25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Hydratec Industries NV
Buy, Hold or Sell?

Let's analyze Hydratec together

I guess you are interested in Hydratec Industries NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Hydratec Industries NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Hydratec Industries NV

I send you an email if I find something interesting about Hydratec Industries NV.

1. Quick Overview

1.1. Quick analysis of Hydratec (30 sec.)










1.2. What can you expect buying and holding a share of Hydratec? (30 sec.)

How much money do you get?

How much money do you get?
€25.64
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€72.44
Expected worth in 1 year
€96.75
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
€47.80
Return On Investment
29.9%

For what price can you sell your share?

Current Price per Share
€160.00
Expected price per share
€139.00 - €160.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Hydratec (5 min.)




Live pricePrice per Share (EOD)
€160.00
Intrinsic Value Per Share
€-206.05 - €96.93
Total Value Per Share
€-133.61 - €169.37

2.2. Growth of Hydratec (5 min.)




Is Hydratec growing?

Current yearPrevious yearGrowGrow %
How rich?$102.6m$93.9m$8.6m8.4%

How much money is Hydratec making?

Current yearPrevious yearGrowGrow %
Making money$17.1m$17.3m-$255.3k-1.5%
Net Profit Margin5.6%5.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Hydratec (5 min.)




2.4. Comparing to competitors in the Farm & Heavy Construction Machinery industry (5 min.)




  Industry Rankings (Farm & Heavy Construction Machinery)  


Richest
#102 / 143

Most Revenue
#62 / 143

Most Profit
#63 / 143
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Hydratec?

Welcome investor! Hydratec's management wants to use your money to grow the business. In return you get a share of Hydratec.

First you should know what it really means to hold a share of Hydratec. And how you can make/lose money.

Speculation

The Price per Share of Hydratec is €160.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Hydratec.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Hydratec, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €72.44. Based on the TTM, the Book Value Change Per Share is €6.08 per quarter. Based on the YOY, the Book Value Change Per Share is €7.58 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €5.87 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Hydratec.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps13.198.2%13.198.2%13.408.4%9.205.7%7.644.8%
Usd Book Value Change Per Share6.634.1%6.634.1%8.275.2%5.853.7%5.173.2%
Usd Dividend Per Share6.414.0%6.414.0%4.923.1%3.732.3%2.711.7%
Usd Total Gains Per Share13.048.2%13.048.2%13.188.2%9.586.0%7.884.9%
Usd Price Per Share98.21-98.21-79.66-78.57-63.94-
Price to Earnings Ratio7.44-7.44-5.95-17.40-13.17-
Price-to-Total Gains Ratio7.53-7.53-6.04-11.61-9.76-
Price to Book Ratio1.24-1.24-1.10-1.22-1.21-
Price-to-Total Gains Ratio7.53-7.53-6.04-11.61-9.76-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share174.592
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share6.413.73
Usd Book Value Change Per Share6.635.85
Usd Total Gains Per Share13.049.58
Gains per Quarter (5 shares)65.2047.90
Gains per Year (5 shares)260.80191.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
112813325175117182
2256265512149234374
3385398773224351566
45135301034298468758
56416631295373585950
676979615564477021142
789792818175228191334
81025106120785969361526
911541194233967110531718
1012821326260074511701910

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%22.01.01.091.7%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%23.01.00.095.8%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%23.00.01.095.8%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%23.01.00.095.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Hydratec Industries NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--6.0776.0770%7.576-20%5.363+13%4.738+28%
Book Value Per Share--72.44172.4410%66.365+9%59.013+23%48.166+50%
Current Ratio--1.0961.0960%1.028+7%0.977+12%1.041+5%
Debt To Asset Ratio--0.5800.5800%0.642-10%0.650-11%0.626-7%
Debt To Equity Ratio--1.3831.3830%1.794-23%1.907-27%1.732-20%
Dividend Per Share--5.8745.8740%4.504+30%3.416+72%2.484+136%
Eps--12.09012.0900%12.278-2%8.428+43%7.000+73%
Free Cash Flow Per Share---5.306-5.3060%25.157-121%10.302-152%5.776-192%
Free Cash Flow To Equity Per Share---11.013-11.0130%13.920-179%-0.694-94%-0.656-94%
Gross Profit Margin--0.6060.6060%0.627-3%0.274+121%0.346+75%
Intrinsic Value_10Y_max--96.929--------
Intrinsic Value_10Y_min---206.052--------
Intrinsic Value_1Y_max--12.747--------
Intrinsic Value_1Y_min---0.895--------
Intrinsic Value_3Y_max--35.988--------
Intrinsic Value_3Y_min---19.813--------
Intrinsic Value_5Y_max--56.440--------
Intrinsic Value_5Y_min---57.354--------
Market Cap207553600.000+44%116821260.000116821260.0000%94696330.000+23%93413592.000+25%76021147.580+54%
Net Profit Margin--0.0560.0560%0.056-1%0.043+28%0.051+10%
Operating Margin--0.0800.0800%0.078+2%0.063+26%0.056+42%
Operating Ratio--0.9200.9200%0.9210%0.936-2%0.943-2%
Pb Ratio2.209+44%1.2421.2420%1.100+13%1.225+1%1.207+3%
Pe Ratio13.234+44%7.4447.4440%5.946+25%17.403-57%13.168-43%
Price Per Share160.000+44%90.00090.0000%73.000+23%72.000+25%58.598+54%
Price To Free Cash Flow Ratio-30.156-78%-16.963-16.9630%2.902-685%-4.799-72%-3.570-79%
Price To Total Gains Ratio13.389+44%7.5317.5310%6.043+25%11.613-35%9.756-23%
Quick Ratio--0.6900.6900%0.712-3%0.648+6%0.661+4%
Return On Assets--0.0700.0700%0.066+6%0.051+37%0.059+20%
Return On Equity--0.1670.1670%0.185-10%0.143+17%0.156+8%
Total Gains Per Share--11.95011.9500%12.081-1%8.779+36%7.223+65%
Usd Book Value--102605537.091102605537.0910%93940316.800+9%83546637.018+23%68185705.389+50%
Usd Book Value Change Per Share--6.6316.6310%8.267-20%5.852+13%5.170+28%
Usd Book Value Per Share--79.04879.0480%72.417+9%64.395+23%52.558+50%
Usd Dividend Per Share--6.4096.4090%4.915+30%3.727+72%2.711+136%
Usd Eps--13.19313.1930%13.398-2%9.197+43%7.638+73%
Usd Free Cash Flow---7515094.400-7515094.4000%35610220.800-121%14581269.120-152%8176252.480-192%
Usd Free Cash Flow Per Share---5.790-5.7900%27.451-121%11.241-152%6.303-192%
Usd Free Cash Flow To Equity Per Share---12.017-12.0170%15.189-179%-0.757-94%-0.716-94%
Usd Market Cap226482488.320+44%127475358.912127475358.9120%103332635.296+23%101932911.590+25%82954276.239+54%
Usd Price Per Share174.592+44%98.20898.2080%79.658+23%78.566+25%63.942+54%
Usd Profit--17124201.60017124201.6000%17379542.400-1%12419383.680+38%10484467.840+63%
Usd Revenue--308534617.600308534617.6000%309095494.4000%275083663.360+12%218849326.080+41%
Usd Total Gains Per Share--13.04013.0400%13.182-1%9.579+36%7.881+65%
 EOD+5 -3MRQTTM+0 -0YOY+16 -205Y+28 -810Y+28 -8

3.3 Fundamental Score

Let's check the fundamental score of Hydratec Industries NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.234
Price to Book Ratio (EOD)Between0-12.209
Net Profit Margin (MRQ)Greater than00.056
Operating Margin (MRQ)Greater than00.080
Quick Ratio (MRQ)Greater than10.690
Current Ratio (MRQ)Greater than11.096
Debt to Asset Ratio (MRQ)Less than10.580
Debt to Equity Ratio (MRQ)Less than11.383
Return on Equity (MRQ)Greater than0.150.167
Return on Assets (MRQ)Greater than0.050.070
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Hydratec Industries NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5060.037
Ma 20Greater thanMa 50153.700
Ma 50Greater thanMa 100146.180
Ma 100Greater thanMa 200142.024
OpenGreater thanClose160.000
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Hydratec Industries NV

Hydratec Industries NV, through its subsidiaries, manufactures and sells industrial systems and plastic components for food, health, and mobility markets in the Netherlands, rest of Europe, Asia, North America, South America, Africa, and Oceania. It develops and produces sterilized product handling systems; and automated packaging solutions, including packaging for sterilized food in pouches, tins, and jars, as well as meal salads and agrifood in bags, nets, boxes, and crates. The company also supplies industrial incubators to produce day-old chicks; hatchery automation systems for processing of hatchery eggs and day-old chicks; climate control equipment for air and water treatment; hatchery management software for monitoring, analyzing, and optimizing of the incubation process; and service and support for hatchery systems operation. In addition, it manufactures extrusion equipment for PVC, PVC-O, and PO pipes; plastic injection molding products for use in climate control systems, lorries, bicycle parts, and coffee machines; rubber, metal, and plastic precision components, that includes dosing systems, functional and safety parts for braking systems, and cartridges for diagnostics and other medical applications. Hydratec Industries NV is headquartered in Amersfoort, the Netherlands. Hydratec Industries NV operates as a subsidiary of Hydra Investments B.v.

Fundamental data was last updated by Penke on 2024-10-02 23:38:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Hydratec earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Hydratec to the Farm & Heavy Construction Machinery industry mean.
  • A Net Profit Margin of 5.6% means that €0.06 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Hydratec Industries NV:

  • The MRQ is 5.6%. The company is making a profit. +1
  • The TTM is 5.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.6%TTM5.6%0.0%
TTM5.6%YOY5.6%-0.1%
TTM5.6%5Y4.3%+1.2%
5Y4.3%10Y5.1%-0.7%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%5.2%+0.4%
TTM5.6%5.4%+0.2%
YOY5.6%5.6%+0.0%
5Y4.3%4.0%+0.3%
10Y5.1%3.4%+1.7%
4.3.1.2. Return on Assets

Shows how efficient Hydratec is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hydratec to the Farm & Heavy Construction Machinery industry mean.
  • 7.0% Return on Assets means that Hydratec generated €0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Hydratec Industries NV:

  • The MRQ is 7.0%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 7.0%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ7.0%TTM7.0%0.0%
TTM7.0%YOY6.6%+0.4%
TTM7.0%5Y5.1%+1.9%
5Y5.1%10Y5.9%-0.7%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0%1.1%+5.9%
TTM7.0%1.1%+5.9%
YOY6.6%1.3%+5.3%
5Y5.1%1.0%+4.1%
10Y5.9%0.8%+5.1%
4.3.1.3. Return on Equity

Shows how efficient Hydratec is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hydratec to the Farm & Heavy Construction Machinery industry mean.
  • 16.7% Return on Equity means Hydratec generated €0.17 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Hydratec Industries NV:

  • The MRQ is 16.7%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 16.7%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ16.7%TTM16.7%0.0%
TTM16.7%YOY18.5%-1.8%
TTM16.7%5Y14.3%+2.5%
5Y14.3%10Y15.6%-1.3%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ16.7%2.8%+13.9%
TTM16.7%2.4%+14.3%
YOY18.5%3.3%+15.2%
5Y14.3%2.5%+11.8%
10Y15.6%2.1%+13.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Hydratec Industries NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Hydratec is operating .

  • Measures how much profit Hydratec makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hydratec to the Farm & Heavy Construction Machinery industry mean.
  • An Operating Margin of 8.0% means the company generated €0.08  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Hydratec Industries NV:

  • The MRQ is 8.0%. The company is operating less efficient.
  • The TTM is 8.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.0%TTM8.0%0.0%
TTM8.0%YOY7.8%+0.2%
TTM8.0%5Y6.3%+1.7%
5Y6.3%10Y5.6%+0.7%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ8.0%8.9%-0.9%
TTM8.0%5.4%+2.6%
YOY7.8%6.1%+1.7%
5Y6.3%5.1%+1.2%
10Y5.6%4.6%+1.0%
4.3.2.2. Operating Ratio

Measures how efficient Hydratec is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm & Heavy Construction Machinery industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are €0.92 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Hydratec Industries NV:

  • The MRQ is 0.920. The company is less efficient in keeping operating costs low.
  • The TTM is 0.920. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.920TTM0.9200.000
TTM0.920YOY0.921-0.001
TTM0.9205Y0.936-0.016
5Y0.93610Y0.943-0.008
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9201.519-0.599
TTM0.9201.495-0.575
YOY0.9211.191-0.270
5Y0.9361.152-0.216
10Y0.9431.109-0.166
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Hydratec Industries NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Hydratec is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm & Heavy Construction Machinery industry mean).
  • A Current Ratio of 1.10 means the company has €1.10 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Hydratec Industries NV:

  • The MRQ is 1.096. The company is just able to pay all its short-term debts.
  • The TTM is 1.096. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.096TTM1.0960.000
TTM1.096YOY1.028+0.068
TTM1.0965Y0.977+0.118
5Y0.97710Y1.041-0.064
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0961.529-0.433
TTM1.0961.530-0.434
YOY1.0281.548-0.520
5Y0.9771.623-0.646
10Y1.0411.571-0.530
4.4.3.2. Quick Ratio

Measures if Hydratec is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Hydratec to the Farm & Heavy Construction Machinery industry mean.
  • A Quick Ratio of 0.69 means the company can pay off €0.69 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Hydratec Industries NV:

  • The MRQ is 0.690. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.690. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.690TTM0.6900.000
TTM0.690YOY0.712-0.022
TTM0.6905Y0.648+0.041
5Y0.64810Y0.661-0.013
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6900.668+0.022
TTM0.6900.715-0.025
YOY0.7120.818-0.106
5Y0.6480.822-0.174
10Y0.6610.839-0.178
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Hydratec Industries NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Hydratec assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Hydratec to Farm & Heavy Construction Machinery industry mean.
  • A Debt to Asset Ratio of 0.58 means that Hydratec assets are financed with 58.0% credit (debt) and the remaining percentage (100% - 58.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Hydratec Industries NV:

  • The MRQ is 0.580. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.580. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.580TTM0.5800.000
TTM0.580YOY0.642-0.062
TTM0.5805Y0.650-0.070
5Y0.65010Y0.626+0.025
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5800.552+0.028
TTM0.5800.558+0.022
YOY0.6420.547+0.095
5Y0.6500.559+0.091
10Y0.6260.561+0.065
4.5.4.2. Debt to Equity Ratio

Measures if Hydratec is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Hydratec to the Farm & Heavy Construction Machinery industry mean.
  • A Debt to Equity ratio of 138.3% means that company has €1.38 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Hydratec Industries NV:

  • The MRQ is 1.383. The company is able to pay all its debts with equity. +1
  • The TTM is 1.383. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.383TTM1.3830.000
TTM1.383YOY1.794-0.410
TTM1.3835Y1.907-0.524
5Y1.90710Y1.732+0.175
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3831.284+0.099
TTM1.3831.312+0.071
YOY1.7941.300+0.494
5Y1.9071.322+0.585
10Y1.7321.378+0.354
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Hydratec generates.

  • Above 15 is considered overpriced but always compare Hydratec to the Farm & Heavy Construction Machinery industry mean.
  • A PE ratio of 7.44 means the investor is paying €7.44 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Hydratec Industries NV:

  • The EOD is 13.234. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.444. Based on the earnings, the company is cheap. +2
  • The TTM is 7.444. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD13.234MRQ7.444+5.790
MRQ7.444TTM7.4440.000
TTM7.444YOY5.946+1.499
TTM7.4445Y17.403-9.959
5Y17.40310Y13.168+4.236
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD13.2349.538+3.696
MRQ7.4449.676-2.232
TTM7.4449.523-2.079
YOY5.9469.199-3.253
5Y17.40311.993+5.410
10Y13.16814.695-1.527
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Hydratec Industries NV:

  • The EOD is -30.156. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -16.963. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -16.963. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-30.156MRQ-16.963-13.193
MRQ-16.963TTM-16.9630.000
TTM-16.963YOY2.902-19.864
TTM-16.9635Y-4.799-12.164
5Y-4.79910Y-3.570-1.229
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-30.1564.122-34.278
MRQ-16.9634.081-21.044
TTM-16.9632.530-19.493
YOY2.9020.554+2.348
5Y-4.7991.028-5.827
10Y-3.5700.330-3.900
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Hydratec is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm & Heavy Construction Machinery industry mean).
  • A PB ratio of 1.24 means the investor is paying €1.24 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Hydratec Industries NV:

  • The EOD is 2.209. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.242. Based on the equity, the company is underpriced. +1
  • The TTM is 1.242. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.209MRQ1.242+0.966
MRQ1.242TTM1.2420.000
TTM1.242YOY1.100+0.142
TTM1.2425Y1.225+0.018
5Y1.22510Y1.207+0.018
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD2.2091.371+0.838
MRQ1.2421.242+0.000
TTM1.2421.421-0.179
YOY1.1001.470-0.370
5Y1.2251.767-0.542
10Y1.2072.103-0.896
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets223,802
Total Liabilities129,772
Total Stockholder Equity93,817
 As reported
Total Liabilities 129,772
Total Stockholder Equity+ 93,817
Total Assets = 223,802

Assets

Total Assets223,802
Total Current Assets115,454
Long-term Assets108,348
Total Current Assets
Cash And Cash Equivalents 11,137
Net Receivables 61,522
Inventory 38,215
Other Current Assets 4,580
Total Current Assets  (as reported)115,454
Total Current Assets  (calculated)115,454
+/-0
Long-term Assets
Property Plant Equipment 74,687
Goodwill 20,102
Intangible Assets 5,584
Long-term Assets  (as reported)108,348
Long-term Assets  (calculated)100,373
+/- 7,975

Liabilities & Shareholders' Equity

Total Current Liabilities105,356
Long-term Liabilities24,416
Total Stockholder Equity93,817
Total Current Liabilities
Short-term Debt 10,830
Short Long Term Debt 9,279
Accounts payable 18,610
Other Current Liabilities 56,799
Total Current Liabilities  (as reported)105,356
Total Current Liabilities  (calculated)95,518
+/- 9,838
Long-term Liabilities
Long term Debt 7,730
Capital Lease Obligations 7,478
Long-term Liabilities  (as reported)24,416
Long-term Liabilities  (calculated)15,208
+/- 9,208
Total Stockholder Equity
Common Stock585
Retained Earnings 15,693
Accumulated Other Comprehensive Income 70,872
Other Stockholders Equity 6,667
Total Stockholder Equity (as reported)93,817
Total Stockholder Equity (calculated)93,817
+/-0
Other
Capital Stock585
Cash and Short Term Investments 11,137
Common Stock Shares Outstanding 1,298
Current Deferred Revenue19,117
Liabilities and Stockholders Equity 223,802
Net Debt 13,351
Net Invested Capital 110,826
Net Working Capital 10,098
Property Plant and Equipment Gross 178,377
Short Long Term Debt Total 24,488



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
15,764
14,459
13,138
13,072
14,119
18,390
18,878
19,459
25,408
24,079
36,992
74,386
85,572
83,995
77,725
120,178
118,463
138,282
167,882
214,268
198,607
213,591
240,319
223,802
223,802240,319213,591198,607214,268167,882138,282118,463120,17877,72583,99585,57274,38636,99224,07925,40819,45918,87818,39014,11913,07213,13814,45915,764
   > Total Current Assets 
0
0
0
0
0
10,499
12,063
11,865
21,608
19,347
21,350
36,738
44,035
40,311
35,140
57,656
55,641
72,247
85,170
89,502
89,311
107,660
136,606
115,454
115,454136,606107,66089,31189,50285,17072,24755,64157,65635,14040,31144,03536,73821,35019,34721,60811,86512,06310,49900000
       Cash And Cash Equivalents 
301
1,602
911
1,574
2,095
1,217
1,787
1,716
15,363
13,550
5,887
1,575
9,986
4,626
11,507
8,245
1,914
7,222
3,504
2,945
4,629
5,199
25,202
11,137
11,13725,2025,1994,6292,9453,5047,2221,9148,24511,5074,6269,9861,5755,88713,55015,3631,7161,7871,2172,0951,5749111,602301
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
0
0
0
0
-1,083
0
0
0
0
0000-1,08300005700000000000000
       Net Receivables 
3,799
3,608
3,464
3,227
3,504
5,499
6,188
5,455
2,690
2,951
7,173
16,319
19,316
21,058
11,481
29,798
33,574
36,627
37,865
51,045
58,468
69,563
69,432
61,522
61,52269,43269,56358,46851,04537,86536,62733,57429,79811,48121,05819,31616,3197,1732,9512,6905,4556,1885,4993,5043,2273,4643,6083,799
       Other Current Assets 
195
188
146
163
37
5,698
6,189
196
118
2,951
7,173
1,708
38
12
12,795
662
16
25
13,224
1,187
3
27
6
4,580
4,58062731,18713,224251666212,79512381,7087,1732,9511181966,1895,69837163146188195
   > Long-term Assets 
0
0
0
0
0
7,891
6,815
7,593
3,800
4,732
15,642
37,648
41,537
43,684
42,585
62,522
62,822
66,035
82,712
124,766
109,296
105,931
103,713
108,348
108,348103,713105,931109,296124,76682,71266,03562,82262,52242,58543,68441,53737,64815,6424,7323,8007,5936,8157,89100000
       Property Plant Equipment 
6,194
6,464
6,041
5,633
5,122
6,747
6,293
7,261
3,533
3,720
12,289
20,293
22,151
24,427
22,633
41,942
44,279
46,411
58,102
89,341
75,959
72,850
72,595
74,687
74,68772,59572,85075,95989,34158,10246,41144,27941,94222,63324,42722,15120,29312,2893,7203,5337,2616,2936,7475,1225,6336,0416,4646,194
       Goodwill 
0
0
0
0
0
0
0
0
0
0
2,775
13,759
16,262
16,262
15,936
15,074
15,052
15,052
17,884
21,802
20,102
20,102
20,102
20,102
20,10220,10220,10220,10221,80217,88415,05215,05215,07415,93616,26216,26213,7592,7750000000000
       Intangible Assets 
0
0
0
0
0
127
202
181
189
928
2,950
16,768
2,909
2,768
3,779
2,724
2,518
2,830
2,893
7,288
7,442
7,865
7,007
5,584
5,5847,0077,8657,4427,2882,8932,8302,5182,7243,7792,7682,90916,7682,95092818918120212700000
       Other Assets 
0
0
0
0
600
1,144
320
1,870
78
84
403
587
215
227
237
2,261
678
1,471
3,743
4,791
5,621
5,090
0
0
005,0905,6214,7913,7431,4716782,26123722721558740384781,8703201,1446000000
> Total Liabilities 
8,296
6,153
4,671
4,087
4,233
6,955
6,016
5,336
3,218
3,218
14,117
46,966
55,130
51,488
39,445
77,387
70,073
84,883
108,693
151,068
135,367
137,330
154,230
129,772
129,772154,230137,330135,367151,068108,69384,88370,07377,38739,44551,48855,13046,96614,1173,2183,2185,3366,0166,9554,2334,0874,6716,1538,296
   > Total Current Liabilities 
5,103
3,837
3,209
2,967
3,294
5,780
5,539
4,984
2,965
2,770
10,866
35,239
41,593
41,517
30,524
54,742
49,487
65,066
78,468
102,226
100,184
108,027
132,946
105,356
105,356132,946108,027100,184102,22678,46865,06649,48754,74230,52441,51741,59335,23910,8662,7702,9654,9845,5395,7803,2942,9673,2093,8375,103
       Short-term Debt 
0
0
0
0
0
96
57
0
0
0
3,200
5,610
11,299
9,628
2,095
4,155
2,526
3,088
4,303
36,020
23,782
8,890
5,402
10,830
10,8305,4028,89023,78236,0204,3033,0882,5264,1552,0959,62811,2995,6103,200000579600000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,526
3,088
4,303
32,571
20,926
7,027
3,469
9,279
9,2793,4697,02720,92632,5714,3033,0882,5260000000000000000
       Accounts payable 
1,309
1,441
1,586
1,479
1,921
2,951
2,966
2,860
865
1,432
4,162
7,712
7,875
7,825
4,554
17,514
18,031
16,444
25,132
24,737
17,154
20,306
19,857
18,610
18,61019,85720,30617,15424,73725,13216,44418,03117,5144,5547,8257,8757,7124,1621,4328652,8602,9662,9511,9211,4791,5861,4411,309
       Other Current Liabilities 
1,056
1,937
1,260
1,216
1,191
2,733
2,516
2,124
2,100
1,338
3,504
1,483
1,609
573
756
1,897
2,033
1,865
-1
2,462
2,805
37,083
78,490
56,799
56,79978,49037,0832,8052,462-11,8652,0331,8977565731,6091,4833,5041,3382,1002,1242,5162,7331,1911,2161,2601,9371,056
   > Long-term Liabilities 
0
0
0
0
0
1,175
477
351
252
449
3,252
11,727
13,537
9,971
8,921
22,645
20,586
19,817
30,225
48,842
35,183
29,303
21,284
24,416
24,41621,28429,30335,18348,84230,22519,81720,58622,6458,9219,97113,53711,7273,2524492523514771,17500000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,477
13,660
13,629
18,725
35,031
0
0
0
0
000035,03118,72513,62913,66013,477000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
-96
-57
0
0
0
-3,200
-5,610
-11,299
-9,628
-2,095
-4,155
1,792
963
-1,248
-24,163
-12,958
2,197
3,169
-3,352
-3,3523,1692,197-12,958-24,163-1,2489631,792-4,155-2,095-9,628-11,299-5,610-3,200000-57-9600000
> Total Stockholder Equity
7,234
8,007
8,219
8,722
9,646
11,192
12,565
14,123
22,190
20,540
21,165
24,387
28,403
30,420
35,828
42,791
48,390
53,399
59,189
62,700
63,079
76,082
85,990
93,817
93,81785,99076,08263,07962,70059,18953,39948,39042,79135,82830,42028,40324,38721,16520,54022,19014,12312,56511,1929,6468,7228,2198,0077,234
   Common Stock
537
537
532
532
532
532
532
532
532
532
532
550
550
550
550
550
573
574
578
580
581
583
584
585
585584583581580578574573550550550550550532532532532532532532532532537537
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
-7,610
-33,598
-37,779
-38,798
-41,533
-34,413
-90,171
-87,439
-80,212
-80,543
49,444
54,968
54,053
62,980
70,872
70,87262,98054,05354,96849,444-80,543-80,212-87,439-90,171-34,413-41,533-38,798-37,779-33,598-7,610000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,418
5,177
0
0
0
0
0
0
0
00000005,1773,418000000000000000
   Treasury Stock000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
8,842
9,847
14,123
22,190
27,872
52,465
57,985
61,956
67,225
62,818
121,628
129,374
125,908
130,647
6,041
6,229
6,328
6,499
6,667
6,6676,4996,3286,2296,041130,647125,908129,374121,62862,81867,22561,95657,98552,46527,87222,19014,1239,8478,84200000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.