10Y44.39331.502+12.891
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of HNI Corp:

  • The EOD is 5.767. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.611. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 28.554. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD5.767MRQ5.611+0.156
MRQ5.611TTM28.554-22.943
TTM28.554YOY-81.525+110.079
TTM28.5545Y-7.663+36.217
5Y-7.66310Y11.902-19.565
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD5.7675.701+0.066
MRQ5.6115.611+0.000
TTM28.5541.708+26.846
YOY-81.5254.709-86.234
5Y-7.6631.588-9.251
10Y11.9025.662+6.240
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of HNI Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Business Equipment & Supplies industry mean).
  • A PB ratio of 2.62 means the investor is paying $2.62 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of HNI Corp:

  • The EOD is 2.692. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.619. Based on the equity, the company is underpriced. +1
  • The TTM is 2.210. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.692MRQ2.619+0.073
MRQ2.619TTM2.210+0.409
TTM2.210YOY2.544-0.334
TTM2.2105Y2.695-0.485
5Y2.69510Y3.437-0.743
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD2.6921.847+0.845
MRQ2.6191.843+0.776
TTM2.2101.924+0.286
YOY2.5442.018+0.526
5Y2.6952.140+0.555
10Y3.4372.777+0.660
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of HNI Corp.

3.1. Institutions holding HNI Corp

Institutions are holding 79.365% of the shares of HNI Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc15.71240.007974299672701033.7725
2023-12-31Vanguard Group Inc11.16280.0048527857619970.0378
2023-12-31State Farm Mutual Automobile Ins Co6.89250.13113259255-770345-19.1172
2023-12-31State Street Corporation5.24770.00512481468263021.0713
2023-12-31Northern Trust Corp4.7060.01692225355-10994-0.4916
2023-12-31Dimensional Fund Advisors, Inc.3.33830.01931578570291391.8806
2023-12-31Franklin Resources Inc2.61590.0242123700320641920.0293
2023-12-31Geode Capital Management, LLC2.09050.0043988530453454.8076
2023-12-31Charles Schwab Investment Management Inc1.66980.0084789609-10415-1.3018
2023-12-31Amvescap Plc.1.52720.0072722185-278121-27.8036
2023-12-31Ameriprise Financial Inc1.45090.008668610627558767.1314
2023-12-31Morgan Stanley - Brokerage Accounts1.35990.00246430777842413.8889
2023-12-31Crawford Investment Counsel, Inc1.25240.4965592208-28712-4.6241
2023-12-31FMR Inc1.23510.0019584029-122542-17.3432
2023-12-31Bank of New York Mellon Corp1.21110.0049572683-148255-20.5642
2023-12-31Systematic Financial Management LP1.050.6162496508-8945-1.7697
2023-12-31NORGES BANK0.67580.0023319570-65053-16.9134
2023-12-31Prudential Financial Inc0.65620.0196310320221158248.0406
2023-12-31Victory Capital Management Inc.0.61980.0129293088-40690-12.1907
2023-12-31Nuveen Asset Management, LLC0.60560.00392863829681751.0732
Total 65.07991.398430774489-232781-0.8%

3.2. Funds holding HNI Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Core S&P Small-Cap ETF6.67120.1772315460541440.1315
2023-12-31State Farm Growth3.04350.8646143920000
2024-02-29Vanguard Total Stock Mkt Idx Inv2.93130.0041386128-5300-0.3809
2024-03-28iShares Russell 2000 ETF2.430.07921149073143801.2673
2024-03-31Vanguard Small Cap Index2.3890.03461129683-10808-0.9477
2023-12-31Franklin Small Cap Value SMA Composite1.77780.831884067814642421.0908
2023-12-31Franklin US Small Cap Value Equity1.77780.831884067814642421.0908
2024-02-29Franklin Small Cap Value A1.77780.908384067800
2024-03-31Vanguard Small Cap Value Index Inv1.610.0616761314-17815-2.2865
2024-03-31Vanguard Institutional Extnd Mkt Idx Tr1.4690.029869463285591.2475
2024-01-31Fidelity Small Cap Index0.98930.076846783476811.6692
2024-03-28SPDR® Portfolio S&P 600 Sm Cap ETF0.87160.17694121724250.1032
2024-03-28iShares Russell 2000 Value ETF0.83450.142394626-250-0.0633
2024-02-29Fidelity Value0.83380.192339426100
2024-03-31Kingsview Volume Factor Dividend Tree0.8071.98313815913815910
2024-03-31Vanguard Tax-Managed Small Cap Adm0.75580.1775357395-6504-1.7873
2024-03-29Schwab Fundamental US Small Company ETF0.67030.171531695700
2024-03-31State St Russell Sm/Mid Cp® Indx NL Cl C0.59750.029528254900
2024-03-28iShares S&P Small-Cap 600 Growth ETF0.57770.208627318800
2024-02-29DFA US Small Cap I0.56390.07726663100
Total 33.37887.058115783873+668951+4.2%

3.3. Insider Transactions

Insiders are holding 1.898% of the shares of HNI Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-18Larry B PorcellatoSELL200044
2024-03-15Mary A BellSELL289843.13
2024-03-14Vincent P BergerSELL997643.01
2024-03-07Miguel M CaladoSELL250042.99
2023-11-14Jeffrey D LorengerSELL952639.15
2023-11-14Steven M BradfordSELL928839.14
2023-11-10Jeffrey D LorengerSELL2831738.02
2023-11-10Marshall H BridgesSELL499937.93
2023-11-10Steven M BradfordSELL2159038.03
2023-11-10Vincent P BergerSELL391237.98

4. Summary

4.1. Key Performance Indicators

The key performance indicators of HNI Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3030.732-59%0.142+113%0.203+49%0.169+80%
Book Value Per Share--15.97114.933+7%12.515+28%12.850+24%11.559+38%
Current Ratio--1.1561.196-3%1.195-3%1.196-3%1.103+5%
Debt To Asset Ratio--0.6050.612-1%0.6060%0.600+1%0.616-2%
Debt To Equity Ratio--1.5331.603-4%1.553-1%1.516+1%1.617-5%
Dividend Per Share--0.3140.309+2%0.281+12%0.285+10%0.269+17%
Eps--0.4760.260+83%0.655-27%0.407+17%0.434+10%
Free Cash Flow Per Share--1.8640.993+88%0.068+2654%0.625+198%0.495+276%
Free Cash Flow To Equity Per Share--0.1171.995-94%-0.490+517%0.380-69%0.218-46%
Gross Profit Margin---5.070-0.518-90%-1.178-77%-11.559+128%-9.804+93%
Intrinsic Value_10Y_max--48.915--------
Intrinsic Value_10Y_min--23.074--------
Intrinsic Value_1Y_max--2.407--------
Intrinsic Value_1Y_min--1.960--------
Intrinsic Value_3Y_max--9.133--------
Intrinsic Value_3Y_min--6.229--------
Intrinsic Value_5Y_max--18.151--------
Intrinsic Value_5Y_min--10.838--------
Market Cap2032876728.000+2%1995291000.0001570579736.000+27%1497585624.000+33%1626832262.800+23%1816306712.600+10%
Net Profit Margin--0.0330.046-28%0.052-36%0.038-13%0.038-12%
Operating Margin--0.0910.055+66%0.044+107%0.047+93%0.041+125%
Operating Ratio--0.9091.401-35%0.953-5%1.039-13%0.988-8%
Pb Ratio2.692+3%2.6192.210+19%2.544+3%2.695-3%3.437-24%
Pe Ratio22.584+3%21.97553.120-59%17.503+26%46.885-53%44.393-50%
Price Per Share42.990+3%41.83033.120+26%31.670+32%34.385+22%38.401+9%
Price To Free Cash Flow Ratio5.767+3%5.61128.554-80%-81.525+1553%-7.663+237%11.902-53%
Price To Total Gains Ratio69.671+3%67.79162.814+8%39.037+74%-5.922+109%41.306+64%
Quick Ratio--0.6120.596+3%0.583+5%0.658-7%0.633-3%
Return On Assets--0.0120.006+85%0.021-43%0.013-7%0.015-19%
Return On Equity--0.0300.016+82%0.052-43%0.032-6%0.038-22%
Total Gains Per Share--0.6171.040-41%0.423+46%0.488+26%0.438+41%
Usd Book Value--761800000.000707825000.000+8%591810000.000+29%607964500.000+25%546784325.000+39%
Usd Book Value Change Per Share--0.3030.732-59%0.142+113%0.203+49%0.169+80%
Usd Book Value Per Share--15.97114.933+7%12.515+28%12.850+24%11.559+38%
Usd Dividend Per Share--0.3140.309+2%0.281+12%0.285+10%0.269+17%
Usd Eps--0.4760.260+83%0.655-27%0.407+17%0.434+10%
Usd Free Cash Flow--88900000.00047150000.000+89%3200000.000+2678%29582300.000+201%23434625.000+279%
Usd Free Cash Flow Per Share--1.8640.993+88%0.068+2654%0.625+198%0.495+276%
Usd Free Cash Flow To Equity Per Share--0.1171.995-94%-0.490+517%0.380-69%0.218-46%
Usd Market Cap2032876728.000+2%1995291000.0001570579736.000+27%1497585624.000+33%1626832262.800+23%1816306712.600+10%
Usd Price Per Share42.990+3%41.83033.120+26%31.670+32%34.385+22%38.401+9%
Usd Profit--22700000.00012325000.000+84%30975000.000-27%19271750.000+18%20527275.000+11%
Usd Revenue--679800000.000485575000.000+40%590432000.000+15%534537250.000+27%546378125.000+24%
Usd Total Gains Per Share--0.6171.040-41%0.423+46%0.488+26%0.438+41%
 EOD+4 -4MRQTTM+25 -11YOY+24 -125Y+25 -1110Y+29 -7

4.2. Fundamental Score

Let's check the fundamental score of HNI Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.584
Price to Book Ratio (EOD)Between0-12.692
Net Profit Margin (MRQ)Greater than00.033
Operating Margin (MRQ)Greater than00.091
Quick Ratio (MRQ)Greater than10.612
Current Ratio (MRQ)Greater than11.156
Debt to Asset Ratio (MRQ)Less than10.605
Debt to Equity Ratio (MRQ)Less than11.533
Return on Equity (MRQ)Greater than0.150.030
Return on Assets (MRQ)Greater than0.050.012
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of HNI Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.482
Ma 20Greater thanMa 5042.697
Ma 50Greater thanMa 10043.265
Ma 100Greater thanMa 20042.279
OpenGreater thanClose42.030
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Current Liabilities  143,500-109,80033,70034,60068,300390,000458,300-486,700-28,400



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,928,800
Total Liabilities1,167,000
Total Stockholder Equity761,400
 As reported
Total Liabilities 1,167,000
Total Stockholder Equity+ 761,400
Total Assets = 1,928,800

Assets

Total Assets1,928,800
Total Current Assets535,900
Long-term Assets1,392,900
Total Current Assets
Cash And Cash Equivalents 28,900
Short-term Investments 5,600
Net Receivables 243,600
Inventory 196,600
Other Current Assets 61,200
Total Current Assets  (as reported)535,900
Total Current Assets  (calculated)535,900
+/-0
Long-term Assets
Property Plant Equipment 682,600
Goodwill 441,000
Intangible Assets 210,800
Long-term Assets Other 58,500
Long-term Assets  (as reported)1,392,900
Long-term Assets  (calculated)1,392,900
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities463,700
Long-term Liabilities703,300
Total Stockholder Equity761,400
Total Current Liabilities
Short-term Debt 37,800
Short Long Term Debt 7,500
Accounts payable 418,700
Other Current Liabilities -28,400
Total Current Liabilities  (as reported)463,700
Total Current Liabilities  (calculated)435,600
+/- 28,100
Long-term Liabilities
Long term Debt 428,300
Capital Lease Obligations 142,200
Long-term Liabilities Other 78,000
Long-term Liabilities  (as reported)703,300
Long-term Liabilities  (calculated)648,500
+/- 54,800
Total Stockholder Equity
Common Stock46,900
Retained Earnings 523,600
Accumulated Other Comprehensive Income -10,600
Other Stockholders Equity 201,500
Total Stockholder Equity (as reported)761,400
Total Stockholder Equity (calculated)761,400
+/-0
Other
Capital Stock46,900
Cash and Short Term Investments 34,500
Common Stock Shares Outstanding 47,700
Current Deferred Revenue35,600
Liabilities and Stockholders Equity 1,928,800
Net Debt 549,100
Net Invested Capital 1,197,200
Net Working Capital 72,200
Property Plant and Equipment Gross 1,321,100
Short Long Term Debt Total 578,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
236,700
0
0
0
256,300
0
0
0
248,100
0
0
0
275,900
0
0
0
284,300
274,000
264,000
280,500
277,000
259,200
254,200
273,200
280,900
296,800
305,800
316,000
322,700
328,500
319,400
341,700
352,400
336,000
340,800
359,400
372,600
376,100
376,400
385,800
409,500
404,600
409,900
441,600
513,500
507,500
635,400
671,800
754,700
778,400
821,200
884,500
864,500
872,500
908,300
933,100
906,700
1,064,303
1,064,260
1,074,865
1,022,470
996,902
984,271
996,419
961,891
935,309
983,764
1,004,802
1,020,552
942,142
968,996
1,025,413
1,021,826
976,436
1,019,426
1,037,424
1,021,657
1,047,120
1,073,149
1,114,597
1,140,271
1,207,986
1,228,950
1,257,612
1,226,359
1,173,210
1,202,623
1,212,179
1,206,976
1,233,224
1,243,843
1,276,200
1,165,629
1,077,934
1,019,096
1,024,384
994,326
935,695
972,806
1,002,766
997,880
956,306
1,003,873
1,055,184
1,054,258
1,036,990
1,075,638
1,122,782
1,079,631
1,072,730
1,144,877
1,127,356
1,134,705
1,112,447
1,160,272
1,198,793
1,239,334
1,249,152
1,324,963
1,322,433
1,263,925
1,311,452
1,354,730
1,361,058
1,330,234
1,326,283
1,401,159
1,425,416
1,391,550
1,345,139
1,388,388
1,395,746
1,401,844
1,423,396
1,442,109
1,470,476
1,452,512
1,369,899
1,315,363
1,374,725
1,418,032
1,405,581
1,477,188
1,534,366
1,497,897
1,525,004
1,586,700
1,498,600
1,414,500
1,382,700
2,075,600
2,017,000
1,928,800
1,928,8002,017,0002,075,6001,382,7001,414,5001,498,6001,586,7001,525,0041,497,8971,534,3661,477,1881,405,5811,418,0321,374,7251,315,3631,369,8991,452,5121,470,4761,442,1091,423,3961,401,8441,395,7461,388,3881,345,1391,391,5501,425,4161,401,1591,326,2831,330,2341,361,0581,354,7301,311,4521,263,9251,322,4331,324,9631,249,1521,239,3341,198,7931,160,2721,112,4471,134,7051,127,3561,144,8771,072,7301,079,6311,122,7821,075,6381,036,9901,054,2581,055,1841,003,873956,306997,8801,002,766972,806935,695994,3261,024,3841,019,0961,077,9341,165,6291,276,2001,243,8431,233,2241,206,9761,212,1791,202,6231,173,2101,226,3591,257,6121,228,9501,207,9861,140,2711,114,5971,073,1491,047,1201,021,6571,037,4241,019,426976,4361,021,8261,025,413968,996942,1421,020,5521,004,802983,764935,309961,891996,419984,271996,9021,022,4701,074,8651,064,2601,064,303906,700933,100908,300872,500864,500884,500821,200778,400754,700671,800635,400507,500513,500441,600409,900404,600409,500385,800376,400376,100372,600359,400340,800336,000352,400341,700319,400328,500322,700316,000305,800296,800280,900273,200254,200259,200277,000280,500264,000274,000284,300000275,900000248,100000256,300000236,7000
   > Total Current Assets 
0
132,000
0
0
0
142,200
0
0
0
142,000
0
0
0
175,400
0
0
0
162,600
153,500
140,100
152,800
146,600
129,200
125,200
144,200
150,900
166,500
168,800
172,100
171,300
171,200
161,300
180,600
188,400
168,900
166,000
176,800
188,800
185,900
177,900
179,600
194,200
191,600
187,200
211,800
205,500
188,100
263,200
286,600
295,200
279,600
287,400
321,700
290,300
282,900
314,100
332,900
316,600
355,228
362,759
376,202
330,141
307,399
317,454
340,739
319,657
309,984
360,404
380,302
405,054
328,413
376,167
448,913
462,122
362,676
412,124
386,290
374,579
403,011
435,733
464,080
486,598
479,543
496,357
525,152
504,174
449,937
481,061
498,537
489,072
451,493
461,596
494,174
417,841
352,218
298,932
348,196
360,271
314,953
362,139
400,058
408,161
372,471
423,145
479,147
434,040
414,719
448,225
456,177
404,940
392,988
458,887
434,448
433,228
398,748
439,475
468,557
455,559
458,039
523,047
500,970
438,370
443,495
476,069
465,029
443,041
418,018
467,242
488,143
488,880
460,081
507,402
513,906
531,883
484,008
511,051
544,567
528,834
481,387
430,994
500,435
495,735
485,572
563,198
595,462
523,494
532,920
624,700
540,000
469,200
447,100
597,700
572,400
535,900
535,900572,400597,700447,100469,200540,000624,700532,920523,494595,462563,198485,572495,735500,435430,994481,387528,834544,567511,051484,008531,883513,906507,402460,081488,880488,143467,242418,018443,041465,029476,069443,495438,370500,970523,047458,039455,559468,557439,475398,748433,228434,448458,887392,988404,940456,177448,225414,719434,040479,147423,145372,471408,161400,058362,139314,953360,271348,196298,932352,218417,841494,174461,596451,493489,072498,537481,061449,937504,174525,152496,357479,543486,598464,080435,733403,011374,579386,290412,124362,676462,122448,913376,167328,413405,054380,302360,404309,984319,657340,739317,454307,399330,141376,202362,759355,228316,600332,900314,100282,900290,300321,700287,400279,600295,200286,600263,200188,100205,500211,800187,200191,600194,200179,600177,900185,900188,800176,800166,000168,900188,400180,600161,300171,200171,300172,100168,800166,500150,900144,200125,200129,200146,600152,800140,100153,500162,600000175,400000142,000000142,200000132,0000
       Cash And Cash Equivalents 
0
24,500
0
0
0
36,400
0
0
0
28,300
0
0
0
68,100
0
0
0
37,000
30,900
28,700
37,600
31,400
27,400
19,400
27,500
30,200
49,700
44,800
38,400
40,100
42,400
28,900
35,600
32,800
20,600
15,600
15,700
27,700
39,600
20,800
24,900
32,200
42,500
34,900
50,400
31,200
13,900
24,100
19,200
46,100
10,800
29,600
31,400
17,500
10,700
21,800
18,900
22,200
23,433
19,095
18,551
3,181
18,575
35,101
40,918
78,838
69,589
88,213
109,654
139,165
99,542
128,292
73,645
138,982
80,889
74,667
2,678
29,676
26,307
29,745
36,526
75,707
52,898
26,934
34,151
28,077
24,561
23,989
27,343
33,881
30,310
23,028
27,228
39,538
22,130
19,625
45,968
87,374
43,041
44,323
72,239
99,096
52,363
46,763
101,534
72,812
56,519
55,058
49,265
41,782
30,910
33,751
36,891
65,030
45,684
29,278
29,678
34,144
25,469
33,438
24,616
28,548
38,566
24,441
27,335
36,312
29,128
27,148
22,416
23,348
28,813
31,065
43,738
76,819
47,872
28,782
53,013
52,073
35,413
26,204
109,385
116,120
94,281
118,498
126,436
52,270
23,483
19,600
21,100
17,400
16,800
23,800
24,400
28,900
28,90024,40023,80016,80017,40021,10019,60023,48352,270126,436118,49894,281116,120109,38526,20435,41352,07353,01328,78247,87276,81943,73831,06528,81323,34822,41627,14829,12836,31227,33524,44138,56628,54824,61633,43825,46934,14429,67829,27845,68465,03036,89133,75130,91041,78249,26555,05856,51972,812101,53446,76352,36399,09672,23944,32343,04187,37445,96819,62522,13039,53827,22823,02830,31033,88127,34323,98924,56128,07734,15126,93452,89875,70736,52629,74526,30729,6762,67874,66780,889138,98273,645128,29299,542139,165109,65488,21369,58978,83840,91835,10118,5753,18118,55119,09523,43322,20018,90021,80010,70017,50031,40029,60010,80046,10019,20024,10013,90031,20050,40034,90042,50032,20024,90020,80039,60027,70015,70015,60020,60032,80035,60028,90042,40040,10038,40044,80049,70030,20027,50019,40027,40031,40037,60028,70030,90037,00000068,10000028,30000036,40000024,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,700
6,200
0
3,100
4,200
0
14,700
12,400
14,500
4,500
1,500
1,500
300
300
300
300
300
200
200
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
1,900
16,378
14,473
8,322
94,853
65,208
4,001
3,339
6,710
6,836
8,647
9,577
9,430
9,035
8,833
8,820
8,716
9,174
9,107
9,121
8,669
9,900
9,750
9,650
9,550
9,750
9,900
6,061
8,151
5,994
7,972
8,397
9,125
10,567
13,243
13,210
19,504
9,157
9,157
7,250
7,250
7,250
7,251
7,251
7,251
7,251
7,252
2,852
5,652
3,052
1,152
5,252
6,352
4,252
4,952
6,800
7,400
2,252
1,261
2,253
1,692
2,015
1,831
2,260
1,880
1,327
1,705
1,668
848
1,096
835
2,310
1,495
1,687
1,776
102
1,299
1,392
1,335
1,000
2,000
2,000
2,000
5,700
5,800
5,600
5,6005,8005,7002,0002,0002,0001,0001,3351,3921,2991021,7761,6871,4952,3108351,0968481,6681,7051,3271,8802,2601,8312,0151,6922,2531,2612,2527,4006,8004,9524,2526,3525,2521,1523,0525,6522,8527,2527,2517,2517,2517,2517,2507,2507,2509,1579,15719,50413,21013,24310,5679,1258,3977,9725,9948,1516,0619,9009,7509,5509,6509,7509,9008,6699,1219,1079,1748,7168,8208,8339,0359,4309,5778,6476,8366,7103,3394,00165,20894,8538,32214,47316,3781,9005,00000000000000002002003003003003003001,5001,5004,50014,50012,40014,70004,2003,10006,20010,70000000000000000000000000000000000000
       Net Receivables 
0
59,700
0
0
0
53,600
0
0
0
61,700
0
0
0
54,900
0
0
0
66,300
69,300
63,300
66,700
63,300
53,800
52,500
67,700
65,400
59,700
64,700
78,800
78,900
71,900
73,800
85,400
83,700
73,400
80,300
97,400
94,300
78,100
89,500
91,300
88,200
75,000
85,300
99,200
109,100
110,300
142,000
166,500
158,400
178,400
169,400
197,000
183,600
178,600
191,100
218,300
196,700
213,396
222,009
234,130
211,243
177,592
181,664
198,262
161,390
159,582
181,677
189,068
181,096
148,449
169,169
204,817
181,459
189,983
236,104
265,489
234,731
259,308
280,674
294,048
278,515
284,528
314,471
324,472
316,568
274,251
296,813
318,263
288,777
251,902
277,553
300,069
238,327
183,943
173,503
187,916
163,732
157,467
182,882
194,070
190,118
171,109
210,105
220,484
204,036
197,460
219,822
247,297
213,490
194,762
245,352
249,255
228,715
203,695
238,076
277,267
240,053
232,678
274,606
280,091
243,409
218,179
242,849
246,989
229,436
191,892
227,212
266,087
258,551
223,043
238,905
254,898
255,207
224,650
245,331
271,960
274,565
230,447
203,017
203,930
202,457
193,135
209,560
234,435
237,142
249,982
252,600
241,400
215,200
187,500
255,500
258,800
243,600
243,600258,800255,500187,500215,200241,400252,600249,982237,142234,435209,560193,135202,457203,930203,017230,447274,565271,960245,331224,650255,207254,898238,905223,043258,551266,087227,212191,892229,436246,989242,849218,179243,409280,091274,606232,678240,053277,267238,076203,695228,715249,255245,352194,762213,490247,297219,822197,460204,036220,484210,105171,109190,118194,070182,882157,467163,732187,916173,503183,943238,327300,069277,553251,902288,777318,263296,813274,251316,568324,472314,471284,528278,515294,048280,674259,308234,731265,489236,104189,983181,459204,817169,169148,449181,096189,068181,677159,582161,390198,262181,664177,592211,243234,130222,009213,396196,700218,300191,100178,600183,600197,000169,400178,400158,400166,500142,000110,300109,10099,20085,30075,00088,20091,30089,50078,10094,30097,40080,30073,40083,70085,40073,80071,90078,90078,80064,70059,70065,40067,70052,50053,80063,30066,70063,30069,30066,30000054,90000061,70000053,60000059,7000
       Other Current Assets 
0
7,100
0
0
0
11,300
0
0
0
9,900
0
0
0
13,000
0
0
0
20,100
17,200
15,700
16,700
17,300
16,100
18,100
18,000
19,500
20,100
20,700
21,100
22,000
26,600
25,100
25,100
33,300
35,500
29,300
25,800
23,500
24,200
25,400
25,200
37,200
39,800
35,900
28,100
21,600
23,700
35,900
35,900
30,500
27,900
23,500
23,900
22,000
27,000
28,300
27,700
22,800
25,018
24,273
26,648
31,357
31,717
29,601
30,374
29,289
27,520
23,254
22,752
21,592
19,643
19,427
23,338
26,643
28,968
27,603
29,762
25,746
28,293
27,168
31,025
32,231
33,002
33,645
33,913
44,590
39,360
39,183
43,279
47,973
48,292
47,497
47,888
45,936
51,069
-28,267
39,150
38,027
41,548
43,823
39,095
39,424
47,669
52,025
41,900
46,162
51,674
52,444
27,986
48,903
53,396
54,224
41,942
42,716
41,834
40,892
39,096
56,519
54,857
45,067
44,715
36,933
33,870
31,896
32,615
46,603
52,024
43,424
43,863
49,283
47,706
49,801
38,839
41,352
39,192
41,318
36,824
37,635
44,170
42,816
41,490
37,660
42,204
47,571
44,702
51,099
51,559
-100
-100
54,500
49,700
59,000
54,500
61,200
61,20054,50059,00049,70054,500-100-10051,55951,09944,70247,57142,20437,66041,49042,81644,17037,63536,82441,31839,19241,35238,83949,80147,70649,28343,86343,42452,02446,60332,61531,89633,87036,93344,71545,06754,85756,51939,09640,89241,83442,71641,94254,22453,39648,90327,98652,44451,67446,16241,90052,02547,66939,42439,09543,82341,54838,02739,150-28,26751,06945,93647,88847,49748,29247,97343,27939,18339,36044,59033,91333,64533,00232,23131,02527,16828,29325,74629,76227,60328,96826,64323,33819,42719,64321,59222,75223,25427,52029,28930,37429,60131,71731,35726,64824,27325,01822,80027,70028,30027,00022,00023,90023,50027,90030,50035,90035,90023,70021,60028,10035,90039,80037,20025,20025,40024,20023,50025,80029,30035,50033,30025,10025,10026,60022,00021,10020,70020,10019,50018,00018,10016,10017,30016,70015,70017,20020,10000013,0000009,90000011,3000007,1000
   > Long-term Assets 
0
104,700
0
0
0
114,100
0
0
0
106,100
0
0
0
100,500
0
0
0
121,700
120,500
123,900
127,700
130,400
130,000
129,000
129,000
130,000
130,300
137,000
143,900
151,400
157,300
158,100
161,100
164,000
167,100
174,800
182,600
183,800
190,200
198,500
206,200
215,300
213,000
222,700
229,800
308,000
319,400
372,200
385,200
459,500
498,800
533,800
562,800
574,200
589,600
594,200
600,200
590,100
709,075
701,501
698,663
692,329
689,503
666,817
655,680
642,234
625,325
623,360
624,500
615,498
613,729
592,829
576,500
559,704
613,760
607,302
651,134
647,078
644,109
637,416
650,517
653,673
728,443
732,593
732,460
722,185
723,273
721,562
713,642
717,904
781,731
782,247
782,026
747,788
725,716
720,164
676,188
634,055
620,742
610,667
602,708
589,719
583,835
580,728
576,037
620,218
622,271
627,413
666,605
674,691
679,742
685,990
692,908
701,477
713,699
720,797
730,236
783,775
791,113
801,916
821,463
825,555
867,957
878,661
896,029
887,193
908,265
933,917
937,273
902,670
885,058
880,986
881,840
869,961
939,388
931,058
925,909
923,678
888,512
884,369
874,290
922,297
920,009
913,990
938,904
974,403
992,084
962,200
958,600
945,500
935,600
1,477,900
1,444,500
1,392,900
1,392,9001,444,5001,477,900935,600945,500958,600962,200992,084974,403938,904913,990920,009922,297874,290884,369888,512923,678925,909931,058939,388869,961881,840880,986885,058902,670937,273933,917908,265887,193896,029878,661867,957825,555821,463801,916791,113783,775730,236720,797713,699701,477692,908685,990679,742674,691666,605627,413622,271620,218576,037580,728583,835589,719602,708610,667620,742634,055676,188720,164725,716747,788782,026782,247781,731717,904713,642721,562723,273722,185732,460732,593728,443653,673650,517637,416644,109647,078651,134607,302613,760559,704576,500592,829613,729615,498624,500623,360625,325642,234655,680666,817689,503692,329698,663701,501709,075590,100600,200594,200589,600574,200562,800533,800498,800459,500385,200372,200319,400308,000229,800222,700213,000215,300206,200198,500190,200183,800182,600174,800167,100164,000161,100158,100157,300151,400143,900137,000130,300130,000129,000129,000130,000130,400127,700123,900120,500121,700000100,500000106,100000114,100000104,7000
       Property Plant Equipment 
0
73,200
0
0
0
87,600
0
0
0
98,400
0
0
0
94,300
0
0
0
114,100
115,000
118,000
122,000
124,600
124,400
123,900
124,200
125,500
125,100
131,800
139,000
145,800
149,600
151,600
155,000
157,800
160,900
168,800
176,400
177,800
184,400
192,900
200,500
210,000
207,800
217,900
224,800
234,600
246,400
293,500
305,700
341,000
372,800
400,400
431,500
444,200
460,000
465,000
462,800
455,600
462,791
457,548
457,264
454,312
448,506
425,865
416,657
404,971
390,034
378,543
367,673
353,270
352,404
343,853
324,187
312,368
326,376
320,960
316,006
311,344
304,173
297,145
295,392
294,660
307,709
313,544
313,826
309,952
308,374
309,886
301,896
305,431
308,388
312,326
315,536
315,606
299,104
51,470
272,190
260,102
250,890
243,726
237,434
231,781
227,453
223,874
219,711
229,727
227,528
227,641
238,300
240,490
244,381
252,243
258,976
267,401
273,877
278,439
285,479
311,008
310,713
320,722
333,912
341,159
347,309
355,095
369,334
356,445
363,306
387,941
392,974
390,321
374,940
376,946
379,331
384,933
460,854
456,321
454,325
456,519
448,243
447,743
440,422
442,271
439,906
436,230
452,171
459,834
470,897
448,900
452,400
452,500
450,400
715,700
691,200
682,600
682,600691,200715,700450,400452,500452,400448,900470,897459,834452,171436,230439,906442,271440,422447,743448,243456,519454,325456,321460,854384,933379,331376,946374,940390,321392,974387,941363,306356,445369,334355,095347,309341,159333,912320,722310,713311,008285,479278,439273,877267,401258,976252,243244,381240,490238,300227,641227,528229,727219,711223,874227,453231,781237,434243,726250,890260,102272,19051,470299,104315,606315,536312,326308,388305,431301,896309,886308,374309,952313,826313,544307,709294,660295,392297,145304,173311,344316,006320,960326,376312,368324,187343,853352,404353,270367,673378,543390,034404,971416,657425,865448,506454,312457,264457,548462,791455,600462,800465,000460,000444,200431,500400,400372,800341,000305,700293,500246,400234,600224,800217,900207,800210,000200,500192,900184,400177,800176,400168,800160,900157,800155,000151,600149,600145,800139,000131,800125,100125,500124,200123,900124,400124,600122,000118,000115,000114,10000094,30000098,40000087,60000073,2000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
900
900
0
0
51,200
50,600
58,000
53,300
98,700
106,400
110,200
109,300
108,600
109,400
108,500
114,900
113,100
225,700
223,000
0
216,400
221,420
0
216,700
186,700
214,500
186,700
192,400
192,400
192,400
192,100
192,100
192,100
202,500
202,500
223,300
224,600
228,000
229,100
237,086
242,244
254,378
253,723
253,892
251,761
253,352
252,044
252,912
256,834
316,700
279,178
273,835
268,392
268,392
27,999
267,865
261,114
260,628
260,628
260,628
260,634
260,634
260,634
260,634
270,761
272,481
272,481
293,359
288,348
288,348
287,092
286,572
286,655
287,092
278,125
277,858
279,310
279,772
279,374
280,612
277,650
294,262
293,009
293,517
290,699
290,687
290,660
290,657
279,505
279,480
279,482
282,939
270,788
270,774
270,801
270,781
270,820
258,174
259,777
259,663
292,434
293,684
287,938
287,443
297,339
298,286
306,100
306,100
305,900
305,900
493,200
495,500
441,000
441,000495,500493,200305,900305,900306,100306,100298,286297,339287,443287,938293,684292,434259,663259,777258,174270,820270,781270,801270,774270,788282,939279,482279,480279,505290,657290,660290,687290,699293,517293,009294,262277,650280,612279,374279,772279,310277,858278,125287,092286,655286,572287,092288,348288,348293,359272,481272,481270,761260,634260,634260,634260,634260,628260,628260,628261,114267,86527,999268,392268,392273,835279,178316,700256,834252,912252,044253,352251,761253,892253,723254,378242,244237,086229,100228,000224,600223,300202,500202,500192,100192,100192,100192,400192,400192,400186,700214,500186,700216,7000221,420216,4000223,000225,700113,100114,900108,500109,400108,600109,300110,200106,40098,70053,30058,00050,60051,2000090090000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,240
0
0
0
8,067
0
0
0
10,033
0
0
0
10,479
4,700
5,100
5,300
14,477
2,800
1,100
12,206
13,066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000013,06612,2061,1002,80014,4775,3005,1004,70010,47900010,0330008,0670009,240000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,200
50,600
58,000
53,300
98,700
106,400
110,200
109,300
108,600
109,400
108,500
114,900
113,100
225,650
222,954
220,731
216,371
0
219,048
216,666
214,337
214,518
186,685
192,395
192,395
192,395
192,086
192,086
192,086
202,462
202,462
223,251
224,554
228,016
229,092
237,086
299,177
346,255
344,364
253,892
334,237
253,352
252,044
252,912
74,300
437,221
83,200
85,600
78,900
76,600
74,000
71,400
66,800
62,000
60,100
58,300
-32,700
50,000
48,600
47,200
60,516
372,271
370,619
56,900
86,874
87,988
89,800
90,994
94,635
100,911
111,400
117,070
141,205
146,740
151,221
156,717
153,063
171,000
176,200
179,700
182,666
184,917
187,919
223,319
211,387
207,231
202,409
197,873
192,502
187,776
182,555
178,507
174,889
160,596
156,540
152,624
166,462
161,802
163,686
159,315
174,163
168,931
152,000
145,900
133,900
126,800
208,500
197,900
210,800
210,800197,900208,500126,800133,900145,900152,000168,931174,163159,315163,686161,802166,462152,624156,540160,596174,889178,507182,555187,776192,502197,873202,409207,231211,387223,319187,919184,917182,666179,700176,200171,000153,063156,717151,221146,740141,205117,070111,400100,91194,63590,99489,80087,98886,87456,900370,619372,27160,51647,20048,60050,000-32,70058,30060,10062,00066,80071,40074,00076,60078,90085,60083,200437,22174,300252,912252,044253,352334,237253,892344,364346,255299,177237,086229,092228,016224,554223,251202,462202,462192,086192,086192,086192,395192,395192,395186,685214,518214,337216,666219,0480216,371220,731222,954225,650113,100114,900108,500109,400108,600109,300110,200106,40098,70053,30058,00050,60051,200000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246,284
243,953
241,399
238,017
240,997
240,952
239,023
237,263
235,291
244,817
256,827
262,228
260,785
248,976
252,313
247,336
287,384
286,342
335,128
335,734
339,936
340,271
355,125
359,013
420,734
419,049
418,634
412,233
414,899
411,676
411,746
412,473
473,343
469,921
466,490
432,182
426,612
407,188
403,998
373,953
369,852
366,941
365,274
4,753
356,382
356,854
356,326
390,491
394,743
399,772
428,305
434,201
435,361
433,747
433,932
434,076
439,822
442,358
444,757
472,767
480,400
481,194
487,551
484,396
520,648
523,566
526,695
540,748
544,959
545,976
544,299
512,349
510,118
17,049
16,397
7,261
17,184
20,281
10,090
8,384
21,499
20,309
9,396
21,130
24,617
26,136
39,975
43,067
53,970
-200
-100
-200
100
30,400
100
0
010030,400100-200-100-20053,97043,06739,97526,13624,61721,1309,39620,30921,4998,38410,09020,28117,1847,26116,39717,049510,118512,349544,299545,976544,959540,748526,695523,566520,648484,396487,551481,194480,400472,767444,757442,358439,822434,076433,932433,747435,361434,201428,305399,772394,743390,491356,326356,854356,3824,753365,274366,941369,852373,953403,998407,188426,612432,182466,490469,921473,343412,473411,746411,676414,899412,233418,634419,049420,734359,013355,125340,271339,936335,734335,128286,342287,384247,336252,313248,976260,785262,228256,827244,817235,291237,263239,023240,952240,997238,017241,399243,953246,2840000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
719
332
904
1,606
719
757
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000007577191,6069043327190000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
115,900
0
0
0
120,000
0
0
0
121,700
0
0
0
128,400
0
0
0
156,100
155,500
141,400
149,800
145,400
124,800
117,500
128,800
131,300
144,800
152,100
161,400
159,700
160,700
153,000
170,100
172,800
155,300
159,500
172,000
178,000
173,200
173,000
177,600
193,300
178,000
178,800
197,800
261,000
242,600
356,500
372,700
373,000
378,900
400,400
437,600
402,500
405,400
425,900
446,600
405,400
544,619
526,923
509,070
449,128
426,241
418,808
421,117
369,211
328,015
363,020
364,444
373,659
292,372
317,231
337,619
311,937
257,587
308,711
350,864
352,494
372,308
364,873
401,673
546,187
597,879
687,912
749,162
729,940
665,083
745,180
740,748
748,067
791,803
802,735
823,664
716,638
643,159
592,203
587,276
574,701
527,072
573,095
600,785
589,424
560,583
610,703
645,499
634,936
619,942
666,824
702,099
658,971
650,731
726,008
695,608
698,288
669,583
723,274
759,245
824,833
821,572
889,828
866,624
786,626
822,887
848,844
836,717
829,225
824,823
906,810
929,535
876,973
830,485
863,094
842,672
838,585
878,145
912,600
910,131
868,144
818,244
762,294
801,135
827,287
787,820
842,405
904,659
907,930
942,964
1,024,700
892,200
797,700
769,600
1,360,300
1,275,900
1,167,000
1,167,0001,275,9001,360,300769,600797,700892,2001,024,700942,964907,930904,659842,405787,820827,287801,135762,294818,244868,144910,131912,600878,145838,585842,672863,094830,485876,973929,535906,810824,823829,225836,717848,844822,887786,626866,624889,828821,572824,833759,245723,274669,583698,288695,608726,008650,731658,971702,099666,824619,942634,936645,499610,703560,583589,424600,785573,095527,072574,701587,276592,203643,159716,638823,664802,735791,803748,067740,748745,180665,083729,940749,162687,912597,879546,187401,673364,873372,308352,494350,864308,711257,587311,937337,619317,231292,372373,659364,444363,020328,015369,211421,117418,808426,241449,128509,070526,923544,619405,400446,600425,900405,400402,500437,600400,400378,900373,000372,700356,500242,600261,000197,800178,800178,000193,300177,600173,000173,200178,000172,000159,500155,300172,800170,100153,000160,700159,700161,400152,100144,800131,300128,800117,500124,800145,400149,800141,400155,500156,100000128,400000121,700000120,000000115,9000
   > Total Current Liabilities 
0
68,100
0
0
0
69,400
0
0
0
68,500
0
0
0
78,800
0
0
0
106,100
104,900
88,500
97,000
93,500
74,200
67,200
78,700
82,300
81,800
83,900
93,100
91,800
98,600
92,000
108,300
110,800
94,300
93,800
105,300
111,100
106,300
109,100
114,500
128,900
121,700
121,400
139,100
152,600
138,300
169,000
191,500
200,800
186,600
198,900
231,200
217,400
200,000
219,500
237,600
225,100
235,312
237,036
245,204
264,868
207,875
278,210
282,278
230,443
241,427
274,813
289,897
298,680
219,039
241,270
259,800
245,816
189,937
238,666
270,600
266,250
267,075
284,957
317,754
358,174
334,747
404,890
365,014
358,542
295,600
386,989
380,425
384,461
346,227
377,303
422,029
373,625
303,866
298,932
303,153
300,142
305,944
353,596
373,412
361,351
323,537
371,119
402,861
388,910
371,716
415,334
445,265
395,885
384,934
454,400
417,249
411,584
378,746
434,994
449,883
457,333
448,773
713,236
690,352
435,900
459,207
483,271
441,423
463,473
465,991
484,363
450,905
489,703
427,855
412,899
435,961
434,308
372,860
423,178
459,426
478,705
365,615
361,592
417,240
439,028
394,657
450,899
494,144
506,448
462,861
492,100
460,400
395,100
352,600
489,400
502,300
463,700
463,700502,300489,400352,600395,100460,400492,100462,861506,448494,144450,899394,657439,028417,240361,592365,615478,705459,426423,178372,860434,308435,961412,899427,855489,703450,905484,363465,991463,473441,423483,271459,207435,900690,352713,236448,773457,333449,883434,994378,746411,584417,249454,400384,934395,885445,265415,334371,716388,910402,861371,119323,537361,351373,412353,596305,944300,142303,153298,932303,866373,625422,029377,303346,227384,461380,425386,989295,600358,542365,014404,890334,747358,174317,754284,957267,075266,250270,600238,666189,937245,816259,800241,270219,039298,680289,897274,813241,427230,443282,278278,210207,875264,868245,204237,036235,312225,100237,600219,500200,000217,400231,200198,900186,600200,800191,500169,000138,300152,600139,100121,400121,700128,900114,500109,100106,300111,100105,30093,80094,300110,800108,30092,00098,60091,80093,10083,90081,80082,30078,70067,20074,20093,50097,00088,500104,900106,10000078,80000068,50000069,40000068,1000
       Short-term Debt 
0
4,600
0
0
0
3,300
0
0
0
2,500
0
0
0
3,600
0
0
0
4,500
5,600
6,300
6,300
4,500
4,100
4,100
4,400
6,100
7,900
8,400
8,100
7,100
8,000
7,800
7,700
6,600
6,600
6,100
6,100
6,200
4,700
5,800
5,700
6,300
12,400
12,800
12,700
22,100
10,800
4,800
7,400
8,900
3,800
5,100
20,100
21,700
17,700
18,400
14,600
12,100
8,718
9,668
11,304
12,261
10,904
61,826
39,956
8,147
60,664
60,296
58,948
42,795
37,309
28,606
28,954
28,622
4,631
4,748
5,880
5,488
5,805
6,670
36,089
48,952
29,747
83,911
55,165
29,660
16,694
65,000
16,097
17,141
50,989
37,907
49,809
60,194
55,554
40,527
2,852
424
50,330
50,345
50,281
50,029
50,697
50,366
50,639
30,345
65,606
60,686
44,143
4,554
49,169
69,169
8,869
484
39,175
35,702
1,263
160
74,653
304,326
257,244
5,477
105,293
83,241
21,091
34,017
116,674
93,323
17,270
36,648
78,964
434
720
679
23,197
23,295
22,447
23,572
23,686
23,920
23,815
22,400
23,854
26,074
25,947
28,785
26,188
25,500
23,300
25,300
23,700
28,900
44,000
37,800
37,80044,00028,90023,70025,30023,30025,50026,18828,78525,94726,07423,85422,40023,81523,92023,68623,57222,44723,29523,19767972043478,96436,64817,27093,323116,67434,01721,09183,241105,2935,477257,244304,32674,6531601,26335,70239,1754848,86969,16949,1694,55444,14360,68665,60630,34550,63950,36650,69750,02950,28150,34550,3304242,85240,52755,55460,19449,80937,90750,98917,14116,09765,00016,69429,66055,16583,91129,74748,95236,0896,6705,8055,4885,8804,7484,63128,62228,95428,60637,30942,79558,94860,29660,6648,14739,95661,82610,90412,26111,3049,6688,71812,10014,60018,40017,70021,70020,1005,1003,8008,9007,4004,80010,80022,10012,70012,80012,4006,3005,7005,8004,7006,2006,1006,1006,6006,6007,7007,8008,0007,1008,1008,4007,9006,1004,4004,1004,1004,5006,3006,3005,6004,5000003,6000002,5000003,3000004,6000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
0
0
0
5,477
109,366
87,841
25,868
34,017
119,850
333,323
17,270
36,648
78,964
434
720
679
478
1,101
1,440
790
1,830
2,953
2,890
3,831
4,992
8,074
3,345
3,221
2,165
1,700
1,200
1,300
1,600
1,100
15,400
7,500
7,50015,4001,1001,6001,3001,2001,7002,1653,2213,3458,0744,9923,8312,8902,9531,8307901,4401,10147867972043478,96436,64817,270333,323119,85034,01725,86887,841109,3665,47700055000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,100
70,400
77,200
76,800
59,300
57,400
68,600
70,100
64,700
69,400
79,400
78,900
80,600
78,200
93,900
97,200
74,900
82,800
93,300
99,900
89,900
98,100
103,100
117,300
96,500
106,000
122,800
127,900
115,800
160,400
173,900
183,700
166,700
187,200
200,200
193,900
173,500
194,300
211,000
209,200
211,069
216,967
222,812
240,540
179,470
200,490
216,288
53,660
170,618
200,785
220,354
252,145
169,152
194,288
210,134
211,236
172,940
214,472
243,467
253,958
239,711
267,255
273,255
307,952
280,697
312,682
303,207
102,436
278,906
321,989
364,328
133,293
295,238
339,396
372,220
96,820
248,312
258,405
300,301
114,448
255,614
303,251
-17,751
123,601
272,840
320,753
352,222
159,292
306,110
354,648
381,356
189,391
332,931
382,215
405,211
199,889
336,584
396,203
445,262
224,026
369,891
404,685
427,502
197,579
349,841
395,430
415,555
425,046
346,141
386,758
430,617
235,577
347,029
409,266
430,530
221,395
346,185
396,301
435,103
227,557
338,954
334,719
390,535
190,527
367,072
420,706
464,599
233,759
434,793
359,200
361,300
165,300
271,500
360,200
450,800
418,700
418,700450,800360,200271,500165,300361,300359,200434,793233,759464,599420,706367,072190,527390,535334,719338,954227,557435,103396,301346,185221,395430,530409,266347,029235,577430,617386,758346,141425,046415,555395,430349,841197,579427,502404,685369,891224,026445,262396,203336,584199,889405,211382,215332,931189,391381,356354,648306,110159,292352,222320,753272,840123,601-17,751303,251255,614114,448300,301258,405248,31296,820372,220339,396295,238133,293364,328321,989278,906102,436303,207312,682280,697307,952273,255267,255239,711253,958243,467214,472172,940211,236210,134194,288169,152252,145220,354200,785170,61853,660216,288200,490179,470240,540222,812216,967211,069209,200211,000194,300173,500193,900200,200187,200166,700183,700173,900160,400115,800127,900122,800106,00096,500117,300103,10098,10089,90099,90093,30082,80074,90097,20093,90078,20080,60078,90079,40069,40064,70070,10068,60057,40059,30076,80077,20070,40077,100000000000000000000
       Other Current Liabilities 
0
63,500
0
0
0
66,100
0
0
0
66,000
0
0
0
75,200
0
0
0
101,600
22,200
11,800
13,500
12,200
10,800
5,700
5,700
6,100
9,200
6,100
5,600
5,800
10,000
6,000
6,700
7,000
12,800
4,900
5,900
5,000
11,700
5,200
5,700
5,300
12,800
2,600
3,600
2,600
11,700
3,800
10,200
8,200
16,100
6,600
10,900
1,800
8,800
6,800
12,000
3,800
15,525
10,401
11,088
12,067
17,501
8,396
7,553
153,696
-5,231
-327
-3,270
3,740
12,578
18,376
20,712
5,958
12,366
19,446
21,253
6,804
21,559
11,032
8,410
1,270
24,303
8,297
6,642
226,446
278,906
321,989
364,328
234,027
295,238
339,396
372,220
106,455
248,312
258,405
300,301
185,270
255,614
303,251
323,131
256
272,840
320,753
352,222
275
306,110
354,648
266
373
335,765
385,231
408,380
3,301
339,571
399,292
448,620
3,419
374,120
408,910
433,108
6,018
353,914
400,030
420,332
429,456
349,317
3,187
433,635
217,285
348,891
412,465
4,518
210,665
349,663
399,883
436,979
1,931
341,929
337,672
393,425
2,990
370,803
424,825
468,197
3,910
436,673
48,300
37,600
143,500
33,700
68,300
458,300
-28,400
-28,400458,30068,30033,700143,50037,60048,300436,6733,910468,197424,825370,8032,990393,425337,672341,9291,931436,979399,883349,663210,6654,518412,465348,891217,285433,6353,187349,317429,456420,332400,030353,9146,018433,108408,910374,1203,419448,620399,292339,5713,301408,380385,231335,765373266354,648306,110275352,222320,753272,840256323,131303,251255,614185,270300,301258,405248,312106,455372,220339,396295,238234,027364,328321,989278,906226,4466,6428,29724,3031,2708,41011,03221,5596,80421,25319,44612,3665,95820,71218,37612,5783,740-3,270-327-5,231153,6967,5538,39617,50112,06711,08810,40115,5253,80012,0006,8008,8001,80010,9006,60016,1008,20010,2003,80011,7002,6003,6002,60012,8005,3005,7005,20011,7005,0005,9004,90012,8007,0006,7006,00010,0005,8005,6006,1009,2006,1005,7005,70010,80012,20013,50011,80022,200101,60000075,20000066,00000066,10000063,5000
   > Long-term Liabilities 
0
47,800
0
0
0
50,600
0
0
0
53,200
0
0
0
49,600
0
0
0
50,000
50,600
52,900
52,800
51,900
50,600
50,300
50,100
49,000
63,000
68,200
68,300
67,900
62,100
61,000
61,800
62,000
61,000
65,700
66,700
66,900
66,900
63,900
63,100
64,400
56,300
57,400
58,700
108,400
104,300
187,500
181,200
172,200
192,300
201,500
206,400
185,100
205,400
206,400
209,000
180,300
309,307
289,887
263,866
184,260
218,366
140,598
138,839
138,768
86,588
88,207
74,547
74,979
73,333
75,961
77,819
66,121
67,650
70,045
80,264
86,244
105,233
79,916
83,919
188,013
263,132
283,022
384,148
371,398
369,483
358,191
360,323
363,606
445,576
425,432
401,635
343,013
339,293
293,271
284,123
274,559
221,128
219,499
227,373
228,073
237,046
239,584
242,638
246,026
248,226
251,490
256,834
263,086
265,797
271,608
278,359
286,704
290,837
288,280
309,362
367,500
372,799
176,592
176,272
350,726
363,680
365,573
395,294
365,752
358,832
422,447
478,630
387,270
402,630
450,195
406,711
404,277
505,285
489,422
450,705
389,439
452,629
400,702
383,895
388,259
393,163
391,506
410,515
401,482
480,103
532,600
431,800
402,600
417,000
870,900
773,600
703,300
703,300773,600870,900417,000402,600431,800532,600480,103401,482410,515391,506393,163388,259383,895400,702452,629389,439450,705489,422505,285404,277406,711450,195402,630387,270478,630422,447358,832365,752395,294365,573363,680350,726176,272176,592372,799367,500309,362288,280290,837286,704278,359271,608265,797263,086256,834251,490248,226246,026242,638239,584237,046228,073227,373219,499221,128274,559284,123293,271339,293343,013401,635425,432445,576363,606360,323358,191369,483371,398384,148283,022263,132188,01383,91979,916105,23386,24480,26470,04567,65066,12177,81975,96173,33374,97974,54788,20786,588138,768138,839140,598218,366184,260263,866289,887309,307180,300209,000206,400205,400185,100206,400201,500192,300172,200181,200187,500104,300108,40058,70057,40056,30064,40063,10063,90066,90066,90066,70065,70061,00062,00061,80061,00062,10067,90068,30068,20063,00049,00050,10050,30050,60051,90052,80052,90050,60050,00000049,60000053,20000050,60000047,8000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150,000
150,118
150,111
151,437
150,396
150,552
150,540
150,500
150,459
150,418
150,372
150,330
150,287
150,255
150,197
150,153
150,110
166,066
197,736
198,023
9
0
185,000
195,000
193,000
215,800
180,000
175,000
240,000
295,000
240,000
250,000
296,397
249,334
249,355
295,876
285,397
239,418
174,439
228,460
183,481
174,502
174,524
174,545
174,566
174,587
181,981
240,929
308,700
207,400
196,500
206,300
597,100
501,100
0
0501,100597,100206,300196,500207,400308,700240,929181,981174,587174,566174,545174,524174,502183,481228,460174,439239,418285,397295,876249,355249,334296,397250,000240,000295,000240,000175,000180,000215,800193,000195,000185,00009198,023197,736166,066150,110150,153150,197150,255150,287150,330150,372150,418150,459150,500150,540150,552150,396151,437150,111150,118150,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
719
332
904
1,606
719
757
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000007577191,6069043327190000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,760
18,152
18,358
18,749
19,620
20,103
17,099
18,306
19,310
20,002
20,885
28,028
29,835
31,972
34,612
24,262
24,991
27,380
33,362
40,045
40,070
40,193
46,141
48,671
49,283
49,845
52,135
56,103
59,449
57,183
58,629
55,843
130,836
55,709
56,643
50,399
50,648
51,470
50,557
50,332
48,607
48,255
46,446
47,437
50,592
50,647
51,064
52,716
54,241
57,260
56,814
57,281
58,360
61,179
62,771
67,543
67,360
68,804
70,738
80,353
83,607
84,054
80,551
76,792
77,315
77,528
75,584
75,044
72,166
71,177
65,236
70,409
77,112
153,798
157,377
154,922
150,721
147,718
150,144
155,186
165,105
154,821
149,923
155,970
160,719
159,037
164,024
155,744
152,222
140,100
142,100
127,200
128,100
152,100
163,500
0
0163,500152,100128,100127,200142,100140,100152,222155,744164,024159,037160,719155,970149,923154,821165,105155,186150,144147,718150,721154,922157,377153,79877,11270,40965,23671,17772,16675,04475,58477,52877,31576,79280,55184,05483,60780,35370,73868,80467,36067,54362,77161,17958,36057,28156,81457,26054,24152,71651,06450,64750,59247,43746,44648,25548,60750,33250,55751,47050,64850,39956,64355,709130,83655,84358,62957,18359,44956,10352,13549,84549,28348,67146,14140,19340,07040,04533,36227,38024,99124,26234,61231,97229,83528,02820,88520,00219,31018,30617,09920,10319,62018,74918,35818,15217,7600000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,244
30,809
30,525
35,017
38,541
41,022
42,770
43,485
43,771
49,602
55,433
57,107
60,142
65,333
68,964
73,324
69,366
72,558
89,411
91,169
92,529
95,721
88,934
91,365
95,045
103,910
110,708
111,666
111,270
118,394
76,861
75,931
77,870
79,749
82,155
83,071
83,965
85,788
87,196
98,708
87,484
82,736
74,706
75,824
300
72,754
75,008
74,024
61,700
64,600
1,200
60,400
72,900
1,000
0
01,00072,90060,4001,20064,60061,70074,02475,00872,75430075,82474,70682,73687,48498,70887,19685,78883,96583,07182,15579,74977,87075,93176,861118,394111,270111,666110,708103,91095,04591,36588,93495,72192,52991,16989,41172,55869,36673,32468,96465,33360,14257,10755,43349,60243,77143,48542,77041,02238,54135,01730,52530,80921,244000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
120,800
0
0
0
136,300
0
0
0
126,400
0
0
0
147,500
0
0
0
128,200
118,500
122,600
130,700
131,600
134,400
136,700
144,400
149,600
152,000
153,700
154,600
163,000
167,800
166,400
171,600
179,600
180,700
181,300
187,400
194,600
202,900
203,400
208,200
216,200
226,600
231,100
243,800
252,400
264,900
278,800
299,100
381,700
399,500
420,800
446,900
462,000
467,100
482,400
486,500
501,300
519,684
537,337
565,795
573,342
570,661
565,463
575,302
592,680
607,294
620,744
640,358
646,893
649,770
651,765
687,794
709,889
718,849
710,715
686,560
669,163
674,812
708,276
712,791
593,944
609,656
540,462
507,912
495,919
507,890
457,245
471,193
458,908
441,277
440,973
452,384
448,833
434,590
426,701
436,770
419,284
408,148
399,174
401,528
407,985
395,226
392,770
409,328
419,057
416,795
408,688
420,042
420,359
421,847
418,724
431,647
436,328
442,855
437,028
439,530
414,587
427,231
434,787
455,464
476,954
488,221
505,544
524,000
500,603
501,110
493,991
495,463
514,068
514,153
524,794
552,574
562,933
544,927
529,184
560,022
584,044
551,332
552,747
573,269
590,419
617,436
634,460
629,384
589,644
581,718
561,700
606,100
616,500
612,800
715,000
740,800
761,400
761,400740,800715,000612,800616,500606,100561,700581,718589,644629,384634,460617,436590,419573,269552,747551,332584,044560,022529,184544,927562,933552,574524,794514,153514,068495,463493,991501,110500,603524,000505,544488,221476,954455,464434,787427,231414,587439,530437,028442,855436,328431,647418,724421,847420,359420,042408,688416,795419,057409,328392,770395,226407,985401,528399,174408,148419,284436,770426,701434,590448,833452,384440,973441,277458,908471,193457,245507,890495,919507,912540,462609,656593,944712,791708,276674,812669,163686,560710,715718,849709,889687,794651,765649,770646,893640,358620,744607,294592,680575,302565,463570,661573,342565,795537,337519,684501,300486,500482,400467,100462,000446,900420,800399,500381,700299,100278,800264,900252,400243,800231,100226,600216,200208,200203,400202,900194,600187,400181,300180,700179,600171,600166,400167,800163,000154,600153,700152,000149,600144,400136,700134,400131,600130,700122,600118,500128,200000147,500000126,400000136,300000120,8000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,300
31,000
0
30,700
30,500
0
30,400
30,300
30,100
30,100
29,700
29,700
29,700
29,700
61,700
61,700
61,700
61,700
61,300
61,300
61,200
60,400
60,200
60,150
60,164
60,202
59,797
59,250
59,160
58,637
58,673
58,910
58,937
58,933
58,374
58,162
57,879
58,222
58,239
58,133
57,488
56,175
55,303
55,038
55,251
54,780
51,849
51,811
50,091
48,617
47,906
47,925
46,332
46,005
44,835
44,440
44,211
44,256
44,324
44,881
44,986
45,037
45,093
45,217
45,040
44,799
44,841
44,731
44,781
44,826
44,855
45,533
45,330
45,149
44,951
45,458
45,389
45,253
44,982
45,100
44,951
44,395
44,166
44,485
44,350
44,181
44,158
44,375
44,455
44,537
44,079
44,240
44,056
43,427
43,354
43,530
43,736
43,820
43,582
43,339
42,875
42,824
42,595
42,647
42,675
42,715
42,919
43,552
43,875
43,559
42,582
42,385
41,300
41,400
41,400
41,700
46,500
46,600
46,900
46,90046,60046,50041,70041,40041,40041,30042,38542,58243,55943,87543,55242,91942,71542,67542,64742,59542,82442,87543,33943,58243,82043,73643,53043,35443,42744,05644,24044,07944,53744,45544,37544,15844,18144,35044,48544,16644,39544,95145,10044,98245,25345,38945,45844,95145,14945,33045,53344,85544,82644,78144,73144,84144,79945,04045,21745,09345,03744,98644,88144,32444,25644,21144,44044,83546,00546,33247,92547,90648,61750,09151,81151,84954,78055,25155,03855,30356,17557,48858,13358,23958,22257,87958,16258,37458,93358,93758,91058,67358,63759,16059,25059,79760,20260,16460,15060,20060,40061,20061,30061,30061,70061,70061,70061,70029,70029,70029,70029,70030,10030,10030,30030,400030,50030,700031,00031,30000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
334,514
340,570
343,474
331,371
325,738
340,383
348,210
337,602
333,713
347,156
353,942
344,375
344,893
362,099
373,652
373,960
372,412
393,800
374,929
371,829
383,931
413,044
433,575
433,659
450,463
472,000
461,524
449,390
449,130
450,089
467,296
452,748
458,458
485,432
504,909
489,707
474,519
505,714
529,723
491,429
490,909
508,518
517,994
519,559
0
0
514,645
0
0
0
0
0
0
0
0
00000000514,64500519,559517,994508,518490,909491,429529,723505,714474,519489,707504,909485,432458,458452,748467,296450,089449,130449,390461,524472,000450,463433,659433,575413,044383,931371,829374,929393,800372,412373,960373,652362,099344,893344,375353,942347,156333,713337,602348,210340,383325,738331,371343,474340,570334,514000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-43,800
0
0
0
-51,900
0
0
0
-59,100
0
0
0
-66,000
0
0
0
-77,800
-78,200
-77,600
-80,800
-83,400
-86,400
-89,400
-92,200
-95,300
-98,400
-102,000
-103,100
-102,300
-106,100
-108,900
-111,500
-108,900
-113,100
-27,000
-27,000
-119,100
-22,200
-22,200
-130,500
-16,400
-16,400
-16,400
-16,400
-10,000
-10,000
-10,000
-10,000
-2,200
-2,200
2,800
200
1,200
800
1,800
300
100
57
654
592
410
213
260
329
561
183
183
183
239
262
-1,482
-1,794
-406
1
86
2
349
240
252
479
332
-581
-614
71
-3,062
-2,741
-2,076
-1,704
846
1,567
1,884
1,918
-1,907
-2,064
-1,614
-1,471
-774
-526
-606
647
1,659
2,742
2,887
2,434
1,715
2,592
1,761
3,422
1,313
1,341
-744
-1,332
965
1,413
1,363
538
-5,375
-5,056
-4,661
-6,297
-5,186
-5,502
-7,264
-6,984
-5,000
-4,373
-4,633
-4,267
-3,611
-2,662
-3,477
-4,195
-3,599
-4,040
-5,574
-7,050
-8,073
-10,830
-10,825
-9,829
-9,153
-9,122
-8,810
-8,626
-6,775
-6,840
-8,100
-12,100
-8,000
-7,900
-8,000
-8,200
-10,600
-10,600-8,200-8,000-7,900-8,000-12,100-8,100-6,840-6,775-8,626-8,810-9,122-9,153-9,829-10,825-10,830-8,073-7,050-5,574-4,040-3,599-4,195-3,477-2,662-3,611-4,267-4,633-4,373-5,000-6,984-7,264-5,502-5,186-6,297-4,661-5,056-5,3755381,3631,413965-1,332-7441,3411,3133,4221,7612,5921,7152,4342,8872,7421,659647-606-526-774-1,471-1,614-2,064-1,9071,9181,8841,567846-1,704-2,076-2,741-3,06271-614-5813324792522403492861-406-1,794-1,482262239183183183561329260213410592654571003001,8008001,2002002,800-2,200-2,200-10,000-10,000-10,000-10,000-16,400-16,400-16,400-16,400-130,500-22,200-22,200-119,100-27,000-27,000-113,100-108,900-111,500-108,900-106,100-102,300-103,100-102,000-98,400-95,300-92,200-89,400-86,400-83,400-80,800-77,600-78,200-77,800000-66,000000-59,100000-51,900000-43,8000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,226
15,512
18,011
16,382
19,364
21,685
24,277
31,068
27,884
24,315
20,153
30,673
29,186
25,627
16,729
22,382
18,302
797
867
15,973
11,167
4,536
4,407
15,689
17,890
14,447
0
11,853
5,438
6,214
7,029
20,124
26,077
27,517
18,041
15,921
17,364
18,534
19,799
28,086
29,988
31,865
38,659
63,447
76,275
65,883
39,192
45,407
47,400
45,800
49,100
57,100
182,500
185,900
0
0185,900182,50057,10049,10045,80047,40045,40739,19265,88376,27563,44738,65931,86529,98828,08619,79918,53417,36415,92118,04127,51726,07720,1247,0296,2145,43811,853014,44717,89015,6894,4074,53611,16715,97386779718,30222,38216,72925,62729,18630,67320,15324,31527,88431,06824,27721,68519,36416,38218,01115,51220,226000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
54,200
0
0
0
62,000
0
0
0
78,100
0
0
0
85,100
0
0
0
95,100
95,000
112,000
115,000
116,000
119,000
122,200
125,000
127,700
129,000
128,500
121,200
121,600
124,600
125,600
128,100
127,400
131,400
13,900
14,200
139,100
11,500
11,600
150,200
8,700
8,600
8,500
8,500
5,300
5,400
5,000
5,100
57,000
57,300
55,100
57,900
47,700
47,400
45,100
28,700
25,000
25,518
25,759
26,639
17,339
4,278
2,013
58,966
891
7,111
7,755
7,584
549
526
567
9,697
10,324
4,728
617
664
6,879
689
9,964
945
941
3,459
2,296
2,323
2,807
3,642
3,159
3,398
3,152
3,808
3,482
4,831
6,037
12,930
15,536
17,471
19,695
23,918
20,226
15,512
18,011
16,382
19,364
21,685
24,277
31,068
27,884
24,315
20,153
30,673
29,186
25,627
16,729
22,382
18,302
797
867
15,973
11,167
4,536
4,407
15,689
17,890
14,447
-5,000
11,853
5,438
6,214
7,029
20,124
26,077
27,517
18,041
15,921
17,364
18,534
19,799
28,086
29,988
31,865
38,659
63,447
76,275
65,883
39,192
45,407
47,400
45,700
49,100
57,000
182,600
185,900
201,500
201,500185,900182,60057,00049,10045,70047,40045,40739,19265,88376,27563,44738,65931,86529,98828,08619,79918,53417,36415,92118,04127,51726,07720,1247,0296,2145,43811,853-5,00014,44717,89015,6894,4074,53611,16715,97386779718,30222,38216,72925,62729,18630,67320,15324,31527,88431,06824,27721,68519,36416,38218,01115,51220,22623,91819,69517,47115,53612,9306,0374,8313,4823,8083,1523,3983,1593,6422,8072,3232,2963,4599419459,9646896,8796646174,72810,3249,6975675265497,5847,7557,11189158,9662,0134,27817,33926,63925,75925,51825,00028,70045,10047,40047,70057,90055,10057,30057,0005,1005,0005,4005,3008,5008,5008,6008,700150,20011,60011,500139,10014,20013,900131,400127,400128,100125,600124,600121,600121,200128,500129,000127,700125,000122,200119,000116,000115,000112,00095,00095,10000085,10000078,10000062,00000054,2000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue2,434,000
Cost of Revenue-1,485,700
Gross Profit948,300948,300
 
Operating Income (+$)
Gross Profit948,300
Operating Expense-813,200
Operating Income135,100135,100
 
Operating Expense (+$)
Research Development47,200
Selling General Administrative675,400
Selling And Marketing Expenses137,800
Operating Expense813,200860,400
 
Net Interest Income (+$)
Interest Income0
Interest Expense-25,500
Other Finance Cost-5,700
Net Interest Income-19,800
 
Pretax Income (+$)
Operating Income135,100
Net Interest Income-19,800
Other Non-Operating Income Expenses0
Income Before Tax (EBT)64,800205,400
EBIT - interestExpense = 109,600
64,800
74,700
Interest Expense25,500
Earnings Before Interest and Taxes (EBIT)135,10090,300
Earnings Before Interest and Taxes (EBITDA)230,000
 
After tax Income (+$)
Income Before Tax64,800
Tax Provision-19,900
Net Income From Continuing Ops42,80044,900
Net Income49,200
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,298,900
Total Other Income/Expenses Net-70,30019,800
 

Technical Analysis of HNI Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of HNI Corp. The general trend of HNI Corp is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine HNI Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of HNI Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 45.47.

The bearish price targets are: 40.94 > 40.61 > 40.20.

Tweet this
HNI Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of HNI Corp. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

HNI Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of HNI Corp. The current macd is -0.22939191.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the HNI Corp price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for HNI Corp. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the HNI Corp price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
HNI Corp Daily Moving Average Convergence/Divergence (MACD) ChartHNI Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of HNI Corp. The current adx is 15.45.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell HNI Corp shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
HNI Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of HNI Corp. The current sar is 43.42.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
HNI Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of HNI Corp. The current rsi is 51.48. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
HNI Corp Daily Relative Strength Index (RSI) ChartHNI Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of HNI Corp. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the HNI Corp price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
HNI Corp Daily Stochastic Oscillator ChartHNI Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of HNI Corp. The current cci is -15.32554553.

HNI Corp Daily Commodity Channel Index (CCI) ChartHNI Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of HNI Corp. The current cmo is 8.83975497.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
HNI Corp Daily Chande Momentum Oscillator (CMO) ChartHNI Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of HNI Corp. The current willr is -17.33870968.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
HNI Corp Daily Williams %R ChartHNI Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of HNI Corp.

HNI Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of HNI Corp. The current atr is 0.91841853.

HNI Corp Daily Average True Range (ATR) ChartHNI Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of HNI Corp. The current obv is 8,304,206.

HNI Corp Daily On-Balance Volume (OBV) ChartHNI Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of HNI Corp. The current mfi is 37.08.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
HNI Corp Daily Money Flow Index (MFI) ChartHNI Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for HNI Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-30BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-15WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-28MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-03CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-17MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-19ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

HNI Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of HNI Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.482
Ma 20Greater thanMa 5042.697
Ma 50Greater thanMa 10043.265
Ma 100Greater thanMa 20042.279
OpenGreater thanClose42.030
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of HNI Corp with someone you think should read this too:
  • Are you bullish or bearish on HNI Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about HNI Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about HNI Corp

I send you an email if I find something interesting about HNI Corp.


Comments

How you think about this?

Leave a comment

Stay informed about HNI Corp.

Receive notifications about HNI Corp in your mailbox!