Helius Medical Technologies Inc Class A
Buy, Hold or Sell?
Let's analyze Helius Medical Technologies Inc Class A together
I guess you are interested in Helius Medical Technologies Inc Class A. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Helius Medical Technologies Inc Class A. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Helius Medical Technologies Inc Class A
I send you an email if I find something interesting about Helius Medical Technologies Inc Class A.
1. Quick Overview
1.1. Quick analysis of Helius Medical Technologies Inc Class A (30 sec.)
1.2. What can you expect buying and holding a share of Helius Medical Technologies Inc Class A? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Helius Medical Technologies Inc Class A (5 min.)
2.2. Growth of Helius Medical Technologies Inc Class A (5 min.)
Is Helius Medical Technologies Inc Class A growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $3.7m | $5.4m | -$1.8m | -50.7% |
How much money is Helius Medical Technologies Inc Class A making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | -$2.2m | -$3.3m | $1.1m | 53.3% |
Net Profit Margin | -2,689.2% | -1,681.9% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Helius Medical Technologies Inc Class A (5 min.)
2.4. Comparing to competitors in the Medical Devices industry (5 min.)
Industry Rankings (Medical Devices)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Helius Medical Technologies Inc Class A?
Welcome investor! Helius Medical Technologies Inc Class A's management wants to use your money to grow the business. In return you get a share of Helius Medical Technologies Inc Class A.
First you should know what it really means to hold a share of Helius Medical Technologies Inc Class A. And how you can make/lose money.
Speculation
The Price per Share of Helius Medical Technologies Inc Class A is $0.611. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Helius Medical Technologies Inc Class A.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Helius Medical Technologies Inc Class A, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $1.02. Based on the TTM, the Book Value Change Per Share is $0.04 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.69 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | -0.99 | -161.3% | -0.61 | -99.5% | -0.83 | -135.5% | -0.94 | -154.0% | -1.22 | -199.8% |
Usd Book Value Change Per Share | -0.76 | -123.9% | 0.04 | 7.0% | -0.69 | -113.7% | -0.07 | -11.9% | 0.00 | -0.7% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Total Gains Per Share | -0.76 | -123.9% | 0.04 | 7.0% | -0.69 | -113.7% | -0.07 | -11.9% | 0.00 | -0.7% |
Usd Price Per Share | 0.56 | - | 3.85 | - | 2.56 | - | 4.37 | - | 3.94 | - |
Price to Earnings Ratio | -0.14 | - | -2.41 | - | -0.65 | - | -1.26 | - | -1.17 | - |
Price-to-Total Gains Ratio | -0.74 | - | -25.02 | - | -5.75 | - | -7.46 | - | -3.96 | - |
Price to Book Ratio | 0.55 | - | 5.96 | - | 2.92 | - | 3.23 | - | -3.44 | - |
Price-to-Total Gains Ratio | -0.74 | - | -25.02 | - | -5.75 | - | -7.46 | - | -3.96 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 0.611 |
Number of shares | 1636 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.00 | 0.00 |
Usd Book Value Change Per Share | 0.04 | -0.07 |
Usd Total Gains Per Share | 0.04 | -0.07 |
Gains per Quarter (1636 shares) | 69.88 | -118.71 |
Gains per Year (1636 shares) | 279.52 | -474.85 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 0 | 280 | 270 | 0 | -475 | -485 |
2 | 0 | 559 | 550 | 0 | -950 | -960 |
3 | 0 | 839 | 830 | 0 | -1425 | -1435 |
4 | 0 | 1118 | 1110 | 0 | -1899 | -1910 |
5 | 0 | 1398 | 1390 | 0 | -2374 | -2385 |
6 | 0 | 1677 | 1670 | 0 | -2849 | -2860 |
7 | 0 | 1957 | 1950 | 0 | -3324 | -3335 |
8 | 0 | 2236 | 2230 | 0 | -3799 | -3810 |
9 | 0 | 2516 | 2510 | 0 | -4274 | -4285 |
10 | 0 | 2795 | 2790 | 0 | -4749 | -4760 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 0.0 | 4.0 | 0.0 | 0.0% | 0.0 | 12.0 | 0.0 | 0.0% | 0.0 | 20.0 | 0.0 | 0.0% | 2.0 | 38.0 | 0.0 | 5.0% | 2.0 | 41.0 | 0.0 | 4.7% |
Book Value Change Per Share | 1.0 | 3.0 | 0.0 | 25.0% | 3.0 | 9.0 | 0.0 | 25.0% | 6.0 | 14.0 | 0.0 | 30.0% | 16.0 | 24.0 | 0.0 | 40.0% | 17.0 | 26.0 | 0.0 | 39.5% |
Dividend per Share | 0.0 | 0.0 | 4.0 | 0.0% | 0.0 | 0.0 | 12.0 | 0.0% | 0.0 | 0.0 | 20.0 | 0.0% | 0.0 | 0.0 | 40.0 | 0.0% | 0.0 | 0.0 | 43.0 | 0.0% |
Total Gains per Share | 1.0 | 3.0 | 0.0 | 25.0% | 3.0 | 9.0 | 0.0 | 25.0% | 6.0 | 14.0 | 0.0 | 30.0% | 16.0 | 24.0 | 0.0 | 40.0% | 17.0 | 26.0 | 0.0 | 39.5% |
3.2. Key Performance Indicators
The key performance indicators of Helius Medical Technologies Inc Class A compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | -0.757 | 0.043 | -1872% | -0.695 | -8% | -0.073 | -90% | -0.004 | -99% |
Book Value Per Share | - | - | 1.016 | 1.000 | +2% | 1.525 | -33% | 1.703 | -40% | 0.911 | +11% |
Current Ratio | - | - | 3.614 | 3.795 | -5% | 7.124 | -49% | 4.638 | -22% | 2.986 | +21% |
Debt To Asset Ratio | - | - | 0.320 | 0.488 | -34% | 0.580 | -45% | 0.405 | -21% | 0.880 | -64% |
Debt To Equity Ratio | - | - | 0.470 | 1.259 | -63% | 1.418 | -67% | 0.832 | -43% | 1.053 | -55% |
Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Enterprise Value | - | - | 3781612.813 | 15118080.463 | -75% | 12219522.365 | -69% | 18775123.983 | -80% | 15625686.075 | -76% |
Eps | - | - | -0.985 | -0.608 | -38% | -0.828 | -16% | -0.941 | -4% | -1.221 | +24% |
Ev To Ebitda Ratio | - | - | -0.232 | -1.383 | +495% | -2.344 | +909% | -1.529 | +558% | -1.077 | +364% |
Ev To Sales Ratio | - | - | 18.537 | 30.096 | -38% | 19.937 | -7% | 43.392 | -57% | nan | nan% |
Free Cash Flow Per Share | - | - | -0.741 | -0.740 | 0% | -0.737 | 0% | -0.884 | +19% | -0.947 | +28% |
Free Cash Flow To Equity Per Share | - | - | -0.781 | -0.210 | -73% | -0.704 | -10% | -0.030 | -96% | 0.041 | -2008% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.013 | -1% |
Intrinsic Value_10Y_max | - | - | -19.911 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | -30.186 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | -3.226 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | -3.682 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | -8.754 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -10.560 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | -13.152 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -16.832 | - | - | - | - | - | - | - | - |
Market Cap | 2185058.200 | +4% | 2099612.813 | 13800830.463 | -85% | 9158022.365 | -77% | 15646823.983 | -87% | 14639814.600 | -86% |
Net Profit Margin | - | - | -72.275 | -26.892 | -63% | -16.819 | -77% | -25.933 | -64% | -14.126 | -80% |
Operating Margin | - | - | - | -15.030 | 0% | -20.269 | 0% | -26.414 | 0% | -15.575 | 0% |
Operating Ratio | - | - | 80.667 | 35.915 | +125% | 20.325 | +297% | 31.161 | +159% | 17.444 | +362% |
Pb Ratio | 0.602 | +8% | 0.553 | 5.959 | -91% | 2.917 | -81% | 3.228 | -83% | -3.441 | +723% |
Pe Ratio | -0.155 | -9% | -0.142 | -2.409 | +1592% | -0.654 | +359% | -1.261 | +785% | -1.174 | +724% |
Price Per Share | 0.611 | +8% | 0.561 | 3.853 | -85% | 2.561 | -78% | 4.374 | -87% | 3.943 | -86% |
Price To Free Cash Flow Ratio | -0.206 | -9% | -0.189 | -1.439 | +660% | -0.928 | +390% | -1.295 | +584% | -1.122 | +492% |
Price To Total Gains Ratio | -0.807 | -9% | -0.742 | -25.015 | +3273% | -5.751 | +676% | -7.465 | +907% | -3.957 | +434% |
Quick Ratio | - | - | 2.668 | 2.964 | -10% | 6.169 | -57% | 3.921 | -32% | 2.562 | +4% |
Return On Assets | - | - | -0.660 | -0.354 | -46% | -0.265 | -60% | -0.370 | -44% | -0.401 | -39% |
Return On Equity | - | - | -0.970 | -0.734 | -24% | -0.658 | -32% | -0.656 | -32% | -0.765 | -21% |
Total Gains Per Share | - | - | -0.757 | 0.043 | -1872% | -0.695 | -8% | -0.073 | -90% | -0.004 | -99% |
Usd Book Value | - | - | 3799000.000 | 3618500.000 | +5% | 5452750.000 | -30% | 6097200.000 | -38% | 3192815.925 | +19% |
Usd Book Value Change Per Share | - | - | -0.757 | 0.043 | -1872% | -0.695 | -8% | -0.073 | -90% | -0.004 | -99% |
Usd Book Value Per Share | - | - | 1.016 | 1.000 | +2% | 1.525 | -33% | 1.703 | -40% | 0.911 | +11% |
Usd Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Usd Eps | - | - | -0.985 | -0.608 | -38% | -0.828 | -16% | -0.941 | -4% | -1.221 | +24% |
Usd Free Cash Flow | - | - | -2771000.000 | -2676249.750 | -3% | -2636750.000 | -5% | -3166099.950 | +14% | -3432897.900 | +24% |
Usd Free Cash Flow Per Share | - | - | -0.741 | -0.740 | 0% | -0.737 | 0% | -0.884 | +19% | -0.947 | +28% |
Usd Free Cash Flow To Equity Per Share | - | - | -0.781 | -0.210 | -73% | -0.704 | -10% | -0.030 | -96% | 0.041 | -2008% |
Usd Market Cap | 2185058.200 | +4% | 2099612.813 | 13800830.463 | -85% | 9158022.365 | -77% | 15646823.983 | -87% | 14639814.600 | -86% |
Usd Price Per Share | 0.611 | +8% | 0.561 | 3.853 | -85% | 2.561 | -78% | 4.374 | -87% | 3.943 | -86% |
Usd Profit | - | - | -3686000.000 | -2214749.750 | -40% | -3395750.000 | -8% | -3239999.950 | -12% | -3536304.025 | -4% |
Usd Revenue | - | - | 51000.000 | 125500.000 | -59% | 198000.000 | -74% | 156750.000 | -67% | 123950.000 | -59% |
Usd Total Gains Per Share | - | - | -0.757 | 0.043 | -1872% | -0.695 | -8% | -0.073 | -90% | -0.004 | -99% |
EOD | +5 -3 | MRQ | TTM | +9 -26 | YOY | +6 -29 | 5Y | +9 -26 | 10Y | +15 -20 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | -0.155 | |
Price to Book Ratio (EOD) | Between | 0-1 | 0.602 | |
Net Profit Margin (MRQ) | Greater than | 0 | -72.275 | |
Operating Margin (MRQ) | Greater than | 0 | 0.000 | |
Quick Ratio (MRQ) | Greater than | 1 | 2.668 | |
Current Ratio (MRQ) | Greater than | 1 | 3.614 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.320 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.470 | |
Return on Equity (MRQ) | Greater than | 0.15 | -0.970 | |
Return on Assets (MRQ) | Greater than | 0.05 | -0.660 | |
Total | 5/10 (50.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 58.484 | |
Ma 20 | Greater than | Ma 50 | 0.526 | |
Ma 50 | Greater than | Ma 100 | 0.530 | |
Ma 100 | Greater than | Ma 200 | 0.654 | |
Open | Greater than | Close | 0.660 | |
Total | 2/5 (40.0%) |
4. In-depth Analysis
4.1 About Helius Medical Technologies Inc Class A
- https://heliusmedical.com
- Medical Devices
- 22
- 642 Newtown Yardley Road, Newtown, PA, United States, 18940
Google Maps Bing Maps
Helius Medical Technologies, Inc., a neurotechnology company, focuses on developing, licensing, and acquiring non-implantable technologies for the treatment of symptoms caused by neurological disease or trauma. The company's product is Portable Neuromodulation Stimulator, a non-surgical medical device intended for use as a short term treatment of gait deficit due to symptoms from multiple sclerosis and balance deficit due to mild-to-moderate traumatic brain injury, as well as to be used in conjunction with supervised therapeutic exercise. Helius Medical Technologies, Inc. was incorporated in 2014 and is headquartered in Newtown, Pennsylvania.
Fundamental data was last updated by Penke on 2024-11-14 19:48:03.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge loss. | ||
Using its assets, the company is very inefficient in making profit. | ||
Using its investors money, the company is very inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating very inefficient. | ||
The company is inefficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its short-term debts. | ||
The company is very able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is overpriced. | ||
Based on the earnings, the company is expensive. | ||
Based on how much money comes from the company's main activities, the company is expensive. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Helius Medical Technologies Inc Class A to the Medical Devices industry mean.
- A Net Profit Margin of -7,227.5% means that $-72.27 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is -1,681.9%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -2,593.3%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is -1,412.6%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | -7,227.5% | TTM | -2,689.2% | -4,538.3% | |
TTM | -2,689.2% | YOY | -1,681.9% | -1,007.3% | |
TTM | -2,689.2% | 5Y | -2,593.3% | -95.9% | |
5Y | -2,593.3% | 10Y | -1,412.6% | -1,180.8% |
Compared to industry (Medical Devices)
Let compare the company's Net Profit Margin with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is -6.4%. trending down. -2
- The TTM average (mean) in the Medical Devices industry is -15.2%. trending down. -2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Helius Medical Technologies Inc Class A to the Medical Devices industry mean.
- -66.0% Return on Assets means that Helius Medical Technologies Inc Class A generated $-0.66 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is -26.5%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -37.0%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -40.1%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | -66.0% | TTM | -35.4% | -30.6% | |
TTM | -35.4% | YOY | -26.5% | -8.8% | |
TTM | -35.4% | 5Y | -37.0% | +1.7% | |
5Y | -37.0% | 10Y | -40.1% | +3.0% |
Compared to industry (Medical Devices)
Let compare the company's Return on Assets with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is -2.1%. trending down. -2
- The TTM average (mean) in the Medical Devices industry is -3.2%. trending down. -2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Helius Medical Technologies Inc Class A to the Medical Devices industry mean.
- -97.0% Return on Equity means Helius Medical Technologies Inc Class A generated $-0.97 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is -65.8%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -65.6%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is -76.5%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | -97.0% | TTM | -73.4% | -23.6% | |
TTM | -73.4% | YOY | -65.8% | -7.6% | |
TTM | -73.4% | 5Y | -65.6% | -7.8% | |
5Y | -65.6% | 10Y | -76.5% | +10.9% |
Compared to industry (Medical Devices)
Let compare the company's Return on Equity with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is -2.4%. trending down. -2
- The TTM average (mean) in the Medical Devices industry is -3.9%. trending down. -2
4.3.2. Operating Efficiency of Helius Medical Technologies Inc Class A.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Helius Medical Technologies Inc Class A makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Helius Medical Technologies Inc Class A to the Medical Devices industry mean.
- An Operating Margin of 0.0% means the company generated $0.00 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Helius Medical Technologies Inc Class A:
- The MRQ is 0.0%. The data is not here.
Trends
- The YOY is -2,026.9%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is -2,641.4%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -1,557.5%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | - | TTM | -1,503.0% | +1,503.0% | |
TTM | -1,503.0% | YOY | -2,026.9% | +523.9% | |
TTM | -1,503.0% | 5Y | -2,641.4% | +1,138.4% | |
5Y | -2,641.4% | 10Y | -1,557.5% | -1,083.8% |
Compared to industry (Medical Devices)
Let compare the company's Operating Margin with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is -12.9%. trending up. +2
- The TTM average (mean) in the Medical Devices industry is -18.2%. trending down. -2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Medical Devices industry mean).
- An Operation Ratio of 80.67 means that the operating costs are $80.67 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is 20.325. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 31.161. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 17.444. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 80.667 | TTM | 35.915 | +44.752 | |
TTM | 35.915 | YOY | 20.325 | +15.590 | |
TTM | 35.915 | 5Y | 31.161 | +4.754 | |
5Y | 31.161 | 10Y | 17.444 | +13.717 |
Compared to industry (Medical Devices)
Let compare the company's Operating Ratio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is 1.254. trending up. -2
- The TTM average (mean) in the Medical Devices industry is 1.324. trending up. -2
4.4.3. Liquidity of Helius Medical Technologies Inc Class A.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
- A Current Ratio of 3.61 means the company has $3.61 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is 7.124. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 4.638. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.986. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 3.614 | TTM | 3.795 | -0.181 | |
TTM | 3.795 | YOY | 7.124 | -3.329 | |
TTM | 3.795 | 5Y | 4.638 | -0.843 | |
5Y | 4.638 | 10Y | 2.986 | +1.652 |
Compared to industry (Medical Devices)
Let compare the company's Current Ratio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is 2.550. trending up. +2
- The TTM average (mean) in the Medical Devices industry is 2.691. trending up. +2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Helius Medical Technologies Inc Class A to the Medical Devices industry mean.
- A Quick Ratio of 2.67 means the company can pay off $2.67 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is 6.169. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 3.921. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.562. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.668 | TTM | 2.964 | -0.295 | |
TTM | 2.964 | YOY | 6.169 | -3.206 | |
TTM | 2.964 | 5Y | 3.921 | -0.957 | |
5Y | 3.921 | 10Y | 2.562 | +1.358 |
Compared to industry (Medical Devices)
Let compare the company's Quick Ratio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is 1.455. trending up. +2
- The TTM average (mean) in the Medical Devices industry is 1.674. trending up. +2
4.5.4. Solvency of Helius Medical Technologies Inc Class A.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Helius Medical Technologies Inc Class A to Medical Devices industry mean.
- A Debt to Asset Ratio of 0.32 means that Helius Medical Technologies Inc Class A assets are financed with 32.0% credit (debt) and the remaining percentage (100% - 32.0%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is 0.580. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.405. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.880. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.320 | TTM | 0.488 | -0.168 | |
TTM | 0.488 | YOY | 0.580 | -0.092 | |
TTM | 0.488 | 5Y | 0.405 | +0.084 | |
5Y | 0.405 | 10Y | 0.880 | -0.475 |
Compared to industry (Medical Devices)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is 0.407. trending down. +2
- The TTM average (mean) in the Medical Devices industry is 0.397. trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Helius Medical Technologies Inc Class A to the Medical Devices industry mean.
- A Debt to Equity ratio of 47.0% means that company has $0.47 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is 1.418. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.832. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.053. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.470 | TTM | 1.259 | -0.789 | |
TTM | 1.259 | YOY | 1.418 | -0.158 | |
TTM | 1.259 | 5Y | 0.832 | +0.428 | |
5Y | 0.832 | 10Y | 1.053 | -0.221 |
Compared to industry (Medical Devices)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is 0.552. trending down. +2
- The TTM average (mean) in the Medical Devices industry is 0.596. trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Helius Medical Technologies Inc Class A to the Medical Devices industry mean.
- A PE ratio of -0.14 means the investor is paying $-0.14 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is -0.654. Compared to the TTM, the mid term is trending down. +2
- The 5Y is -1.261. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is -1.174. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | -0.155 | MRQ | -0.142 | -0.013 | |
MRQ | -0.142 | TTM | -2.409 | +2.266 | |
TTM | -2.409 | YOY | -0.654 | -1.755 | |
TTM | -2.409 | 5Y | -1.261 | -1.148 | |
5Y | -1.261 | 10Y | -1.174 | -0.087 |
Compared to industry (Medical Devices)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is -1.442. trending up. -2
- The TTM average (mean) in the Medical Devices industry is -2.000. trending down. +2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Helius Medical Technologies Inc Class A:
- The EOD is -0.206. Based on how much money comes from the company's main activities, the company is expensive. -2
- The MRQ is -0.189. Based on how much money comes from the company's main activities, the company is expensive. -2
- The TTM is -1.439. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
- The YOY is -0.928. Compared to the TTM, the mid term is trending down. +2
- The 5Y is -1.295. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is -1.122. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | -0.206 | MRQ | -0.189 | -0.017 | |
MRQ | -0.189 | TTM | -1.439 | +1.249 | |
TTM | -1.439 | YOY | -0.928 | -0.510 | |
TTM | -1.439 | 5Y | -1.295 | -0.144 | |
5Y | -1.295 | 10Y | -1.122 | -0.173 |
Compared to industry (Medical Devices)
Let compare the company's priceToFreeCashFlowRatio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is -1.829. trending up. -2
- The TTM average (mean) in the Medical Devices industry is -2.190. trending up. -2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Medical Devices industry mean).
- A PB ratio of 0.55 means the investor is paying $0.55 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Helius Medical Technologies Inc Class A:
Trends
- The YOY is 2.917. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 3.228. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is -3.441. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 0.602 | MRQ | 0.553 | +0.049 | |
MRQ | 0.553 | TTM | 5.959 | -5.407 | |
TTM | 5.959 | YOY | 2.917 | +3.042 | |
TTM | 5.959 | 5Y | 3.228 | +2.731 | |
5Y | 3.228 | 10Y | -3.441 | +6.669 |
Compared to industry (Medical Devices)
Let compare the company's Price to Book Ratio with the average (mean) in the Medical Devices industry:
- The MRQ average (mean) in the Medical Devices industry is 2.142. trending down. +2
- The TTM average (mean) in the Medical Devices industry is 2.358. trending up. -2
4.6.2. Total Gains per Share
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Helius Medical Technologies Inc Class A.
4.8.1. Institutions holding Helius Medical Technologies Inc Class A
Institutions are holding 5.87% of the shares of Helius Medical Technologies Inc Class A.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-06-30 | Armistice Capital, LLC | 3.6351 | 0.0016 | 130000 | 130000 | 0 |
2024-06-30 | Susquehanna International Group, LLP | 0.4547 | 0 | 16260 | 16260 | 0 |
2024-06-30 | Geode Capital Management, LLC | 0.4085 | 0 | 14610 | 14610 | 0 |
2024-06-30 | Vanguard Group Inc | 0.3523 | 0 | 12598 | 0 | 0 |
2024-06-30 | Tower Research Capital LLC | 0.1931 | 0.0001 | 6904 | 5902 | 589.022 |
2024-06-30 | UBS Group AG | 0.0433 | 0 | 1549 | 1549 | 0 |
2024-06-30 | CoreCap Advisors, LLC | 0.0056 | 0 | 200 | 0 | 0 |
2024-06-30 | Advisor Group Holdings, Inc. | 0.0022 | 0 | 80 | -4 | -4.7619 |
2024-06-30 | Federation des caisses Desjardins du Quebec | 0.001 | 0 | 37 | 0 | 0 |
2024-06-30 | Bank of America Corp | 0.0006 | 0 | 20 | 20 | 0 |
2024-06-30 | Morgan Stanley - Brokerage Accounts | 0.0002 | 0 | 8 | 0 | 0 |
2024-06-30 | The Toronto-Dominion Bank | 0.0002 | 0 | 7 | 0 | 0 |
2024-09-30 | St Germain D J Co Inc | 0.0001 | 0 | 2 | 0 | 0 |
2024-06-30 | Wells Fargo & Co | 0 | 0 | 0 | -6 | -100 |
Total | 5.0969 | 0.0017 | 182275 | +168331 | +92.4% |
4.9.2. Funds holding Helius Medical Technologies Inc Class A
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-09-30 | Fidelity Extended Market Index | 0.474 | 0 | 16951 | 3387 | 24.9705 |
2024-09-30 | Vanguard Institutional Extnd Mkt Idx Tr | 0.3523 | 0 | 12598 | 0 | 0 |
2024-09-30 | Fidelity Series Total Market Index | 0.0224 | 0 | 800 | 0 | 0 |
2024-09-30 | Northern Trust Extended Eq Market Idx | 0.0167 | 0 | 596 | 0 | 0 |
2024-09-30 | NT Ext Equity Mkt Idx Fd - L | 0.0167 | 0 | 596 | 0 | 0 |
2024-09-30 | NT Ext Equity Mkt Idx Fd - NL | 0.0107 | 0 | 382 | 0 | 0 |
2024-09-30 | NT Ext Equity Mkt Idx Fd - DC - NL - T2 | 0.0086 | 0 | 308 | 1 | 0.3257 |
2024-09-30 | NT Ext Eq Mkt Indx Fd DC Lending Tier 5 | 0.0026 | 0 | 92 | 0 | 0 |
2024-09-30 | BNYM Mellon SL Market Completion UC1 | 0.0001 | 0 | 2 | 0 | 0 |
2024-10-31 | State St US Extended Mkt Indx NL Cl C | 0 | 0 | 1 | -1 | -50 |
Total | 0.9041 | 0 | 32326 | +3387 | +10.5% |
5.3. Insider Transactions
5. Financial Statements
5.1. Latest Balance Sheet
Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 1,786 |
Total Stockholder Equity | + 3,799 |
Total Assets | = 5,585 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 177 |
Intangible Assets | 2 |
Long-term Assets (as reported) | 179 |
---|---|
Long-term Assets (calculated) | 179 |
+/- | 0 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long-term Liabilities (as reported) | 290 |
---|---|
Long-term Liabilities (calculated) | 0 |
+/- | 290 |
5.2. Balance Sheets Structured
Currency in USD. All numbers in thousands.
Trend | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 5,585 | 8,846 | 5,757 | 7,692 | 8,854 | 10,753 | 13,755 | 17,287 | 18,859 | 6,546 | 9,618 | 14,102 | 7,879 | 10,717 | 14,664 | 6,547 | 6,026 | 8,704 | 8,461 | 10,347 | 12,880 | 18,197 | 22,498 | 27,827 | 13,311 | 17,085 | 5,663 | 6,809 | 3,754 | 8,629 | 8,599 | 3,450 | 6,802 | 9,096 | 4,041 | 5,255 | 719 | 1,430 | 1,216 | 3,366 | 5,391 | 7,446 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 5,406 | 8,641 | 5,486 | 7,298 | 8,576 | 10,265 | 13,209 | 16,697 | 18,217 | 5,064 | 8,026 | 12,594 | 6,238 | 8,985 | 12,863 | 4,685 | 4,136 | 6,743 | 5,875 | 7,241 | 11,228 | 16,529 | 20,831 | 26,961 | 12,735 | 16,717 | 5,455 | 6,618 | 3,562 | 8,496 | 8,581 | 3,450 | 6,802 | 9,096 | 4,041 | 5,255 | 719 | 1,430 | 1,216 | 3,366 | 5,391 | 7,446 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 3,468 | 6,387 | 3,638 | 5,182 | 6,596 | 8,599 | 11,340 | 14,549 | 16,658 | 3,273 | 6,310 | 11,005 | 4,700 | 7,425 | 11,397 | 3,331 | 2,680 | 5,264 | 4,360 | 5,459 | 9,019 | 14,311 | 18,656 | 25,583 | 12,397 | 15,987 | 4,395 | 5,562 | 2,617 | 6,859 | 7,666 | 2,669 | 6,173 | 7,973 | 2,644 | 4,350 | 192 | 972 | 419 | 2,906 | 5,000 | 7,030 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 524 | 659 | 562 | 637 | 566 | 185 | 167 | 343 | 217 | 196 | 245 | 251 | 198 | 220 | 203 | 230 | 218 | 194 | 234 | 574 | 758 | 1,014 | 1,092 | 275 | 41 | 530 | 697 | 704 | 755 | 1,288 | 575 | 225 | 170 | 532 | 399 | 122 | 116 | 24 | 9 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 640 | 767 | 902 | 1,022 | 893 | 918 | 1,085 | 1,216 | 733 | 1,018 | 951 | 862 | 802 | 833 | 779 | 735 | 666 | 715 | 687 | 610 | 162 | 302 | 352 | 711 | 100 | 200 | 105 | 352 | 190 | 349 | 340 | 556 | 459 | 590 | 998 | 784 | 411 | 434 | 411 | 456 | 390 | 415 | 300 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 179 | 205 | 271 | 394 | 278 | 488 | 546 | 590 | 642 | 1,482 | 1,592 | 1,508 | 1,641 | 1,732 | 1,801 | 1,862 | 1,890 | 1,961 | 2,586 | 3,106 | 1,652 | 1,668 | 1,667 | 866 | 576 | 368 | 208 | 191 | 192 | 133 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 177 | 196 | 216 | 230 | 247 | 423 | 445 | 450 | 464 | 493 | 520 | 412 | 498 | 511 | 553 | 576 | 568 | 595 | 1,195 | 1,264 | 1,311 | 1,330 | 1,343 | 554 | 558 | 350 | 190 | 173 | 174 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 753 | 777 | 763 | 762 | 783 | 769 | 759 | 725 | 710 | 686 | 1,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 2 | 9 | 17 | 24 | 31 | 65 | 101 | 140 | 178 | 236 | 291 | 333 | 381 | 438 | 479 | 527 | 579 | 638 | 687 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Long-term Assets Other |
| 0 | 7 | 38 | 140 | 0 | -488 | -546 | -590 | -642 | -1,482 | 4 | 0 | 0 | 1,283 | 1,324 | 1,376 | 18 | 18 | 18 | 18 | 341 | 338 | 324 | 312 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 1,786 | 2,507 | 3,771 | 5,342 | 5,833 | 6,181 | 7,688 | 9,136 | 5,898 | 2,044 | 2,488 | 2,846 | 2,842 | 2,350 | 2,766 | 2,676 | 2,829 | 2,308 | 3,252 | 4,512 | 4,058 | 5,415 | 10,480 | 17,973 | 17,768 | 29,138 | 7,892 | 14,299 | 13,903 | 8,187 | 9,508 | 6,894 | 4,461 | 4,340 | 4,057 | 7,244 | 1,824 | 3,430 | 2,779 | 1,210 | 1,169 | 859 | 584 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 1,496 | 2,057 | 1,576 | 1,879 | 1,435 | 1,524 | 1,789 | 1,988 | 1,200 | 1,777 | 2,199 | 2,653 | 2,642 | 2,137 | 2,534 | 2,424 | 2,565 | 2,027 | 2,617 | 3,802 | 3,547 | 4,861 | 9,883 | 17,973 | 17,768 | 29,138 | 7,892 | 14,299 | 13,903 | 8,187 | 9,508 | 6,894 | 4,461 | 4,340 | 2,331 | 6,414 | 1,462 | 1,583 | 1,198 | 1,210 | 1,169 | 859 | 584 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 23 | 70 | 46 | 90 | 47 | 49 | 51 | 54 | 53 | 52 | 51 | 3 | 47 | 62 | 61 | 59 | 107 | 154 | 180 | 172 | 164 | 156 | 148 | 13,769 | 1,071 | 11,769 | 1,279 | 1,009 | 9,926 | 3,966 | 4,990 | 4,474 | 3,015 | 200 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 3,807 | 9,578 | 9,926 | 3,966 | 4,990 | 4,474 | 3,015 | 3,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 743 | 1,287 | 814 | 531 | 497 | 576 | 840 | 627 | 570 | 1,043 | 1,111 | 1,069 | 1,067 | 912 | 1,093 | 747 | 720 | 456 | 1,111 | 1,676 | 1,714 | 3,047 | 2,474 | 2,392 | 2,186 | 1,521 | 2,573 | 3,479 | 3,637 | 3,826 | 4,518 | 2,161 | 1,414 | 1,141 | 2,181 | 1,414 | 1,141 | 1,583 | 1,198 | 1,210 | 1,169 | 859 | 216 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 688 | 639 | 624 | 1,047 | 849 | 856 | 856 | 1,280 | 551 | 654 | 1,008 | 1,433 | 1,276 | 873 | 1,096 | 1,337 | 1,399 | 1,085 | 1,005 | 1,524 | 83 | 282 | 5,743 | 15,581 | 14,278 | 15,615 | 3,807 | 9,578 | 10,266 | 4,361 | 4,990 | 4,733 | 3,048 | 2,999 | 2,331 | 6,414 | 1,262 | 1,583 | 1,198 | 1,210 | 1,169 | 859 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 290 | 450 | 2,195 | 3,463 | 4,398 | 4,657 | 5,899 | 7,148 | 4,698 | 267 | 289 | 193 | 200 | 213 | 232 | 252 | 264 | 281 | 635 | 710 | 511 | 554 | 597 | 2,392 | 2,419 | 1,754 | 2,806 | 3,712 | 3,637 | 3,826 | 0 | 2,161 | 0 | 1,726 | 1,726 | 830 | 362 | 1,846 | 1,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 0 | 4,622 | 0 | 7,092 | 4,628 | 184 | 190 | 193 | 200 | 213 | 216 | 220 | 217 | 219 | 218 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,726 | 897 | 397 | 2,256 | 1,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 0 | 0 | 0 | 0 | 4,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,726 | 898 | 398 | 2,255 | 1,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 3,799 | 6,339 | 1,986 | 2,350 | 3,021 | 4,572 | 6,067 | 8,151 | 12,961 | 4,502 | 7,130 | 11,256 | 5,037 | 8,367 | 11,898 | 3,871 | 3,197 | 6,396 | 5,209 | 5,835 | 8,822 | 12,782 | 12,018 | 9,854 | -4,457 | -12,053 | -2,229 | -7,490 | -10,149 | 442 | -909 | -3,444 | 2,341 | 4,756 | -16 | -1,988 | -1,105 | -1,999 | -1,563 | 2,156 | 4,223 | 6,588 | 0 | 0 | 0 | -8 | ||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 4 | 3 | 1 | 1 | 1 | 28 | 28 | 28 | 28 | 4 | 4 | 4 | 2 | 2 | 2 | 1 | 45 | 45 | 38 | 31 | 26 | 26 | 26 | 26 | 23 | 70,512 | 59,229 | 52,230 | 45,917 | 45,086 | 38,845 | 30,897 | 30,897 | 30,570 | 24,348 | 20,658 | 19,109 | 18,792 | 16,358 | 20,849 | 20,849 | 20,849 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | -155,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128,246 | -122,265 | -118,903 | -116,368 | -112,891 | -109,530 | -104,773 | -99,442 | -93,854 | -93,668 | -94,992 | -89,877 | -85,360 | -67,534 | -66,369 | -62,640 | -49,702 | -44,023 | 0 | -32,376 | -29,390 | -26,305 | -22,475 | -20,043 | -21,828 | -19,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
| -427 | -245 | -385 | -673 | -459 | -650 | -383 | -388 | -232 | -976 | -1,327 | -1,125 | -1,125 | -1,412 | -1,227 | -1,099 | -693 | -521 | -266 | -902 | -759 | -827 | -703 | -591 | -883 | -787 | -906 | 47 | 188 | -1,078 | -1,732 | -1,728 | -1,266 | -1,093 | -999 | -1,862 | -1,499 | -931 | -972 | -178 | 313 | 106 | 0 | 0 | 0 | -8 | ||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 0 | 0 | 0 | 160,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,023 | 135,388 | 123,872 | 120,213 | 119,763 | 114,967 | 111,479 | 108,997 | 107,437 | 106,363 | 105,411 | 86,280 | 3,582 | 6,982 | 6,602 | 6,386 | 6,136 | 6,001 | 0 | 5,085 | 4,669 | 2,941 | 2,155 | 1,824 | 2,054 | 2,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 171,993 | 170,666 | 164,843 | 162,979 | 162,391 | 160,443 | 160,023 | 159,618 | 159,386 | 150,665 | 149,834 | 149,412 | 139,093 | 138,023 | 135,388 | 123,872 | 120,213 | 119,763 | 114,967 | 111,479 | 108,997 | 107,437 | 106,363 | 105,411 | 86,280 | 3,582 | 6,982 | 6,602 | 6,386 | 6,136 | 6,001 | 5,732 | 5,085 | 4,669 | 2,941 | 2,176 | 1,820 | 1,714 | 1,530 | 3,984 | 1,997 | 1,403 | 9,585 | 0 | 0 | 0 |
5.3. Balance Sheets
Currency in USD. All numbers in thousands.
5.4. Cash Flows
Currency in USD. All numbers in thousands.
5.5. Income Statements
Currency in USD. All numbers in thousands.