25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Complii FinTech Solutions Ltd
Buy, Hold or Sell?

Let's analyze Complii FinTech Solutions Ltd together

I guess you are interested in Complii FinTech Solutions Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Complii FinTech Solutions Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Complii FinTech Solutions Ltd

I send you an email if I find something interesting about Complii FinTech Solutions Ltd.

1. Quick Overview

1.1. Quick analysis of Complii FinTech Solutions Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Complii FinTech Solutions Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
30.0%

What is your share worth?

Current worth
A$-0.02
Expected worth in 1 year
A$-0.19
How sure are you?
30.0%

+ What do you gain per year?

Total Gains per Share
A$-0.17
Return On Investment
-215.9%

For what price can you sell your share?

Current Price per Share
A$0.08
Expected price per share
A$0.07 - A$0.086
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Complii FinTech Solutions Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.08
Intrinsic Value Per Share
A$-0.20 - A$-0.09
Total Value Per Share
A$-0.21 - A$-0.10

2.2. Growth of Complii FinTech Solutions Ltd (5 min.)




Is Complii FinTech Solutions Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?-$3.5m$5.9m-$9.5m-267.4%

How much money is Complii FinTech Solutions Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$9.7m-$4.2m-$5.5m-56.7%
Net Profit Margin-103.2%-45.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Complii FinTech Solutions Ltd (5 min.)




2.4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Complii FinTech Solutions Ltd?

Welcome investor! Complii FinTech Solutions Ltd's management wants to use your money to grow the business. In return you get a share of Complii FinTech Solutions Ltd.

First you should know what it really means to hold a share of Complii FinTech Solutions Ltd. And how you can make/lose money.

Speculation

The Price per Share of Complii FinTech Solutions Ltd is A$0.079. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Complii FinTech Solutions Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Complii FinTech Solutions Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$-0.02. Based on the TTM, the Book Value Change Per Share is A$-0.04 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Complii FinTech Solutions Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.03-37.4%-0.03-37.4%-0.01-16.2%-0.02-25.1%-0.01-16.5%
Usd Book Value Change Per Share-0.03-36.4%-0.03-36.4%-0.01-6.6%-0.01-10.2%0.00-3.6%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.004.2%0.002.1%
Usd Total Gains Per Share-0.03-36.4%-0.03-36.4%-0.01-6.6%0.00-6.0%0.00-1.5%
Usd Price Per Share0.05-0.05-0.09-0.11-0.12-
Price to Earnings Ratio-1.83--1.83--6.87--13.30--20.59-
Price-to-Total Gains Ratio-1.88--1.88--16.87--310.07--178.85-
Price to Book Ratio-5.02--5.02-4.87-3.31-5.04-
Price-to-Total Gains Ratio-1.88--1.88--16.87--310.07--178.85-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0533092
Number of shares18758
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.03-0.01
Usd Total Gains Per Share-0.030.00
Gains per Quarter (18758 shares)-539.78-88.55
Gains per Year (18758 shares)-2,159.13-354.18
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-2159-2169248-602-364
20-4318-4328496-1205-718
30-6477-6487745-1807-1072
40-8637-8646993-2410-1426
50-10796-108051241-3012-1780
60-12955-129641489-3615-2134
70-15114-151231738-4217-2488
80-17273-172821986-4819-2842
90-19432-194412234-5422-3196
100-21591-216002482-6024-3550

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%15.018.01.044.1%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%2.08.00.020.0%16.018.00.047.1%
Dividend per Share0.00.01.00.0%1.00.02.033.3%3.00.02.060.0%3.00.07.030.0%10.00.024.029.4%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%3.07.00.030.0%17.017.00.050.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Complii FinTech Solutions Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.043-0.0430%-0.008-82%-0.012-72%-0.004-90%
Book Value Per Share---0.016-0.0160%0.027-160%0.024-168%0.026-162%
Current Ratio--1.9521.9520%2.057-5%2.866-32%3.216-39%
Debt To Asset Ratio--1.5641.5640%0.605+159%0.597+162%0.412+280%
Debt To Equity Ratio----0%1.529-100%0.558-100%0.443-100%
Dividend Per Share----0%-0%0.005-100%0.002-100%
Eps---0.044-0.0440%-0.019-57%-0.029-33%-0.019-56%
Free Cash Flow Per Share---0.022-0.0220%-0.004-82%-0.017-20%-0.012-47%
Free Cash Flow To Equity Per Share---0.012-0.0120%0.010-225%0.001-2225%0.002-788%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.068-6%
Intrinsic Value_10Y_max---0.088--------
Intrinsic Value_10Y_min---0.198--------
Intrinsic Value_1Y_max---0.011--------
Intrinsic Value_1Y_min---0.018--------
Intrinsic Value_3Y_max---0.031--------
Intrinsic Value_3Y_min---0.057--------
Intrinsic Value_5Y_max---0.050--------
Intrinsic Value_5Y_min---0.096--------
Market Cap26138809.632-1%26469680.64026469680.6400%43013231.040-38%53270232.288-50%57571555.392-54%
Net Profit Margin---1.032-1.0320%-0.452-56%-3.091+199%-2.591+151%
Operating Margin---0.848-0.8480%-0.284-66%-3.107+266%-3.024+257%
Operating Ratio---0.746-0.7460%1.284-158%3.589-121%3.407-122%
Pb Ratio-4.953+1%-5.016-5.0160%4.870-203%3.310-252%5.035-200%
Pe Ratio-1.806+1%-1.829-1.8290%-6.871+276%-13.298+627%-20.588+1026%
Price Per Share0.079-1%0.0800.0800%0.130-38%0.161-50%0.174-54%
Price To Free Cash Flow Ratio-3.598+1%-3.644-3.6440%-32.955+804%-13.064+259%-17.619+384%
Price To Total Gains Ratio-1.853+1%-1.876-1.8760%-16.870+799%-310.066+16428%-178.849+9434%
Quick Ratio--2.6592.6590%1.975+35%3.076-14%3.089-14%
Return On Assets---1.546-1.5460%-0.280-82%-0.769-50%-0.470-70%
Return On Equity----0%-0.7090%-0.7250%-0.4720%
Total Gains Per Share---0.043-0.0430%-0.008-82%-0.007-84%-0.002-96%
Usd Book Value---3561037.015-3561037.0150%5960135.910-160%5250664.821-168%5776743.895-162%
Usd Book Value Change Per Share---0.029-0.0290%-0.005-82%-0.008-72%-0.003-90%
Usd Book Value Per Share---0.011-0.0110%0.018-160%0.016-168%0.017-162%
Usd Dividend Per Share----0%-0%0.003-100%0.002-100%
Usd Eps---0.030-0.0300%-0.013-57%-0.020-33%-0.013-56%
Usd Free Cash Flow---4902071.779-4902071.7790%-880768.529-82%-3906033.914-20%-2594609.509-47%
Usd Free Cash Flow Per Share---0.015-0.0150%-0.003-82%-0.012-20%-0.008-47%
Usd Free Cash Flow To Equity Per Share---0.008-0.0080%0.007-225%0.000-2225%0.001-788%
Usd Market Cap17638468.740-1%17861740.49617861740.4960%29025328.306-38%35946752.748-50%38849285.579-54%
Usd Price Per Share0.053-1%0.0540.0540%0.088-38%0.109-50%0.117-54%
Usd Profit---9764870.872-9764870.8720%-4224320.878-57%-7418566.710-24%-4465421.857-54%
Usd Revenue--9459271.4979459271.4970%9349260.878+1%5311972.696+78%3379055.197+180%
Usd Total Gains Per Share---0.029-0.0290%-0.005-82%-0.005-84%-0.001-96%
 EOD+2 -6MRQTTM+0 -0YOY+7 -255Y+8 -2610Y+8 -27

3.3 Fundamental Score

Let's check the fundamental score of Complii FinTech Solutions Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.806
Price to Book Ratio (EOD)Between0-1-4.953
Net Profit Margin (MRQ)Greater than0-1.032
Operating Margin (MRQ)Greater than0-0.848
Quick Ratio (MRQ)Greater than12.659
Current Ratio (MRQ)Greater than11.952
Debt to Asset Ratio (MRQ)Less than11.564
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-1.546
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Complii FinTech Solutions Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5087.293
Ma 20Greater thanMa 500.053
Ma 50Greater thanMa 1000.060
Ma 100Greater thanMa 2000.070
OpenGreater thanClose0.077
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Complii FinTech Solutions Ltd

Income Asset Management Group Limited engages in the provision of financial product solutions in cash/deposits and fixed income in Australia. The company offers licences for margin lending, foreign exchange, derivatives trading, and market-making. It also provides cash management account, term deposits, and at call accounts. In addition, the company involved in the issuance and trading of bonds; provision of syndicated loans, and fixed income research. Further, the company offers responsible entity services for managed investment schemes, IMA, and MDAs; custody; and multiple cash management account structures for fund managers. It serves wholesale, sophisticated clients, and professional investors. The company was formerly known as Cashwerkz Limited and changed its name to Income Asset Management Group Limited in August 2021. Income Asset Management Group Limited was incorporated in 1986 and is based in Sydney, Australia.

Fundamental data was last updated by Penke on 2024-09-20 21:31:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Complii FinTech Solutions Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Complii FinTech Solutions Ltd to the Asset Management industry mean.
  • A Net Profit Margin of -103.2% means that $-1.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Complii FinTech Solutions Ltd:

  • The MRQ is -103.2%. The company is making a huge loss. -2
  • The TTM is -103.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-103.2%TTM-103.2%0.0%
TTM-103.2%YOY-45.2%-58.0%
TTM-103.2%5Y-309.1%+205.9%
5Y-309.1%10Y-259.1%-50.0%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-103.2%53.9%-157.1%
TTM-103.2%53.8%-157.0%
YOY-45.2%65.7%-110.9%
5Y-309.1%58.5%-367.6%
10Y-259.1%54.8%-313.9%
4.3.1.2. Return on Assets

Shows how efficient Complii FinTech Solutions Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Complii FinTech Solutions Ltd to the Asset Management industry mean.
  • -154.6% Return on Assets means that Complii FinTech Solutions Ltd generated $-1.55 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Complii FinTech Solutions Ltd:

  • The MRQ is -154.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -154.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-154.6%TTM-154.6%0.0%
TTM-154.6%YOY-28.0%-126.6%
TTM-154.6%5Y-76.9%-77.7%
5Y-76.9%10Y-47.0%-29.9%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-154.6%1.4%-156.0%
TTM-154.6%1.6%-156.2%
YOY-28.0%0.5%-28.5%
5Y-76.9%1.7%-78.6%
10Y-47.0%2.1%-49.1%
4.3.1.3. Return on Equity

Shows how efficient Complii FinTech Solutions Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Complii FinTech Solutions Ltd to the Asset Management industry mean.
  • 0.0% Return on Equity means Complii FinTech Solutions Ltd generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Complii FinTech Solutions Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-70.9%+70.9%
TTM-5Y-72.5%+72.5%
5Y-72.5%10Y-47.2%-25.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.0%-3.0%
TTM-2.9%-2.9%
YOY-70.9%1.4%-72.3%
5Y-72.5%2.8%-75.3%
10Y-47.2%3.4%-50.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Complii FinTech Solutions Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Complii FinTech Solutions Ltd is operating .

  • Measures how much profit Complii FinTech Solutions Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Complii FinTech Solutions Ltd to the Asset Management industry mean.
  • An Operating Margin of -84.8% means the company generated $-0.85  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Complii FinTech Solutions Ltd:

  • The MRQ is -84.8%. The company is operating very inefficient. -2
  • The TTM is -84.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-84.8%TTM-84.8%0.0%
TTM-84.8%YOY-28.4%-56.3%
TTM-84.8%5Y-310.7%+225.9%
5Y-310.7%10Y-302.4%-8.4%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-84.8%81.7%-166.5%
TTM-84.8%73.3%-158.1%
YOY-28.4%70.3%-98.7%
5Y-310.7%55.0%-365.7%
10Y-302.4%53.6%-356.0%
4.3.2.2. Operating Ratio

Measures how efficient Complii FinTech Solutions Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of -0.75 means that the operating costs are $-0.75 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Complii FinTech Solutions Ltd:

  • The MRQ is -0.746.
  • The TTM is -0.746.
Trends
Current periodCompared to+/- 
MRQ-0.746TTM-0.7460.000
TTM-0.746YOY1.284-2.030
TTM-0.7465Y3.589-4.334
5Y3.58910Y3.407+0.181
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.7460.361-1.107
TTM-0.7460.389-1.135
YOY1.2840.472+0.812
5Y3.5890.478+3.111
10Y3.4070.533+2.874
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Complii FinTech Solutions Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Complii FinTech Solutions Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 1.95 means the company has $1.95 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Complii FinTech Solutions Ltd:

  • The MRQ is 1.952. The company is able to pay all its short-term debts. +1
  • The TTM is 1.952. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.952TTM1.9520.000
TTM1.952YOY2.057-0.105
TTM1.9525Y2.866-0.914
5Y2.86610Y3.216-0.350
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9522.868-0.916
TTM1.9523.366-1.414
YOY2.0573.543-1.486
5Y2.8665.204-2.338
10Y3.2167.671-4.455
4.4.3.2. Quick Ratio

Measures if Complii FinTech Solutions Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Complii FinTech Solutions Ltd to the Asset Management industry mean.
  • A Quick Ratio of 2.66 means the company can pay off $2.66 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Complii FinTech Solutions Ltd:

  • The MRQ is 2.659. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.659. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.659TTM2.6590.000
TTM2.659YOY1.975+0.684
TTM2.6595Y3.076-0.416
5Y3.07610Y3.089-0.013
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6593.090-0.431
TTM2.6593.696-1.037
YOY1.9754.094-2.119
5Y3.0766.800-3.724
10Y3.0899.875-6.786
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Complii FinTech Solutions Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Complii FinTech Solutions Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Complii FinTech Solutions Ltd to Asset Management industry mean.
  • A Debt to Asset Ratio of 1.56 means that Complii FinTech Solutions Ltd assets are financed with 156.4% credit (debt) and the remaining percentage (100% - 156.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Complii FinTech Solutions Ltd:

  • The MRQ is 1.564. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.564. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.564TTM1.5640.000
TTM1.564YOY0.605+0.959
TTM1.5645Y0.597+0.967
5Y0.59710Y0.412+0.185
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5640.178+1.386
TTM1.5640.174+1.390
YOY0.6050.183+0.422
5Y0.5970.186+0.411
10Y0.4120.184+0.228
4.5.4.2. Debt to Equity Ratio

Measures if Complii FinTech Solutions Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Complii FinTech Solutions Ltd to the Asset Management industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Complii FinTech Solutions Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY1.529-1.529
TTM-5Y0.558-0.558
5Y0.55810Y0.443+0.115
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.213-0.213
TTM-0.200-0.200
YOY1.5290.224+1.305
5Y0.5580.255+0.303
10Y0.4430.254+0.189
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Complii FinTech Solutions Ltd generates.

  • Above 15 is considered overpriced but always compare Complii FinTech Solutions Ltd to the Asset Management industry mean.
  • A PE ratio of -1.83 means the investor is paying $-1.83 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Complii FinTech Solutions Ltd:

  • The EOD is -1.806. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.829. Based on the earnings, the company is expensive. -2
  • The TTM is -1.829. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.806MRQ-1.829+0.023
MRQ-1.829TTM-1.8290.000
TTM-1.829YOY-6.871+5.042
TTM-1.8295Y-13.298+11.469
5Y-13.29810Y-20.588+7.290
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-1.8066.802-8.608
MRQ-1.8296.398-8.227
TTM-1.8296.707-8.536
YOY-6.8713.093-9.964
5Y-13.2985.600-18.898
10Y-20.5887.162-27.750
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Complii FinTech Solutions Ltd:

  • The EOD is -3.598. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.644. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.644. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.598MRQ-3.644+0.046
MRQ-3.644TTM-3.6440.000
TTM-3.644YOY-32.955+29.311
TTM-3.6445Y-13.064+9.421
5Y-13.06410Y-17.619+4.554
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-3.5986.120-9.718
MRQ-3.6445.966-9.610
TTM-3.6445.226-8.870
YOY-32.9553.570-36.525
5Y-13.0643.629-16.693
10Y-17.6192.843-20.462
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Complii FinTech Solutions Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of -5.02 means the investor is paying $-5.02 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Complii FinTech Solutions Ltd:

  • The EOD is -4.953. Based on the equity, the company is expensive. -2
  • The MRQ is -5.016. Based on the equity, the company is expensive. -2
  • The TTM is -5.016. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.953MRQ-5.016+0.063
MRQ-5.016TTM-5.0160.000
TTM-5.016YOY4.870-9.886
TTM-5.0165Y3.310-8.326
5Y3.31010Y5.035-1.725
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-4.9530.969-5.922
MRQ-5.0160.911-5.927
TTM-5.0160.909-5.925
YOY4.8700.947+3.923
5Y3.3101.001+2.309
10Y5.0351.162+3.873
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Total Stockholder Equity 12,141-31411,827-44511,382-2,5508,832-14,110-5,277
Other Current Liabilities  7321,6772,409-4631,9459022,847-5,559-2,712
Total Operating Expenses  5,7299,10914,838-2,24412,595-64111,953-30,132-18,179



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets9,358
Total Liabilities14,635
Total Stockholder Equity-5,277
 As reported
Total Liabilities 14,635
Total Stockholder Equity+ -5,277
Total Assets = 9,358

Assets

Total Assets9,358
Total Current Assets5,294
Long-term Assets2,174
Total Current Assets
Cash And Cash Equivalents 4,723
Short-term Investments 572
Net Receivables 1,348
Other Current Assets -1,348
Total Current Assets  (as reported)5,294
Total Current Assets  (calculated)5,294
+/-0
Long-term Assets
Property Plant Equipment 1,781
Long-term Assets Other 393
Long-term Assets  (as reported)2,174
Long-term Assets  (calculated)2,174
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,712
Long-term Liabilities10,840
Total Stockholder Equity-5,277
Total Current Liabilities
Short-term Debt 2,712
Other Current Liabilities -2,712
Total Current Liabilities  (as reported)2,712
Total Current Liabilities  (calculated)0
+/- 2,712
Long-term Liabilities
Long-term Liabilities  (as reported)10,840
Long-term Liabilities  (calculated)0
+/- 10,840
Total Stockholder Equity
Common Stock52,474
Retained Earnings -59,180
Accumulated Other Comprehensive Income 1,429
Total Stockholder Equity (as reported)-5,277
Total Stockholder Equity (calculated)-5,277
+/-0
Other
Cash and Short Term Investments 5,294
Common Stock Shares Outstanding 309,985
Liabilities and Stockholders Equity 9,358
Net Debt 5,936
Net Working Capital 2,582
Short Long Term Debt Total 10,659



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
25,969
17,840
45,967
85,986
86,614
69,742
11,168
9,751
9,929
13,679
12,642
17,986
20,923
20,436
21,942
29,159
30,926
27,183
27,844
27,923
28,788
22,309
13,224
12,023
14,576
14,558
11,858
11,312
9,843
11,394
14,982
13,119
18,483
18,392
22,340
9,358
9,35822,34018,39218,48313,11914,98211,3949,84311,31211,85814,55814,57612,02313,22422,30928,78827,92327,84427,18330,92629,15921,94220,43620,92317,98612,64213,6799,9299,75111,16869,74286,61485,98645,96717,84025,969
   > Total Current Assets 
22,149
4,849
6,820
8,833
10,217
3,550
3,699
2,052
2,200
331
996
2,529
4,763
2,831
14,427
5,287
14,405
15,448
14,913
2,279
1,401
908
1,180
4,270
6,471
6,556
1,387
3,003
9,013
1,028
5,889
5,058
8,474
4,304
11,875
5,294
5,29411,8754,3048,4745,0585,8891,0289,0133,0031,3876,5566,4714,2701,1809081,4012,27914,91315,44814,4055,28714,4272,8314,7632,5299963312,2002,0523,6993,55010,2178,8336,8204,84922,149
       Cash And Cash Equivalents 
328
62
1,700
1,023
1,111
318
174
661
12
159
10
47
38
211
193
565
1,194
3,684
2,494
1,802
375
38
569
127
818
115
508
497
545
402
5,153
4,234
6,030
2,849
9,279
4,723
4,7239,2792,8496,0304,2345,153402545497508115818127569383751,8022,4943,6841,194565193211384710159126611743181,1111,0231,70062328
       Short-term Investments 
0
0
0
0
0
0
0
0
994
5,585
877
862
412
381
181
181
265
-443
-474
76
-1,835
-1,257
-134
0
4,340
4,326
0
1,623
28
161
186
204
1,020
80
1
572
5721801,020204186161281,62304,3264,3400-134-1,257-1,83576-474-4432651811813814128628775,58599400000000
       Net Receivables 
7,905
624
1,934
2,480
2,677
518
2,520
354
74
29
801
1,618
2,490
456
1,163
707
502
405
712
476
917
728
481
440
893
1,121
638
626
265
125
118
477
1,388
1,915
2,124
1,348
1,3482,1241,9151,3884771181252656266381,1218934404817289174767124055027071,1634562,4901,61880129743542,5205182,6772,4801,9346247,905
       Inventory 
13,880
4,147
3,320
5,887
1,816
240
34
36
1,985
107,416
113,169
76,665
689
175
10,253
161
178
11,061
11,502
11,986
12
9
12
3,551
6
9
3
5
8,176
0
0
204
-1,020
-80
-1
0
0-1-80-1,020204008,17653963,5511291211,98611,50211,06117816110,25317568976,665113,169107,4161,98536342401,8165,8873,3204,14713,880
       Other Current Assets 
36
16
234
295
469
4
971
1,000
129
6,727
5,198
39,985
473
932
456
73
161
268
204
165
98
105
118
153
393
985
239
104
28
339
432
-4,711
-8,437
-4,844
-11,404
-1,348
-1,348-11,404-4,844-8,437-4,71143233928104239985393153118105981652042681617345693247339,9855,1986,7271291,00097144692952341636
   > Long-term Assets 
3,032
12,260
38,779
76,301
80,541
68,658
8,434
8,694
8,723
13,277
11,609
15,720
9,832
9,131
9,450
2,098
1,892
11,292
12,456
3,037
16,100
15,964
7,583
6,812
11,095
10,983
6,784
7,966
830
10,366
9,093
8,061
9,509
13,171
10,465
2,174
2,17410,46513,1719,5098,0619,09310,3668307,9666,78410,98311,0956,8127,58315,96416,1003,03712,45611,2921,8922,0989,4509,1319,83215,72011,60913,2778,7238,6948,43468,65880,54176,30138,77912,2603,032
       Property Plant Equipment 
779
566
21,067
60,988
58,806
51,607
7,434
7,694
7,723
7,690
8,773
14,857
17,253
18,704
18,655
23,892
28,625
9,344
9,334
9,264
12,134
10,895
4,859
4,829
4,592
4,476
4,339
4,887
11
207
209
413
631
1,033
1,323
1,781
1,7811,3231,033631413209207114,8874,3394,4764,5924,8294,85910,89512,1349,2649,3349,34428,62523,89218,65518,70417,25314,8578,7737,6907,7237,6947,43451,60758,80660,98821,067566779
       Goodwill 
898
228
529
156
23
0
0
0
0
0
0
0
5,060
4,727
4,481
0
45
0
0
226
226
226
226
226
226
226
226
226
226
226
226
226
226
226
226
0
0226226226226226226226226226226226226226226226226004504,4814,7275,060000000023156529228898
       Long Term Investments 
0
0
0
0
0
0
0
0
8,328
472
2,473
4,265
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
4
0
0
52
6
3,473
6,669
4,073
0
04,0736,6693,473652004120000000000000004,2652,4734728,32800000000
       Intangible Assets 
0
0
0
176
176
0
0
0
90,031
87,416
89,302
54,863
0
4,727
4,481
0
45
0
4
541
661
887
779
2
295
506
644
670
593
9,933
8,657
7,648
6,598
5,548
5,070
0
05,0705,5486,5987,6488,6579,9335936706445062952779887661541404504,4814,727054,86389,30287,41690,031000176176000
       Other Assets 
788
731
368
852
-4,144
-2,466
-965
-994
-994
71
37
-263
6,328
8,474
-1,935
21,774
14,629
443
474
22,607
11,288
5,437
4,461
940
-2,991
-2,980
3,686
343
0
47
-16
-62
500
917
471
1,889
1,889471917500-62-164703433,686-2,980-2,9919404,4615,43711,28822,60747444314,62921,774-1,9358,4746,328-2633771-994-994-965-2,466-4,144852368731788
> Total Liabilities 
17,798
11,376
28,942
71,610
83,956
81,727
6,965
4,907
5,932
9,500
6,292
9,218
10,325
8,529
8,477
9,861
9,977
2,302
1,328
1,487
1,915
1,467
1,809
2,195
5,050
5,976
2,282
2,268
2,846
4,716
575
978
6,656
7,009
13,508
14,635
14,63513,5087,0096,6569785754,7162,8462,2682,2825,9765,0502,1951,8091,4671,9151,4871,3282,3029,9779,8618,4778,52910,3259,2186,2929,5005,9324,9076,96581,72783,95671,61028,94211,37617,798
   > Total Current Liabilities 
9,988
3,756
5,470
6,411
6,980
2,872
6,873
746
1,934
5,817
2,885
2,551
4,320
2,655
5,668
9,537
1,257
835
740
763
1,192
1,281
1,286
1,653
4,509
5,403
1,303
1,121
2,846
4,705
550
885
2,939
2,496
5,774
2,712
2,7125,7742,4962,9398855504,7052,8461,1211,3035,4034,5091,6531,2861,2811,1927637408351,2579,5375,6682,6554,3202,5512,8855,8171,9347466,8732,8726,9806,4115,4703,7569,988
       Short-term Debt 
1,596
2,014
2,878
2,869
2,831
55
6,647
362
1,551
4,735
1,623
1,765
3,866
1,689
206
8,738
180
53
53
0
13
82
74
505
3,291
3,707
44
47
0
3,862
217
217
274
331
520
2,712
2,7125203312742172173,862047443,7073,291505748213053531808,7382061,6893,8661,7651,6234,7351,5513626,647552,8312,8692,8782,0141,596
       Short Long Term Debt 
0
0
0
0
0
0
0
0
143,223
146,086
158,880
183,273
0
0
0
0
0
0
0
0
0
0
0
0
0
50
0
0
0
0
0
267
274
331
520
0
052033127426700000500000000000000183,273158,880146,086143,22300000000
       Accounts payable 
1,637
1,536
2,156
3,275
3,814
2,634
180
329
316
1,082
339
351
594
873
934
580
839
735
604
845
1,087
1,074
1,554
1,494
1,579
1,592
1,527
780
286
193
96
153
531
551
2,927
0
02,927551531153961932867801,5271,5921,5791,4941,5541,0741,0878456047358395809348735943513391,0823163291802,6343,8143,2752,1561,5361,637
       Other Current Liabilities 
155
128
419
267
315
183
46
56
67
-5,817
153
2
-240
93
5,035
219
238
47
82
-82
92
125
-342
27
31
104
137
99
2,560
4,511
454
732
2,409
1,945
2,847
-2,712
-2,7122,8471,9452,4097324544,5112,560991371043127-34212592-8282472382195,03593-2402153-5,817675646183315267419128155
   > Long-term Liabilities 
7,810
7,620
23,472
65,199
76,976
78,855
92
4,160
3,997
5,817
2,885
2,551
6,006
5,874
132
324
8,720
1,467
588
724
723
185
523
542
540
573
979
1,147
286
12
575
761
3,458
3,878
6,889
10,840
10,8406,8893,8783,458761575122861,1479795735405425231857237245881,4678,7203241325,8746,0062,5512,8855,8173,9974,1609278,85576,97665,19923,4727,6207,810
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61
3,671
4,472
7,640
0
07,6404,4723,671610000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
1,710
1,571
1,861
2,219
0
99
117
1,296
901
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
46
41
94
0
094414632000000000000009011,2961179902,2191,8611,5711,71000000000
> Total Stockholder Equity
8,171
6,464
7,758
5,577
-75
-4,908
4,203
4,844
3,997
4,179
6,350
8,768
10,598
11,907
13,465
19,299
20,949
24,881
26,516
26,386
26,785
20,715
11,410
9,822
9,524
8,572
9,571
9,045
6,997
6,678
14,407
12,141
11,827
11,382
8,832
-5,277
-5,2778,83211,38211,82712,14114,4076,6786,9979,0459,5718,5729,5249,82211,41020,71526,78526,38626,51624,88120,94919,29913,46511,90710,5988,7686,3504,1793,9974,8444,203-4,908-755,5777,7586,4648,171
   Common Stock
3,943
4,383
5,075
5,075
5,075
5,075
5,075
5,075
5,075
5,075
6,719
6,718
6,801
6,814
6,939
6,939
6,939
4,059
4,059
4,059
4,059
4,059
4,059
4,059
4,059
4,059
4,059
4,059
4,059
12,158
26,082
30,868
38,373
47,319
48,514
52,474
52,47448,51447,31938,37330,86826,08212,1584,0594,0594,0594,0594,0594,0594,0594,0594,0594,0594,0594,0596,9396,9396,9396,8146,8016,7186,7195,0755,0755,0755,0755,0755,0755,0755,0754,3833,943
   Retained Earnings 
2,417
710
-132
-2,313
-7,965
-13,387
-4,174
-3,533
-4,033
-3,851
-1,680
737
2,354
3,782
5,203
6,739
8,390
16,293
17,667
17,345
17,818
16,669
7,302
5,760
4,825
4,496
5,067
4,789
2,932
-5,481
-12,779
-19,162
-33,433
-45,943
-48,871
-59,180
-59,180-48,871-45,943-33,433-19,162-12,779-5,4812,9324,7895,0674,4964,8255,7607,30216,66917,81817,34517,66716,2938,3906,7395,2033,7822,354737-1,680-3,851-4,033-3,533-4,174-13,387-7,965-2,313-1327102,417
   Accumulated Other Comprehensive Income 
1,811
1,371
2,815
2,815
2,815
3,404
3,302
3,302
2,955
2,955
2,953
1,311
1,312
1,311
1,311
5,620
5,620
5,848
4,772
4,756
4,837
-13
50
4
27
17
445
197
7
0
1,104
435
6,887
10,006
9,189
1,429
1,4299,18910,0066,8874351,104071974451727450-134,8374,7564,7725,8485,6205,6201,3111,3111,3121,3112,9532,9552,9553,3023,3023,4042,8152,8152,8151,3711,811
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000



6.4. Balance Sheets

All numbers in thousands.