> Total Assets | 3,200,875,000 | 3,363,959,000 | 20,300,500 | 23,211,959 | 24,207,500 | 23,631,777 | 24,550,866 | 24,432,965 | 24,544,000 | 25,061,967 | 25,343,000 | 26,197,786 | 27,542,000 | 28,872,000 | 28,958,000 | 30,478,660 | 31,712,000 | 32,013,000 | 32,787,000 | 33,060,843 | 34,002,000 | 74,378,301 | 68,126,000 | 67,532,361 | 70,269,000 | 74,047,866 | 78,920,000 | 85,837,029 | 90,061,000 | 87,794,839 | 86,562,000 | 87,367,231 | 90,578,000 | 95,293,749 | 91,715,000 | 93,700,952 | 94,200,000 | 92,913,841 | 92,952,000 | 96,904,732 | 96,349,000 | 97,151,048 | 96,549,000 | 96,816,375 | 96,388,000 | 94,098,445 | 92,931,000 | 92,410,911 | 90,260,000 | 90,969,862 | 92,363,000 | 93,771,413 | 98,885,000 | 96,914,407 | 96,447,000 | 104,664,182 | 104,242,000 | 103,578,254 | 103,264,000 | 106,706,220 | 107,829,000 | 105,119,324 | 114,047,000 | 110,688,559 | 112,224,000 | 112,648,694 | 112,494,000 | 113,037,923 | 118,776,000 | 116,437,621 | 118,779,000 | 122,369,006 | 124,514,000 | 121,957,000 | 120,465,000 | 122,518,000 | 125,575,000 | 129,503,000 | 134,824,000 | 141,752,000 | 151,050,000 | 156,788,000 | 171,011,000 | 154,667,000 | 153,638,000 | 145,944,000 | 149,870,000 | 155,169,000 | 151,936,000 | 153,788,000 | 154,965,000 |
| 154,965,000 | 153,788,000 | 151,936,000 | 155,169,000 | 149,870,000 | 145,944,000 | 153,638,000 | 154,667,000 | 171,011,000 | 156,788,000 | 151,050,000 | 141,752,000 | 134,824,000 | 129,503,000 | 125,575,000 | 122,518,000 | 120,465,000 | 121,957,000 | 124,514,000 | 122,369,006 | 118,779,000 | 116,437,621 | 118,776,000 | 113,037,923 | 112,494,000 | 112,648,694 | 112,224,000 | 110,688,559 | 114,047,000 | 105,119,324 | 107,829,000 | 106,706,220 | 103,264,000 | 103,578,254 | 104,242,000 | 104,664,182 | 96,447,000 | 96,914,407 | 98,885,000 | 93,771,413 | 92,363,000 | 90,969,862 | 90,260,000 | 92,410,911 | 92,931,000 | 94,098,445 | 96,388,000 | 96,816,375 | 96,549,000 | 97,151,048 | 96,349,000 | 96,904,732 | 92,952,000 | 92,913,841 | 94,200,000 | 93,700,952 | 91,715,000 | 95,293,749 | 90,578,000 | 87,367,231 | 86,562,000 | 87,794,839 | 90,061,000 | 85,837,029 | 78,920,000 | 74,047,866 | 70,269,000 | 67,532,361 | 68,126,000 | 74,378,301 | 34,002,000 | 33,060,843 | 32,787,000 | 32,013,000 | 31,712,000 | 30,478,660 | 28,958,000 | 28,872,000 | 27,542,000 | 26,197,786 | 25,343,000 | 25,061,967 | 24,544,000 | 24,432,965 | 24,550,866 | 23,631,777 | 24,207,500 | 23,211,959 | 20,300,500 | 3,363,959,000 | 3,200,875,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,991,422 | 16,945,000 | 17,318,701 | 16,499,000 | 18,254,170 | 18,911,000 | 15,665,817 | 15,200,000 | 15,760,719 | 15,697,000 | 14,954,399 | 15,149,000 | 15,939,193 | 16,157,000 | 13,753,651 | 12,978,000 | 11,118,366 | 12,190,000 | 12,280,066 | 11,910,000 | 11,318,910 | 12,474,000 | 10,546,522 | 10,546,000 | 10,679,470 | 11,169,000 | 11,659,725 | 11,261,000 | 10,726,100 | 12,514,000 | 11,747,012 | 13,231,000 | 13,799,557 | 14,730,000 | 13,534,261 | 13,821,000 | 13,342,380 | 16,737,000 | 13,520,212 | 13,910,000 | 13,557,693 | 15,098,000 | 14,538,000 | 13,695,000 | 14,972,000 | 15,075,000 | 17,122,000 | 19,241,000 | 22,383,000 | 25,174,000 | 26,964,000 | 33,784,000 | 23,367,000 | 23,977,000 | 23,366,000 | 23,212,000 | 23,063,000 | 22,441,000 | 22,013,000 | 23,538,000 |
| 23,538,000 | 22,013,000 | 22,441,000 | 23,063,000 | 23,212,000 | 23,366,000 | 23,977,000 | 23,367,000 | 33,784,000 | 26,964,000 | 25,174,000 | 22,383,000 | 19,241,000 | 17,122,000 | 15,075,000 | 14,972,000 | 13,695,000 | 14,538,000 | 15,098,000 | 13,557,693 | 13,910,000 | 13,520,212 | 16,737,000 | 13,342,380 | 13,821,000 | 13,534,261 | 14,730,000 | 13,799,557 | 13,231,000 | 11,747,012 | 12,514,000 | 10,726,100 | 11,261,000 | 11,659,725 | 11,169,000 | 10,679,470 | 10,546,000 | 10,546,522 | 12,474,000 | 11,318,910 | 11,910,000 | 12,280,066 | 12,190,000 | 11,118,366 | 12,978,000 | 13,753,651 | 16,157,000 | 15,939,193 | 15,149,000 | 14,954,399 | 15,697,000 | 15,760,719 | 15,200,000 | 15,665,817 | 18,911,000 | 18,254,170 | 16,499,000 | 17,318,701 | 16,945,000 | 15,991,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,090,619 | 1,479,000 | 1,676,702 | 1,500,000 | 2,101,857 | 3,138,000 | 1,622,600 | 1,784,000 | 2,091,007 | 2,117,000 | 2,133,793 | 2,477,000 | 3,043,901 | 3,209,000 | 2,116,255 | 1,445,000 | 1,709,206 | 2,145,000 | 2,096,823 | 2,114,000 | 1,805,533 | 1,922,000 | 1,513,959 | 1,509,000 | 1,153,273 | 1,021,000 | 2,461,962 | 2,078,000 | 1,432,686 | 1,972,000 | 1,748,674 | 2,130,000 | 3,197,340 | 3,103,000 | 2,983,845 | 2,745,000 | 2,801,157 | 3,065,000 | 1,722,494 | 2,400,000 | 2,113,279 | 2,188,000 | 2,320,000 | 2,067,000 | 3,427,000 | 2,437,000 | 3,417,000 | 4,476,000 | 4,033,000 | 4,348,000 | 4,025,000 | 4,434,000 | 4,608,000 | 3,900,000 | 2,454,000 | 2,690,000 | 3,019,000 | 5,393,000 | 5,393,000 | 7,043,000 |
| 7,043,000 | 5,393,000 | 5,393,000 | 3,019,000 | 2,690,000 | 2,454,000 | 3,900,000 | 4,608,000 | 4,434,000 | 4,025,000 | 4,348,000 | 4,033,000 | 4,476,000 | 3,417,000 | 2,437,000 | 3,427,000 | 2,067,000 | 2,320,000 | 2,188,000 | 2,113,279 | 2,400,000 | 1,722,494 | 3,065,000 | 2,801,157 | 2,745,000 | 2,983,845 | 3,103,000 | 3,197,340 | 2,130,000 | 1,748,674 | 1,972,000 | 1,432,686 | 2,078,000 | 2,461,962 | 1,021,000 | 1,153,273 | 1,509,000 | 1,513,959 | 1,922,000 | 1,805,533 | 2,114,000 | 2,096,823 | 2,145,000 | 1,709,206 | 1,445,000 | 2,116,255 | 3,209,000 | 3,043,901 | 2,477,000 | 2,133,793 | 2,117,000 | 2,091,007 | 1,784,000 | 1,622,600 | 3,138,000 | 2,101,857 | 1,500,000 | 1,676,702 | 1,479,000 | 1,090,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,797,587 | 7,387,000 | 5,194,684 | 7,425,000 | 6,924,074 | 5,336,000 | 5,098,881 | 5,219,000 | 4,876,208 | 4,182,000 | 4,280,439 | 3,941,000 | 198,609 | 2,377,000 | 2,739,299 | 3,330,000 | 238,674 | 1,785,000 | 2,122,525 | 2,201,000 | 467,928 | 771,000 | 677,916 | 887,000 | 376,891 | 644,000 | 815,925 | 807,000 | 336,657 | 954,000 | 680,606 | 756,000 | 240,207 | 580,000 | 658,616 | 770,000 | 339,176 | 648,000 | 680,910 | 715,000 | 370,700 | 680,000 | 565,000 | 605,000 | 361,000 | 690,000 | 905,000 | 945,000 | 502,000 | 1,064,000 | 2,506,000 | 3,366,000 | 383,000 | 1,766,000 | 1,410,000 | 1,432,000 | 2,447,000 | 1,598,000 | 1,623,000 | 1,584,000 |
| 1,584,000 | 1,623,000 | 1,598,000 | 2,447,000 | 1,432,000 | 1,410,000 | 1,766,000 | 383,000 | 3,366,000 | 2,506,000 | 1,064,000 | 502,000 | 945,000 | 905,000 | 690,000 | 361,000 | 605,000 | 565,000 | 680,000 | 370,700 | 715,000 | 680,910 | 648,000 | 339,176 | 770,000 | 658,616 | 580,000 | 240,207 | 756,000 | 680,606 | 954,000 | 336,657 | 807,000 | 815,925 | 644,000 | 376,891 | 887,000 | 677,916 | 771,000 | 467,928 | 2,201,000 | 2,122,525 | 1,785,000 | 238,674 | 3,330,000 | 2,739,299 | 2,377,000 | 198,609 | 3,941,000 | 4,280,439 | 4,182,000 | 4,876,208 | 5,219,000 | 5,098,881 | 5,336,000 | 6,924,074 | 7,425,000 | 5,194,684 | 7,387,000 | 4,797,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 262,191,000 | 296,018,000 | 0 | 3,264,005 | 0 | 2,835,720 | 2,386,431 | 2,634,664 | 2,838,000 | 2,787,809 | 2,601,000 | 2,487,226 | 2,604,000 | 3,133,000 | 3,425,000 | 2,649,074 | 3,279,000 | 3,210,000 | 3,324,000 | 3,393,457 | 3,548,000 | 5,106,217 | 5,129,000 | 5,831,565 | 7,324,000 | 8,782,131 | 7,855,000 | 6,195,340 | 6,019,000 | 6,673,637 | 4,639,000 | 6,265,523 | 5,861,000 | 8,016,957 | 5,198,000 | 6,977,330 | 8,324,000 | 6,162,977 | 5,837,000 | 6,222,036 | 7,016,000 | 6,100,913 | 6,268,000 | 3,834,894 | 8,018,000 | 6,117,156 | 4,353,000 | 4,201,242 | 4,952,000 | 4,711,778 | 4,268,000 | 4,443,067 | 6,376,000 | 5,205,438 | 5,085,000 | 4,736,145 | 6,229,000 | 5,249,872 | 5,374,000 | 5,862,492 | 6,031,000 | 5,374,361 | 6,426,000 | 7,828,123 | 8,548,000 | 6,710,324 | 7,839,000 | 5,547,955 | 9,987,000 | 7,783,504 | 7,929,000 | 6,047,000 | 9,008,000 | 7,921,000 | 7,623,000 | 7,656,000 | 8,723,000 | 9,293,000 | 9,926,000 | 10,942,000 | 10,254,000 | 10,381,000 | 13,729,000 | 9,869,000 | 12,099,000 | 9,718,000 | 10,239,000 | 9,977,000 | 10,605,000 | 9,050,000 | 10,720,000 |
| 10,720,000 | 9,050,000 | 10,605,000 | 9,977,000 | 10,239,000 | 9,718,000 | 12,099,000 | 9,869,000 | 13,729,000 | 10,381,000 | 10,254,000 | 10,942,000 | 9,926,000 | 9,293,000 | 8,723,000 | 7,656,000 | 7,623,000 | 7,921,000 | 9,008,000 | 6,047,000 | 7,929,000 | 7,783,504 | 9,987,000 | 5,547,955 | 7,839,000 | 6,710,324 | 8,548,000 | 7,828,123 | 6,426,000 | 5,374,361 | 6,031,000 | 5,862,492 | 5,374,000 | 5,249,872 | 6,229,000 | 4,736,145 | 5,085,000 | 5,205,438 | 6,376,000 | 4,443,067 | 4,268,000 | 4,711,778 | 4,952,000 | 4,201,242 | 4,353,000 | 6,117,156 | 8,018,000 | 3,834,894 | 6,268,000 | 6,100,913 | 7,016,000 | 6,222,036 | 5,837,000 | 6,162,977 | 8,324,000 | 6,977,330 | 5,198,000 | 8,016,957 | 5,861,000 | 6,265,523 | 4,639,000 | 6,673,637 | 6,019,000 | 6,195,340 | 7,855,000 | 8,782,131 | 7,324,000 | 5,831,565 | 5,129,000 | 5,106,217 | 3,548,000 | 3,393,457 | 3,324,000 | 3,210,000 | 3,279,000 | 2,649,074 | 3,425,000 | 3,133,000 | 2,604,000 | 2,487,226 | 2,601,000 | 2,787,809 | 2,838,000 | 2,634,664 | 2,386,431 | 2,835,720 | 0 | 3,264,005 | 0 | 296,018,000 | 262,191,000 |
---|
Other Current Assets | 1,994,000 | 715,000 | 0 | 16,918 | 0 | 10,569 | 62,972 | 49,721 | 62,000 | 64,497 | 53,000 | 35,095 | 41,000 | 32,000 | 251,000 | 387,609 | 258,000 | 259,000 | 232,000 | 256,278 | 243,000 | 37,523 | 248,000 | 1,446,138 | 249,000 | 0 | 245,000 | 2,802,226 | 300,000 | 0 | 295,000 | 1,686,152 | 289,000 | 283,759 | 290,000 | 279,676 | 290,000 | 435,103 | 325,000 | 458,896 | 132,000 | 131,697 | 132,000 | 6,710,542 | 396,000 | 383,869 | 1,428,000 | 3,021,611 | 1,498,000 | 1,504,737 | 1,308,000 | 1,978,993 | 1,201,000 | 1,388,763 | 1,475,000 | 2,428,767 | 1,268,000 | 1,415,332 | 1,100,000 | 322,630 | 359,000 | 331,632 | 338,000 | 331,883 | 310,000 | 35,756 | 291,000 | 220,483 | 299,000 | 572,995 | 303,000 | 1,757,494 | 278,000 | 881,000 | 8,387,000 | 8,000 | 9,105,000 | 9,971,000 | 11,211,000 | 138,000 | 16,731,000 | 17,387,000 | 9,390,000 | 6,089,000 | 15,451,000 | 16,682,000 | 16,497,000 | 4,792,000 | 12,303,000 | 3,115,000 | 11,928,000 |
| 11,928,000 | 3,115,000 | 12,303,000 | 4,792,000 | 16,497,000 | 16,682,000 | 15,451,000 | 6,089,000 | 9,390,000 | 17,387,000 | 16,731,000 | 138,000 | 11,211,000 | 9,971,000 | 9,105,000 | 8,000 | 8,387,000 | 881,000 | 278,000 | 1,757,494 | 303,000 | 572,995 | 299,000 | 220,483 | 291,000 | 35,756 | 310,000 | 331,883 | 338,000 | 331,632 | 359,000 | 322,630 | 1,100,000 | 1,415,332 | 1,268,000 | 2,428,767 | 1,475,000 | 1,388,763 | 1,201,000 | 1,978,993 | 1,308,000 | 1,504,737 | 1,498,000 | 3,021,611 | 1,428,000 | 383,869 | 396,000 | 6,710,542 | 132,000 | 131,697 | 132,000 | 458,896 | 325,000 | 435,103 | 290,000 | 279,676 | 290,000 | 283,759 | 289,000 | 1,686,152 | 295,000 | 0 | 300,000 | 2,802,226 | 245,000 | 0 | 249,000 | 1,446,138 | 248,000 | 37,523 | 243,000 | 256,278 | 232,000 | 259,000 | 258,000 | 387,609 | 251,000 | 32,000 | 41,000 | 35,095 | 53,000 | 64,497 | 62,000 | 49,721 | 62,972 | 10,569 | 0 | 16,918 | 0 | 715,000 | 1,994,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,375,809 | 73,633,000 | 77,975,048 | 75,216,000 | 75,446,782 | 75,288,000 | 77,248,024 | 77,751,000 | 81,144,013 | 80,652,000 | 82,196,649 | 81,400,000 | 80,877,182 | 80,231,000 | 80,344,794 | 79,954,000 | 81,292,545 | 78,069,000 | 78,689,796 | 80,454,000 | 82,452,503 | 86,411,000 | 86,367,885 | 85,900,000 | 93,984,712 | 93,074,000 | 91,918,529 | 92,004,000 | 95,980,120 | 95,314,000 | 93,372,312 | 100,816,000 | 96,889,002 | 97,493,000 | 99,114,433 | 98,672,000 | 99,695,543 | 102,036,000 | 102,917,409 | 104,868,000 | 108,811,313 | 109,417,000 | 107,419,000 | 106,771,000 | 107,546,000 | 110,499,000 | 112,381,000 | 115,583,000 | 119,369,000 | 125,876,000 | 129,824,000 | 137,227,000 | 131,300,000 | 129,660,000 | 122,576,000 | 126,658,000 | 132,106,000 | 129,494,000 | 131,775,000 | 131,427,000 |
| 131,427,000 | 131,775,000 | 129,494,000 | 132,106,000 | 126,658,000 | 122,576,000 | 129,660,000 | 131,300,000 | 137,227,000 | 129,824,000 | 125,876,000 | 119,369,000 | 115,583,000 | 112,381,000 | 110,499,000 | 107,546,000 | 106,771,000 | 107,419,000 | 109,417,000 | 108,811,313 | 104,868,000 | 102,917,409 | 102,036,000 | 99,695,543 | 98,672,000 | 99,114,433 | 97,493,000 | 96,889,002 | 100,816,000 | 93,372,312 | 95,314,000 | 95,980,120 | 92,004,000 | 91,918,529 | 93,074,000 | 93,984,712 | 85,900,000 | 86,367,885 | 86,411,000 | 82,452,503 | 80,454,000 | 78,689,796 | 78,069,000 | 81,292,545 | 79,954,000 | 80,344,794 | 80,231,000 | 80,877,182 | 81,400,000 | 82,196,649 | 80,652,000 | 81,144,013 | 77,751,000 | 77,248,024 | 75,288,000 | 75,446,782 | 75,216,000 | 77,975,048 | 73,633,000 | 71,375,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,938,618,000 | 2,006,339,000 | 12,400,500 | 13,586,136 | 16,615,800 | 15,241,726 | 16,265,548 | 17,109,496 | 18,136,000 | 17,666,632 | 18,673,000 | 18,485,429 | 19,084,000 | 19,162,000 | 19,150,000 | 19,927,259 | 20,577,000 | 20,574,000 | 20,918,000 | 20,950,207 | 21,737,000 | 33,542,549 | 35,133,000 | 34,748,632 | 35,409,000 | 37,321,489 | 38,730,000 | 43,132,996 | 45,875,000 | 45,588,144 | 46,744,000 | 46,630,084 | 48,434,000 | 50,022,602 | 49,136,000 | 50,202,245 | 50,335,000 | 49,826,720 | 50,614,000 | 52,406,117 | 52,283,000 | 53,862,679 | 53,475,000 | 53,422,953 | 52,870,000 | 52,508,973 | 52,466,000 | 52,760,069 | 51,317,000 | 52,312,082 | 53,470,000 | 55,107,302 | 57,319,000 | 57,928,109 | 58,013,000 | 61,788,590 | 61,813,000 | 60,942,612 | 61,206,000 | 63,834,384 | 63,720,000 | 63,074,685 | 64,070,000 | 64,082,379 | 63,776,000 | 65,816,897 | 65,455,000 | 66,109,320 | 67,636,000 | 68,371,722 | 69,310,000 | 73,071,456 | 73,723,000 | 73,294,000 | 73,476,000 | 73,753,000 | 76,096,000 | 77,134,000 | 78,682,000 | 82,241,000 | 85,062,000 | 86,897,000 | 90,500,000 | 88,696,000 | 88,131,000 | 86,656,000 | 89,866,000 | 90,309,000 | 92,134,000 | 94,253,000 | 94,622,000 |
| 94,622,000 | 94,253,000 | 92,134,000 | 90,309,000 | 89,866,000 | 86,656,000 | 88,131,000 | 88,696,000 | 90,500,000 | 86,897,000 | 85,062,000 | 82,241,000 | 78,682,000 | 77,134,000 | 76,096,000 | 73,753,000 | 73,476,000 | 73,294,000 | 73,723,000 | 73,071,456 | 69,310,000 | 68,371,722 | 67,636,000 | 66,109,320 | 65,455,000 | 65,816,897 | 63,776,000 | 64,082,379 | 64,070,000 | 63,074,685 | 63,720,000 | 63,834,384 | 61,206,000 | 60,942,612 | 61,813,000 | 61,788,590 | 58,013,000 | 57,928,109 | 57,319,000 | 55,107,302 | 53,470,000 | 52,312,082 | 51,317,000 | 52,760,069 | 52,466,000 | 52,508,973 | 52,870,000 | 53,422,953 | 53,475,000 | 53,862,679 | 52,283,000 | 52,406,117 | 50,614,000 | 49,826,720 | 50,335,000 | 50,202,245 | 49,136,000 | 50,022,602 | 48,434,000 | 46,630,084 | 46,744,000 | 45,588,144 | 45,875,000 | 43,132,996 | 38,730,000 | 37,321,489 | 35,409,000 | 34,748,632 | 35,133,000 | 33,542,549 | 21,737,000 | 20,950,207 | 20,918,000 | 20,574,000 | 20,577,000 | 19,927,259 | 19,150,000 | 19,162,000 | 19,084,000 | 18,485,429 | 18,673,000 | 17,666,632 | 18,136,000 | 17,109,496 | 16,265,548 | 15,241,726 | 16,615,800 | 13,586,136 | 12,400,500 | 2,006,339,000 | 1,938,618,000 |
---|
Goodwill | 0 | 63,772,000 | 0 | 635,207 | 0 | 463,408 | 0 | 289,263 | 284,000 | 280,000 | 275,000 | 0 | 0 | 0 | 0 | 50,033 | 0 | 0 | 0 | 55,644 | 0 | 8,097,108 | 0 | 8,063,520 | 0 | 7,587,244 | 0 | 7,254,953 | 0 | 7,766,235 | 0 | 7,588,687 | 0 | 8,271,595 | 0 | 7,830,563 | 0 | 7,833,332 | 0 | 8,272,894 | 8,257,000 | 8,506,857 | 8,423,000 | 8,308,917 | 8,002,000 | 7,792,380 | 7,754,000 | 7,803,982 | 7,807,000 | 7,995,109 | 8,200,000 | 8,354,186 | 8,904,000 | 8,952,380 | 8,895,000 | 9,352,789 | 9,026,000 | 8,692,517 | 8,519,000 | 8,711,053 | 8,690,000 | 8,408,081 | 8,902,000 | 7,932,404 | 7,898,000 | 8,022,443 | 7,781,000 | 7,837,843 | 8,125,000 | 7,936,521 | 7,828,000 | 8,152,918 | 8,109,000 | 7,790,000 | 7,779,000 | 7,613,000 | 7,972,000 | 8,036,000 | 8,109,000 | 8,312,000 | 8,493,000 | 8,380,000 | 8,444,000 | 8,189,000 | 8,156,000 | 8,289,000 | 8,457,000 | 8,375,000 | 8,468,000 | 8,556,000 | 8,534,000 |
| 8,534,000 | 8,556,000 | 8,468,000 | 8,375,000 | 8,457,000 | 8,289,000 | 8,156,000 | 8,189,000 | 8,444,000 | 8,380,000 | 8,493,000 | 8,312,000 | 8,109,000 | 8,036,000 | 7,972,000 | 7,613,000 | 7,779,000 | 7,790,000 | 8,109,000 | 8,152,918 | 7,828,000 | 7,936,521 | 8,125,000 | 7,837,843 | 7,781,000 | 8,022,443 | 7,898,000 | 7,932,404 | 8,902,000 | 8,408,081 | 8,690,000 | 8,711,053 | 8,519,000 | 8,692,517 | 9,026,000 | 9,352,789 | 8,895,000 | 8,952,380 | 8,904,000 | 8,354,186 | 8,200,000 | 7,995,109 | 7,807,000 | 7,803,982 | 7,754,000 | 7,792,380 | 8,002,000 | 8,308,917 | 8,423,000 | 8,506,857 | 8,257,000 | 8,272,894 | 0 | 7,833,332 | 0 | 7,830,563 | 0 | 8,271,595 | 0 | 7,588,687 | 0 | 7,766,235 | 0 | 7,254,953 | 0 | 7,587,244 | 0 | 8,063,520 | 0 | 8,097,108 | 0 | 55,644 | 0 | 0 | 0 | 50,033 | 0 | 0 | 0 | 0 | 275,000 | 280,000 | 284,000 | 289,263 | 0 | 463,408 | 0 | 635,207 | 0 | 63,772,000 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,962,276 | 3,128,000 | 2,904,721 | 4,412,000 | 4,259,095 | 5,032,000 | 4,344,000 | 4,204,000 | 4,232,493 | 4,859,000 | 5,027,529 | 5,539,000 | 4,850,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,850,839 | 5,539,000 | 5,027,529 | 4,859,000 | 4,232,493 | 4,204,000 | 4,344,000 | 5,032,000 | 4,259,095 | 4,412,000 | 2,904,721 | 3,128,000 | 2,962,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 118,341,000 | 97,564,000 | 534,800 | 1,229,733 | 0 | 871,649 | 903,867 | 748,073 | 0 | 745,608 | 0 | 764,803 | 896,000 | 794,000 | 759,000 | 848,595 | 1,153,000 | 959,000 | 937,000 | 900,125 | 967,000 | 16,366,119 | 16,329,000 | 15,237,966 | 15,125,000 | 15,177,109 | 15,046,000 | 17,870,597 | 19,260,000 | 18,403,743 | 18,351,000 | 18,042,277 | 18,529,000 | 20,864,147 | 19,493,000 | 18,222,861 | 18,168,000 | 19,558,772 | 19,470,000 | 11,999,685 | 20,271,000 | 20,220,274 | 11,356,000 | 11,094,271 | 11,026,000 | 9,888,086 | 9,602,000 | 9,373,403 | 8,096,000 | 8,253,645 | 8,439,000 | 8,508,044 | 9,004,000 | 8,824,827 | 8,522,000 | 11,406,817 | 10,793,000 | 10,663,452 | 10,518,000 | 11,223,110 | 11,023,000 | 10,444,512 | 14,805,000 | 13,215,623 | 13,060,000 | 13,183,130 | 12,697,000 | 13,162,405 | 13,321,000 | 13,197,469 | 12,183,000 | 12,214,943 | 11,906,000 | 11,343,000 | 10,790,000 | 10,609,000 | 11,040,000 | 11,146,000 | 11,321,000 | 11,597,000 | 12,027,000 | 12,277,000 | 12,577,000 | 11,929,000 | 11,705,000 | 11,812,000 | 12,196,000 | 11,880,000 | 11,870,000 | 11,699,000 | 11,357,000 |
| 11,357,000 | 11,699,000 | 11,870,000 | 11,880,000 | 12,196,000 | 11,812,000 | 11,705,000 | 11,929,000 | 12,577,000 | 12,277,000 | 12,027,000 | 11,597,000 | 11,321,000 | 11,146,000 | 11,040,000 | 10,609,000 | 10,790,000 | 11,343,000 | 11,906,000 | 12,214,943 | 12,183,000 | 13,197,469 | 13,321,000 | 13,162,405 | 12,697,000 | 13,183,130 | 13,060,000 | 13,215,623 | 14,805,000 | 10,444,512 | 11,023,000 | 11,223,110 | 10,518,000 | 10,663,452 | 10,793,000 | 11,406,817 | 8,522,000 | 8,824,827 | 9,004,000 | 8,508,044 | 8,439,000 | 8,253,645 | 8,096,000 | 9,373,403 | 9,602,000 | 9,888,086 | 11,026,000 | 11,094,271 | 11,356,000 | 20,220,274 | 20,271,000 | 11,999,685 | 19,470,000 | 19,558,772 | 18,168,000 | 18,222,861 | 19,493,000 | 20,864,147 | 18,529,000 | 18,042,277 | 18,351,000 | 18,403,743 | 19,260,000 | 17,870,597 | 15,046,000 | 15,177,109 | 15,125,000 | 15,237,966 | 16,329,000 | 16,366,119 | 967,000 | 900,125 | 937,000 | 959,000 | 1,153,000 | 848,595 | 759,000 | 794,000 | 896,000 | 764,803 | 0 | 745,608 | 0 | 748,073 | 903,867 | 871,649 | 0 | 1,229,733 | 534,800 | 97,564,000 | 118,341,000 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,417,340 | 7,845,000 | 6,978,799 | 452,000 | 1,419,771 | 475,000 | 6,044,323 | 502,000 | 6,426,929 | 1,465,000 | 1,044,225 | 5,440,000 | 2,372,111 | 4,849,000 | 4,114,562 | 4,585,000 | 3,454,935 | 2,862,000 | 3,297,999 | 4,161,000 | 2,305,903 | 3,885,000 | 2,699,475 | 3,420,000 | 2,795,247 | 2,623,000 | 2,768,609 | 2,771,000 | 3,071,008 | 2,865,000 | 2,415,412 | 2,710,000 | 4,486,858 | 2,259,000 | 3,232,491 | 3,345,000 | 5,512,783 | 6,133,000 | 3,224,967 | 4,596,000 | 7,906,325 | 6,288,000 | 8,439,000 | 5,638,000 | 8,390,000 | 6,181,000 | 6,382,000 | 7,467,000 | 10,209,000 | 9,732,000 | 11,471,000 | 15,850,000 | 14,599,000 | 9,592,000 | 8,071,000 | 8,041,000 | 883,000 | 7,785,000 | 6,381,000 | 813,000 |
| 813,000 | 6,381,000 | 7,785,000 | 883,000 | 8,041,000 | 8,071,000 | 9,592,000 | 14,599,000 | 15,850,000 | 11,471,000 | 9,732,000 | 10,209,000 | 7,467,000 | 6,382,000 | 6,181,000 | 8,390,000 | 5,638,000 | 8,439,000 | 6,288,000 | 7,906,325 | 4,596,000 | 3,224,967 | 6,133,000 | 5,512,783 | 3,345,000 | 3,232,491 | 2,259,000 | 4,486,858 | 2,710,000 | 2,415,412 | 2,865,000 | 3,071,008 | 2,771,000 | 2,768,609 | 2,623,000 | 2,795,247 | 3,420,000 | 2,699,475 | 3,885,000 | 2,305,903 | 4,161,000 | 3,297,999 | 2,862,000 | 3,454,935 | 4,585,000 | 4,114,562 | 4,849,000 | 2,372,111 | 5,440,000 | 1,044,225 | 1,465,000 | 6,426,929 | 502,000 | 6,044,323 | 475,000 | 1,419,771 | 452,000 | 6,978,799 | 7,845,000 | 1,417,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,859,161,000 | 1,949,379,000 | 12,421,400 | 15,116,512 | 16,037,000 | 15,505,784 | 16,110,482 | 16,126,686 | 15,931,000 | 16,293,334 | 16,510,000 | 17,403,591 | 18,901,000 | 19,758,000 | 19,494,000 | 21,064,005 | 22,226,000 | 22,218,000 | 22,483,000 | 22,493,840 | 23,438,000 | 49,874,616 | 43,168,000 | 39,700,659 | 41,511,000 | 44,852,302 | 49,746,000 | 60,128,927 | 63,957,000 | 59,582,784 | 57,373,000 | 58,337,503 | 60,394,000 | 63,804,787 | 60,676,000 | 62,037,882 | 59,811,000 | 60,601,402 | 61,288,000 | 63,696,932 | 62,791,000 | 62,888,393 | 62,590,000 | 62,731,574 | 61,702,000 | 58,945,189 | 57,959,000 | 57,050,393 | 54,878,000 | 55,280,398 | 56,341,000 | 57,980,905 | 61,379,000 | 58,809,217 | 58,894,000 | 63,708,129 | 64,074,000 | 63,960,526 | 63,836,000 | 66,018,831 | 66,982,000 | 65,613,141 | 71,884,000 | 67,955,373 | 69,546,000 | 68,862,800 | 69,953,000 | 69,061,369 | 73,075,000 | 71,591,176 | 72,751,000 | 75,174,341 | 77,344,000 | 76,143,000 | 76,127,000 | 75,300,000 | 75,346,000 | 78,252,000 | 82,748,000 | 85,626,000 | 92,785,000 | 96,249,000 | 108,685,000 | 96,553,000 | 94,253,000 | 86,262,000 | 89,725,000 | 93,741,000 | 89,567,000 | 89,990,000 | 92,854,000 |
| 92,854,000 | 89,990,000 | 89,567,000 | 93,741,000 | 89,725,000 | 86,262,000 | 94,253,000 | 96,553,000 | 108,685,000 | 96,249,000 | 92,785,000 | 85,626,000 | 82,748,000 | 78,252,000 | 75,346,000 | 75,300,000 | 76,127,000 | 76,143,000 | 77,344,000 | 75,174,341 | 72,751,000 | 71,591,176 | 73,075,000 | 69,061,369 | 69,953,000 | 68,862,800 | 69,546,000 | 67,955,373 | 71,884,000 | 65,613,141 | 66,982,000 | 66,018,831 | 63,836,000 | 63,960,526 | 64,074,000 | 63,708,129 | 58,894,000 | 58,809,217 | 61,379,000 | 57,980,905 | 56,341,000 | 55,280,398 | 54,878,000 | 57,050,393 | 57,959,000 | 58,945,189 | 61,702,000 | 62,731,574 | 62,590,000 | 62,888,393 | 62,791,000 | 63,696,932 | 61,288,000 | 60,601,402 | 59,811,000 | 62,037,882 | 60,676,000 | 63,804,787 | 60,394,000 | 58,337,503 | 57,373,000 | 59,582,784 | 63,957,000 | 60,128,927 | 49,746,000 | 44,852,302 | 41,511,000 | 39,700,659 | 43,168,000 | 49,874,616 | 23,438,000 | 22,493,840 | 22,483,000 | 22,218,000 | 22,226,000 | 21,064,005 | 19,494,000 | 19,758,000 | 18,901,000 | 17,403,591 | 16,510,000 | 16,293,334 | 15,931,000 | 16,126,686 | 16,110,482 | 15,505,784 | 16,037,000 | 15,116,512 | 12,421,400 | 1,949,379,000 | 1,859,161,000 |
---|
> Total Current Liabilities | 355,751,000 | 406,051,000 | 1,688,300 | 3,937,126 | 2,666,200 | 5,750,621 | 9,420,950 | 5,054,068 | 3,595,000 | 6,329,391 | 3,503,000 | 6,453,304 | 3,725,000 | 3,832,000 | 3,605,000 | 6,495,614 | 4,954,000 | 4,399,000 | 3,832,000 | 6,456,671 | 1,100,000 | 23,711,522 | 6,951,000 | 12,612,731 | 9,034,000 | 14,941,602 | 10,483,000 | 20,951,090 | 12,878,000 | 15,640,913 | 8,911,000 | 14,642,122 | 11,378,000 | 14,636,685 | 10,406,000 | 17,811,292 | 10,988,000 | 17,812,456 | 8,688,000 | 13,867,477 | 14,050,000 | 12,710,082 | 12,454,000 | 14,186,469 | 13,981,000 | 12,078,023 | 12,642,000 | 11,929,123 | 12,208,000 | 12,390,588 | 12,759,000 | 13,532,496 | 15,305,000 | 13,008,398 | 13,327,000 | 14,589,113 | 15,246,000 | 14,620,538 | 14,052,000 | 14,075,178 | 14,037,000 | 14,507,038 | 17,012,000 | 16,725,770 | 17,823,000 | 15,691,427 | 17,943,000 | 16,116,440 | 20,382,000 | 18,673,770 | 17,609,000 | 19,131,242 | 18,883,000 | 18,307,000 | 19,475,000 | 17,931,000 | 17,478,000 | 18,839,000 | 22,387,000 | 24,354,000 | 27,391,000 | 29,197,000 | 36,865,000 | 28,839,000 | 29,081,000 | 26,081,000 | 25,949,000 | 28,072,000 | 29,165,000 | 29,017,000 | 29,968,000 |
| 29,968,000 | 29,017,000 | 29,165,000 | 28,072,000 | 25,949,000 | 26,081,000 | 29,081,000 | 28,839,000 | 36,865,000 | 29,197,000 | 27,391,000 | 24,354,000 | 22,387,000 | 18,839,000 | 17,478,000 | 17,931,000 | 19,475,000 | 18,307,000 | 18,883,000 | 19,131,242 | 17,609,000 | 18,673,770 | 20,382,000 | 16,116,440 | 17,943,000 | 15,691,427 | 17,823,000 | 16,725,770 | 17,012,000 | 14,507,038 | 14,037,000 | 14,075,178 | 14,052,000 | 14,620,538 | 15,246,000 | 14,589,113 | 13,327,000 | 13,008,398 | 15,305,000 | 13,532,496 | 12,759,000 | 12,390,588 | 12,208,000 | 11,929,123 | 12,642,000 | 12,078,023 | 13,981,000 | 14,186,469 | 12,454,000 | 12,710,082 | 14,050,000 | 13,867,477 | 8,688,000 | 17,812,456 | 10,988,000 | 17,811,292 | 10,406,000 | 14,636,685 | 11,378,000 | 14,642,122 | 8,911,000 | 15,640,913 | 12,878,000 | 20,951,090 | 10,483,000 | 14,941,602 | 9,034,000 | 12,612,731 | 6,951,000 | 23,711,522 | 1,100,000 | 6,456,671 | 3,832,000 | 4,399,000 | 4,954,000 | 6,495,614 | 3,605,000 | 3,832,000 | 3,725,000 | 6,453,304 | 3,503,000 | 6,329,391 | 3,595,000 | 5,054,068 | 9,420,950 | 5,750,621 | 2,666,200 | 3,937,126 | 1,688,300 | 406,051,000 | 355,751,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,282,871 | 11,039,000 | 3,114,302 | 10,123,000 | 5,902,157 | 10,868,000 | 6,826,934 | 8,688,000 | 3,366,896 | 4,075,000 | 3,504,933 | 3,677,000 | 4,199,185 | 5,098,000 | 3,763,733 | 4,578,000 | 3,687,440 | 1,203,000 | 1,338,367 | 1,774,000 | 1,094,400 | 4,270,000 | 544,505 | 1,498,000 | 4,877,111 | 2,981,000 | 3,227,248 | 3,061,000 | 4,711,630 | 1,830,000 | 5,505,248 | 4,367,000 | 7,374,271 | 3,949,000 | 5,931,965 | 8,321,000 | 6,813,997 | 5,092,000 | 8,419,904 | 7,406,000 | 9,062,000 | 8,240,000 | 7,922,000 | 9,776,000 | 7,857,000 | 6,734,000 | 7,627,000 | 8,966,000 | 11,592,000 | 10,433,000 | 10,631,000 | 13,059,000 | 11,829,000 | 11,767,000 | 10,950,000 | 10,653,000 | 14,700,000 | 13,341,000 | 13,677,000 | 14,714,000 |
| 14,714,000 | 13,677,000 | 13,341,000 | 14,700,000 | 10,653,000 | 10,950,000 | 11,767,000 | 11,829,000 | 13,059,000 | 10,631,000 | 10,433,000 | 11,592,000 | 8,966,000 | 7,627,000 | 6,734,000 | 7,857,000 | 9,776,000 | 7,922,000 | 8,240,000 | 9,062,000 | 7,406,000 | 8,419,904 | 5,092,000 | 6,813,997 | 8,321,000 | 5,931,965 | 3,949,000 | 7,374,271 | 4,367,000 | 5,505,248 | 1,830,000 | 4,711,630 | 3,061,000 | 3,227,248 | 2,981,000 | 4,877,111 | 1,498,000 | 544,505 | 4,270,000 | 1,094,400 | 1,774,000 | 1,338,367 | 1,203,000 | 3,687,440 | 4,578,000 | 3,763,733 | 5,098,000 | 4,199,185 | 3,677,000 | 3,504,933 | 4,075,000 | 3,366,896 | 8,688,000 | 6,826,934 | 10,868,000 | 5,902,157 | 10,123,000 | 3,114,302 | 11,039,000 | 4,282,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,220,682 | 32,051,000 | 32,165,185 | 6,815,000 | 7,222,715 | 7,217,000 | 5,913,000 | 8,327,000 | 6,811,886 | 8,529,000 | 8,355,992 | 7,339,000 | 6,944,971 | 7,975,000 | 7,772,000 | 9,649,000 | 7,552,000 | 6,595,000 | 7,490,000 | 8,821,000 | 10,524,000 | 10,277,000 | 10,445,000 | 12,855,000 | 11,678,000 | 11,620,000 | 10,789,000 | 10,481,000 | 12,314,000 | 13,161,000 | 13,486,000 | 14,498,000 |
| 14,498,000 | 13,486,000 | 13,161,000 | 12,314,000 | 10,481,000 | 10,789,000 | 11,620,000 | 11,678,000 | 12,855,000 | 10,445,000 | 10,277,000 | 10,524,000 | 8,821,000 | 7,490,000 | 6,595,000 | 7,552,000 | 9,649,000 | 7,772,000 | 7,975,000 | 6,944,971 | 7,339,000 | 8,355,992 | 8,529,000 | 6,811,886 | 8,327,000 | 5,913,000 | 7,217,000 | 7,222,715 | 6,815,000 | 32,165,185 | 32,051,000 | 31,220,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 270,558,000 | 114,560,000 | 0 | 1,021,563 | 0 | 1,026,954 | 1,330,153 | 1,483,206 | 0 | 2,063,436 | 0 | 1,637,222 | 0 | 0 | 0 | 2,919,585 | 0 | 0 | 0 | 2,309,647 | 0 | 3,633,529 | 0 | 2,935,634 | 0 | 5,452,007 | 0 | 4,985,534 | 0 | 5,330,116 | 0 | 5,463,907 | 339,000 | 5,796,984 | 283,000 | 6,208,228 | 120,000 | 9,130,051 | 0 | 6,044,351 | 5,985,000 | 5,046,437 | 5,392,000 | 5,880,406 | 4,846,000 | 3,994,350 | 4,476,000 | 4,277,242 | 4,525,000 | 4,856,385 | 4,999,000 | 3,328,424 | 3,980,000 | 4,625,171 | 4,656,000 | 3,935,557 | 5,152,000 | 4,455,635 | 4,669,000 | 3,720,640 | 5,228,000 | 4,488,740 | 5,587,000 | 3,527,647 | 5,220,000 | 4,619,539 | 5,025,000 | 3,870,651 | 6,657,000 | 4,542,255 | 4,807,000 | 3,835,000 | 5,109,000 | 4,958,000 | 4,692,000 | 3,734,000 | 5,133,000 | 5,278,000 | 5,858,000 | 4,134,000 | 6,318,000 | 6,125,000 | 7,136,000 | 8,465,000 | 5,486,000 | 4,895,000 | 5,043,000 | 5,112,000 | 5,217,000 | 5,801,000 | 5,583,000 |
| 5,583,000 | 5,801,000 | 5,217,000 | 5,112,000 | 5,043,000 | 4,895,000 | 5,486,000 | 8,465,000 | 7,136,000 | 6,125,000 | 6,318,000 | 4,134,000 | 5,858,000 | 5,278,000 | 5,133,000 | 3,734,000 | 4,692,000 | 4,958,000 | 5,109,000 | 3,835,000 | 4,807,000 | 4,542,255 | 6,657,000 | 3,870,651 | 5,025,000 | 4,619,539 | 5,220,000 | 3,527,647 | 5,587,000 | 4,488,740 | 5,228,000 | 3,720,640 | 4,669,000 | 4,455,635 | 5,152,000 | 3,935,557 | 4,656,000 | 4,625,171 | 3,980,000 | 3,328,424 | 4,999,000 | 4,856,385 | 4,525,000 | 4,277,242 | 4,476,000 | 3,994,350 | 4,846,000 | 5,880,406 | 5,392,000 | 5,046,437 | 5,985,000 | 6,044,351 | 0 | 9,130,051 | 120,000 | 6,208,228 | 283,000 | 5,796,984 | 339,000 | 5,463,907 | 0 | 5,330,116 | 0 | 4,985,534 | 0 | 5,452,007 | 0 | 2,935,634 | 0 | 3,633,529 | 0 | 2,309,647 | 0 | 0 | 0 | 2,919,585 | 0 | 0 | 0 | 1,637,222 | 0 | 2,063,436 | 0 | 1,483,206 | 1,330,153 | 1,026,954 | 0 | 1,021,563 | 0 | 114,560,000 | 270,558,000 |
---|
Other Current Liabilities | 15,109,000 | 164,900,000 | 0 | 880,807 | 0 | 1,456,727 | 1,257,747 | 1,588,486 | 417,000 | 1,586,197 | 452,000 | 2,390,261 | 3,725,000 | 3,832,000 | 3,605,000 | 2,031,190 | 4,954,000 | 4,399,000 | 3,832,000 | 2,474,428 | 1,100,000 | 4,192,857 | 6,951,000 | 5,227,568 | 9,034,000 | 4,907,774 | 10,483,000 | 7,791,918 | 12,878,000 | 5,750,386 | 8,911,000 | 3,748,460 | 11,039,000 | 5,059,309 | 10,123,000 | 4,414,994 | 582,000 | 937,466 | 8,688,000 | 3,176,468 | 3,050,000 | 4,158,712 | 2,727,000 | 3,094,814 | 2,401,000 | 2,382,738 | -162,000 | 2,563,398 | -541,000 | -513,975 | -402,000 | 1,524,984 | 1,462,000 | -344,845 | -258,000 | 4,525,372 | 398,000 | 394,009 | 410,000 | 4,491,292 | 305,000 | 2,631,027 | 592,000 | 4,575,293 | -317,000 | 3,029,642 | -155,000 | 5,082,478 | -276,000 | -220,331 | -1,412,000 | 5,991,616 | -1,867,000 | -284,000 | -1,458,000 | 4,936,000 | -1,601,000 | -1,625,000 | -1,867,000 | 2,460,000 | 8,175,000 | 12,441,000 | 16,670,000 | 7,948,000 | 10,974,000 | -766,000 | 1,049,000 | 7,928,000 | -1,609,000 | 8,129,000 | 6,850,000 |
| 6,850,000 | 8,129,000 | -1,609,000 | 7,928,000 | 1,049,000 | -766,000 | 10,974,000 | 7,948,000 | 16,670,000 | 12,441,000 | 8,175,000 | 2,460,000 | -1,867,000 | -1,625,000 | -1,601,000 | 4,936,000 | -1,458,000 | -284,000 | -1,867,000 | 5,991,616 | -1,412,000 | -220,331 | -276,000 | 5,082,478 | -155,000 | 3,029,642 | -317,000 | 4,575,293 | 592,000 | 2,631,027 | 305,000 | 4,491,292 | 410,000 | 394,009 | 398,000 | 4,525,372 | -258,000 | -344,845 | 1,462,000 | 1,524,984 | -402,000 | -513,975 | -541,000 | 2,563,398 | -162,000 | 2,382,738 | 2,401,000 | 3,094,814 | 2,727,000 | 4,158,712 | 3,050,000 | 3,176,468 | 8,688,000 | 937,466 | 582,000 | 4,414,994 | 10,123,000 | 5,059,309 | 11,039,000 | 3,748,460 | 8,911,000 | 5,750,386 | 12,878,000 | 7,791,918 | 10,483,000 | 4,907,774 | 9,034,000 | 5,227,568 | 6,951,000 | 4,192,857 | 1,100,000 | 2,474,428 | 3,832,000 | 4,399,000 | 4,954,000 | 2,031,190 | 3,605,000 | 3,832,000 | 3,725,000 | 2,390,261 | 452,000 | 1,586,197 | 417,000 | 1,588,486 | 1,257,747 | 1,456,727 | 0 | 880,807 | 0 | 164,900,000 | 15,109,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,695,381 | 49,016,000 | 49,168,102 | 50,270,000 | 44,226,590 | 48,823,000 | 42,788,946 | 52,600,000 | 49,829,455 | 48,741,000 | 50,178,311 | 50,136,000 | 48,545,105 | 47,721,000 | 46,867,166 | 45,317,000 | 45,121,270 | 42,670,000 | 42,889,810 | 43,582,000 | 44,448,409 | 46,074,000 | 45,800,819 | 45,567,000 | 49,119,016 | 48,828,000 | 49,339,988 | 49,784,000 | 51,943,653 | 52,945,000 | 51,106,103 | 54,872,000 | 51,229,603 | 51,723,000 | 53,171,373 | 52,010,000 | 52,944,929 | 52,693,000 | 52,917,406 | 55,142,000 | 56,043,099 | 58,461,000 | 57,836,000 | 56,652,000 | 57,369,000 | 57,868,000 | 59,413,000 | 60,361,000 | 61,272,000 | 65,394,000 | 67,052,000 | 71,820,000 | 67,714,000 | 65,172,000 | 60,181,000 | 63,776,000 | 65,669,000 | 60,402,000 | 60,973,000 | 62,886,000 |
| 62,886,000 | 60,973,000 | 60,402,000 | 65,669,000 | 63,776,000 | 60,181,000 | 65,172,000 | 67,714,000 | 71,820,000 | 67,052,000 | 65,394,000 | 61,272,000 | 60,361,000 | 59,413,000 | 57,868,000 | 57,369,000 | 56,652,000 | 57,836,000 | 58,461,000 | 56,043,099 | 55,142,000 | 52,917,406 | 52,693,000 | 52,944,929 | 52,010,000 | 53,171,373 | 51,723,000 | 51,229,603 | 54,872,000 | 51,106,103 | 52,945,000 | 51,943,653 | 49,784,000 | 49,339,988 | 48,828,000 | 49,119,016 | 45,567,000 | 45,800,819 | 46,074,000 | 44,448,409 | 43,582,000 | 42,889,810 | 42,670,000 | 45,121,270 | 45,317,000 | 46,867,166 | 47,721,000 | 48,545,105 | 50,136,000 | 50,178,311 | 48,741,000 | 49,829,455 | 52,600,000 | 42,788,946 | 48,823,000 | 44,226,590 | 50,270,000 | 49,168,102 | 49,016,000 | 43,695,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,125,000 | 41,773,000 | 38,992,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,992,000 | 41,773,000 | 36,125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 1,851,704 | 0 | 2,045,251 | 0 | 2,326,657 | 1,259,000 | 2,156,584 | 1,243,000 | 2,575,843 | 3,577,000 | 3,437,000 | 2,372,000 | 2,458,491 | 3,610,000 | 3,429,000 | 3,439,000 | 2,767,845 | 7,739,000 | 2,925,295 | 9,465,000 | 4,894,005 | 10,430,000 | 6,971,831 | 11,713,000 | 9,104,108 | 16,850,000 | 9,759,845 | 16,541,000 | 9,185,992 | 17,987,000 | 10,552,743 | 18,213,000 | 9,536,197 | 9,406,000 | 9,934,263 | 18,719,000 | 10,215,265 | 10,179,000 | 10,772,630 | 10,925,000 | 11,130,011 | 11,159,000 | 11,413,819 | 11,305,000 | 11,151,713 | 10,773,000 | 10,880,335 | 10,967,000 | 12,149,228 | 12,095,000 | 12,024,388 | 12,008,000 | 12,655,175 | 12,730,000 | 12,211,772 | 12,232,000 | 12,693,940 | 12,574,000 | 12,281,525 | 12,479,000 | 13,205,445 | 12,855,000 | 21,607,000 | 22,219,000 | 21,946,001 | 22,497,000 | 22,752,575 | 23,912,000 | 23,985,747 | 26,010,000 | 25,307,000 | 24,832,000 | 24,684,000 | 25,196,000 | 26,414,000 | 27,256,000 | 27,602,000 | 0 | 31,558,000 | 35,178,000 | 29,040,000 | 28,724,000 | 0 | 24,047,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 24,047,000 | 0 | 28,724,000 | 29,040,000 | 35,178,000 | 31,558,000 | 0 | 27,602,000 | 27,256,000 | 26,414,000 | 25,196,000 | 24,684,000 | 24,832,000 | 25,307,000 | 26,010,000 | 23,985,747 | 23,912,000 | 22,752,575 | 22,497,000 | 21,946,001 | 22,219,000 | 21,607,000 | 12,855,000 | 13,205,445 | 12,479,000 | 12,281,525 | 12,574,000 | 12,693,940 | 12,232,000 | 12,211,772 | 12,730,000 | 12,655,175 | 12,008,000 | 12,024,388 | 12,095,000 | 12,149,228 | 10,967,000 | 10,880,335 | 10,773,000 | 11,151,713 | 11,305,000 | 11,413,819 | 11,159,000 | 11,130,011 | 10,925,000 | 10,772,630 | 10,179,000 | 10,215,265 | 18,719,000 | 9,934,263 | 9,406,000 | 9,536,197 | 18,213,000 | 10,552,743 | 17,987,000 | 9,185,992 | 16,541,000 | 9,759,845 | 16,850,000 | 9,104,108 | 11,713,000 | 6,971,831 | 10,430,000 | 4,894,005 | 9,465,000 | 2,925,295 | 7,739,000 | 2,767,845 | 3,439,000 | 3,429,000 | 3,610,000 | 2,458,491 | 2,372,000 | 3,437,000 | 3,577,000 | 2,575,843 | 1,243,000 | 2,156,584 | 1,259,000 | 2,326,657 | 0 | 2,045,251 | 0 | 1,851,704 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,336,368,000 | 1,407,250,000 | 7,834,100 | 7,983,896 | 8,088,600 | 8,045,418 | 8,356,528 | 8,225,398 | 8,533,000 | 8,690,278 | 8,750,000 | 8,717,066 | 8,527,000 | 8,993,000 | 9,354,000 | 9,267,653 | 9,318,000 | 9,625,000 | 10,154,000 | 10,418,214 | 10,408,000 | 24,291,973 | 24,772,000 | 25,537,218 | 26,443,000 | 26,862,871 | 26,817,000 | 23,363,621 | 23,644,000 | 25,823,355 | 26,788,000 | 26,636,530 | 27,606,000 | 28,801,368 | 28,466,000 | 29,078,799 | 31,793,000 | 30,776,713 | 31,342,000 | 32,887,873 | 33,222,000 | 33,936,491 | 33,632,000 | 33,759,982 | 34,425,000 | 34,895,249 | 34,734,000 | 35,135,503 | 35,228,000 | 35,489,062 | 35,831,000 | 35,590,897 | 37,296,000 | 37,893,460 | 37,349,000 | 37,709,766 | 36,901,000 | 36,409,032 | 36,215,000 | 37,241,491 | 37,473,000 | 36,360,346 | 36,260,000 | 37,061,806 | 37,030,000 | 38,123,982 | 37,090,000 | 38,307,751 | 39,878,000 | 36,399,038 | 39,290,000 | 37,678,307 | 40,252,000 | 36,731,000 | 35,495,000 | 35,412,000 | 36,330,000 | 36,625,000 | 44,770,000 | 40,479,000 | 50,373,000 | 44,034,000 | 53,765,000 | 41,119,000 | 51,041,000 | 51,126,000 | 51,383,000 | 43,111,000 | 53,329,000 | 46,658,000 | 53,406,000 |
| 53,406,000 | 46,658,000 | 53,329,000 | 43,111,000 | 51,383,000 | 51,126,000 | 51,041,000 | 41,119,000 | 53,765,000 | 44,034,000 | 50,373,000 | 40,479,000 | 44,770,000 | 36,625,000 | 36,330,000 | 35,412,000 | 35,495,000 | 36,731,000 | 40,252,000 | 37,678,307 | 39,290,000 | 36,399,038 | 39,878,000 | 38,307,751 | 37,090,000 | 38,123,982 | 37,030,000 | 37,061,806 | 36,260,000 | 36,360,346 | 37,473,000 | 37,241,491 | 36,215,000 | 36,409,032 | 36,901,000 | 37,709,766 | 37,349,000 | 37,893,460 | 37,296,000 | 35,590,897 | 35,831,000 | 35,489,062 | 35,228,000 | 35,135,503 | 34,734,000 | 34,895,249 | 34,425,000 | 33,759,982 | 33,632,000 | 33,936,491 | 33,222,000 | 32,887,873 | 31,342,000 | 30,776,713 | 31,793,000 | 29,078,799 | 28,466,000 | 28,801,368 | 27,606,000 | 26,636,530 | 26,788,000 | 25,823,355 | 23,644,000 | 23,363,621 | 26,817,000 | 26,862,871 | 26,443,000 | 25,537,218 | 24,772,000 | 24,291,973 | 10,408,000 | 10,418,214 | 10,154,000 | 9,625,000 | 9,318,000 | 9,267,653 | 9,354,000 | 8,993,000 | 8,527,000 | 8,717,066 | 8,750,000 | 8,690,278 | 8,533,000 | 8,225,398 | 8,356,528 | 8,045,418 | 8,088,600 | 7,983,896 | 7,834,100 | 1,407,250,000 | 1,336,368,000 |
---|
Common Stock | 450,016,000 | 450,016,000 | 2,704,600 | 2,704,648 | 2,704,600 | 2,704,648 | 2,704,648 | 2,704,648 | 2,705,000 | 2,704,648 | 2,705,000 | 2,704,648 | 2,705,000 | 2,705,000 | 2,705,000 | 2,704,648 | 2,705,000 | 2,705,000 | 2,705,000 | 2,704,648 | 2,705,000 | 3,745,307 | 3,745,000 | 3,745,307 | 3,745,000 | 3,745,307 | 3,745,000 | 3,751,743 | 3,752,000 | 3,939,243 | 3,939,000 | 3,939,243 | 3,939,000 | 4,036,398 | 4,036,000 | 4,112,882 | 4,367,000 | 4,366,647 | 4,412,000 | 4,411,868 | 4,480,000 | 4,479,649 | 4,604,000 | 4,604,170 | 4,711,000 | 4,597,827 | 4,680,000 | 4,679,981 | 4,780,000 | 4,680,000 | 4,730,000 | 4,791,362 | 4,791,000 | 4,680,000 | 4,753,000 | 4,752,652 | 4,798,000 | 4,680,000 | 4,772,000 | 4,771,559 | 4,845,000 | 4,680,000 | 4,738,000 | 4,738,136 | 4,829,000 | 4,680,000 | 4,798,000 | 4,798,222 | 4,890,000 | 4,680,000 | 4,772,000 | 4,771,554 | 4,840,000 | 4,840,000 | 4,763,000 | 4,762,000 | 4,814,000 | 4,813,000 | 4,775,000 | 4,775,000 | 4,828,000 | 4,828,000 | 4,772,000 | 4,772,000 | 4,835,000 | 4,835,000 | 4,763,000 | 4,763,000 | 4,817,000 | 4,817,000 | 4,773,000 |
| 4,773,000 | 4,817,000 | 4,817,000 | 4,763,000 | 4,763,000 | 4,835,000 | 4,835,000 | 4,772,000 | 4,772,000 | 4,828,000 | 4,828,000 | 4,775,000 | 4,775,000 | 4,813,000 | 4,814,000 | 4,762,000 | 4,763,000 | 4,840,000 | 4,840,000 | 4,771,554 | 4,772,000 | 4,680,000 | 4,890,000 | 4,798,222 | 4,798,000 | 4,680,000 | 4,829,000 | 4,738,136 | 4,738,000 | 4,680,000 | 4,845,000 | 4,771,559 | 4,772,000 | 4,680,000 | 4,798,000 | 4,752,652 | 4,753,000 | 4,680,000 | 4,791,000 | 4,791,362 | 4,730,000 | 4,680,000 | 4,780,000 | 4,679,981 | 4,680,000 | 4,597,827 | 4,711,000 | 4,604,170 | 4,604,000 | 4,479,649 | 4,480,000 | 4,411,868 | 4,412,000 | 4,366,647 | 4,367,000 | 4,112,882 | 4,036,000 | 4,036,398 | 3,939,000 | 3,939,243 | 3,939,000 | 3,939,243 | 3,752,000 | 3,751,743 | 3,745,000 | 3,745,307 | 3,745,000 | 3,745,307 | 3,745,000 | 3,745,307 | 2,705,000 | 2,704,648 | 2,705,000 | 2,705,000 | 2,705,000 | 2,704,648 | 2,705,000 | 2,705,000 | 2,705,000 | 2,704,648 | 2,705,000 | 2,704,648 | 2,705,000 | 2,704,648 | 2,704,648 | 2,704,648 | 2,704,600 | 2,704,648 | 2,704,600 | 450,016,000 | 450,016,000 |
---|
Retained Earnings | 143,070,000 | 0 | 1,076,700 | 989,350 | 0 | 1,026,128 | 505,590 | 1,040,898 | 59,000 | 0 | 0 | 1,041,433 | 347,000 | 653,000 | 984,000 | 4,323,545 | 403,000 | 818,000 | 1,236,000 | 5,086,811 | 458,000 | 2,394,099 | 1,613,000 | 9,390,686 | 630,000 | 3,232,540 | 2,481,000 | 10,114,564 | 793,000 | 2,754,623 | 2,029,000 | 2,824,335 | 922,000 | 1,467,212 | 2,070,000 | 2,870,924 | 1,015,000 | 5,852,125 | 2,143,000 | 2,804,545 | 1,022,000 | 2,465,486 | 2,401,000 | 2,840,685 | 879,000 | 1,728,023 | 2,275,000 | 2,571,804 | 953,000 | 1,503,055 | 1,831,000 | 2,326,516 | 841,000 | 1,505,861 | 1,920,000 | 2,421,578 | 869,000 | 1,456,729 | 2,042,000 | 2,704,983 | 828,000 | 1,518,415 | 2,417,000 | 2,803,994 | 838,000 | 1,410,486 | 2,091,000 | 3,014,052 | 964,000 | 1,644,383 | 2,517,000 | 3,406,311 | 1,257,000 | 1,845,000 | 2,681,000 | 21,649,000 | 1,025,000 | 22,725,000 | 2,408,000 | 23,560,000 | 1,058,000 | 25,515,000 | 3,104,000 | 24,649,000 | 1,485,000 | 2,521,000 | 3,637,000 | 25,964,000 | 2,760,000 | 33,586,000 | 5,471,000 |
| 5,471,000 | 33,586,000 | 2,760,000 | 25,964,000 | 3,637,000 | 2,521,000 | 1,485,000 | 24,649,000 | 3,104,000 | 25,515,000 | 1,058,000 | 23,560,000 | 2,408,000 | 22,725,000 | 1,025,000 | 21,649,000 | 2,681,000 | 1,845,000 | 1,257,000 | 3,406,311 | 2,517,000 | 1,644,383 | 964,000 | 3,014,052 | 2,091,000 | 1,410,486 | 838,000 | 2,803,994 | 2,417,000 | 1,518,415 | 828,000 | 2,704,983 | 2,042,000 | 1,456,729 | 869,000 | 2,421,578 | 1,920,000 | 1,505,861 | 841,000 | 2,326,516 | 1,831,000 | 1,503,055 | 953,000 | 2,571,804 | 2,275,000 | 1,728,023 | 879,000 | 2,840,685 | 2,401,000 | 2,465,486 | 1,022,000 | 2,804,545 | 2,143,000 | 5,852,125 | 1,015,000 | 2,870,924 | 2,070,000 | 1,467,212 | 922,000 | 2,824,335 | 2,029,000 | 2,754,623 | 793,000 | 10,114,564 | 2,481,000 | 3,232,540 | 630,000 | 9,390,686 | 1,613,000 | 2,394,099 | 458,000 | 5,086,811 | 1,236,000 | 818,000 | 403,000 | 4,323,545 | 984,000 | 653,000 | 347,000 | 1,041,433 | 0 | 0 | 59,000 | 1,040,898 | 505,590 | 1,026,128 | 0 | 989,350 | 1,076,700 | 0 | 143,070,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,059,000 | -119,000 | -1,294,000 | -597,797 | -2,467,000 | -517,715 | -1,130,000 | -1,083,367 | -678,000 | -283,661 | -1,040,000 | -639,239 | -646,000 | -177,258 | -887,000 | -815,990 | -446,000 | -208,287 | -646,000 | -302,707 | -242,000 | -184,540 | -670,000 | -500,124 | -493,000 | -425,711 | -412,000 | -383,762 | -415,000 | -1,639,389 | -389,000 | -284,332 | -261,000 | -244,718 | -237,000 | -232,614 | -230,000 | -334,304 | -804,000 | -915,584 | -1,013,000 | -874,527 | -951,000 | -1,335,936 | -1,000 | -23,012 | -3,000 | -3,223 | 0 | 0 | 0 | -2,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,478,927 | 22,745,000 | 23,297,758 | 12,755,000 | -2,019,340 | 12,316,000 | 20,557,941 | 12,010,000 | 25,731,919 | -412,000 | 26,991,356 | 26,627,000 | 26,390,719 | 28,835,000 | 28,569,399 | 27,779,000 | 14,364,969 | 14,022,000 | 14,459,389 | -446,000 | 13,936,896 | -887,000 | 14,490,418 | -646,000 | 14,028,437 | -1,040,000 | 14,384,015 | -678,000 | 13,584,309 | -1,130,000 | 30,161,931 | 12,201,000 | 14,069,879 | 13,374,000 | 32,033,496 | 13,609,000 | 33,418,829 | 13,167,000 | 14,050,991 | -986,000 | 32,145,689 | -2,167,000 | 11,990,000 | -1,385,000 | 12,376,000 | -2,465,000 | 9,087,000 | 30,087,000 | 14,406,000 | 36,237,000 | -27,949,000 | 3,567,000 | 11,698,000 | 35,471,000 | 35,520,000 | 34,733,000 | 12,459,000 | 45,752,000 | 39,511,000 | 43,162,000 |
| 43,162,000 | 39,511,000 | 45,752,000 | 12,459,000 | 34,733,000 | 35,520,000 | 35,471,000 | 11,698,000 | 3,567,000 | -27,949,000 | 36,237,000 | 14,406,000 | 30,087,000 | 9,087,000 | -2,465,000 | 12,376,000 | -1,385,000 | 11,990,000 | -2,167,000 | 32,145,689 | -986,000 | 14,050,991 | 13,167,000 | 33,418,829 | 13,609,000 | 32,033,496 | 13,374,000 | 14,069,879 | 12,201,000 | 30,161,931 | -1,130,000 | 13,584,309 | -678,000 | 14,384,015 | -1,040,000 | 14,028,437 | -646,000 | 14,490,418 | -887,000 | 13,936,896 | -446,000 | 14,459,389 | 14,022,000 | 14,364,969 | 27,779,000 | 28,569,399 | 28,835,000 | 26,390,719 | 26,627,000 | 26,991,356 | -412,000 | 25,731,919 | 12,010,000 | 20,557,941 | 12,316,000 | -2,019,340 | 12,755,000 | 23,297,758 | 22,745,000 | -2,478,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|