25 XP   0   0   10

Hypoport SE
Buy, Hold or Sell?

Let's analyse Hypoport together

PenkeI guess you are interested in Hypoport SE. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Hypoport SE. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Hypoport SE

I send you an email if I find something interesting about Hypoport SE.

Quick analysis of Hypoport (30 sec.)










What can you expect buying and holding a share of Hypoport? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
€51.37
Expected worth in 1 year
€54.19
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
€2.82
Return On Investment
0.9%

For what price can you sell your share?

Current Price per Share
€330.00
Expected price per share
€246.00 - €
How sure are you?
50%

1. Valuation of Hypoport (5 min.)




Live pricePrice per Share (EOD)

€330.00

Intrinsic Value Per Share

€-16.22 - €13.98

Total Value Per Share

€35.15 - €65.35

2. Growth of Hypoport (5 min.)




Is Hypoport growing?

Current yearPrevious yearGrowGrow %
How rich?$372.8m$312.5m$47.6m13.2%

How much money is Hypoport making?

Current yearPrevious yearGrowGrow %
Making money$6.1m$1.8m$4.2m69.7%
Net Profit Margin5.9%1.0%--

How much money comes from the company's main activities?

3. Financial Health of Hypoport (5 min.)




4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#104 / 252

Most Revenue
#107 / 252

Most Profit
#126 / 252

Most Efficient
#164 / 252

What can you expect buying and holding a share of Hypoport? (5 min.)

Welcome investor! Hypoport's management wants to use your money to grow the business. In return you get a share of Hypoport.

What can you expect buying and holding a share of Hypoport?

First you should know what it really means to hold a share of Hypoport. And how you can make/lose money.

Speculation

The Price per Share of Hypoport is €330.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Hypoport.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Hypoport, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €51.37. Based on the TTM, the Book Value Change Per Share is €0.71 per quarter. Based on the YOY, the Book Value Change Per Share is €2.16 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Hypoport.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.490.1%0.920.3%0.270.1%0.960.3%0.820.2%
Usd Book Value Change Per Share0.480.1%0.770.2%2.350.7%1.490.5%1.250.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.480.1%0.770.2%2.350.7%1.490.5%1.250.4%
Usd Price Per Share255.84-192.10-136.86-327.33-213.18-
Price to Earnings Ratio129.65--45.21-127.65-76.25-54.87-
Price-to-Total Gains Ratio533.88--189.89-123.99-206.47-204.64-
Price to Book Ratio4.59-3.55-2.94-8.67-7.99-
Price-to-Total Gains Ratio533.88--189.89-123.99-206.47-204.64-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share358.05
Number of shares2
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.771.49
Usd Total Gains Per Share0.771.49
Gains per Quarter (2 shares)1.532.98
Gains per Year (2 shares)6.1211.92
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
106-40122
2012202414
3018803626
40241404838
50312006050
60372607262
70433208374
80493809586
905544010798
10061500119110

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%37.03.00.092.5%51.010.00.083.6%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%37.03.00.092.5%50.08.03.082.0%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.061.00.0%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%37.03.00.092.5%50.08.03.082.0%

Fundamentals of Hypoport

About Hypoport SE

Hypoport SE operates as a technology-based financial service provider in Germany. The company operates through four segments: Credit Platform, Private Clients, Real Estate Platform, and Insurance Platform. It offers EUROPACE marketplace for independent distributors to process their financing transactions with the product suppliers they represent. In addition, the company provides mortgage finance, personal loans, insurance, and current and deposit accounts through distribution channels, including online and site-based sales. Further, it offers advice and customized solutions in the areas of financial management, portfolio management, and insurance for business customers; PRoMMiSe, a software that helps banks with the analysis and reporting of securitized or collateralized loan portfolios; Software as a Service for banks and housing companies; and property valuation services, as well as supports issuers with the provision of information technology and a range of services. Additionally, the company develops and operates software solutions for the sale and management of insurance products; operates SMART INSUR, a web-based B2B platform for advice, comparison of tariffs, and the administration of insurance policies; and provides support services to small and medium-sized financial product distributors in relation to the brokerage of insurance policies. Hypoport SE was founded in 1954 and is based in Berlin, Germany.

Fundamental data was last updated by Penke on 2024-05-26 13:18:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Hypoport SE.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Hypoport earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Hypoport to the Credit Services industry mean.
  • A Net Profit Margin of 2.8% means that €0.03 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Hypoport SE:

  • The MRQ is 2.8%. The company is making a profit. +1
  • The TTM is 5.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM5.9%-3.1%
TTM5.9%YOY1.0%+4.9%
TTM5.9%5Y5.7%+0.3%
5Y5.7%10Y7.4%-1.7%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%12.1%-9.3%
TTM5.9%14.2%-8.3%
YOY1.0%16.6%-15.6%
5Y5.7%16.1%-10.4%
10Y7.4%14.4%-7.0%
1.1.2. Return on Assets

Shows how efficient Hypoport is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hypoport to the Credit Services industry mean.
  • 0.5% Return on Assets means that Hypoport generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Hypoport SE:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.9%-0.4%
TTM0.9%YOY0.3%+0.6%
TTM0.9%5Y1.1%-0.2%
5Y1.1%10Y2.2%-1.1%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.9%-0.4%
TTM0.9%0.9%+0.0%
YOY0.3%0.8%-0.5%
5Y1.1%0.8%+0.3%
10Y2.2%0.7%+1.5%
1.1.3. Return on Equity

Shows how efficient Hypoport is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hypoport to the Credit Services industry mean.
  • 0.9% Return on Equity means Hypoport generated €0.01 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Hypoport SE:

  • The MRQ is 0.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.7%-0.8%
TTM1.7%YOY0.6%+1.0%
TTM1.7%5Y2.5%-0.8%
5Y2.5%10Y4.2%-1.7%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%3.2%-2.3%
TTM1.7%3.2%-1.5%
YOY0.6%3.6%-3.0%
5Y2.5%3.0%-0.5%
10Y4.2%3.3%+0.9%

1.2. Operating Efficiency of Hypoport SE.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Hypoport is operating .

  • Measures how much profit Hypoport makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hypoport to the Credit Services industry mean.
  • An Operating Margin of 4.0% means the company generated €0.04  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Hypoport SE:

  • The MRQ is 4.0%. The company is operating less efficient.
  • The TTM is 4.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.0%TTM4.8%-0.7%
TTM4.8%YOY1.3%+3.4%
TTM4.8%5Y7.3%-2.5%
5Y7.3%10Y9.6%-2.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%23.7%-19.7%
TTM4.8%19.5%-14.7%
YOY1.3%28.3%-27.0%
5Y7.3%19.7%-12.4%
10Y9.6%24.6%-15.0%
1.2.2. Operating Ratio

Measures how efficient Hypoport is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are €0.96 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Hypoport SE:

  • The MRQ is 0.960. The company is less efficient in keeping operating costs low.
  • The TTM is 0.957. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.960TTM0.957+0.003
TTM0.957YOY0.986-0.029
TTM0.9575Y0.928+0.029
5Y0.92810Y0.906+0.022
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9600.847+0.113
TTM0.9570.831+0.126
YOY0.9860.813+0.173
5Y0.9280.793+0.135
10Y0.9060.744+0.162

1.3. Liquidity of Hypoport SE.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Hypoport is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 1.64 means the company has €1.64 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Hypoport SE:

  • The MRQ is 1.640. The company is able to pay all its short-term debts. +1
  • The TTM is 1.596. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.640TTM1.596+0.044
TTM1.596YOY1.286+0.310
TTM1.5965Y1.319+0.277
5Y1.31910Y1.487-0.169
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6402.345-0.705
TTM1.5962.936-1.340
YOY1.2862.953-1.667
5Y1.3194.254-2.935
10Y1.4874.746-3.259
1.3.2. Quick Ratio

Measures if Hypoport is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Hypoport to the Credit Services industry mean.
  • A Quick Ratio of 1.53 means the company can pay off €1.53 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Hypoport SE:

  • The MRQ is 1.526. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.476. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.526TTM1.476+0.050
TTM1.476YOY1.153+0.322
TTM1.4765Y1.178+0.298
5Y1.17810Y1.072+0.106
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5261.655-0.129
TTM1.4761.898-0.422
YOY1.1532.332-1.179
5Y1.1783.792-2.614
10Y1.0723.900-2.828

1.4. Solvency of Hypoport SE.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Hypoport assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Hypoport to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.43 means that Hypoport assets are financed with 42.9% credit (debt) and the remaining percentage (100% - 42.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Hypoport SE:

  • The MRQ is 0.429. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.454. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.429TTM0.454-0.025
TTM0.454YOY0.521-0.067
TTM0.4545Y0.536-0.082
5Y0.53610Y0.494+0.042
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4290.726-0.297
TTM0.4540.713-0.259
YOY0.5210.708-0.187
5Y0.5360.688-0.152
10Y0.4940.677-0.183
1.4.2. Debt to Equity Ratio

Measures if Hypoport is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Hypoport to the Credit Services industry mean.
  • A Debt to Equity ratio of 75.5% means that company has €0.75 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Hypoport SE:

  • The MRQ is 0.755. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.840. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.755TTM0.840-0.085
TTM0.840YOY1.098-0.259
TTM0.8405Y1.185-0.346
5Y1.18510Y1.010+0.175
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7552.514-1.759
TTM0.8402.489-1.649
YOY1.0982.261-1.163
5Y1.1852.275-1.090
10Y1.0102.407-1.397

2. Market Valuation of Hypoport SE

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Hypoport generates.

  • Above 15 is considered overpriced but always compare Hypoport to the Credit Services industry mean.
  • A PE ratio of 129.65 means the investor is paying €129.65 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Hypoport SE:

  • The EOD is 181.446. Based on the earnings, the company is expensive. -2
  • The MRQ is 129.651. Based on the earnings, the company is expensive. -2
  • The TTM is -45.207. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD181.446MRQ129.651+51.795
MRQ129.651TTM-45.207+174.858
TTM-45.207YOY127.649-172.856
TTM-45.2075Y76.245-121.452
5Y76.24510Y54.873+21.372
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD181.4467.776+173.670
MRQ129.6517.110+122.541
TTM-45.2077.110-52.317
YOY127.6497.171+120.478
5Y76.2458.995+67.250
10Y54.87311.959+42.914
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Hypoport SE:

  • The EOD is -191.989. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -137.185. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -54.640. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-191.989MRQ-137.185-54.804
MRQ-137.185TTM-54.640-82.545
TTM-54.640YOY-59.063+4.423
TTM-54.6405Y-4.522-50.118
5Y-4.52210Y17.143-21.664
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD-191.9890.294-192.283
MRQ-137.1850.362-137.547
TTM-54.6400.079-54.719
YOY-59.063-0.331-58.732
5Y-4.5220.240-4.762
10Y17.143-0.015+17.158
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Hypoport is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 4.59 means the investor is paying €4.59 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Hypoport SE:

  • The EOD is 6.424. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.590. Based on the equity, the company is fair priced.
  • The TTM is 3.551. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD6.424MRQ4.590+1.834
MRQ4.590TTM3.551+1.039
TTM3.551YOY2.941+0.610
TTM3.5515Y8.667-5.117
5Y8.66710Y7.988+0.679
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD6.4240.882+5.542
MRQ4.5900.871+3.719
TTM3.5510.909+2.642
YOY2.9411.001+1.940
5Y8.6671.221+7.446
10Y7.9881.315+6.673
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Hypoport SE compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4420.705-37%2.164-80%1.373-68%1.151-62%
Book Value Per Share--51.37449.637+3%43.073+19%37.969+35%24.754+108%
Current Ratio--1.6401.596+3%1.286+28%1.319+24%1.487+10%
Debt To Asset Ratio--0.4290.454-6%0.521-18%0.536-20%0.494-13%
Debt To Equity Ratio--0.7550.840-10%1.098-31%1.185-36%1.010-25%
Dividend Per Share----0%-0%-0%-0%
Eps--0.4550.848-46%0.249+83%0.881-48%0.756-40%
Free Cash Flow Per Share---0.4300.176-345%-0.081-81%0.454-195%0.431-200%
Free Cash Flow To Equity Per Share---1.5720.130-1305%1.632-196%0.952-265%0.868-281%
Gross Profit Margin--1.0001.0000%1.0000%0.945+6%0.834+20%
Intrinsic Value_10Y_max--13.979--------
Intrinsic Value_10Y_min---16.223--------
Intrinsic Value_1Y_max--1.680--------
Intrinsic Value_1Y_min--1.044--------
Intrinsic Value_3Y_max--4.835--------
Intrinsic Value_3Y_min--0.842--------
Intrinsic Value_5Y_max--7.734--------
Intrinsic Value_5Y_min---1.871--------
Market Cap2207109300.000+29%1577079918.0001184147580.500+33%843634088.875+87%2017715913.325-22%1314113713.246+20%
Net Profit Margin--0.0280.059-52%0.010+187%0.057-50%0.074-62%
Operating Margin--0.0400.048-15%0.013+205%0.073-45%0.096-58%
Operating Ratio--0.9600.957+0%0.986-3%0.928+3%0.906+6%
Pb Ratio6.424+29%4.5903.551+29%2.941+56%8.667-47%7.988-43%
Pe Ratio181.446+29%129.651-45.207+135%127.649+2%76.245+70%54.873+136%
Price Per Share330.000+29%235.800177.050+33%126.138+87%301.683-22%196.482+20%
Price To Free Cash Flow Ratio-191.989-40%-137.185-54.640-60%-59.063-57%-4.522-97%17.143-900%
Price To Total Gains Ratio747.159+29%533.879-189.887+136%123.992+331%206.466+159%204.644+161%
Quick Ratio--1.5261.476+3%1.153+32%1.178+30%1.072+42%
Return On Assets--0.0050.009-44%0.003+82%0.011-55%0.022-77%
Return On Equity--0.0090.017-46%0.006+45%0.025-64%0.042-79%
Total Gains Per Share--0.4420.705-37%2.164-80%1.373-68%1.151-62%
Usd Book Value--372802746.085360204539.021+3%312566800.000+19%275531138.804+35%179633712.152+108%
Usd Book Value Change Per Share--0.4790.765-37%2.348-80%1.490-68%1.249-62%
Usd Book Value Per Share--55.74053.857+3%46.734+19%41.197+35%26.858+108%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.4930.920-46%0.270+83%0.956-48%0.820-40%
Usd Free Cash Flow---3118290.0001274061.250-345%-585086.250-81%3297477.750-195%3129058.625-200%
Usd Free Cash Flow Per Share---0.4660.190-345%-0.087-81%0.493-195%0.468-200%
Usd Free Cash Flow To Equity Per Share---1.7060.142-1305%1.771-196%1.033-265%0.942-281%
Usd Market Cap2394713590.500+29%1711131711.0301284800124.843+33%915342986.429+87%2189221765.958-22%1425813378.872+20%
Usd Price Per Share358.050+29%255.843192.099+33%136.859+87%327.326-22%213.183+20%
Usd Profit--3299485.0006150865.000-46%1864572.500+77%6404972.000-48%5488336.875-40%
Usd Revenue--116603865.000101360157.500+15%111986376.250+4%109381888.000+7%79667101.500+46%
Usd Total Gains Per Share--0.4790.765-37%2.348-80%1.490-68%1.249-62%
 EOD+5 -3MRQTTM+13 -20YOY+21 -125Y+13 -2110Y+15 -19

3.2. Fundamental Score

Let's check the fundamental score of Hypoport SE based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15181.446
Price to Book Ratio (EOD)Between0-16.424
Net Profit Margin (MRQ)Greater than00.028
Operating Margin (MRQ)Greater than00.040
Quick Ratio (MRQ)Greater than11.526
Current Ratio (MRQ)Greater than11.640
Debt to Asset Ratio (MRQ)Less than10.429
Debt to Equity Ratio (MRQ)Less than10.755
Return on Equity (MRQ)Greater than0.150.009
Return on Assets (MRQ)Greater than0.050.005
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Hypoport SE based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5081.506
Ma 20Greater thanMa 50287.070
Ma 50Greater thanMa 100252.628
Ma 100Greater thanMa 200219.011
OpenGreater thanClose316.800
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Other Stockholders Equity  116,46651116,51746116,56396116,659-334,957-218,298



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets601,502
Total Liabilities257,905
Total Stockholder Equity341,646
 As reported
Total Liabilities 257,905
Total Stockholder Equity+ 341,646
Total Assets = 601,502

Assets

Total Assets601,502
Total Current Assets149,188
Long-term Assets452,314
Total Current Assets
Cash And Cash Equivalents 75,642
Net Receivables 63,209
Inventory 965
Other Current Assets 9,372
Total Current Assets  (as reported)149,188
Total Current Assets  (calculated)149,188
+/-0
Long-term Assets
Property Plant Equipment 65,352
Goodwill 229,000
Intangible Assets 122,910
Long-term Assets Other 250
Long-term Assets  (as reported)452,314
Long-term Assets  (calculated)417,512
+/- 34,802

Liabilities & Shareholders' Equity

Total Current Liabilities90,970
Long-term Liabilities166,935
Total Stockholder Equity341,646
Total Current Liabilities
Short-term Debt 29,821
Short Long Term Debt 20,736
Accounts payable 30,141
Other Current Liabilities 29,749
Total Current Liabilities  (as reported)90,970
Total Current Liabilities  (calculated)110,447
+/- 19,477
Long-term Liabilities
Long term Debt 103,699
Capital Lease Obligations 52,545
Long-term Liabilities Other 220
Long-term Liabilities  (as reported)166,935
Long-term Liabilities  (calculated)156,464
+/- 10,471
Total Stockholder Equity
Common Stock6,872
Retained Earnings 218,114
Accumulated Other Comprehensive Income 334,958
Other Stockholders Equity -218,298
Total Stockholder Equity (as reported)341,646
Total Stockholder Equity (calculated)341,646
+/-0
Other
Capital Stock6,872
Cash and Short Term Investments 75,642
Common Stock Shares Outstanding 6,504
Current Deferred Revenue1,259
Liabilities and Stockholders Equity 601,502
Net Debt 101,338
Net Invested Capital 466,081
Net Working Capital 58,218
Short Long Term Debt Total 176,980



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
54,802
51,196
56,989
60,903
67,178
61,687
62,820
67,390
72,136
70,883
70,297
69,561
70,747
64,697
66,793
70,925
74,401
69,361
69,376
75,259
80,412
77,404
82,935
88,336
96,076
92,896
99,306
109,269
112,098
121,236
128,768
134,817
140,980
154,213
283,289
289,486
305,618
319,018
354,781
381,960
391,579
461,894
469,841
524,127
552,047
565,890
578,679
589,280
595,769
593,884
605,000
589,112
583,616
623,860
613,006
591,334
625,774
601,502
601,502625,774591,334613,006623,860583,616589,112605,000593,884595,769589,280578,679565,890552,047524,127469,841461,894391,579381,960354,781319,018305,618289,486283,289154,213140,980134,817128,768121,236112,098109,26999,30692,89696,07688,33682,93577,40480,41275,25969,37669,36174,40170,92566,79364,69770,74769,56170,29770,88372,13667,39062,82061,68767,17860,90356,98951,19654,802000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,653
35,283
28,779
31,022
34,063
37,016
30,914
31,297
37,032
41,025
38,168
42,746
47,929
55,725
51,338
50,010
58,607
57,230
53,360
58,531
62,932
68,376
73,658
77,790
77,339
84,645
71,474
99,854
84,835
87,129
93,429
93,405
103,351
112,830
105,115
117,794
125,997
136,168
128,417
136,524
117,758
111,690
151,152
139,164
141,563
174,264
149,188
149,188174,264141,563139,164151,152111,690117,758136,524128,417136,168125,997117,794105,115112,830103,35193,40593,42987,12984,83599,85471,47484,64577,33977,79073,65868,37662,93258,53153,36057,23058,60750,01051,33855,72547,92942,74638,16841,02537,03231,29730,91437,01634,06331,02228,77935,28330,65300000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,373
8,555
3,433
5,173
5,996
11,538
6,708
5,885
11,261
12,024
12,163
13,574
18,472
24,757
21,683
19,429
25,061
22,411
18,590
20,129
20,826
14,333
24,729
26,456
28,977
31,761
26,114
21,865
19,860
24,892
33,634
30,846
28,875
33,513
37,988
45,467
47,413
48,922
46,564
49,660
34,029
29,947
83,058
68,145
67,068
96,658
75,642
75,64296,65867,06868,14583,05829,94734,02949,66046,56448,92247,41345,46737,98833,51328,87530,84633,63424,89219,86021,86526,11431,76128,97726,45624,72914,33320,82620,12918,59022,41125,06119,42921,68324,75718,47213,57412,16312,02411,2615,8856,70811,5385,9965,1733,4338,5555,37300000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-5,342
-4,768
-4,349
-4,012
-4,910
-5,116
-4,913
-3,961
-3,860
0
-3,739
-4,030
-4,139
0
-4,210
-4,426
-4,466
800
-7,043
-8,149
-8,139
993
-3,087
-4,094
-6,948
187
-7,322
-7,093
-6,930
-7,466
-6,842
-6,259
-5,713
78
-5,987
-5,164
-5,216
126
0
-7,789
-6,394
94
-6,433
-5,433
-4,689
37
0
037-4,689-5,433-6,43394-6,394-7,7890126-5,216-5,164-5,98778-5,713-6,259-6,842-7,466-6,930-7,093-7,322187-6,948-4,094-3,087993-8,139-8,149-7,043800-4,466-4,426-4,2100-4,139-4,030-3,7390-3,860-3,961-4,913-5,116-4,910-4,012-4,349-4,768-5,34200000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,810
30,828
34,652
38,211
43,039
44,948
46,372
44,291
51,189
40,214
49,430
58,931
60,095
57,065
59,660
68,612
76,538
63,181
65,749
71,244
80,012
71,732
76,289
72,522
79,475
59,408
60,702
64,527
75,560
63,209
63,20975,56064,52760,70259,40879,47572,52276,28971,73280,01271,24465,74963,18176,53868,61259,66057,06560,09558,93149,43040,21451,18944,29146,37244,94843,03938,21134,65230,82831,8100000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,398
50
5,639
5,471
5,735
293
5,127
4,765
4,542
523
3,783
3,699
2,534
223
2,333
2,644
3,736
254
3,942
3,750
3,895
573
3,981
4,962
4,071
728
4,426
27,679
5,156
1,055
1,417
1,652
4,194
1,192
2,190
4,712
5,312
85,622
8,601
9,109
9,570
1,109
7,847
9,693
9,467
1,074
9,372
9,3721,0749,4679,6937,8471,1099,5709,1098,60185,6225,3124,7122,1901,1924,1941,6521,4171,0555,15627,6794,4267284,0714,9623,9815733,8953,7503,9422543,7362,6442,3332232,5343,6993,7835234,5424,7655,1272935,7355,4715,639504,39800000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,908
35,464
35,918
35,771
36,862
37,385
38,447
38,079
38,227
39,387
39,236
40,189
40,407
40,351
41,558
49,296
50,662
54,868
67,876
70,237
71,885
72,604
80,555
205,499
212,147
220,973
247,544
254,927
297,125
304,450
368,465
376,436
420,776
439,217
460,775
460,885
463,283
459,601
465,467
468,476
471,354
471,926
472,708
473,842
449,771
451,510
452,314
452,314451,510449,771473,842472,708471,926471,354468,476465,467459,601463,283460,885460,775439,217420,776376,436368,465304,450297,125254,927247,544220,973212,147205,49980,55572,60471,88570,23767,87654,86850,66249,29641,55840,35140,40740,18939,23639,38738,22738,07938,44737,38536,86235,77135,91835,46438,90800000000000000
       Property Plant Equipment 
0
0
0
1,758
1,922
2,162
2,199
2,431
2,342
2,303
2,443
2,452
2,298
2,286
2,354
2,618
2,741
2,575
2,432
2,279
2,136
2,121
2,389
2,227
2,368
2,662
2,542
2,571
2,436
2,495
2,639
2,631
3,994
4,271
4,528
4,447
6,495
8,909
8,972
10,332
34,304
38,869
39,133
34,987
76,491
77,582
83,964
97,655
110,656
106,098
104,549
101,892
102,159
98,329
97,157
95,582
93,429
92,441
65,936
16,838
65,352
65,35216,83865,93692,44193,42995,58297,15798,329102,159101,892104,549106,098110,65697,65583,96477,58276,49134,98739,13338,86934,30410,3328,9728,9096,4954,4474,5284,2713,9942,6312,6392,4952,4362,5712,5422,6622,3682,2272,3892,1212,1362,2792,4322,5752,7412,6182,3542,2862,2982,4522,4432,3032,3422,4312,1992,1621,9221,758000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,826
0
0
0
14,826
0
0
0
14,826
0
0
0
14,826
0
0
0
18,587
24,500
24,500
24,500
24,765
31,700
137,500
137,500
140,460
140,500
140,600
179,500
186,439
186,400
189,300
228,600
221,963
222,400
222,400
222,000
222,409
228,000
229,100
229,000
229,083
0
229,000
229,000
229,083
229,000
229,000229,083229,000229,0000229,083229,000229,100228,000222,409222,000222,400222,400221,963228,600189,300186,400186,439179,500140,600140,500140,460137,500137,50031,70024,76524,50024,50024,50018,58700014,82600014,82600014,82600014,826000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,616
1,724
2,141
2,172
2,320
2,583
4,692
6,601
6,565
6,583
6,300
6,014
5,918
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000005,9186,0146,3006,5836,5656,6014,6922,5832,3202,1722,1411,7241,6160000000000000000000000000000000
       Intangible Assets 
0
0
0
25,620
26,014
26,665
27,061
27,809
27,669
27,522
27,509
27,867
27,814
28,032
0
12,858
0
0
0
14,742
0
0
0
16,127
0
0
0
17,061
0
0
0
23,073
6,139
6,071
6,152
31,206
6,982
46,385
14,982
50,176
52,480
14,527
14,326
61,812
65,333
68,927
79,835
84,460
90,443
94,421
98,007
100,482
108,442
111,823
24,698
118,045
349,678
22,946
23,010
172,445
122,910
122,910172,44523,01022,946349,678118,04524,698111,823108,442100,48298,00794,42190,44384,46079,83568,92765,33361,81214,32614,52752,48050,17614,98246,3856,98231,2066,1526,0716,13923,07300017,06100016,12700014,74200012,858028,03227,81427,86727,50927,52227,66927,80927,06126,66526,01425,620000
       Other Assets 
0
0
0
54,802
51,196
56,989
60,903
67,178
61,687
62,820
67,390
72,136
70,883
70,297
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,046
31,519
33,254
34,533
34,881
32,795
37,913
44,092
50,346
51,477
54,631
58,152
65,495
66,738
71,083
75,576
82,490
87,878
93,328
97,721
97,076
101,865
23,083
113,805
16,139
17,279
18,338
19,546
0
0
0019,54618,33817,27916,139113,80523,083101,86597,07697,72193,32887,87882,49075,57671,08366,73865,49558,15254,63151,47750,34644,09237,91332,79534,88134,53333,25431,51930,0460000000000000000070,29770,88372,13667,39062,82061,68767,17860,90356,98951,19654,802000
> Total Liabilities 
0
0
0
30,877
28,424
32,923
35,196
39,788
33,591
34,650
37,550
40,867
39,099
37,911
37,360
40,903
34,401
35,547
37,457
41,348
33,627
32,951
37,682
41,560
36,014
37,179
39,491
43,415
36,982
39,765
45,465
47,965
51,659
53,820
55,869
58,074
64,988
141,344
141,824
152,134
159,085
188,880
208,466
213,204
260,711
264,152
310,437
330,655
334,579
339,550
341,067
342,337
327,041
328,215
311,044
310,878
299,131
290,671
269,966
285,131
257,905
257,905285,131269,966290,671299,131310,878311,044328,215327,041342,337341,067339,550334,579330,655310,437264,152260,711213,204208,466188,880159,085152,134141,824141,34464,98858,07455,86953,82051,65947,96545,46539,76536,98243,41539,49137,17936,01441,56037,68232,95133,62741,34837,45735,54734,40140,90337,36037,91139,09940,86737,55034,65033,59139,78835,19632,92328,42430,877000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,231
26,078
19,486
22,370
24,844
28,763
22,119
22,180
24,608
29,251
24,482
26,404
29,214
34,355
28,276
30,644
33,062
36,814
29,435
32,329
35,056
37,596
30,779
46,184
48,695
61,974
54,090
61,657
69,440
81,806
78,615
76,051
86,487
102,454
87,878
90,360
96,818
115,412
102,819
112,111
99,523
105,087
90,051
87,131
87,376
114,217
90,970
90,970114,21787,37687,13190,051105,08799,523112,111102,819115,41296,81890,36087,878102,45486,48776,05178,61581,80669,44061,65754,09061,97448,69546,18430,77937,59635,05632,32929,43536,81433,06230,64428,27634,35529,21426,40424,48229,25124,60822,18022,11928,76324,84422,37019,48626,07827,23100000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,876
5,365
3,841
4,731
4,814
4,758
4,008
4,040
4,695
4,642
4,683
4,679
4,529
4,342
4,217
4,063
4,459
4,441
5,442
4,608
3,775
2,942
2,120
9,288
9,279
9,780
13,565
16,263
16,426
16,413
21,358
22,040
22,785
22,139
0
24,071
24,516
24,286
24,597
24,354
24,519
25,469
27,002
27,441
28,715
30,081
29,821
29,82130,08128,71527,44127,00225,46924,51924,35424,59724,28624,51624,071022,13922,78522,04021,35816,41316,42616,26313,5659,7809,2799,2882,1202,9423,7754,6085,4424,4414,4594,0634,2174,3424,5294,6794,6834,6424,6954,0404,0084,7584,8144,7313,8415,3659,87600000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,467
20,397
19,031
3,775
2,901
2,120
9,288
9,279
9,738
13,565
16,263
16,426
11,516
0
0
0
14,016
0
15,785
16,107
16,106
16,106
16,106
16,107
16,924
18,264
18,264
19,375
20,748
20,736
20,73620,74819,37518,26418,26416,92416,10716,10616,10616,10616,10715,785014,01600011,51616,42616,26313,5659,7389,2799,2882,1202,9013,77519,03120,39710,4670000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,055
14,070
8,370
10,038
11,992
15,875
10,420
10,173
11,717
16,521
11,862
13,850
15,234
20,430
15,818
15,777
17,959
18,776
11,587
15,315
19,398
23,338
14,863
19,940
22,329
32,543
19,035
26,653
31,404
39,581
27,066
32,135
39,178
47,896
32,175
39,037
48,051
50,725
38,622
45,259
44,578
44,692
26,814
28,355
29,221
47,927
30,141
30,14147,92729,22128,35526,81444,69244,57845,25938,62250,72548,05139,03732,17547,89639,17832,13527,06639,58131,40426,65319,03532,54322,32919,94014,86323,33819,39815,31511,58718,77617,95915,77715,81820,43015,23413,85011,86216,52111,71710,17310,42015,87511,99210,0388,37014,07011,05500000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,408
753
6,985
7,034
7,186
649
7,007
7,060
7,585
685
7,281
7,238
8,246
666
6,725
9,206
8,530
2,825
10,630
9,744
10,550
1,790
13,228
15,012
15,052
4,335
18,239
16,989
19,024
8,394
19,313
13,436
21,071
13,368
55,703
25,736
23,329
40,401
39,600
42,498
30,426
32,590
36,235
30,956
29,030
17,572
29,749
29,74917,57229,03030,95636,23532,59030,42642,49839,60040,40123,32925,73655,70313,36821,07113,43619,3138,39419,02416,98918,2394,33515,05215,01213,2281,79010,5509,74410,6302,8258,5309,2066,7256668,2467,2387,2816857,5857,0607,0076497,1867,0346,9857535,40800000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,129
14,825
14,915
13,177
12,613
12,585
11,508
10,771
13,074
12,309
11,532
10,775
10,277
9,060
8,706
9,121
12,403
11,151
22,224
21,491
20,813
20,478
34,209
95,160
93,129
90,160
104,995
127,223
139,026
131,398
182,096
188,101
223,950
228,201
246,701
249,190
244,249
226,925
224,222
216,104
211,521
205,791
209,080
203,540
182,590
170,914
166,935
166,935170,914182,590203,540209,080205,791211,521216,104224,222226,925244,249249,190246,701228,201223,950188,101182,096131,398139,026127,223104,99590,16093,12995,16034,20920,47820,81321,49122,22411,15112,4039,1218,7069,06010,27710,77511,53212,30913,07410,77111,50812,58512,61313,17714,91514,82510,12900000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167,524
183,265
184,715
179,057
173,127
168,639
163,049
158,197
162,193
165,186
159,899
137,997
0
0
00137,997159,899165,186162,193158,197163,049168,639173,127179,057184,715183,265167,52400000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,084
7,269
7,068
6,922
7,262
7,965
19,650
19,841
19,320
16,860
17,030
32,641
32,943
31,794
32,604
67,190
60,677
63,436
64,475
65,192
53,798
55,583
53,055
53,324
43,598
0
0
0
0
0
0000043,59853,32453,05555,58353,79865,19264,47563,43660,67767,19032,60431,79432,94332,64117,03016,86019,32019,84119,6507,9657,2626,9227,0687,2695,0840000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,410
21,800
22,300
23,400
24,437
26,200
29,900
32,700
35,115
37,800
40,700
43,600
44,340
50,400
54,500
58,500
60,405
66,500
71,200
75,000
72,746
82,000
86,300
91,000
84,748
0
0
0
0
0
0000084,74891,00086,30082,00072,74675,00071,20066,50060,40558,50054,50050,40044,34043,60040,70037,80035,11532,70029,90026,20024,43723,40022,30021,80020,4100000000000000000000000000000000
> Total Stockholder Equity
0
0
0
23,725
22,574
23,899
25,521
27,202
27,936
28,019
29,688
31,049
31,587
32,210
31,988
29,614
30,109
31,026
33,157
32,797
35,402
36,247
37,399
38,588
41,139
45,509
48,584
52,391
55,640
59,268
63,535
63,830
69,274
74,619
78,608
82,600
88,906
141,608
147,311
153,170
159,601
165,557
173,142
178,033
200,835
205,338
210,750
220,456
230,240
237,753
246,892
251,782
264,884
275,402
276,925
271,105
321,171
318,622
317,678
338,604
341,646
341,646338,604317,678318,622321,171271,105276,925275,402264,884251,782246,892237,753230,240220,456210,750205,338200,835178,033173,142165,557159,601153,170147,311141,60888,90682,60078,60874,61969,27463,83063,53559,26855,64052,39148,58445,50941,13938,58837,39936,24735,40232,79733,15731,02630,10929,61431,98832,21031,58731,04929,68828,01927,93627,20225,52123,89922,57423,725000
   Common Stock
0
0
0
6,129
6,129
6,129
6,181
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,195
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,493
6,872
6,872
6,872
6,872
6,872
6,8726,8726,8726,8726,8726,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,4936,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1956,1816,1296,1296,129000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
-4,332
0
0
0
-5,143
0
0
0
-6,128
0
0
0
-6,902
0
0
0
-6,535
0
0
0
-7,524
0
0
0
-8,657
0
0
0
-8,263
0
0
0
-16,390
0
0
0
-31,086
0
0
0
0
0
19,219
67,441
0
0
0
0
0
334,958
334,9580000067,44119,21900000-31,086000-16,390000-8,263000-8,657000-7,524000-6,535000-6,902000-6,128000-5,143000-4,33200000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,111
65,439
65,587
65,626
148,384
66,034
66,485
66,923
66,925
67,490
67,706
67,441
67,508
116,652
116,702
116,748
0
0
00116,748116,702116,65267,50867,44167,70667,49066,92566,92366,48566,034148,38465,62665,58765,43951,1110000000000000000000000000000000000000000000
   Treasury Stock000000000-193-193-193-193-194-194-194-195-2410000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
17,596
16,445
17,770
19,340
21,007
21,741
21,824
23,493
29,186
25,392
26,015
25,793
28,562
23,914
24,831
26,962
32,730
29,207
30,052
31,204
39,295
34,944
39,314
42,389
52,731
49,445
53,073
57,340
65,159
63,079
68,424
72,413
85,062
82,711
135,115
140,818
154,940
153,108
159,064
166,649
67,260
65,244
65,392
65,431
96,665
65,841
66,292
240,399
66,732
67,298
48,297
-190
67,319
116,466
116,517
116,563
116,659
-218,298
-218,298116,659116,563116,517116,46667,319-19048,29767,29866,732240,39966,29265,84196,66565,43165,39265,24467,260166,649159,064153,108154,940140,818135,11582,71185,06272,41368,42463,07965,15957,34053,07349,44552,73142,38939,31434,94439,29531,20430,05229,20732,73026,96224,83123,91428,56225,79326,01525,39229,18623,49321,82421,74121,00719,34017,77016,44517,596000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.