25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Ichitan Group Public Company Limited
Buy, Hold or Sell?

Let's analyze Ichitan Group Public Company Limited together

I guess you are interested in Ichitan Group Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ichitan Group Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ichitan Group Public Company Limited

I send you an email if I find something interesting about Ichitan Group Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Ichitan Group Public Company Limited (30 sec.)










1.2. What can you expect buying and holding a share of Ichitan Group Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.03
When do you have the money?
1 year
How often do you get paid?
42.5%

What is your share worth?

Current worth
฿4.57
Expected worth in 1 year
฿4.61
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
฿1.04
Return On Investment
7.1%

For what price can you sell your share?

Current Price per Share
฿14.70
Expected price per share
฿13.86 - ฿16.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ichitan Group Public Company Limited (5 min.)




Live pricePrice per Share (EOD)
฿14.70
Intrinsic Value Per Share
฿-1.20 - ฿12.43
Total Value Per Share
฿3.36 - ฿16.99

2.2. Growth of Ichitan Group Public Company Limited (5 min.)




Is Ichitan Group Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$172.7m$177.7m-$1.7m-1.0%

How much money is Ichitan Group Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$9.9m$6.2m$3.6m36.9%
Net Profit Margin15.8%12.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Ichitan Group Public Company Limited (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ichitan Group Public Company Limited?

Welcome investor! Ichitan Group Public Company Limited's management wants to use your money to grow the business. In return you get a share of Ichitan Group Public Company Limited.

First you should know what it really means to hold a share of Ichitan Group Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Ichitan Group Public Company Limited is ฿14.70. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ichitan Group Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ichitan Group Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿4.57. Based on the TTM, the Book Value Change Per Share is ฿0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ichitan Group Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.010.1%0.010.1%0.010.0%0.000.0%0.000.0%
Usd Book Value Change Per Share-0.010.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.010.1%0.010.0%0.020.1%0.010.1%0.010.0%
Usd Total Gains Per Share0.010.1%0.010.1%0.020.1%0.010.0%0.000.0%
Usd Price Per Share0.40-0.40-0.33-0.31-0.16-
Price to Earnings Ratio11.89-13.32-16.49-21.63-11.19-
Price-to-Total Gains Ratio47.87-53.90-25.62-61.38-61.43-
Price to Book Ratio3.04-2.98-2.40-2.27-1.17-
Price-to-Total Gains Ratio47.87-53.90-25.62-61.38-61.43-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.42777
Number of shares2337
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (2337 shares)17.7116.98
Gains per Year (2337 shares)70.8467.91
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16836169-158
21366132139-3126
32048203208-4194
427211274277-5262
534014345346-7330
640817416416-8398
747620487485-10466
854423558554-11534
961225629623-12602
1068028700693-14670

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%46.02.00.095.8%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%13.07.00.065.0%26.014.00.065.0%32.014.02.066.7%
Dividend per Share2.00.02.050.0%7.00.05.058.3%10.00.010.050.0%17.00.023.042.5%17.00.031.035.4%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%37.03.00.092.5%43.03.02.089.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ichitan Group Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.2110.010-2123%0.017-1324%-0.005-98%-0.009-96%
Book Value Per Share--4.5654.653-2%4.700-3%4.690-3%4.659-2%
Current Ratio--2.7412.669+3%2.288+20%2.071+32%1.601+71%
Debt To Asset Ratio--0.1960.190+3%0.174+12%0.170+15%0.242-19%
Debt To Equity Ratio--0.2430.235+4%0.211+15%0.207+18%0.332-27%
Dividend Per Share--0.5000.250+100%0.600-17%0.255+96%0.176+184%
Eps--0.2910.263+11%0.172+69%0.143+103%0.115+153%
Free Cash Flow Per Share--0.1940.223-13%0.217-11%0.210-8%0.164+18%
Free Cash Flow To Equity Per Share---0.310-0.022-93%0.063-588%0.019-1750%-0.004-99%
Gross Profit Margin--0.7040.712-1%0.588+20%0.473+49%-0.038+105%
Intrinsic Value_10Y_max--12.425--------
Intrinsic Value_10Y_min---1.204--------
Intrinsic Value_1Y_max--0.898--------
Intrinsic Value_1Y_min--0.526--------
Intrinsic Value_3Y_max--2.962--------
Intrinsic Value_3Y_min--1.030--------
Intrinsic Value_5Y_max--5.346--------
Intrinsic Value_5Y_min--0.927--------
Market Cap19110000000.000+6%18017610000.00018017610000.0000%14708817500.000+22%13905734282.947+30%7160662391.473+152%
Net Profit Margin--0.1640.158+4%0.120+37%0.112+47%0.093+78%
Operating Margin--0.1860.189-2%0.170+10%0.136+37%0.107+74%
Operating Ratio--0.8140.811+0%0.838-3%0.859-5%0.882-8%
Pb Ratio3.220+6%3.0362.981+2%2.404+26%2.272+34%1.170+159%
Pe Ratio12.610+6%11.88913.317-11%16.487-28%21.630-45%11.195+6%
Price Per Share14.700+6%13.86013.8600%11.314+22%10.646+30%5.483+153%
Price To Free Cash Flow Ratio18.980+6%17.89517.702+1%14.676+22%19.401-8%9.857+82%
Price To Total Gains Ratio50.777+6%47.87553.896-11%25.623+87%61.383-22%61.425-22%
Quick Ratio--2.3522.625-10%2.335+1%1.796+31%1.267+86%
Return On Assets--0.0510.046+12%0.029+76%0.025+105%0.019+173%
Return On Equity--0.0640.056+13%0.035+80%0.030+110%0.024+162%
Total Gains Per Share--0.2890.260+11%0.617-53%0.250+16%0.167+73%
Usd Book Value--172704920.700176004543.997-2%177790821.300-3%178319830.587-3%176680767.782-2%
Usd Book Value Change Per Share---0.0060.000-2123%0.001-1324%0.000-98%0.000-96%
Usd Book Value Per Share--0.1330.135-2%0.137-3%0.136-3%0.136-2%
Usd Dividend Per Share--0.0150.007+100%0.017-17%0.007+96%0.005+184%
Usd Eps--0.0080.008+11%0.005+69%0.004+103%0.003+153%
Usd Free Cash Flow--7324761.0008424044.681-13%8195863.876-11%7977124.874-8%6212157.915+18%
Usd Free Cash Flow Per Share--0.0060.006-13%0.006-11%0.006-8%0.005+18%
Usd Free Cash Flow To Equity Per Share---0.009-0.001-93%0.002-588%0.001-1750%0.000-99%
Usd Market Cap556101000.000+6%524312451.000524312451.0000%428026589.250+22%404656867.634+30%208375275.592+152%
Usd Price Per Share0.428+6%0.4030.4030%0.329+22%0.310+30%0.160+153%
Usd Profit--11024971.5009935949.898+11%6274393.721+76%5388538.588+105%4339131.248+154%
Usd Revenue--67050881.40062798400.944+7%51971209.573+29%45879080.241+46%43420584.763+54%
Usd Total Gains Per Share--0.0080.008+11%0.018-53%0.007+16%0.005+73%
 EOD+4 -4MRQTTM+13 -19YOY+17 -195Y+21 -1510Y+24 -12

3.3 Fundamental Score

Let's check the fundamental score of Ichitan Group Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.610
Price to Book Ratio (EOD)Between0-13.220
Net Profit Margin (MRQ)Greater than00.164
Operating Margin (MRQ)Greater than00.186
Quick Ratio (MRQ)Greater than12.352
Current Ratio (MRQ)Greater than12.741
Debt to Asset Ratio (MRQ)Less than10.196
Debt to Equity Ratio (MRQ)Less than10.243
Return on Equity (MRQ)Greater than0.150.064
Return on Assets (MRQ)Greater than0.050.051
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Ichitan Group Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose14.800
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Ichitan Group Public Company Limited

Ichitan Group Public Company Limited, together with its subsidiary Ichitan Power Co., Ltd., engages in the manufacture and sale of beverages in Thailand and internationally. The company offers ready-to-drink green tea under the ICHITAN green tea brand; herbal drink under the Yen Yen by ICHITAN brand; green tea with chewy cube of coconut under the ICHITAN Chew Chew brand; and fruit juices and jellies under the Bireley's by Ichitan brand. The company was formerly known as Mai Tan Company Limited. Ichitan Group Public Company Limited was incorporated in 2010 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-11-11 09:40:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ichitan Group Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Ichitan Group Public Company Limited to the Beverages - Non-Alcoholic industry mean.
  • A Net Profit Margin of 16.4% means that ฿0.16 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ichitan Group Public Company Limited:

  • The MRQ is 16.4%. The company is making a huge profit. +2
  • The TTM is 15.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.4%TTM15.8%+0.6%
TTM15.8%YOY12.0%+3.8%
TTM15.8%5Y11.2%+4.6%
5Y11.2%10Y9.3%+1.9%
4.3.1.2. Return on Assets

Shows how efficient Ichitan Group Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ichitan Group Public Company Limited to the Beverages - Non-Alcoholic industry mean.
  • 5.1% Return on Assets means that Ichitan Group Public Company Limited generated ฿0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ichitan Group Public Company Limited:

  • The MRQ is 5.1%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 4.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.1%TTM4.6%+0.6%
TTM4.6%YOY2.9%+1.7%
TTM4.6%5Y2.5%+2.1%
5Y2.5%10Y1.9%+0.6%
4.3.1.3. Return on Equity

Shows how efficient Ichitan Group Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ichitan Group Public Company Limited to the Beverages - Non-Alcoholic industry mean.
  • 6.4% Return on Equity means Ichitan Group Public Company Limited generated ฿0.06 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ichitan Group Public Company Limited:

  • The MRQ is 6.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.4%TTM5.6%+0.7%
TTM5.6%YOY3.5%+2.1%
TTM5.6%5Y3.0%+2.6%
5Y3.0%10Y2.4%+0.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ichitan Group Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ichitan Group Public Company Limited is operating .

  • Measures how much profit Ichitan Group Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ichitan Group Public Company Limited to the Beverages - Non-Alcoholic industry mean.
  • An Operating Margin of 18.6% means the company generated ฿0.19  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ichitan Group Public Company Limited:

  • The MRQ is 18.6%. The company is operating efficient. +1
  • The TTM is 18.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.6%TTM18.9%-0.3%
TTM18.9%YOY17.0%+2.0%
TTM18.9%5Y13.6%+5.3%
5Y13.6%10Y10.7%+2.9%
4.3.2.2. Operating Ratio

Measures how efficient Ichitan Group Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • An Operation Ratio of 0.81 means that the operating costs are ฿0.81 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Ichitan Group Public Company Limited:

  • The MRQ is 0.814. The company is less efficient in keeping operating costs low.
  • The TTM is 0.811. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.814TTM0.811+0.003
TTM0.811YOY0.838-0.027
TTM0.8115Y0.859-0.048
5Y0.85910Y0.882-0.023
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ichitan Group Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ichitan Group Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A Current Ratio of 2.74 means the company has ฿2.74 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Ichitan Group Public Company Limited:

  • The MRQ is 2.741. The company is able to pay all its short-term debts. +1
  • The TTM is 2.669. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.741TTM2.669+0.072
TTM2.669YOY2.288+0.381
TTM2.6695Y2.071+0.598
5Y2.07110Y1.601+0.470
4.4.3.2. Quick Ratio

Measures if Ichitan Group Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ichitan Group Public Company Limited to the Beverages - Non-Alcoholic industry mean.
  • A Quick Ratio of 2.35 means the company can pay off ฿2.35 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ichitan Group Public Company Limited:

  • The MRQ is 2.352. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.625. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.352TTM2.625-0.272
TTM2.625YOY2.335+0.290
TTM2.6255Y1.796+0.828
5Y1.79610Y1.267+0.529
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ichitan Group Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ichitan Group Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ichitan Group Public Company Limited to Beverages - Non-Alcoholic industry mean.
  • A Debt to Asset Ratio of 0.20 means that Ichitan Group Public Company Limited assets are financed with 19.6% credit (debt) and the remaining percentage (100% - 19.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ichitan Group Public Company Limited:

  • The MRQ is 0.196. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.190. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.196TTM0.190+0.005
TTM0.190YOY0.174+0.016
TTM0.1905Y0.170+0.020
5Y0.17010Y0.242-0.071
4.5.4.2. Debt to Equity Ratio

Measures if Ichitan Group Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ichitan Group Public Company Limited to the Beverages - Non-Alcoholic industry mean.
  • A Debt to Equity ratio of 24.3% means that company has ฿0.24 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ichitan Group Public Company Limited:

  • The MRQ is 0.243. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.235. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.243TTM0.235+0.008
TTM0.235YOY0.211+0.024
TTM0.2355Y0.207+0.028
5Y0.20710Y0.332-0.126
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Ichitan Group Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Ichitan Group Public Company Limited to the Beverages - Non-Alcoholic industry mean.
  • A PE ratio of 11.89 means the investor is paying ฿11.89 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ichitan Group Public Company Limited:

  • The EOD is 12.610. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.889. Based on the earnings, the company is underpriced. +1
  • The TTM is 13.317. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.610MRQ11.889+0.721
MRQ11.889TTM13.317-1.428
TTM13.317YOY16.487-3.170
TTM13.3175Y21.630-8.313
5Y21.63010Y11.195+10.435
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ichitan Group Public Company Limited:

  • The EOD is 18.980. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 17.895. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 17.702. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD18.980MRQ17.895+1.085
MRQ17.895TTM17.702+0.193
TTM17.702YOY14.676+3.026
TTM17.7025Y19.401-1.698
5Y19.40110Y9.857+9.544
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ichitan Group Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A PB ratio of 3.04 means the investor is paying ฿3.04 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Ichitan Group Public Company Limited:

  • The EOD is 3.220. Based on the equity, the company is fair priced.
  • The MRQ is 3.036. Based on the equity, the company is fair priced.
  • The TTM is 2.981. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.220MRQ3.036+0.184
MRQ3.036TTM2.981+0.055
TTM2.981YOY2.404+0.577
TTM2.9815Y2.272+0.709
5Y2.27210Y1.170+1.102
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets7,377,536
Total Liabilities1,442,659
Total Stockholder Equity5,934,877
 As reported
Total Liabilities 1,442,659
Total Stockholder Equity+ 5,934,877
Total Assets = 7,377,536

Assets

Total Assets7,377,536
Total Current Assets3,700,667
Long-term Assets3,676,869
Total Current Assets
Cash And Cash Equivalents 646,681
Short-term Investments 312,756
Net Receivables 1,903,770
Inventory 606,205
Other Current Assets 231,255
Total Current Assets  (as reported)3,700,667
Total Current Assets  (calculated)3,700,667
+/-0
Long-term Assets
Property Plant Equipment 3,489,079
Long Term Investments 161,546
Intangible Assets 7,382
Long-term Assets Other 5,821
Long-term Assets  (as reported)3,676,869
Long-term Assets  (calculated)3,663,828
+/- 13,041

Liabilities & Shareholders' Equity

Total Current Liabilities1,350,199
Long-term Liabilities92,460
Total Stockholder Equity5,934,877
Total Current Liabilities
Short-term Debt 16,831
Accounts payable 655,509
Other Current Liabilities 561,866
Total Current Liabilities  (as reported)1,350,199
Total Current Liabilities  (calculated)1,234,206
+/- 115,993
Long-term Liabilities
Capital Lease Obligations 63,839
Long-term Liabilities  (as reported)92,460
Long-term Liabilities  (calculated)63,839
+/- 28,621
Total Stockholder Equity
Common Stock1,300,000
Retained Earnings 990,470
Accumulated Other Comprehensive Income 128,984
Other Stockholders Equity 3,515,423
Total Stockholder Equity (as reported)5,934,877
Total Stockholder Equity (calculated)5,934,877
+/-0
Other
Capital Stock1,300,000
Cash and Short Term Investments 959,437
Common Stock Shares Outstanding 1,300,000
Current Deferred Revenue115,993
Liabilities and Stockholders Equity 7,377,536
Net Debt -582,842
Net Invested Capital 5,934,877
Net Working Capital 2,350,468
Property Plant and Equipment Gross 3,489,079
Short Long Term Debt Total 63,839



6.2. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-30
> Total Assets 
0
5,371,017
0
6,400,400
6,372,308
6,540,936
7,451,715
9,527,261
8,941,189
9,008,234
9,622,067
9,564,267
8,914,058
8,851,603
9,232,304
8,832,270
8,509,152
8,626,862
8,804,723
8,743,924
8,786,542
8,626,302
8,975,730
8,521,467
8,219,778
8,176,776
8,303,102
8,125,559
7,856,663
7,686,943
7,756,254
7,607,975
7,368,204
7,404,551
7,352,452
6,979,117
6,943,099
7,106,270
7,360,130
6,963,903
7,157,752
7,385,713
7,722,540
7,326,735
7,592,073
7,205,186
7,696,240
7,377,536
7,377,5367,696,2407,205,1867,592,0737,326,7357,722,5407,385,7137,157,7526,963,9037,360,1307,106,2706,943,0996,979,1177,352,4527,404,5517,368,2047,607,9757,756,2547,686,9437,856,6638,125,5598,303,1028,176,7768,219,7788,521,4678,975,7308,626,3028,786,5428,743,9248,804,7238,626,8628,509,1528,832,2709,232,3048,851,6038,914,0589,564,2679,622,0679,008,2348,941,1899,527,2617,451,7156,540,9366,372,3086,400,40005,371,0170
   > Total Current Assets 
0
1,360,356
36,108
2,295,200
2,217,696
1,433,826
1,974,614
3,062,998
2,281,564
1,915,678
2,490,869
2,380,198
1,818,364
1,907,737
2,408,785
1,972,194
1,677,816
1,460,428
1,764,259
1,615,361
1,593,388
1,573,100
1,926,280
1,632,297
1,464,663
1,565,918
1,724,999
1,640,007
1,474,045
1,455,555
1,548,454
1,576,947
1,486,840
1,663,320
1,760,125
1,545,230
1,630,449
1,922,848
2,314,787
2,020,288
2,257,398
2,626,751
3,079,925
2,808,676
3,265,942
3,243,424
3,917,531
3,700,667
3,700,6673,917,5313,243,4243,265,9422,808,6763,079,9252,626,7512,257,3982,020,2882,314,7871,922,8481,630,4491,545,2301,760,1251,663,3201,486,8401,576,9471,548,4541,455,5551,474,0451,640,0071,724,9991,565,9181,464,6631,632,2971,926,2801,573,1001,593,3881,615,3611,764,2591,460,4281,677,8161,972,1942,408,7851,907,7371,818,3642,380,1982,490,8691,915,6782,281,5643,062,9981,974,6141,433,8262,217,6962,295,20036,1081,360,3560
       Cash And Cash Equivalents 
0
36,108
-36,108
421,200
433,896
83,655
136,743
1,340,433
585,189
151,787
150,180
384,397
81,172
110,007
130,098
232,462
102,591
33,830
132,385
139,457
107,652
109,846
114,104
146,128
64,974
114,558
130,830
62,298
53,182
97,683
101,986
54,641
44,619
17,869
50,653
28,058
31,362
41,304
46,465
96,972
158,693
162,218
142,689
209,673
211,745
549,355
348,369
646,681
646,681348,369549,355211,745209,673142,689162,218158,69396,97246,46541,30431,36228,05850,65317,86944,61954,641101,98697,68353,18262,298130,830114,55864,974146,128114,104109,846107,652139,457132,38533,830102,591232,462130,098110,00781,172384,397150,180151,787585,1891,340,433136,74383,655433,896421,200-36,10836,1080
       Short-term Investments 
0
0
72,216
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
10
10
10
10
10
10
10
0
0
0
184,795
208,355
0
95,914
296,362
481,478
154,973
332,037
572,727
909,893
477,476
1,030,521
411,070
968,898
312,756
312,756968,898411,0701,030,521477,476909,893572,727332,037154,973481,478296,36295,9140208,355184,7950001010101010101010000000000000000000072,21600
       Net Receivables 
0
770,456
0
1,402,200
948,503
1,000,484
1,477,584
1,430,589
1,273,570
1,075,662
1,751,535
1,331,836
1,018,036
1,114,910
1,531,359
1,155,902
928,996
905,133
1,099,320
819,425
885,596
726,312
1,025,477
730,614
730,367
782,180
903,063
1,050,564
726,424
780,897
835,105
892,587
878,955
833,506
1,044,314
1,006,575
904,600
950,585
1,336,327
1,334,839
1,278,520
1,236,509
1,559,649
1,708,601
1,548,149
1,474,062
1,758,220
1,903,770
1,903,7701,758,2201,474,0621,548,1491,708,6011,559,6491,236,5091,278,5201,334,8391,336,327950,585904,6001,006,5751,044,314833,506878,955892,587835,105780,897726,4241,050,564903,063782,180730,367730,6141,025,477726,312885,596819,4251,099,320905,133928,9961,155,9021,531,3591,114,9101,018,0361,331,8361,751,5351,075,6621,273,5701,430,5891,477,5841,000,484948,5031,402,2000770,4560
       Other Current Assets 
0
5,366
0
13,800
360,515
11,237
13,129
21,051
16,634
12,326
15,029
17,391
9,271
6,102
10,795
9,084
6,008
7,474
113
113
113
112
113
113
113
112
113
66
66,237
0
39,462
31,134
34,660
0
39,365
37,330
194,229
100
49
42
42
42
35
73
66
65
65
231,255
231,255656566733542424249100194,22937,33039,365034,66031,13439,462066,237661131121131131131121131131137,4746,0089,08410,7956,1029,27117,39115,02912,32616,63421,05113,12911,237360,51513,80005,3660
   > Long-term Assets 
0
4,010,661
-36,108
4,105,200
4,154,612
5,107,109
5,477,101
6,464,263
6,659,625
7,092,555
7,131,198
7,184,069
7,095,694
6,943,866
6,823,519
6,860,076
6,831,336
7,166,434
7,040,464
7,128,563
7,193,154
7,053,201
7,049,450
6,889,170
6,755,115
6,610,858
6,578,103
6,485,552
6,382,618
6,231,389
6,207,800
6,031,028
5,881,364
5,741,231
5,592,327
5,433,887
5,312,650
5,183,421
5,045,343
4,943,615
4,900,354
4,758,961
4,642,615
4,518,059
4,326,131
3,961,762
3,778,709
3,676,869
3,676,8693,778,7093,961,7624,326,1314,518,0594,642,6154,758,9614,900,3544,943,6155,045,3435,183,4215,312,6505,433,8875,592,3275,741,2315,881,3646,031,0286,207,8006,231,3896,382,6186,485,5526,578,1036,610,8586,755,1156,889,1707,049,4507,053,2017,193,1547,128,5637,040,4647,166,4346,831,3366,860,0766,823,5196,943,8667,095,6947,184,0697,131,1987,092,5556,659,6256,464,2635,477,1015,107,1094,154,6124,105,200-36,1084,010,6610
       Property Plant Equipment 
0
3,999,023
0
4,101,000
4,150,617
5,102,374
5,472,414
6,234,865
6,448,706
6,795,181
6,873,973
6,953,955
6,849,450
6,741,134
6,647,870
6,576,646
6,568,546
6,499,527
6,830,465
6,954,658
6,924,084
6,808,968
6,676,144
6,569,348
6,433,002
6,295,887
6,167,247
6,067,134
5,959,152
5,813,310
5,783,497
5,649,348
5,513,136
5,371,530
5,225,159
5,086,629
4,946,585
4,791,964
4,661,922
4,547,941
4,481,543
4,349,742
4,223,128
4,091,562
3,992,717
3,705,855
3,589,104
3,489,079
3,489,0793,589,1043,705,8553,992,7174,091,5624,223,1284,349,7424,481,5434,547,9414,661,9224,791,9644,946,5855,086,6295,225,1595,371,5305,513,1365,649,3485,783,4975,813,3105,959,1526,067,1346,167,2476,295,8876,433,0026,569,3486,676,1446,808,9686,924,0846,954,6586,830,4656,499,5276,568,5466,576,6466,647,8706,741,1346,849,4506,953,9556,873,9736,795,1816,448,7066,234,8655,472,4145,102,3744,150,6174,101,00003,999,0230
       Goodwill 
0
0
0
0
0
0
0
112,150
56,074
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000056,074112,1500000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
173,251
173,198
153,700
153,182
163,577
169,130
179,439
195,196
0
0
0
269,941
287,606
316,108
312,312
326,841
336,234
244,661
225,396
162,821
161,546
161,546162,821225,396244,661336,234326,841312,312316,108287,606269,941000195,196179,439169,130163,577153,182153,700173,198173,251000000000000000000000000000
       Intangible Assets 
0
2,671
0
0
2,578
2,518
2,440
114,784
152,080
86,573
86,493
86,762
88,901
88,759
88,608
88,456
88,244
47,840
56,507
56,388
56,066
26,080
25,850
26,174
26,023
21,345
20,940
20,862
20,443
9,995
10,149
9,815
11,343
10,854
10,673
10,215
12,490
11,953
11,430
10,910
10,413
9,920
9,438
8,952
8,461
7,971
7,486
7,382
7,3827,4867,9718,4618,9529,4389,92010,41310,91011,43011,95312,49010,21510,67310,85411,3439,81510,1499,99520,44320,86220,94021,34526,02326,17425,85026,08056,06656,38856,50747,84088,24488,45688,60888,75988,90186,76286,49386,573152,080114,7842,4402,5182,578002,6710
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
254,368
249,249
273,460
281,862
232,080
209,899
202,552
183,443
0
0
0
0
0
118,430
98,804
0
94,100
0
0
0
0
000094,100098,804118,43000000183,443202,552209,899232,080281,862273,460249,249254,368000000000000000000000000000
> Total Liabilities 
0
4,297,122
0
4,785,200
4,593,186
4,572,623
5,281,014
3,134,594
2,932,324
2,813,300
3,110,394
3,376,696
2,936,395
2,819,160
2,949,742
2,731,863
2,707,981
2,875,611
2,992,048
2,840,852
2,822,132
2,570,127
2,909,103
2,678,469
2,357,006
2,291,291
2,306,926
2,060,911
1,720,706
1,466,586
1,385,601
1,533,995
1,173,584
1,125,875
950,041
1,059,023
883,002
915,296
1,074,366
1,172,567
1,166,718
1,215,693
1,325,750
1,445,978
1,383,924
1,363,675
1,487,712
1,442,659
1,442,6591,487,7121,363,6751,383,9241,445,9781,325,7501,215,6931,166,7181,172,5671,074,366915,296883,0021,059,023950,0411,125,8751,173,5841,533,9951,385,6011,466,5861,720,7062,060,9112,306,9262,291,2912,357,0062,678,4692,909,1032,570,1272,822,1322,840,8522,992,0482,875,6112,707,9812,731,8632,949,7422,819,1602,936,3953,376,6963,110,3942,813,3002,932,3243,134,5945,281,0144,572,6234,593,1864,785,20004,297,1220
   > Total Current Liabilities 
0
1,761,534
0
1,904,900
1,173,359
1,214,012
3,812,085
2,675,665
2,107,161
1,021,902
1,316,835
1,674,056
1,329,089
1,304,824
1,565,541
1,402,797
1,509,050
1,806,815
2,053,308
2,053,503
2,208,939
1,772,848
2,267,547
1,949,084
1,710,353
1,721,264
1,803,101
1,629,071
1,333,103
1,105,507
961,818
1,188,725
891,156
870,188
828,068
939,053
762,013
796,020
957,442
1,057,559
1,047,707
1,110,438
1,215,791
1,338,706
1,279,362
1,261,848
1,392,547
1,350,199
1,350,1991,392,5471,261,8481,279,3621,338,7061,215,7911,110,4381,047,7071,057,559957,442796,020762,013939,053828,068870,188891,1561,188,725961,8181,105,5071,333,1031,629,0711,803,1011,721,2641,710,3531,949,0842,267,5471,772,8482,208,9392,053,5032,053,3081,806,8151,509,0501,402,7971,565,5411,304,8241,329,0891,674,0561,316,8351,021,9022,107,1612,675,6653,812,0851,214,0121,173,3591,904,90001,761,5340
       Short-term Debt 
0
649,725
0
690,600
190,653
586,631
2,918,529
1,497,263
1,138,341
182,065
259,405
577,601
539,436
576,181
582,601
524,021
774,021
1,237,738
1,077,739
989,073
1,233,174
887,531
1,303,232
1,026,990
953,545
904,225
948,605
700,785
412,189
475,990
119,153
449,217
211,058
111,130
13,165
13,239
14,390
14,680
14,708
14,281
13,926
13,820
15,921
16,339
16,542
16,638
16,734
16,831
16,83116,73416,63816,54216,33915,92113,82013,92614,28114,70814,68014,39013,23913,165111,130211,058449,217119,153475,990412,189700,785948,605904,225953,5451,026,9901,303,232887,5311,233,174989,0731,077,7391,237,738774,021524,021582,601576,181539,436577,601259,405182,0651,138,3411,497,2632,918,529586,631190,653690,6000649,7250
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700,785
412,189
475,990
108,225
438,225
198,038
98,038
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000098,038198,038438,225108,225475,990412,189700,785000000000000000000000000000
       Accounts payable 
0
459,243
0
690,700
498,689
288,858
479,188
626,761
546,337
519,325
605,498
550,107
409,661
387,088
540,052
423,969
374,312
256,709
604,284
540,291
465,728
248,192
474,647
467,365
365,751
389,953
426,248
415,766
435,524
271,577
428,257
320,694
291,704
313,714
383,301
449,942
325,902
338,493
439,215
466,504
537,515
503,787
548,727
636,994
671,006
628,156
664,651
655,509
655,509664,651628,156671,006636,994548,727503,787537,515466,504439,215338,493325,902449,942383,301313,714291,704320,694428,257271,577435,524415,766426,248389,953365,751467,365474,647248,192465,728540,291604,284256,709374,312423,969540,052387,088409,661550,107605,498519,325546,337626,761479,188288,858498,689690,7000459,2430
       Other Current Liabilities 
0
5,657
0
194,400
484,017
8,881
5,936
6,899
7,984
8,032
7,949
15,806
21,166
16,501
32,274
15,348
10,775
11,729
371,285
524,139
510,037
637,126
964,315
454,729
391,057
427,086
428,248
512,520
485,390
357,940
414,408
418,814
388,394
445,344
431,602
475,872
421,721
442,847
503,519
576,774
496,266
592,830
651,143
685,373
591,814
617,054
727,896
561,866
561,866727,896617,054591,814685,373651,143592,830496,266576,774503,519442,847421,721475,872431,602445,344388,394418,814414,408357,940485,390512,520428,248427,086391,057454,729964,315637,126510,037524,139371,28511,72910,77515,34832,27416,50121,16615,8067,9498,0327,9846,8995,9368,881484,017194,40005,6570
   > Long-term Liabilities 
0
2,535,588
0
2,880,300
3,419,827
3,358,611
1,468,929
458,929
825,163
1,791,398
1,793,559
1,702,640
1,607,306
1,514,336
1,384,201
1,329,066
1,198,931
1,068,796
938,740
787,349
613,193
797,279
641,556
729,385
646,653
570,027
503,825
431,840
387,603
361,079
423,783
345,270
282,428
255,687
121,973
119,970
120,989
119,275
116,924
115,008
119,011
105,255
109,959
107,272
104,562
101,828
95,165
92,460
92,46095,165101,828104,562107,272109,959105,255119,011115,008116,924119,275120,989119,970121,973255,687282,428345,270423,783361,079387,603431,840503,825570,027646,653729,385641,556797,279613,193787,349938,7401,068,7961,198,9311,329,0661,384,2011,514,3361,607,3061,702,6401,793,5591,791,398825,163458,9291,468,9293,358,6113,419,8272,880,30002,535,5880
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,988
35,872
36,405
37,720
39,035
40,350
41,420
42,755
0
0
0
0
0
50,708
40,511
0
43,433
0
0
0
0
000043,433040,51150,7080000042,75541,42040,35039,03537,72036,40535,87234,988000000000000000000000000000
> Total Stockholder Equity
0
1,073,896
1,073,896
1,615,200
1,779,122
1,968,313
2,170,701
6,392,667
6,008,865
6,194,934
6,511,673
6,187,571
5,977,663
6,032,443
6,282,562
6,100,407
5,801,171
5,751,252
5,812,675
5,903,072
5,964,410
6,056,174
6,066,627
5,842,998
5,862,772
5,885,485
5,996,176
6,064,648
6,135,957
6,220,358
6,370,653
6,073,980
6,194,620
6,278,676
6,402,411
5,920,094
6,060,097
6,190,974
6,285,764
5,791,336
5,991,034
6,170,020
6,396,790
5,880,757
6,208,149
5,841,510
6,208,528
5,934,877
5,934,8776,208,5285,841,5106,208,1495,880,7576,396,7906,170,0205,991,0345,791,3366,285,7646,190,9746,060,0975,920,0946,402,4116,278,6766,194,6206,073,9806,370,6536,220,3586,135,9576,064,6485,996,1765,885,4855,862,7725,842,9986,066,6276,056,1745,964,4105,903,0725,812,6755,751,2525,801,1716,100,4076,282,5626,032,4435,977,6636,187,5716,511,6736,194,9346,008,8656,392,6672,170,7011,968,3131,779,1221,615,2001,073,8961,073,8960
   Common Stock
0
1,000,000
0
1,000,000
1,000,000
1,000,000
1,000,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,000,0001,000,0001,000,0001,000,00001,000,0000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
1,073,896
0
0
45,000
45,000
45,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
84,048
91,514
130,000
130,000
84,551
83,930
130,000
130,000
128,984
128,984130,000130,00083,93084,551130,000130,00091,51484,048130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,00045,00045,00045,000001,073,89600
   Capital Surplus 000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
43,314
0
0
27,507
56,079
56,079
3,526,502
3,441,502
3,423,539
3,423,870
3,424,450
3,422,340
3,429,126
3,429,446
3,430,177
3,424,031
3,429,453
3,428,414
3,428,571
3,420,661
3,549,222
3,526,765
3,528,507
3,524,575
3,526,209
3,522,659
3,519,381
3,518,079
3,518,349
3,509,447
3,518,444
3,516,147
3,516,134
3,518,292
3,521,681
3,533,429
3,531,661
3,522,521
3,571,502
3,571,502
3,512,605
3,517,646
3,571,502
3,571,502
3,513,675
3,516,923
3,515,423
3,515,4233,516,9233,513,6753,571,5023,571,5023,517,6463,512,6053,571,5023,571,5023,522,5213,531,6613,533,4293,521,6813,518,2923,516,1343,516,1473,518,4443,509,4473,518,3493,518,0793,519,3813,522,6593,526,2093,524,5753,528,5073,526,7653,549,2223,420,6613,428,5713,428,4143,429,4533,424,0313,430,1773,429,4463,429,1263,422,3403,424,4503,423,8703,423,5393,441,5023,526,50256,07956,07927,5070043,3140



6.3. Balance Sheets

Currency in THB. All numbers in thousands.




6.4. Cash Flows

Currency in THB. All numbers in thousands.




6.5. Income Statements

Currency in THB. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue8,049,905
Cost of Revenue-6,163,215
Gross Profit1,886,6901,886,690
 
Operating Income (+$)
Gross Profit1,886,690
Operating Expense-522,083
Operating Income1,372,2501,364,607
 
Operating Expense (+$)
Research Development0
Selling General Administrative145,481
Selling And Marketing Expenses381,413
Operating Expense522,083526,894
 
Net Interest Income (+$)
Interest Income7,644
Interest Expense-1,831
Other Finance Cost-0
Net Interest Income5,812
 
Pretax Income (+$)
Operating Income1,372,250
Net Interest Income5,812
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,375,0331,367,636
EBIT - interestExpense = 1,375,033
1,375,033
1,102,252
Interest Expense1,831
Earnings Before Interest and Taxes (EBIT)1,376,8641,376,864
Earnings Before Interest and Taxes (EBITDA)1,946,387
 
After tax Income (+$)
Income Before Tax1,375,033
Tax Provision-274,613
Net Income From Continuing Ops1,100,4201,100,420
Net Income1,100,420
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses6,685,298
Total Other Income/Expenses Net4,614-5,812
 

Technical Analysis of Ichitan Group Public Company Limited
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Ichitan Group Public Company Limited. The general trend of Ichitan Group Public Company Limited is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Ichitan Group Public Company Limited's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Ichitan Group Public Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 16.00 < 16.00.

The bearish price targets are: 13.86 > 13.86 > 13.86.

Tweet this
Ichitan Group Public Company Limited Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Ichitan Group Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Ichitan Group Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartIchitan Group Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Ichitan Group Public Company Limited. The current adx is .

Ichitan Group Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Relative Strength Index (RSI) ChartIchitan Group Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Stochastic Oscillator ChartIchitan Group Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Commodity Channel Index (CCI) ChartIchitan Group Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartIchitan Group Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Williams %R ChartIchitan Group Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Average True Range (ATR) ChartIchitan Group Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily On-Balance Volume (OBV) ChartIchitan Group Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Ichitan Group Public Company Limited.

Ichitan Group Public Company Limited Daily Money Flow Index (MFI) ChartIchitan Group Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Ichitan Group Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-09-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-04MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-23MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-11-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-11-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside

6.3. Candlestick Patterns

Ichitan Group Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Ichitan Group Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose14.800
Total1/1 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Ichitan Group Public Company Limited with someone you think should read this too:
  • Are you bullish or bearish on Ichitan Group Public Company Limited? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Ichitan Group Public Company Limited? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Ichitan Group Public Company Limited

I send you an email if I find something interesting about Ichitan Group Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Ichitan Group Public Company Limited.

Receive notifications about Ichitan Group Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.