25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Horizon Minerals Limited
Buy, Hold or Sell?

Let's analyze Horizon Minerals Limited together

I guess you are interested in Horizon Minerals Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Horizon Minerals Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Horizon Minerals Limited

I send you an email if I find something interesting about Horizon Minerals Limited.

1. Quick Overview

1.1. Quick analysis of Horizon Minerals Limited (30 sec.)










1.2. What can you expect buying and holding a share of Horizon Minerals Limited? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
20.0%

What is your share worth?

Current worth
A$0.03
Expected worth in 1 year
A$0.01
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
A$-0.02
Return On Investment
-38.3%

For what price can you sell your share?

Current Price per Share
A$0.04
Expected price per share
A$0.039 - A$0.055
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Horizon Minerals Limited (5 min.)




Live pricePrice per Share (EOD)
A$0.04
Intrinsic Value Per Share
A$-0.20 - A$-0.08
Total Value Per Share
A$-0.16 - A$-0.05

2.2. Growth of Horizon Minerals Limited (5 min.)




Is Horizon Minerals Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$23.6m$26.8m-$3.1m-13.3%

How much money is Horizon Minerals Limited making?

Current yearPrevious yearGrowGrow %
Making money-$677.1k-$18.7m$18.1m2,676.0%
Net Profit Margin-1,233.1%-844.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Horizon Minerals Limited (5 min.)




2.4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  


Richest
#178 / 475

Most Revenue
#159 / 475

Most Profit
#251 / 475

Most Efficient
#399 / 475
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Horizon Minerals Limited?

Welcome investor! Horizon Minerals Limited's management wants to use your money to grow the business. In return you get a share of Horizon Minerals Limited.

First you should know what it really means to hold a share of Horizon Minerals Limited. And how you can make/lose money.

Speculation

The Price per Share of Horizon Minerals Limited is A$0.044. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Horizon Minerals Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Horizon Minerals Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.03. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Horizon Minerals Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-1.4%0.00-1.4%-0.02-38.2%0.00-7.8%0.00-3.6%
Usd Book Value Change Per Share0.00-6.4%0.00-6.4%-0.01-32.8%0.003.2%0.003.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.001.4%0.000.7%
Usd Total Gains Per Share0.00-6.4%0.00-6.4%-0.01-32.8%0.004.6%0.003.9%
Usd Price Per Share0.03-0.03-0.04-0.06-0.06-
Price to Earnings Ratio-44.31--44.31--2.67-18.60--19.24-
Price-to-Total Gains Ratio-9.50--9.50--3.11-3.37--12.67-
Price to Book Ratio1.27-1.27-1.87-2.08-4.11-
Price-to-Total Gains Ratio-9.50--9.50--3.11-3.37--12.67-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0295064
Number of shares33890
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (33890 shares)-95.6668.01
Gains per Year (33890 shares)-382.66272.04
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-383-39383189262
20-765-776166378534
30-1148-1159249567806
40-1531-15423327561078
50-1913-19254169451350
60-2296-230849911341622
70-2679-269158213231894
80-3061-307466515112166
90-3444-345774817002438
100-3827-384083118892710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%14.021.00.040.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%6.04.00.060.0%22.013.00.062.9%
Dividend per Share0.00.01.00.0%1.00.02.033.3%2.00.03.040.0%2.00.08.020.0%2.00.033.05.7%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%6.04.00.060.0%22.013.00.062.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Horizon Minerals Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.004-0.0040%-0.022+411%0.002-303%0.002-300%
Book Value Per Share--0.0320.0320%0.036-12%0.041-23%0.028+12%
Current Ratio--0.8040.8040%1.372-41%4.607-83%3.981-80%
Debt To Asset Ratio--0.2110.2110%0.139+51%0.123+72%0.114+86%
Debt To Equity Ratio--0.2680.2680%0.162+65%0.146+83%0.136+97%
Dividend Per Share----0%-0%0.001-100%0.000-100%
Eps---0.001-0.0010%-0.025+2676%-0.005+468%-0.002+160%
Free Cash Flow Per Share---0.012-0.0120%-0.008-29%-0.008-31%-0.004-64%
Free Cash Flow To Equity Per Share---0.002-0.0020%-0.005+175%-0.002+31%-0.001-64%
Gross Profit Margin--1.0001.0000%1.0000%0.884+13%0.942+6%
Intrinsic Value_10Y_max---0.081--------
Intrinsic Value_10Y_min---0.196--------
Intrinsic Value_1Y_max---0.005--------
Intrinsic Value_1Y_min---0.012--------
Intrinsic Value_3Y_max---0.018--------
Intrinsic Value_3Y_min---0.042--------
Intrinsic Value_5Y_max---0.033--------
Intrinsic Value_5Y_min---0.080--------
Market Cap49216640.000+9%44742400.00044742400.0000%74943520.000-40%97202864.000-54%102292312.000-56%
Net Profit Margin---12.331-12.3310%-8.440-32%-2.808-77%-21.427+74%
Operating Margin---3.327-3.3270%0.927-459%0.624-633%-16.238+388%
Operating Ratio--118.752118.7520%2.416+4815%35.955+230%23.935+396%
Pb Ratio1.395+9%1.2681.2680%1.874-32%2.080-39%4.109-69%
Pe Ratio-48.743-10%-44.312-44.3120%-2.674-94%18.603-338%-19.242-57%
Price Per Share0.044+9%0.0400.0400%0.067-40%0.087-54%0.091-56%
Price To Free Cash Flow Ratio-3.775-10%-3.432-3.4320%-8.102+136%-12.274+258%-26.878+683%
Price To Total Gains Ratio-10.453-10%-9.503-9.5030%-3.114-67%3.366-382%-12.665+33%
Quick Ratio--0.7870.7870%1.302-40%4.523-83%3.970-80%
Return On Assets---0.023-0.0230%-0.603+2572%-0.125+452%-0.058+158%
Return On Equity---0.029-0.0290%-0.701+2349%-0.145+407%-0.067+134%
Total Gains Per Share---0.004-0.0040%-0.022+411%0.003-241%0.003-265%
Usd Book Value--23666552.32523666552.3250%26824000.000-12%30687785.022-23%21063552.974+12%
Usd Book Value Change Per Share---0.003-0.0030%-0.014+411%0.001-303%0.001-300%
Usd Book Value Per Share--0.0210.0210%0.024-12%0.027-23%0.019+12%
Usd Dividend Per Share----0%-0%0.001-100%0.000-100%
Usd Eps---0.001-0.0010%-0.017+2676%-0.003+468%-0.002+160%
Usd Free Cash Flow---8742506.916-8742506.9160%-6203337.017-29%-6049121.012-31%-3146392.968-64%
Usd Free Cash Flow Per Share---0.008-0.0080%-0.006-29%-0.005-31%-0.003-64%
Usd Free Cash Flow To Equity Per Share---0.001-0.0010%-0.003+175%-0.002+31%0.000-64%
Usd Market Cap33004678.784+9%30004253.44030004253.4400%50257124.512-40%65184240.598-54%68597224.427-56%
Usd Price Per Share0.030+9%0.0270.0270%0.045-40%0.058-54%0.061-56%
Usd Profit---677111.526-677111.5260%-18796504.240+2676%-3753137.363+454%-1714299.911+153%
Usd Revenue--54910.06954910.0690%2227143.743-98%2891532.511-98%3898112.030-99%
Usd Total Gains Per Share---0.003-0.0030%-0.014+411%0.002-241%0.002-265%
 EOD+5 -3MRQTTM+0 -0YOY+14 -195Y+11 -2510Y+15 -21

3.3 Fundamental Score

Let's check the fundamental score of Horizon Minerals Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-48.743
Price to Book Ratio (EOD)Between0-11.395
Net Profit Margin (MRQ)Greater than0-12.331
Operating Margin (MRQ)Greater than0-3.327
Quick Ratio (MRQ)Greater than10.787
Current Ratio (MRQ)Greater than10.804
Debt to Asset Ratio (MRQ)Less than10.211
Debt to Equity Ratio (MRQ)Less than10.268
Return on Equity (MRQ)Greater than0.15-0.029
Return on Assets (MRQ)Greater than0.05-0.023
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Horizon Minerals Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.455
Ma 20Greater thanMa 500.044
Ma 50Greater thanMa 1000.040
Ma 100Greater thanMa 2000.041
OpenGreater thanClose0.044
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Horizon Minerals Limited

Horizon Minerals Limited engages in the exploration and development of mineral properties in Australia. The company primarily explores for gold, nickel, silver, and zinc deposits. It owns 100% interests in the Boorara Gold Project located on the eastern edge of the city of Kalgoorlie-Boulder, Western Australia. The company also owns interests in the gold projects in the Kalgoorlie and Coolgardie regions. Further, it holds 100% interest in the Nimbus silver-zinc project. The company was formerly known as Intermin Resources Limited and changed its name to Horizon Minerals Limited in July 2019. Horizon Minerals Limited was incorporated in 1974 and is based in West Perth, Australia.

Fundamental data was last updated by Penke on 2024-09-10 21:41:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Horizon Minerals Limited earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Horizon Minerals Limited to the Gold industry mean.
  • A Net Profit Margin of -1,233.1% means that $-12.33 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Horizon Minerals Limited:

  • The MRQ is -1,233.1%. The company is making a huge loss. -2
  • The TTM is -1,233.1%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-1,233.1%TTM-1,233.1%0.0%
TTM-1,233.1%YOY-844.0%-389.2%
TTM-1,233.1%5Y-280.8%-952.3%
5Y-280.8%10Y-2,142.7%+1,861.9%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-1,233.1%0.7%-1,233.8%
TTM-1,233.1%-6.8%-1,226.3%
YOY-844.0%-4.9%-839.1%
5Y-280.8%-18.6%-262.2%
10Y-2,142.7%-32.1%-2,110.6%
4.3.1.2. Return on Assets

Shows how efficient Horizon Minerals Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Horizon Minerals Limited to the Gold industry mean.
  • -2.3% Return on Assets means that Horizon Minerals Limited generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Horizon Minerals Limited:

  • The MRQ is -2.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.3%TTM-2.3%0.0%
TTM-2.3%YOY-60.3%+58.0%
TTM-2.3%5Y-12.5%+10.2%
5Y-12.5%10Y-5.8%-6.6%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.3%-3.3%+1.0%
TTM-2.3%-3.9%+1.6%
YOY-60.3%-3.9%-56.4%
5Y-12.5%-6.2%-6.3%
10Y-5.8%-8.9%+3.1%
4.3.1.3. Return on Equity

Shows how efficient Horizon Minerals Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Horizon Minerals Limited to the Gold industry mean.
  • -2.9% Return on Equity means Horizon Minerals Limited generated $-0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Horizon Minerals Limited:

  • The MRQ is -2.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.9%TTM-2.9%0.0%
TTM-2.9%YOY-70.1%+67.2%
TTM-2.9%5Y-14.5%+11.6%
5Y-14.5%10Y-6.7%-7.8%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.9%-2.9%+0.0%
TTM-2.9%-3.8%+0.9%
YOY-70.1%-4.0%-66.1%
5Y-14.5%-6.5%-8.0%
10Y-6.7%-9.8%+3.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Horizon Minerals Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Horizon Minerals Limited is operating .

  • Measures how much profit Horizon Minerals Limited makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Horizon Minerals Limited to the Gold industry mean.
  • An Operating Margin of -332.7% means the company generated $-3.33  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Horizon Minerals Limited:

  • The MRQ is -332.7%. The company is operating very inefficient. -2
  • The TTM is -332.7%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-332.7%TTM-332.7%0.0%
TTM-332.7%YOY92.7%-425.5%
TTM-332.7%5Y62.4%-395.1%
5Y62.4%10Y-1,623.8%+1,686.2%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-332.7%-72.4%-260.3%
TTM-332.7%-7.2%-325.5%
YOY92.7%0.2%+92.5%
5Y62.4%-9.9%+72.3%
10Y-1,623.8%-21.7%-1,602.1%
4.3.2.2. Operating Ratio

Measures how efficient Horizon Minerals Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 118.75 means that the operating costs are $118.75 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Horizon Minerals Limited:

  • The MRQ is 118.752. The company is inefficient in keeping operating costs low. -1
  • The TTM is 118.752. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ118.752TTM118.7520.000
TTM118.752YOY2.416+116.336
TTM118.7525Y35.955+82.797
5Y35.95510Y23.935+12.020
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ118.7521.423+117.329
TTM118.7521.458+117.294
YOY2.4161.263+1.153
5Y35.9551.466+34.489
10Y23.9351.437+22.498
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Horizon Minerals Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Horizon Minerals Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of 0.80 means the company has $0.80 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Horizon Minerals Limited:

  • The MRQ is 0.804. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.804. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.804TTM0.8040.000
TTM0.804YOY1.372-0.568
TTM0.8045Y4.607-3.803
5Y4.60710Y3.981+0.626
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8042.238-1.434
TTM0.8042.594-1.790
YOY1.3722.860-1.488
5Y4.6074.258+0.349
10Y3.9814.706-0.725
4.4.3.2. Quick Ratio

Measures if Horizon Minerals Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Horizon Minerals Limited to the Gold industry mean.
  • A Quick Ratio of 0.79 means the company can pay off $0.79 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Horizon Minerals Limited:

  • The MRQ is 0.787. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.787. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.787TTM0.7870.000
TTM0.787YOY1.302-0.516
TTM0.7875Y4.523-3.737
5Y4.52310Y3.970+0.553
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7870.824-0.037
TTM0.7871.046-0.259
YOY1.3021.503-0.201
5Y4.5232.162+2.361
10Y3.9702.604+1.366
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Horizon Minerals Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Horizon Minerals Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Horizon Minerals Limited to Gold industry mean.
  • A Debt to Asset Ratio of 0.21 means that Horizon Minerals Limited assets are financed with 21.1% credit (debt) and the remaining percentage (100% - 21.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Horizon Minerals Limited:

  • The MRQ is 0.211. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.211. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.211TTM0.2110.000
TTM0.211YOY0.139+0.072
TTM0.2115Y0.123+0.088
5Y0.12310Y0.114+0.009
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2110.209+0.002
TTM0.2110.204+0.007
YOY0.1390.179-0.040
5Y0.1230.221-0.098
10Y0.1140.274-0.160
4.5.4.2. Debt to Equity Ratio

Measures if Horizon Minerals Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Horizon Minerals Limited to the Gold industry mean.
  • A Debt to Equity ratio of 26.8% means that company has $0.27 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Horizon Minerals Limited:

  • The MRQ is 0.268. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.268. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.268TTM0.2680.000
TTM0.268YOY0.162+0.106
TTM0.2685Y0.146+0.122
5Y0.14610Y0.136+0.010
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2680.201+0.067
TTM0.2680.226+0.042
YOY0.1620.197-0.035
5Y0.1460.257-0.111
10Y0.1360.311-0.175
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Horizon Minerals Limited generates.

  • Above 15 is considered overpriced but always compare Horizon Minerals Limited to the Gold industry mean.
  • A PE ratio of -44.31 means the investor is paying $-44.31 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Horizon Minerals Limited:

  • The EOD is -48.743. Based on the earnings, the company is expensive. -2
  • The MRQ is -44.312. Based on the earnings, the company is expensive. -2
  • The TTM is -44.312. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-48.743MRQ-44.312-4.431
MRQ-44.312TTM-44.3120.000
TTM-44.312YOY-2.674-41.638
TTM-44.3125Y18.603-62.915
5Y18.60310Y-19.242+37.845
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-48.743-3.817-44.926
MRQ-44.312-4.232-40.080
TTM-44.312-4.633-39.679
YOY-2.674-6.398+3.724
5Y18.603-9.224+27.827
10Y-19.242-9.801-9.441
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Horizon Minerals Limited:

  • The EOD is -3.775. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.432. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.432. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.775MRQ-3.432-0.343
MRQ-3.432TTM-3.4320.000
TTM-3.432YOY-8.102+4.670
TTM-3.4325Y-12.274+8.842
5Y-12.27410Y-26.878+14.604
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-3.775-4.017+0.242
MRQ-3.432-4.634+1.202
TTM-3.432-4.961+1.529
YOY-8.102-5.892-2.210
5Y-12.274-9.995-2.279
10Y-26.878-11.876-15.002
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Horizon Minerals Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of 1.27 means the investor is paying $1.27 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Horizon Minerals Limited:

  • The EOD is 1.395. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.268. Based on the equity, the company is underpriced. +1
  • The TTM is 1.268. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.395MRQ1.268+0.127
MRQ1.268TTM1.2680.000
TTM1.268YOY1.874-0.606
TTM1.2685Y2.080-0.812
5Y2.08010Y4.109-2.028
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD1.3951.281+0.114
MRQ1.2681.294-0.026
TTM1.2681.303-0.035
YOY1.8741.556+0.318
5Y2.0802.421-0.341
10Y4.1092.545+1.564
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Horizon Minerals Limited.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-06-302020-06-302021-06-302022-06-302023-06-30
Net Debt  -4,9513,471-1,480-9,702-11,1825,862-5,3206,6621,341
Net Working Capital  4,518-714,4477,06911,516-9,7091,807-3,310-1,503



5.2. Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets44,736
Total Liabilities9,444
Total Stockholder Equity35,292
 As reported
Total Liabilities 9,444
Total Stockholder Equity+ 35,292
Total Assets = 44,736

Assets

Total Assets44,736
Total Current Assets6,157
Long-term Assets38,578
Total Current Assets
Cash And Cash Equivalents 5,624
Short-term Investments 17
Net Receivables 384
Other Current Assets 149
Total Current Assets  (as reported)6,157
Total Current Assets  (calculated)6,174
+/- 17
Long-term Assets
Property Plant Equipment 30,150
Long Term Investments 8,429
Long-term Assets  (as reported)38,578
Long-term Assets  (calculated)38,578
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities7,660
Long-term Liabilities1,784
Total Stockholder Equity35,292
Total Current Liabilities
Short-term Debt 6,965
Short Long Term Debt 6,930
Accounts payable 320
Other Current Liabilities 7,340
Total Current Liabilities  (as reported)7,660
Total Current Liabilities  (calculated)21,555
+/- 13,895
Long-term Liabilities
Other Liabilities 1,784
Long-term Liabilities  (as reported)1,784
Long-term Liabilities  (calculated)1,784
+/-0
Total Stockholder Equity
Common Stock66,211
Retained Earnings -30,920
Total Stockholder Equity (as reported)35,292
Total Stockholder Equity (calculated)35,292
+/-0
Other
Capital Stock66,211
Cash and Short Term Investments 5,624
Common Stock Shares Outstanding 638,834
Current Deferred Revenue-6,965
Liabilities and Stockholders Equity 44,736
Net Debt 1,341
Net Invested Capital 42,221
Net Tangible Assets 35,292
Net Working Capital -1,503
Property Plant and Equipment Gross 35,211
Short Long Term Debt Total 6,965



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
1,567
1,152
828
811
823
3,506
5,783
10,015
13,822
7,590
4,634
5,166
5,562
6,298
7,695
8,955
10,411
11,848
15,924
24,800
10,254
7,696
16,517
14,592
12,797
16,080
15,122
13,814
25,603
26,309
46,277
55,149
66,452
46,478
44,736
44,73646,47866,45255,14946,27726,30925,60313,81415,12216,08012,79714,59216,5177,69610,25424,80015,92411,84810,4118,9557,6956,2985,5625,1664,6347,59013,82210,0155,7833,5068238118281,1521,567
   > Total Current Assets 
1,159
981
702
685
688
3,384
1,794
3,631
4,611
2,631
1,854
2,561
1,961
2,611
3,991
5,019
7,218
9,105
5,545
5,174
4,022
1,357
5,935
2,442
2,216
1,230
1,202
2,797
9,711
11,023
5,509
12,129
12,421
6,671
6,157
6,1576,67112,42112,1295,50911,0239,7112,7971,2021,2302,2162,4425,9351,3574,0225,1745,5459,1057,2185,0193,9912,6111,9612,5611,8542,6314,6113,6311,7943,3846886857029811,159
       Cash And Cash Equivalents 
1,135
981
701
662
682
130
167
3,342
4,447
2,463
1,698
2,472
1,941
1,864
3,569
3,755
6,199
4,537
4,475
4,845
3,865
257
1,975
91
1,841
939
926
1,917
3,030
10,297
4,951
5,896
11,316
5,407
5,624
5,6245,40711,3165,8964,95110,2973,0301,9179269391,841911,9752573,8654,8454,4754,5376,1993,7553,5691,8641,9412,4721,6982,4634,4473,3421671306826627019811,135
       Short-term Investments 
0
0
0
0
0
0
0
0
103
107
109
51
0
0
0
0
0
2,075
0
0
0
0
0
0
105
93
55
72
72
17
17
17
17
17
17
171717171717727255931050000002,075000005110910710300000000
       Net Receivables 
24
0
1
23
6
3,254
1,577
289
61
42
35
22
21
74
304
366
380
320
235
313
141
1,083
3,946
2,340
367
283
250
873
6,664
707
519
3,691
1,106
910
384
3849101,1063,6915197076,6648732502833672,3403,9461,0831413132353203803663047421223542612891,5773,2546231024
       Other Current Assets 
0
0
0
0
0
0
50
0
0
20
12
17
0
117
69
0
0
102
26
16
16
17
14
12
8
9
26
8
16
19
38
2,505
1,024
354
149
1493541,0242,50538191682698121417161626102006911701712200050000000
   > Long-term Assets 
408
171
126
126
135
122
3,989
6,383
9,210
4,959
2,781
2,605
3,600
3,687
3,704
3,936
3,193
2,743
10,379
19,625
6,232
6,339
10,583
12,151
10,580
14,850
13,919
11,017
15,892
15,287
40,769
43,020
54,030
39,807
38,578
38,57839,80754,03043,02040,76915,28715,89211,01713,91914,85010,58012,15110,5836,3396,23219,62510,3792,7433,1933,9363,7043,6873,6002,6052,7814,9599,2106,3833,989122135126126171408
       Property Plant Equipment 
256
30
0
0
0
1
3,989
6,383
9,210
4,556
2,450
2,402
2,807
2,347
1,264
1,469
1,832
2,320
1,481
1,493
1,402
1,993
4,396
7,808
9,156
9,082
9,154
8,217
14,412
14,016
39,905
38,496
605
29,884
30,150
30,15029,88460538,49639,90514,01614,4128,2179,1549,0829,1567,8084,3961,9931,4021,4931,4812,3201,8321,4691,2642,3472,8072,4022,4504,5569,2106,3833,989100030256
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
51
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000465100000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,800
1,480
1,271
863
4,524
4,494
9,923
8,429
8,4299,9234,4944,5248631,2711,4802,800000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
153
206
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000020615300000000000
       Long-term Assets Other 
152
141
126
126
135
121
0
0
0
403
331
0
542
1,339
920
690
460
230
0
0
0
0
0
0
0
0
0
11,017
15,892
15,287
40,769
0
49,189
0
0
0049,189040,76915,28715,89211,0170000000002304606909201,3395420331403000121135126126141152
> Total Liabilities 
324
184
47
57
29
205
63
159
184
144
41
90
18
123
389
453
517
902
793
387
397
367
360
982
1,013
1,176
1,050
430
6,339
2,641
3,248
8,732
2,381
6,478
9,444
9,4446,4782,3818,7323,2482,6416,3394301,0501,1761,01398236036739738779390251745338912318904114418415963205295747184324
   > Total Current Liabilities 
324
184
47
57
29
184
28
141
157
113
41
90
18
123
139
153
217
452
406
287
297
267
260
882
913
1,076
950
330
6,239
2,541
990
7,682
906
4,864
7,660
7,6604,8649067,6829902,5416,2393309501,07691388226026729728740645221715313912318904111315714128184295747184324
       Short-term Debt 
140
18
16
22
6
0
0
0
103
107
109
51
0
0
0
0
0
236
145
82
0
50
0
359
774
861
659
0
0
0
4,295
4,295
48
51
6,965
6,96551484,2954,29500065986177435905008214523600000511091071030006221618140
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,245
0
0
6,930
6,930004,2450000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
116
75
3
76
4
109
109
137
194
183
241
174
256
181
236
203
54
45
99
97
6,140
298
669
3,103
376
4,361
320
3204,3613763,1036692986,1409799455420323618125617424118319413710910947637511600000000
       Other Current Liabilities 
184
166
31
35
23
184
28
141
42
38
38
14
14
14
30
16
22
34
21
31
42
36
24
320
85
170
192
233
99
2,243
321
4,579
482
502
7,340
7,3405024824,5793212,243992331921708532024364231213422163014141438384214128184233531166184
   > Long-term Liabilities 
0
0
0
0
0
21
35
18
26
31
0
0
0
0
250
300
300
450
387
100
100
100
100
100
100
100
100
100
100
100
2,257
1,050
1,476
1,614
1,784
1,7841,6141,4761,0502,2571001001001001001001001001001001003874503003002500000312618352100000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
86
36
0
036861200000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
2,257
930
1,390
1,579
1,784
1,7841,5791,3909302,257100100100000000000000000000000000000
> Total Stockholder Equity
1,243
968
781
754
794
3,301
5,720
9,856
13,638
7,446
4,593
4,975
5,442
6,175
7,307
8,503
9,894
10,946
15,132
24,413
9,856
7,329
16,157
13,611
11,784
14,904
14,072
13,384
19,263
23,668
43,029
46,417
64,070
40,000
35,292
35,29240,00064,07046,41743,02923,66819,26313,38414,07214,90411,78413,61116,1577,3299,85624,41315,13210,9469,8948,5037,3076,1755,4424,9754,5937,44613,6389,8565,7203,3017947547819681,243
   Common Stock
7,042
7,840
1,176
1,176
1,401
3,102
3,142
9,824
12,280
12,273
16,169
16,299
16,214
16,912
16,862
16,619
16,619
15,734
15,734
15,734
15,734
15,739
18,668
18,668
18,668
18,668
18,668
20,980
26,849
27,524
49,747
51,440
66,426
70,089
66,211
66,21170,08966,42651,44049,74727,52426,84920,98018,66818,66818,66818,66818,66815,73915,73415,73415,73415,73416,61916,61916,86216,91216,21416,29916,16912,27312,2809,8243,1423,1021,4011,1761,1767,8407,042
   Retained Earnings -30,920-30,925-3,103-6,840-7,883-4,749-8,270-7,880-4,880-4,048-7,168-5,341-2,710-8,555-7,382-5,652-5,896-4,933-6,870-8,262-9,701-10,882-11,252-11,420-11,576-7,939-5,734-4,373-3,428-1,815-1,880-1,677-1,650-8,127-7,852
   Capital Surplus 00000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000
   Other Stockholders Equity 
2,053
1,255
1,255
1,255
1,273
2,014
6,006
4,405
7,124
3,160
47
119
505
200
0
0
0
0
0
0
0
0
0
0
0
0
0
284
684
893
1,166
-44,600
-63,323
-39,164
-35,292
-35,292-39,164-63,323-44,6001,1668936842840000000000000200505119473,1607,1244,4056,0062,0141,2731,2551,2551,2552,053



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.