0 XP   0   0   0

Hunting PLC










Financial Health of Hunting PLC




Comparing to competitors in the Oil & Gas Equipment & Services industry




  Industry Rankings  


Hunting PLC
Buy, Hold or Sell?

Should you buy, hold or sell Hunting PLC?

I guess you are interested in Hunting PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Hunting PLC

Let's start. I'm going to help you getting a better view of Hunting PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Hunting PLC even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Hunting PLC is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Hunting PLC. The closing price on 2022-12-02 was p278.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Hunting PLC Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Hunting PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Hunting PLC earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Hunting PLC to the Oil & Gas Equipment & Services industry mean.
  • A Net Profit Margin of 0.0% means that 0.00 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Hunting PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-6.0%+6.0%
TTM-5Y-0.4%+0.4%
5Y-0.4%10Y-3.6%+3.2%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.8%-1.8%
TTM-0.8%-0.8%
YOY-6.0%-4.5%-1.5%
5Y-0.4%-5.5%+5.1%
10Y-3.6%-3.1%-0.5%
1.1.2. Return on Assets

Shows how efficient Hunting PLC is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hunting PLC to the Oil & Gas Equipment & Services industry mean.
  • -0.2% Return on Assets means that Hunting PLC generated 0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Hunting PLC:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-1.4%+1.2%
TTM-1.4%YOY-2.0%+0.6%
TTM-1.4%5Y-1.3%-0.1%
5Y-1.3%10Y-0.8%-0.5%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.6%-0.8%
TTM-1.4%0.3%-1.7%
YOY-2.0%-0.4%-1.6%
5Y-1.3%-0.7%-0.6%
10Y-0.8%-0.2%-0.6%
1.1.3. Return on Equity

Shows how efficient Hunting PLC is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hunting PLC to the Oil & Gas Equipment & Services industry mean.
  • -0.2% Return on Equity means Hunting PLC generated 0.00 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Hunting PLC:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-1.7%+1.4%
TTM-1.7%YOY-2.3%+0.7%
TTM-1.7%5Y-1.5%-0.1%
5Y-1.5%10Y-0.9%-0.7%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%1.5%-1.7%
TTM-1.7%0.6%-2.3%
YOY-2.3%-0.4%-1.9%
5Y-1.5%-1.3%-0.2%
10Y-0.9%-0.7%-0.2%

1.2. Operating Efficiency of Hunting PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Hunting PLC is operating .

  • Measures how much profit Hunting PLC makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hunting PLC to the Oil & Gas Equipment & Services industry mean.
  • An Operating Margin of 0.0% means the company generated 0.00  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Hunting PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-2.8%+2.8%
TTM-5Y2.3%-2.3%
5Y2.3%10Y-3.0%+5.3%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.1%-4.1%
TTM-2.6%-2.6%
YOY-2.8%-2.5%-0.3%
5Y2.3%-2.1%+4.4%
10Y-3.0%-1.5%-1.5%
1.2.2. Operating Ratio

Measures how efficient Hunting PLC is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are 0.00 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Hunting PLC:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.412-0.412
TTM-5Y0.800-0.800
5Y0.80010Y0.944-0.144
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.401-1.401
TTM-1.335-1.335
YOY0.4121.322-0.910
5Y0.8001.188-0.388
10Y0.9441.077-0.133

1.3. Liquidity of Hunting PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Hunting PLC is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • A Current Ratio of 4.08 means the company has 4.08 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Hunting PLC:

  • The MRQ is 4.082. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.444. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.082TTM4.444-0.363
TTM4.444YOY6.170-1.726
TTM4.4445Y4.372+0.072
5Y4.37210Y2.781+1.591
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0821.558+2.524
TTM4.4441.635+2.809
YOY6.1701.717+4.453
5Y4.3721.751+2.621
10Y2.7811.744+1.037
1.3.2. Quick Ratio

Measures if Hunting PLC is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Hunting PLC to the Oil & Gas Equipment & Services industry mean.
  • A Quick Ratio of 2.08 means the company can pay off 2.08 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Hunting PLC:

  • The MRQ is 2.080. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.878. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.080TTM1.878+0.202
TTM1.878YOY2.170-0.293
TTM1.8785Y1.545+0.333
5Y1.54510Y1.083+0.462
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0800.921+1.159
TTM1.8780.941+0.937
YOY2.1701.018+1.152
5Y1.5451.030+0.515
10Y1.0831.007+0.076

1.4. Solvency of Hunting PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Hunting PLC assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Hunting PLC to Oil & Gas Equipment & Services industry mean.
  • A Debt to Asset Ratio of 0.15 means that Hunting PLC assets are financed with 15.5% credit (debt) and the remaining percentage (100% - 15.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Hunting PLC:

  • The MRQ is 0.155. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.138. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.155TTM0.138+0.016
TTM0.138YOY0.123+0.016
TTM0.1385Y0.133+0.005
5Y0.13310Y0.198-0.064
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1550.541-0.386
TTM0.1380.533-0.395
YOY0.1230.524-0.401
5Y0.1330.490-0.357
10Y0.1980.481-0.283
1.4.2. Debt to Equity Ratio

Measures if Hunting PLC is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Hunting PLC to the Oil & Gas Equipment & Services industry mean.
  • A Debt to Equity ratio of 18.3% means that company has 0.18 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Hunting PLC:

  • The MRQ is 0.183. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.162. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.183TTM0.162+0.022
TTM0.162YOY0.141+0.020
TTM0.1625Y0.156+0.006
5Y0.15610Y0.272-0.117
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1831.000-0.817
TTM0.1620.994-0.832
YOY0.1410.973-0.832
5Y0.1561.026-0.870
10Y0.2720.954-0.682

2. Market Valuation of Hunting PLC

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Hunting PLC generates.

  • Above 15 is considered overpriced but always compare Hunting PLC to the Oil & Gas Equipment & Services industry mean.
  • A PE ratio of -224.42 means the investor is paying -224.42 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Hunting PLC:

  • The EOD is -288.841. Company is losing money. -2
  • The MRQ is -224.423. Company is losing money. -2
  • The TTM is -141.391. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-288.841MRQ-224.423-64.418
MRQ-224.423TTM-141.391-83.032
TTM-141.391YOY-28.464-112.927
TTM-141.3915Y478.851-620.242
5Y478.85110Y302.405+176.446
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD-288.84119.961-308.802
MRQ-224.42320.354-244.777
TTM-141.3916.376-147.767
YOY-28.464-1.725-26.739
5Y478.8519.958+468.893
10Y302.40510.455+291.950

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Hunting PLC is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • A PB ratio of 0.51 means the investor is paying 0.51 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Hunting PLC:

  • The EOD is 0.660. Very good. +2
  • The MRQ is 0.513. Very good. +2
  • The TTM is 0.523. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.660MRQ0.513+0.147
MRQ0.513TTM0.523-0.010
TTM0.523YOY0.433+0.090
TTM0.5235Y0.769-0.246
5Y0.76910Y0.883-0.115
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6601.118-0.458
MRQ0.5131.123-0.610
TTM0.5231.048-0.525
YOY0.4330.812-0.379
5Y0.7690.868-0.099
10Y0.8830.792+0.091
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Hunting PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---8.934-10.711+20%-7.021-21%-4.899-45%-6.218-30%
Book Value Growth--0.9870.987+0%0.9880%0.9880%0.9880%
Book Value Per Share--421.117436.294-3%480.012-12%523.708-20%579.339-27%
Book Value Per Share Growth---0.021-0.025+18%-0.015-30%-0.012-45%-0.014-36%
Current Ratio--4.0824.444-8%6.170-34%4.372-7%2.781+47%
Debt To Asset Ratio--0.1550.138+12%0.123+26%0.133+16%0.198-22%
Debt To Equity Ratio--0.1830.162+13%0.141+30%0.156+18%0.272-33%
Dividend Per Share--1.5791.5790%1.197+32%1.471+7%3.116-49%
Dividend Per Share Growth----0%0.0000%-3.2330%-71.2430%
Eps---0.962-7.305+659%-7.243+653%-4.352+352%-2.777+189%
Eps Growth---3.183-100%1.562-100%-8.5050%-4.0560%
Gross Profit Margin--1.0001.0000%1.0000%0.700+43%0.848+18%
Net Profit Margin----0%-0.0600%-0.0040%-0.0360%
Operating Margin----0%-0.0280%0.023-100%-0.0300%
Operating Ratio----0%0.412-100%0.800-100%0.944-100%
Pb Ratio0.660+22%0.5130.523-2%0.433+19%0.769-33%0.883-42%
Pe Ratio-288.841-29%-224.423-141.391-37%-28.464-87%478.851-147%302.405-174%
Price Per Share278.000+22%216.000227.800-5%207.075+4%412.127-48%524.122-59%
Price To Total Gains Ratio-37.801-29%-29.37174.607-139%70.659-142%126.145-123%1531.436-102%
Profit Growth---98.770-94.687-4%-94.622-4%-19.675-80%-10.299-90%
Quick Ratio--2.0801.878+11%2.170-4%1.545+35%1.083+92%
Return On Assets---0.002-0.014+638%-0.020+934%-0.013+589%-0.008+324%
Return On Equity---0.002-0.017+622%-0.023+907%-0.015+571%-0.009+284%
Total Gains Per Share---7.354-9.131+24%-5.824-21%-3.429-53%-3.103-58%
Total Gains Per Share Growth---1.2157.661-116%33.197-104%5.221-123%-53.616+4314%
Usd Book Value--854068011.552884849295.372-3%973514408.034-12%1079306017.710-21%1189631027.801-28%
Usd Book Value Change Per Share---0.110-0.132+20%-0.086-21%-0.060-45%-0.076-30%
Usd Book Value Per Share--5.1785.365-3%5.902-12%6.440-20%7.124-27%
Usd Dividend Per Share--0.0190.0190%0.015+32%0.018+7%0.038-49%
Usd Eps---0.012-0.090+659%-0.089+653%-0.054+352%-0.034+189%
Usd Price Per Share3.418+22%2.6562.801-5%2.546+4%5.068-48%6.445-59%
Usd Profit---1951983.852-14815056.928+659%-22034894.637+1029%-14640054.387+650%-8271549.621+324%
Usd Revenue----0%123300313.318-100%152932558.294-100%168030327.028-100%
Usd Total Gains Per Share---0.090-0.112+24%-0.072-21%-0.042-53%-0.038-58%
 EOD+2 -3MRQTTM+15 -11YOY+10 -205Y+13 -1810Y+15 -15

3.2. Fundamental Score

Let's check the fundamental score of Hunting PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-288.841
Price to Book Ratio (EOD)Between0-10.660
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than12.080
Current Ratio (MRQ)Greater than14.082
Debt to Asset Ratio (MRQ)Less than10.155
Debt to Equity Ratio (MRQ)Less than10.183
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.05-0.002
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Hunting PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.580
Ma 20Greater thanMa 50282.725
Ma 50Greater thanMa 100262.180
Ma 100Greater thanMa 200251.136
OpenGreater thanClose271.500
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,009,400
Total Liabilities156,200
Total Stockholder Equity852,000
 As reported
Total Liabilities 156,200
Total Stockholder Equity+ 852,000
Total Assets = 1,009,400

Assets

Total Assets1,009,400
Total Current Assets495,500
Long-term Assets495,500
Total Current Assets
Cash And Cash Equivalents 87,100
Net Receivables 165,400
Inventory 220,200
Total Current Assets  (as reported)495,500
Total Current Assets  (calculated)472,700
+/- 22,800
Long-term Assets
Property Plant Equipment 280,600
Goodwill 162,600
Intangible Assets 34,000
Long-term Assets Other 28,100
Long-term Assets  (as reported)513,900
Long-term Assets  (calculated)505,300
+/- 8,600

Liabilities & Shareholders' Equity

Total Current Liabilities121,400
Long-term Liabilities34,800
Total Stockholder Equity852,000
Total Current Liabilities
Short-term Debt 9,600
Short Long Term Debt 1,500
Accounts payable 107,700
Other Current Liabilities 2,100
Total Current Liabilities  (as reported)121,400
Total Current Liabilities  (calculated)120,900
+/- 500
Long-term Liabilities
Long term Debt 3,900
Capital Lease Obligations Min Short Term Debt15,200
Other Liabilities 14,200
Long-term Liabilities  (as reported)34,800
Long-term Liabilities  (calculated)33,300
+/- 1,500
Total Stockholder Equity
Common Stock66,500
Retained Earnings 613,100
Other Stockholders Equity 172,400
Total Stockholder Equity (as reported)852,000
Total Stockholder Equity (calculated)852,000
+/-0
Other
Capital Stock66,500
Cash and Short Term Investments 87,100
Common Stock Shares Outstanding 164,940
Liabilities and Stockholders Equity 1,008,200
Net Debt -56,900
Net Invested Capital 857,400
Net Tangible Assets 655,400
Net Working Capital 374,100
Short Long Term Debt Total 30,200



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312019-01-312018-12-312018-09-302018-06-302018-03-312018-01-312017-12-312017-09-302017-06-302017-03-312017-01-312016-12-312016-09-302016-06-302016-03-312016-01-312015-12-312015-09-302015-06-302015-03-312015-01-312014-12-312014-09-302014-06-302014-03-312014-01-312013-12-312013-09-302013-06-302013-03-312013-01-312012-12-312012-09-302012-06-302012-03-312012-01-312011-12-312011-09-302011-06-302011-03-312011-01-312010-12-312010-09-302010-06-302010-03-312010-01-312009-12-312009-09-302009-06-302009-03-312009-01-312008-12-312008-09-302008-06-302008-03-312008-01-312007-12-312007-09-302007-06-302007-03-312007-01-312006-12-312006-09-302006-06-302006-03-312006-01-312005-12-312005-09-302005-06-302005-03-312005-01-312004-12-312004-09-302004-06-302004-03-312004-01-312003-12-312003-09-302003-06-302003-03-312003-01-312002-12-312002-09-302002-06-302002-03-312002-01-312001-12-312001-09-302001-06-302001-03-312001-01-312000-12-312000-09-302000-06-302000-03-312000-01-311999-09-301999-06-301999-03-311999-01-311998-09-301998-06-301998-03-311998-01-311997-09-301997-06-301997-03-311997-01-311996-09-301996-06-301996-03-311996-01-311995-09-301995-06-301995-03-311995-01-311994-09-301994-06-301994-03-311994-01-311993-09-301993-06-301993-03-311993-01-311992-09-301992-06-301992-03-311992-01-311991-09-301991-06-301991-03-311991-01-311990-09-301990-06-301990-03-311990-01-311989-09-301989-06-301989-03-311989-01-311988-09-301988-06-301988-03-311988-01-311987-09-301987-06-301987-03-311987-01-311986-09-301986-06-301986-03-311986-01-311985-09-301985-06-301985-03-311985-01-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
482,700
0
506,100
0
0
548,400
0
487,200
0
0
764,349
0
784,731
0
0
498,700
0
884,821
0
0
823,840
0
937,932
0
580,100
1,039,159
694,700
1,195,368
0
725,300
1,340,220
735,300
1,440,607
0
802,800
1,612,275
920,200
1,824,888
0
961,100
1,761,603
874,200
1,296,294
0
804,600
1,323,573
818,500
1,322,219
0
805,500
1,212,482
859,300
1,326,244
0
923,700
1,484,666
1,284,300
2,008,291
0
1,289,900
2,026,042
2,105,000
2,082,869
0
2,059,069
2,061,386
2,073,500
2,073,500
0
2,079,400
2,079,400
1,968,700
1,968,700
0
1,802,000
1,802,000
1,495,900
1,495,900
0
1,374,100
1,374,100
1,301,100
1,301,100
0
1,286,000
1,286,000
1,280,600
1,280,600
0
1,320,100
1,320,100
1,369,000
1,369,000
0
1,433,700
1,433,700
1,417,100
1,417,100
0
1,136,000
0
1,113,500
0
1,070,400
0
1,011,600
0
1,009,400
1,009,40001,011,60001,070,40001,113,50001,136,00001,417,1001,417,1001,433,7001,433,70001,369,0001,369,0001,320,1001,320,10001,280,6001,280,6001,286,0001,286,00001,301,1001,301,1001,374,1001,374,10001,495,9001,495,9001,802,0001,802,00001,968,7001,968,7002,079,4002,079,40002,073,5002,073,5002,061,3862,059,06902,082,8692,105,0002,026,0421,289,90002,008,2911,284,3001,484,666923,70001,326,244859,3001,212,482805,50001,322,219818,5001,323,573804,60001,296,294874,2001,761,603961,10001,824,888920,2001,612,275802,80001,440,607735,3001,340,220725,30001,195,368694,7001,039,159580,1000937,9320823,84000884,8210498,70000784,7310764,34900487,2000548,40000506,1000482,70000000000000000000000000000000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
449,166
0
464,363
0
0
0
0
477,321
0
0
432,211
0
444,990
0
0
551,913
0
680,880
0
0
774,788
0
842,852
0
0
951,740
0
926,326
0
0
1,426,439
0
980,714
0
0
968,909
0
938,182
0
0
827,588
0
781,269
0
0
992,671
0
762,949
0
0
760,374
0
845,171
0
0
830,027
0
824,400
0
0
831,900
0
781,600
0
0
665,400
0
563,900
0
0
486,900
459,800
459,800
0
472,600
472,600
531,600
531,600
0
604,400
604,400
647,200
647,200
0
687,500
687,500
682,100
682,100
558,900
558,900
532,400
532,400
510,400
510,400
475,900
475,900
495,500
495,500
495,500495,500475,900475,900510,400510,400532,400532,400558,900558,900682,100682,100687,500687,5000647,200647,200604,400604,4000531,600531,600472,600472,6000459,800459,800486,90000563,9000665,40000781,6000831,90000824,4000830,02700845,1710760,37400762,9490992,67100781,2690827,58800938,1820968,90900980,71401,426,43900926,3260951,74000842,8520774,78800680,8800551,91300444,9900432,21100477,3210000464,3630449,166000000000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,205
0
16,107
0
0
0
0
27,321
0
0
15,651
0
28,963
0
0
127,185
0
149,873
0
0
209,912
0
232,166
0
0
226,739
0
158,255
0
0
121,806
0
617,101
0
0
681,527
0
652,620
0
0
533,161
0
414,712
0
0
585,059
0
106,819
0
0
135,865
0
164,348
0
0
145,483
0
167,400
0
0
91,300
0
88,500
0
0
71,600
0
54,400
0
0
65,500
63,500
63,500
0
19,900
19,900
36,400
36,400
0
45,300
45,300
67,900
67,900
0
87,400
87,400
128,600
128,600
0
50,200
0
102,900
0
83,400
0
108,400
0
87,100
87,1000108,400083,4000102,900050,2000128,600128,60087,40087,400067,90067,90045,30045,300036,40036,40019,90019,900063,50063,50065,5000054,400071,6000088,500091,30000167,4000145,48300164,3480135,86500106,8190585,05900414,7120533,16100652,6200681,52700617,1010121,80600158,2550226,73900232,1660209,91200149,8730127,1850028,963015,6510027,321000016,10707,205000000000000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,884
0
6,926
0
0
0
0
714
0
0
0
0
0
0
0
2,150
0
8,259
0
0
1,109
0
1,176
0
0
1,205
0
1,785
0
0
0
0
4,540
0
0
0
0
162
0
0
0
0
3,859
0
0
4,018
0
3,726
0
0
4,398
0
5,171
0
0
4,865
0
2,000
0
0
4,200
0
3,800
0
0
3,900
0
4,600
0
0
0
800
800
0
800
800
10,400
10,400
0
0
0
0
0
0
0
0
500
500
0
0
0
0
0
23,000
0
6,800
0
0
006,800023,000000005005000000000010,40010,40080080008008000004,60003,900003,80004,200002,00004,865005,17104,398003,72604,018003,859000016200004,54000001,78501,205001,17601,109008,25902,150000000071400006,926010,884000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
159,400
0
0
194,100
0
137,000
0
0
168,100
0
151,800
0
0
164,200
0
132,000
0
0
165,700
0
138,700
0
141,400
141,400
185,900
185,900
0
183,800
183,800
181,500
181,500
0
209,700
209,700
234,400
234,400
0
85,400
85,400
115,200
115,200
0
62,200
62,200
56,100
56,100
0
88,300
88,300
98,600
98,600
0
100,900
100,900
175,600
169,200
0
153,500
153,500
277,800
277,800
0
270,595
178,200
258,800
258,800
0
315,600
315,600
271,900
271,900
0
206,100
206,100
160,600
160,600
0
117,900
117,900
113,000
113,000
0
151,900
151,900
162,400
162,400
0
190,000
190,000
208,600
208,600
0
236,000
209,000
180,300
180,300
162,200
162,200
126,200
126,200
124,400
124,400
140,400
140,400
165,400
165,400
165,400165,400140,400140,400124,400124,400126,200126,200162,200162,200180,300180,300209,000236,0000208,600208,600190,000190,0000162,400162,400151,900151,9000113,000113,000117,900117,9000160,600160,600206,100206,1000271,900271,900315,600315,6000258,800258,800178,200270,5950277,800277,800153,500153,5000169,200175,600100,900100,900098,60098,60088,30088,300056,10056,10062,20062,2000115,200115,20085,40085,4000234,400234,400209,700209,7000181,500181,500183,800183,8000185,900185,900141,400141,4000138,7000165,70000132,0000164,20000151,8000168,10000137,0000194,10000159,4000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,700
0
0
0
0
19,800
0
0
0
0
23,900
0
0
0
0
26,400
0
0
0
0
31,000
0
0
0
10,300
10,300
0
0
0
9,600
9,600
0
18,800
18,800
9,900
9,900
0
553,100
553,100
8,800
8,800
0
0
0
4,100
4,100
0
0
0
5,700
5,700
0
11,200
11,200
18,600
18,600
0
0
0
10,800
10,800
0
0
0
9,900
9,900
0
0
0
35,600
35,600
0
0
0
13,100
13,100
0
14,600
14,600
22,800
22,800
0
15,100
15,100
36,200
36,200
0
18,200
18,200
0
0
0
0
0
0
202,200
1,300
177,600
1,800
141,100
0
136,700
0
156,300
0
188,200
188,2000156,3000136,7000141,1001,800177,6001,300202,20000000018,20018,200036,20036,20015,10015,100022,80022,80014,60014,600013,10013,10000035,60035,6000009,9009,90000010,80010,80000018,60018,60011,20011,20005,7005,7000004,1004,1000008,8008,800553,100553,10009,9009,90018,80018,80009,6009,60000010,30010,30000031,000000026,400000023,900000019,800000018,7000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
315,183
0
320,367
0
0
0
0
407,500
0
0
391,629
0
492,942
0
0
487,246
0
514,488
0
0
565,431
0
597,755
0
0
660,535
0
898,562
0
0
335,164
0
315,580
0
0
354,664
0
384,037
0
0
384,893
0
544,975
0
0
491,996
0
1,245,342
0
0
1,265,668
0
1,237,698
0
0
1,231,359
0
1,249,100
0
0
1,247,500
0
1,187,100
0
0
1,136,600
0
932,000
0
0
887,200
0
841,300
0
0
813,400
0
749,000
0
0
715,700
0
721,800
0
0
746,200
0
735,000
0
577,100
0
581,100
0
560,000
0
535,700
0
513,900
513,9000535,7000560,0000581,1000577,1000735,0000746,20000721,8000715,70000749,0000813,40000841,3000887,20000932,00001,136,600001,187,10001,247,500001,249,10001,231,359001,237,69801,265,668001,245,3420491,99600544,9750384,89300384,0370354,66400315,5800335,16400898,5620660,53500597,7550565,43100514,4880487,24600492,9420391,62900407,5000000320,3670315,183000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,300
0
144,200
0
0
150,400
0
138,400
0
0
155,900
0
155,900
0
0
169,100
0
160,500
0
0
152,600
0
158,100
0
167,400
167,400
190,800
190,800
0
195,200
195,200
194,600
194,600
0
221,000
221,000
321,000
321,000
0
111,800
111,800
119,600
130,600
0
111,800
111,800
121,400
121,400
0
133,100
133,100
154,100
154,100
0
160,400
160,400
231,200
231,200
0
247,400
247,400
403,800
403,800
0
401,640
264,500
431,800
431,800
0
450,000
450,000
473,000
473,000
0
464,900
464,900
460,800
460,800
0
441,900
441,900
419,000
419,000
0
403,200
403,200
383,300
383,300
0
365,300
365,300
360,200
360,200
0
401,600
401,600
391,400
391,400
361,500
361,500
336,900
336,900
321,500
321,500
299,100
299,100
280,600
280,600
280,600280,600299,100299,100321,500321,500336,900336,900361,500361,500391,400391,400401,600401,6000360,200360,200365,300365,3000383,300383,300403,200403,2000419,000419,000441,900441,9000460,800460,800464,900464,9000473,000473,000450,000450,0000431,800431,800264,500401,6400403,800403,800247,400247,4000231,200231,200160,400160,4000154,100154,100133,100133,1000121,400121,400111,800111,8000130,600119,600111,800111,8000321,000321,000221,000221,0000194,600194,600195,200195,2000190,800190,800167,400167,4000158,1000152,60000160,5000169,10000155,9000155,90000138,4000150,40000144,2000135,30000000000000000000000000000000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,900
0
0
0
0
36,700
0
0
0
0
35,600
0
0
0
0
49,100
0
0
0
0
44,800
0
50,700
90,821
58,600
100,833
0
56,800
104,956
53,000
103,838
0
57,700
115,880
72,400
143,580
0
40,900
81,403
29,300
42,907
0
47,800
78,631
54,900
88,773
0
57,700
86,853
100,600
154,803
0
98,800
158,802
317,900
491,399
0
315,000
494,770
495,000
492,073
0
493,964
494,520
495,200
495,200
0
495,800
495,800
440,600
440,600
0
404,600
404,600
230,600
230,600
0
230,200
230,200
229,800
229,800
0
230,000
230,000
230,300
230,300
0
230,100
230,100
229,900
229,900
0
230,000
230,000
230,200
230,200
0
162,800
0
164,200
0
164,400
0
164,100
0
162,600
162,6000164,1000164,4000164,2000162,8000230,200230,200230,000230,0000229,900229,900230,100230,1000230,300230,300230,000230,0000229,800229,800230,200230,2000230,600230,600404,600404,6000440,600440,600495,800495,8000495,200495,200494,520493,9640492,073495,000494,770315,0000491,399317,900158,80298,8000154,803100,60086,85357,700088,77354,90078,63147,800042,90729,30081,40340,9000143,58072,400115,88057,7000103,83853,000104,95656,8000100,83358,60090,82150,700044,800000049,100000035,600000036,700000028,9000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,400
13,400
0
13,800
13,800
2,500
2,500
0
2,400
2,400
2,400
2,400
0
2,700
2,700
2,300
2,300
0
0
0
0
0
0
0
0
0
0
00000000002,3002,3002,7002,70002,4002,4002,4002,40002,5002,50013,80013,800013,40013,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,400
0
28,900
0
0
32,100
0
36,700
0
0
62,853
0
57,341
0
0
35,400
0
87,679
0
0
91,902
0
97,054
0
53,800
5,553
63,700
8,776
0
61,900
9,424
57,000
7,837
0
63,000
10,644
86,300
27,566
0
42,700
3,583
30,500
1,757
0
52,300
7,403
59,200
5,659
0
61,700
6,021
123,200
35,344
0
118,200
31,182
538,700
342,815
0
519,600
321,365
796,100
299,284
0
774,429
280,780
758,200
263,000
0
739,400
243,600
665,400
224,800
0
613,500
208,900
411,000
180,400
0
394,100
163,900
380,500
150,700
0
367,100
137,100
355,700
125,400
0
111,000
111,000
99,800
99,800
0
85,900
85,900
78,500
78,500
0
44,200
0
42,900
0
38,400
0
36,200
0
34,000
34,000036,200038,400042,900044,200078,50078,50085,90085,900099,80099,800111,000111,0000125,400355,700137,100367,1000150,700380,500163,900394,1000180,400411,000208,900613,5000224,800665,400243,600739,4000263,000758,200280,780774,4290299,284796,100321,365519,6000342,815538,70031,182118,200035,344123,2006,02161,70005,65959,2007,40352,30001,75730,5003,58342,700027,56686,30010,64463,00007,83757,0009,42461,90008,77663,7005,55353,800097,054091,9020087,679035,4000057,341062,8530036,700032,1000028,900027,40000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,000
0
48,600
0
0
42,200
0
44,500
0
0
49,700
0
43,100
0
0
54,200
0
67,700
0
0
60,700
0
57,300
0
104,600
104,600
108,200
108,200
0
110,800
110,800
110,500
110,500
0
107,900
107,900
132,100
132,100
0
67,300
67,300
84,900
84,900
0
103,800
103,800
116,900
116,100
0
122,600
122,600
199,000
198,700
0
145,700
145,700
556,700
570,900
0
558,400
558,400
851,100
851,100
0
828,335
545,500
817,300
817,300
0
797,500
797,500
714,100
714,100
0
671,700
671,700
471,200
471,200
0
445,300
445,300
422,300
422,300
0
410,200
410,200
365,700
365,700
0
6,900
6,900
29,500
29,500
0
26,000
26,000
32,600
32,600
6,300
6,300
17,300
17,300
14,300
14,300
12,300
12,300
12,100
12,100
12,10012,10012,30012,30014,30014,30017,30017,3006,3006,30032,60032,60026,00026,000029,50029,5006,9006,9000365,700365,700410,200410,2000422,300422,300445,300445,3000471,200471,200671,700671,7000714,100714,100797,500797,5000817,300817,300545,500828,3350851,100851,100558,400558,4000570,900556,700145,700145,7000198,700199,000122,600122,6000116,100116,900103,800103,800084,90084,90067,30067,3000132,100132,100107,900107,9000110,500110,500110,800110,8000108,200108,200104,600104,600057,300060,7000067,700054,2000043,100049,7000044,500042,2000048,600051,00000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
307,000
0
323,300
0
0
321,800
0
274,200
0
0
452,385
0
467,907
0
0
302,300
0
590,536
0
0
580,892
0
723,301
0
452,300
810,225
511,100
879,448
0
527,800
975,276
523,800
1,026,234
0
589,000
1,182,897
608,300
1,206,346
0
636,000
1,230,794
316,900
467,146
0
258,900
425,892
256,700
413,790
0
231,700
348,767
264,700
408,538
0
294,100
472,708
552,300
871,786
0
547,300
859,643
772,300
767,764
0
720,522
721,333
658,700
658,700
0
631,800
631,800
530,400
530,400
0
444,600
444,600
327,800
327,800
0
273,300
273,300
183,700
183,700
0
180,900
180,900
170,100
170,100
0
173,600
173,600
177,900
177,900
0
219,400
219,400
193,300
193,300
0
139,100
0
136,900
0
130,400
0
140,300
0
156,200
156,2000140,3000130,4000136,9000139,1000193,300193,300219,400219,4000177,900177,900173,600173,6000170,100170,100180,900180,9000183,700183,700273,300273,3000327,800327,800444,600444,6000530,400530,400631,800631,8000658,700658,700721,333720,5220767,764772,300859,643547,3000871,786552,300472,708294,1000408,538264,700348,767231,7000413,790256,700425,892258,9000467,146316,9001,230,794636,00001,206,346608,3001,182,897589,00001,026,234523,800975,276527,8000879,448511,100810,225452,3000723,3010580,89200590,5360302,30000467,9070452,38500274,2000321,80000323,3000307,00000000000000000000000000000000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202,900
0
196,000
0
0
220,400
0
173,600
0
0
246,965
0
256,745
0
0
169,300
0
262,500
0
0
278,435
0
327,797
0
247,900
444,074
317,000
545,461
0
340,900
629,920
348,100
682,001
0
401,200
805,736
362,900
719,683
0
482,400
928,867
283,700
415,452
0
227,400
374,075
218,200
351,535
0
192,100
289,159
220,500
340,320
0
251,700
404,558
266,100
403,211
0
282,800
444,193
385,700
383,478
0
402,399
402,852
341,400
341,400
0
316,400
316,400
310,100
310,100
0
213,000
213,000
176,500
176,500
0
237,900
237,900
136,200
136,200
0
129,400
129,400
144,500
144,500
0
143,700
143,700
159,500
159,500
0
166,900
166,900
145,300
145,300
91,500
91,500
84,700
84,700
84,300
84,300
99,000
99,000
121,400
121,400
121,400121,40099,00099,00084,30084,30084,70084,70091,50091,500145,300145,300166,900166,9000159,500159,500143,700143,7000144,500144,500129,400129,4000136,200136,200237,900237,9000176,500176,500213,000213,0000310,100310,100316,400316,4000341,400341,400402,852402,3990383,478385,700444,193282,8000403,211266,100404,558251,7000340,320220,500289,159192,1000351,535218,200374,075227,4000415,452283,700928,867482,4000719,683362,900805,736401,2000682,001348,100629,920340,9000545,461317,000444,074247,9000327,7970278,43500262,5000169,30000256,7450246,96500173,6000220,40000196,0000202,90000000000000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,884
0
6,926
0
0
0
0
714
0
0
0
0
0
0
0
2,150
0
8,259
0
0
1,109
0
1,176
0
0
1,205
0
1,785
0
0
0
0
4,540
0
0
0
0
162
0
0
0
0
3,859
0
0
4,018
0
3,726
0
0
4,398
0
5,171
0
0
4,865
0
2,000
0
0
4,200
0
3,800
0
0
3,900
0
4,600
0
0
0
66,200
800
0
26,400
800
6,000
10,400
0
6,300
6,300
0
0
0
0
13,000
0
11,400
0
10,900
0
11,400
0
9,000
0
9,900
0
9,600
9,60009,90009,000011,400010,900011,400013,00000006,3006,300010,4006,00080026,400080066,2000004,60003,900003,80004,200002,00004,865005,17104,398003,72604,018003,859000016200004,54000001,78501,205001,17601,109008,25902,150000000071400006,926010,884000000000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,200
66,200
0
26,400
26,400
6,000
6,000
0
6,300
6,300
0
0
0
0
3,000
0
1,600
0
1,400
0
1,200
0
700
0
1,000
0
1,500
1,50001,000070001,20001,40001,60003,00000006,3006,30006,0006,00026,40026,400066,20066,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106,700
0
0
0
0
101,400
0
0
0
0
102,400
0
0
0
0
96,300
0
0
0
0
111,700
0
151,200
151,200
164,800
164,800
0
198,700
198,700
149,400
149,400
0
225,900
225,900
195,000
195,000
0
106,200
106,200
65,600
65,600
0
127,700
127,700
45,600
45,600
0
89,000
89,000
40,100
40,100
0
115,200
115,200
57,500
57,500
0
157,100
157,100
100,500
100,500
0
221,396
145,800
75,100
75,100
0
206,300
206,300
92,700
92,700
0
125,000
125,000
57,100
57,100
0
69,100
69,100
35,100
35,100
0
108,600
108,600
47,300
47,300
0
128,600
128,600
62,300
62,300
0
139,200
139,200
56,300
56,300
76,700
76,700
26,400
26,400
69,000
69,000
40,500
40,500
107,700
107,700
107,700107,70040,50040,50069,00069,00026,40026,40076,70076,70056,30056,300139,200139,200062,30062,300128,600128,600047,30047,300108,600108,600035,10035,10069,10069,100057,10057,100125,000125,000092,70092,700206,300206,300075,10075,100145,800221,3960100,500100,500157,100157,100057,50057,500115,200115,200040,10040,10089,00089,000045,60045,600127,700127,700065,60065,600106,200106,2000195,000195,000225,900225,9000149,400149,400198,700198,7000164,800164,800151,200151,2000111,700000096,3000000102,4000000101,4000000106,7000000000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,700
0
0
0
0
45,600
0
0
0
0
38,400
0
0
0
0
42,000
0
0
0
0
46,600
0
7,100
7,100
59,000
59,000
0
11,000
11,000
90,200
90,200
0
25,000
25,000
78,700
78,700
0
294,500
294,500
169,000
169,000
0
73,400
73,400
134,600
133,800
0
64,900
64,900
123,700
123,400
0
67,800
67,800
165,400
159,000
0
56,300
56,300
153,100
153,100
0
30,522
20,100
130,400
130,400
0
25,800
25,800
152,000
152,000
0
22,000
22,000
67,100
67,100
0
19,700
19,700
46,800
46,800
0
14,800
14,800
95,100
95,100
0
12,700
12,700
25,800
25,800
0
14,700
14,700
24,100
77,600
3,900
3,900
10,700
37,200
6,300
3,100
14,000
39,700
4,100
2,100
2,1004,10039,70014,0003,1006,30037,20010,7003,9003,90077,60024,10014,70014,700025,80025,80012,70012,700095,10095,10014,80014,800046,80046,80019,70019,700067,10067,10022,00022,0000152,000152,00025,80025,8000130,400130,40020,10030,5220153,100153,10056,30056,3000159,000165,40067,80067,8000123,400123,70064,90064,9000133,800134,60073,40073,4000169,000169,000294,500294,500078,70078,70025,00025,000090,20090,20011,00011,000059,00059,0007,1007,100046,600000042,000000038,400000045,600000055,7000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
205,421
0
211,162
0
0
0
0
328,036
0
0
302,457
0
395,504
0
0
366,151
0
333,987
0
0
345,356
0
344,233
0
0
377,161
0
486,663
0
0
301,927
0
51,694
0
0
51,818
0
62,254
0
0
59,608
0
68,218
0
0
68,150
0
468,575
0
0
415,449
0
384,286
0
0
318,481
0
317,300
0
0
315,400
0
220,300
0
0
231,600
0
151,300
0
0
35,400
0
47,500
0
0
51,500
0
25,600
0
0
29,900
0
18,400
0
0
52,500
0
48,000
0
47,600
0
52,200
0
46,100
0
41,300
0
34,800
34,800041,300046,100052,200047,600048,000052,5000018,400029,9000025,600051,5000047,500035,40000151,3000231,60000220,3000315,40000317,3000318,48100384,2860415,44900468,575068,1500068,218059,6080062,254051,8180051,6940301,92700486,6630377,16100344,2330345,35600333,9870366,15100395,5040302,45700328,0360000211,1620205,421000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,100
0
0
0
0
12,700
0
0
0
0
15,700
0
0
151,000
0
14,500
0
18,400
18,400
23,500
23,500
0
23,500
23,500
19,500
19,500
0
18,700
18,700
16,600
16,600
0
8,300
8,300
16,700
16,700
0
15,800
15,800
19,500
19,500
0
18,400
18,400
16,300
16,300
0
15,200
15,200
18,200
18,200
0
20,200
20,200
40,100
40,100
0
37,507
24,700
43,300
43,300
0
36,300
36,300
25,300
25,300
0
25,800
25,800
23,900
23,900
0
22,700
22,700
23,000
23,000
0
24,000
24,000
15,500
15,500
0
26,000
26,000
14,500
14,500
0
11,500
11,500
8,700
8,700
13,800
13,800
18,200
18,200
16,300
16,300
14,500
14,500
14,200
14,200
14,20014,20014,50014,50016,30016,30018,20018,20013,80013,8008,7008,70011,50011,500014,50014,50026,00026,000015,50015,50024,00024,000023,00023,00022,70022,700023,90023,90025,80025,800025,30025,30036,30036,300043,30043,30024,70037,507040,10040,10020,20020,200018,20018,20015,20015,200016,30016,30018,40018,400019,50019,50015,80015,800016,70016,7008,3008,300016,60016,60018,70018,700019,50019,50023,50023,500023,50023,50018,40018,400014,5000151,0000015,700000012,700000012,100000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
133,200
0
138,900
0
0
181,600
0
168,800
0
0
160,600
0
156,300
0
0
164,700
0
161,600
0
0
159,200
0
114,200
0
123,500
123,500
178,400
178,400
0
190,800
190,800
203,800
203,800
0
203,500
203,500
300,900
300,900
0
312,500
312,500
545,100
554,000
0
531,900
531,900
548,500
548,500
0
559,300
559,300
580,400
580,400
0
613,400
613,400
715,200
715,200
0
724,500
724,500
1,303,000
1,303,000
0
1,308,633
861,800
1,383,900
1,383,900
0
1,415,000
1,415,000
1,408,100
1,408,100
0
1,328,800
1,328,800
1,141,900
1,141,900
0
1,079,200
1,079,200
1,098,100
1,098,100
0
1,084,400
1,084,400
1,091,700
1,091,700
0
1,130,100
1,130,100
1,177,100
1,177,100
0
1,199,900
1,199,900
1,207,900
1,207,900
0
983,300
0
964,400
0
928,800
0
869,900
0
852,000
852,0000869,9000928,8000964,4000983,30001,207,9001,207,9001,199,9001,199,90001,177,1001,177,1001,130,1001,130,10001,091,7001,091,7001,084,4001,084,40001,098,1001,098,1001,079,2001,079,20001,141,9001,141,9001,328,8001,328,80001,408,1001,408,1001,415,0001,415,00001,383,9001,383,900861,8001,308,63301,303,0001,303,000724,500724,5000715,200715,200613,400613,4000580,400580,400559,300559,3000548,500548,500531,900531,9000554,000545,100312,500312,5000300,900300,900203,500203,5000203,800203,800190,800190,8000178,400178,400123,500123,5000114,2000159,20000161,6000164,70000156,3000160,60000168,8000181,60000138,9000133,20000000000000000000000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,200
0
0
73,100
0
25,200
0
0
0
0
25,300
0
0
0
0
25,300
0
0
0
0
25,300
0
25,400
25,400
32,200
32,200
0
32,500
32,500
32,800
32,800
0
32,900
32,900
32,900
32,900
0
33,000
33,000
33,000
33,000
0
33,000
33,000
33,100
33,100
0
33,100
33,100
33,100
33,100
0
33,300
33,300
36,600
36,600
0
36,700
36,700
61,000
61,000
0
56,032
36,900
61,300
61,300
0
61,600
61,600
61,600
61,600
0
61,700
61,700
61,700
61,700
0
61,800
61,800
66,300
66,300
0
66,400
66,400
66,400
66,400
0
66,700
66,700
66,700
66,700
0
67,300
67,300
67,300
67,300
66,500
66,500
66,500
66,500
66,500
66,500
66,500
66,500
66,500
66,500
66,50066,50066,50066,50066,50066,50066,50066,50066,50066,50067,30067,30067,30067,300066,70066,70066,70066,700066,40066,40066,40066,400066,30066,30061,80061,800061,70061,70061,70061,700061,60061,60061,60061,600061,30061,30036,90056,032061,00061,00036,70036,700036,60036,60033,30033,300033,10033,10033,10033,100033,10033,10033,00033,000033,00033,00033,00033,000032,90032,90032,90032,900032,80032,80032,50032,500032,20032,20025,40025,400025,300000025,300000025,300000025,200073,1000025,2000000000000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000-511,200000-533,6000000-494,3000000-484,3000000-440,5000000-416,3000000-392,6000000-348,3000000-303,8090000-258,9740000-243,0860000-184,0140000-161,8170000-269,7070000-269,5870000-221,9700000-194,3000000-165,8930000-126,27800000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0