25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Biogen Inc
Buy, Hold or Sell?

Let's analyze Biogen together

I guess you are interested in Biogen Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Biogen Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Biogen Inc

I send you an email if I find something interesting about Biogen Inc.

1. Quick Overview

1.1. Quick analysis of Biogen (30 sec.)










1.2. What can you expect buying and holding a share of Biogen? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
€111.97
Expected worth in 1 year
€124.57
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
€12.60
Return On Investment
9.0%

For what price can you sell your share?

Current Price per Share
€140.45
Expected price per share
€131.60 - €157.80
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Biogen (5 min.)




Live pricePrice per Share (EOD)
€140.45
Intrinsic Value Per Share
€109.03 - €187.77
Total Value Per Share
€221.00 - €299.74

2.2. Growth of Biogen (5 min.)




Is Biogen growing?

Current yearPrevious yearGrowGrow %
How rich?$17b$14.6b$1.6b9.9%

How much money is Biogen making?

Current yearPrevious yearGrowGrow %
Making money$403.8m$365.4m$38.3m9.5%
Net Profit Margin16.8%14.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Biogen (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Biogen?

Welcome investor! Biogen's management wants to use your money to grow the business. In return you get a share of Biogen.

First you should know what it really means to hold a share of Biogen. And how you can make/lose money.

Speculation

The Price per Share of Biogen is €140.45. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Biogen.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Biogen, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €111.97. Based on the TTM, the Book Value Change Per Share is €3.15 per quarter. Based on the YOY, the Book Value Change Per Share is €2.94 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Biogen.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps2.661.9%2.772.0%2.511.8%4.313.1%4.483.2%
Usd Book Value Change Per Share3.202.3%3.292.3%3.072.2%1.881.3%1.771.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.070.0%
Usd Total Gains Per Share3.202.3%3.292.3%3.072.2%1.881.3%1.841.3%
Usd Price Per Share181.41-214.61-265.25-246.10-254.58-
Price to Earnings Ratio17.06-21.52--19.16-9.65-10.52-
Price-to-Total Gains Ratio56.71-70.91-515.49-130.17-71.79-
Price to Book Ratio1.55-1.94-2.64-2.86-3.69-
Price-to-Total Gains Ratio56.71-70.91-515.49-130.17-71.79-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share146.51744
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share3.291.88
Usd Total Gains Per Share3.291.88
Gains per Quarter (6 shares)19.7211.27
Gains per Year (6 shares)78.8945.08
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10796904535
2015814809080
302372270135125
403163060180170
503943850225215
604734640270260
705525430316305
806316220361350
907107010406395
1007897800451440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%38.02.00.095.0%132.08.00.094.3%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%15.05.00.075.0%28.012.00.070.0%92.048.00.065.7%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%4.00.036.010.0%11.00.0129.07.9%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%15.05.00.075.0%28.012.00.070.0%92.048.00.065.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Biogen Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.0673.151-3%2.939+4%1.801+70%1.699+81%
Book Value Per Share--111.971106.676+5%96.274+16%85.201+31%71.281+57%
Current Ratio--1.2591.910-34%2.797-55%2.144-41%2.355-47%
Debt To Asset Ratio--0.4220.426-1%0.451-6%0.498-15%0.470-10%
Debt To Equity Ratio--0.7310.744-2%0.826-12%1.017-28%0.921-21%
Dividend Per Share----0%-0%-0%0.063-100%
Enterprise Value--15151690000.00019879123269.600-24%30029229271.600-50%26638851280.640-43%37267028135.280-59%
Eps--2.5492.653-4%2.404+6%4.132-38%4.293-41%
Ev To Ebitda Ratio--5.6977.046-19%14.802-62%7.321-22%7.626-25%
Ev To Sales Ratio--1.6032.161-26%3.139-49%2.521-36%3.369-52%
Free Cash Flow Per Share--5.5143.028+82%1.760+213%4.150+33%4.505+22%
Free Cash Flow To Equity Per Share--5.4690.735+644%3.112+76%0.473+1056%1.278+328%
Gross Profit Margin--1.0000.929+8%0.975+3%0.949+5%0.968+3%
Intrinsic Value_10Y_max--187.767--------
Intrinsic Value_10Y_min--109.032--------
Intrinsic Value_1Y_max--18.160--------
Intrinsic Value_1Y_min--11.331--------
Intrinsic Value_3Y_max--55.064--------
Intrinsic Value_3Y_min--33.896--------
Intrinsic Value_5Y_max--92.570--------
Intrinsic Value_5Y_min--56.124--------
Market Cap20466234673.600-24%25406790000.00030013348269.600-15%37050879271.600-31%35827571280.640-29%45049104560.280-44%
Net Profit Margin--0.1580.168-6%0.147+7%0.216-27%0.267-41%
Operating Margin--0.2070.250-17%0.171+21%0.273-24%0.377-45%
Operating Ratio--1.0000.819+22%0.809+24%0.743+35%0.638+57%
Pb Ratio1.254-24%1.5531.937-20%2.645-41%2.859-46%3.695-58%
Pe Ratio13.775-24%17.05521.517-21%-19.158+212%9.652+77%10.517+62%
Price Per Share140.450-24%173.900205.725-15%254.263-32%235.907-26%244.041-29%
Price To Free Cash Flow Ratio6.368-24%7.884-31.044+494%7.488+5%3.009+162%7.738+2%
Price To Total Gains Ratio45.801-24%56.70970.908-20%515.486-89%130.171-56%71.795-21%
Quick Ratio--0.6800.958-29%2.552-73%1.796-62%2.137-68%
Return On Assets--0.0130.014-8%0.014-7%0.024-44%0.033-60%
Return On Equity--0.0230.025-8%0.025-10%0.048-53%0.063-64%
Total Gains Per Share--3.0673.151-3%2.939+4%1.801+70%1.762+74%
Usd Book Value--17065604480.00016237512320.000+5%14634948480.000+17%13381235936.000+28%13036057721.120+31%
Usd Book Value Change Per Share--3.1993.287-3%3.066+4%1.878+70%1.772+81%
Usd Book Value Per Share--116.808111.285+5%100.433+16%88.882+31%74.360+57%
Usd Dividend Per Share----0%-0%-0%0.066-100%
Usd Enterprise Value--15806243008.00020737901394.847-24%31326491976.133-50%27789649655.964-43%38876963750.724-59%
Usd Eps--2.6592.767-4%2.508+6%4.311-38%4.478-41%
Usd Free Cash Flow--840401920.000461198720.000+82%267606880.000+214%673688128.000+25%866212409.280-3%
Usd Free Cash Flow Per Share--5.7523.159+82%1.836+213%4.329+33%4.700+22%
Usd Free Cash Flow To Equity Per Share--5.7050.767+644%3.247+76%0.493+1056%1.334+328%
Usd Market Cap21350376011.500-24%26504363328.00031309924914.847-15%38651477256.133-31%37375322359.964-29%46995225877.284-44%
Usd Price Per Share146.517-24%181.412214.612-15%265.247-32%246.098-26%254.583-29%
Usd Profit--388504475.520403804651.776-4%365454209.984+6%624402193.030-38%801002352.441-51%
Usd Revenue--2465828406.0162401902669.600+3%2498353780.704-1%2766421868.813-11%2915394559.958-15%
Usd Total Gains Per Share--3.1993.287-3%3.066+4%1.878+70%1.838+74%
 EOD+4 -4MRQTTM+15 -23YOY+22 -165Y+17 -2110Y+16 -24

3.3 Fundamental Score

Let's check the fundamental score of Biogen Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.775
Price to Book Ratio (EOD)Between0-11.254
Net Profit Margin (MRQ)Greater than00.158
Operating Margin (MRQ)Greater than00.207
Quick Ratio (MRQ)Greater than10.680
Current Ratio (MRQ)Greater than11.259
Debt to Asset Ratio (MRQ)Less than10.422
Debt to Equity Ratio (MRQ)Less than10.731
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.013
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Biogen Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose138.950
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Biogen Inc

Biogen Inc. discovers, develops, manufactures, and delivers therapies for treating neurological and neurodegenerative diseases in the United States, Europe, Germany, Asia, and internationally. The company provides TECFIDERA, VUMERITY, AVONEX, PLEGRIDY, TYSABRI, and FAMPYRA for multiple sclerosis (MS); SPINRAZA for spinal muscular atrophy; ADUHELM to treat Alzheimer's disease; FUMADERM to treat plaque psoriasis; BENEPALI, an etanercept biosimilar referencing ENBREL; IMRALDI, an adalimumab biosimilar referencing HUMIRA; FLIXABI, an infliximab biosimilar referencing REMICADE; and BYOOVIZ, a ranibizumab biosimilar referencing LUCENTIS. It offers RITUXAN for treating non-Hodgkin's lymphoma, chronic lymphocytic leukemia (CLL), rheumatoid arthritis, two forms of ANCA-associated vasculitis, and pemphigus vulgaris; RITUXAN HYCELA for non-Hodgkin's lymphoma and CLL; GAZYVA to treat CLL and follicular lymphoma; OCREVUS for relapsing MS and primary progressive MS; LUNSUMIO to treat relapsed or refractory follicular lymphoma; glofitamab for non-Hodgkin's lymphoma; and other anti-CD20 therapies. In addition, the company is developing various products for the treatment of MS, Alzheimer's disease and dementia, neuromuscular disorders, Parkinson's disease and movement disorders, neuropsychiatry, genetic neurodevelopmental disorders, and biosimilars, which are under various stages of development. It has collaboration and license agreements with Acorda Therapeutics, Inc.; Alkermes Pharma Ireland Limited; Denali Therapeutics Inc.; Eisai Co., Ltd.; Genentech, Inc.; Neurimmune SubOne AG; Ionis Pharmaceuticals, Inc.; Samsung Bioepis Co., Ltd.; Sangamo Therapeutics, Inc.; and Sage Therapeutics, Inc., as well as collaboration with Fujirebio to potentially identify and develop blood-based biomarkers for tau pathology in the brain. The company was founded in 1978 and is headquartered in Cambridge, Massachusetts.

Fundamental data was last updated by Penke on 2025-01-29 10:11:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Biogen earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Biogen to the Drug Manufacturers - General industry mean.
  • A Net Profit Margin of 15.8% means that €0.16 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Biogen Inc:

  • The MRQ is 15.8%. The company is making a huge profit. +2
  • The TTM is 16.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.8%TTM16.8%-1.0%
TTM16.8%YOY14.7%+2.1%
TTM16.8%5Y21.6%-4.8%
5Y21.6%10Y26.7%-5.1%
4.3.1.2. Return on Assets

Shows how efficient Biogen is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Biogen to the Drug Manufacturers - General industry mean.
  • 1.3% Return on Assets means that Biogen generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Biogen Inc:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.4%-0.1%
TTM1.4%YOY1.4%+0.0%
TTM1.4%5Y2.4%-0.9%
5Y2.4%10Y3.3%-1.0%
4.3.1.3. Return on Equity

Shows how efficient Biogen is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Biogen to the Drug Manufacturers - General industry mean.
  • 2.3% Return on Equity means Biogen generated €0.02 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Biogen Inc:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM2.5%-0.2%
TTM2.5%YOY2.5%-0.1%
TTM2.5%5Y4.8%-2.4%
5Y4.8%10Y6.3%-1.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Biogen Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Biogen is operating .

  • Measures how much profit Biogen makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Biogen to the Drug Manufacturers - General industry mean.
  • An Operating Margin of 20.7% means the company generated €0.21  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Biogen Inc:

  • The MRQ is 20.7%. The company is operating efficient. +1
  • The TTM is 25.0%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ20.7%TTM25.0%-4.2%
TTM25.0%YOY17.1%+7.9%
TTM25.0%5Y27.3%-2.3%
5Y27.3%10Y37.7%-10.4%
4.3.2.2. Operating Ratio

Measures how efficient Biogen is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are €1.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Biogen Inc:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.819. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.000TTM0.819+0.181
TTM0.819YOY0.809+0.010
TTM0.8195Y0.743+0.075
5Y0.74310Y0.638+0.105
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Biogen Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Biogen is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A Current Ratio of 1.26 means the company has €1.26 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Biogen Inc:

  • The MRQ is 1.259. The company is just able to pay all its short-term debts.
  • The TTM is 1.910. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.259TTM1.910-0.651
TTM1.910YOY2.797-0.887
TTM1.9105Y2.144-0.234
5Y2.14410Y2.355-0.211
4.4.3.2. Quick Ratio

Measures if Biogen is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Biogen to the Drug Manufacturers - General industry mean.
  • A Quick Ratio of 0.68 means the company can pay off €0.68 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Biogen Inc:

  • The MRQ is 0.680. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.958. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.680TTM0.958-0.279
TTM0.958YOY2.552-1.594
TTM0.9585Y1.796-0.838
5Y1.79610Y2.137-0.341
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Biogen Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Biogen assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Biogen to Drug Manufacturers - General industry mean.
  • A Debt to Asset Ratio of 0.42 means that Biogen assets are financed with 42.2% credit (debt) and the remaining percentage (100% - 42.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Biogen Inc:

  • The MRQ is 0.422. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.426. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.422TTM0.426-0.004
TTM0.426YOY0.451-0.025
TTM0.4265Y0.498-0.071
5Y0.49810Y0.470+0.028
4.5.4.2. Debt to Equity Ratio

Measures if Biogen is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Biogen to the Drug Manufacturers - General industry mean.
  • A Debt to Equity ratio of 73.1% means that company has €0.73 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Biogen Inc:

  • The MRQ is 0.731. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.744. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.731TTM0.744-0.014
TTM0.744YOY0.826-0.082
TTM0.7445Y1.017-0.273
5Y1.01710Y0.921+0.096
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Biogen generates.

  • Above 15 is considered overpriced but always compare Biogen to the Drug Manufacturers - General industry mean.
  • A PE ratio of 17.06 means the investor is paying €17.06 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Biogen Inc:

  • The EOD is 13.775. Based on the earnings, the company is underpriced. +1
  • The MRQ is 17.055. Based on the earnings, the company is fair priced.
  • The TTM is 21.517. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD13.775MRQ17.055-3.281
MRQ17.055TTM21.517-4.462
TTM21.517YOY-19.158+40.676
TTM21.5175Y9.652+11.865
5Y9.65210Y10.517-0.864
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Biogen Inc:

  • The EOD is 6.368. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.884. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -31.044. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD6.368MRQ7.884-1.517
MRQ7.884TTM-31.044+38.928
TTM-31.044YOY7.488-38.532
TTM-31.0445Y3.009-34.052
5Y3.00910Y7.738-4.729
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Biogen is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A PB ratio of 1.55 means the investor is paying €1.55 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Biogen Inc:

  • The EOD is 1.254. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.553. Based on the equity, the company is underpriced. +1
  • The TTM is 1.937. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.254MRQ1.553-0.299
MRQ1.553TTM1.937-0.384
TTM1.937YOY2.645-0.707
TTM1.9375Y2.859-0.921
5Y2.85910Y3.695-0.836
4.6.2. Total Gains per Share

2.4. Latest News of Biogen Inc

Does Biogen Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Biogen Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-01-24
12:28
FDA & EMA Accept Biogen's Filings for Higher Dose SMA DrugRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets28,313,200
Total Liabilities11,954,300
Total Stockholder Equity16,358,900
 As reported
Total Liabilities 11,954,300
Total Stockholder Equity+ 16,358,900
Total Assets = 28,313,200

Assets

Total Assets28,313,200
Total Current Assets6,830,500
Long-term Assets21,482,700
Total Current Assets
Cash And Cash Equivalents 1,699,200
Net Receivables 1,988,100
Inventory 2,469,200
Other Current Assets 674,000
Total Current Assets  (as reported)6,830,500
Total Current Assets  (calculated)6,830,500
+/-0
Long-term Assets
Property Plant Equipment 3,591,300
Goodwill 6,485,800
Intangible Assets 9,805,500
Long-term Assets Other 631,400
Long-term Assets  (as reported)21,482,700
Long-term Assets  (calculated)20,514,000
+/- 968,700

Liabilities & Shareholders' Equity

Total Current Liabilities5,425,000
Long-term Liabilities6,529,300
Total Stockholder Equity16,358,900
Total Current Liabilities
Short-term Debt 1,748,100
Short Long Term Debt 1,748,100
Accounts payable 422,700
Other Current Liabilities 2,755,100
Total Current Liabilities  (as reported)5,425,000
Total Current Liabilities  (calculated)6,674,000
+/- 1,249,000
Long-term Liabilities
Long term Debt 4,545,800
Capital Lease Obligations 357,000
Long-term Liabilities Other 582,100
Long-term Liabilities  (as reported)6,529,300
Long-term Liabilities  (calculated)5,484,900
+/- 1,044,400
Total Stockholder Equity
Common Stock100
Retained Earnings 18,993,100
Accumulated Other Comprehensive Income -145,700
Other Stockholders Equity -2,488,600
Total Stockholder Equity (as reported)16,358,900
Total Stockholder Equity (calculated)16,358,900
+/-0
Other
Capital Stock100
Cash and Short Term Investments 1,699,200
Common Stock Shares Outstanding 146,100
Liabilities and Stockholders Equity 28,313,200
Net Debt 4,951,700
Net Invested Capital 22,652,800
Net Working Capital 1,405,500
Property Plant and Equipment Gross 6,195,700
Short Long Term Debt Total 6,650,900



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
85,800
0
0
0
100,900
0
0
0
80,700
0
0
0
80,900
0
0
143,900
145,200
145,700
148,600
153,000
158,500
158,100
160,900
165,500
253,100
251,800
255,400
273,300
311,200
319,900
340,500
347,600
357,000
365,000
374,800
379,300
377,862
400,300
404,400
430,700
469,201
472,000
489,700
587,400
634,572
684,200
704,900
747,300
813,825
823,800
833,600
888,600
924,715
1,030,000
1,055,400
1,140,000
1,277,973
1,289,600
1,321,261
1,403,056
1,431,856
1,505,583
1,593,896
1,644,584
1,721,046
1,775,705
1,846,124
1,884,972
2,006,988
1,975,889
2,038,348
2,150,247
9,503,945
9,511,603
9,227,342
9,020,598
9,165,758
9,062,694
8,268,152
8,314,609
8,366,947
8,524,226
8,340,162
8,186,558
8,552,808
8,709,580
8,935,715
7,816,375
8,628,815
8,170,653
8,172,826
8,535,208
8,478,991
8,575,206
8,777,196
9,026,437
8,551,854
8,217,323
7,502,150
7,394,147
8,092,493
8,293,524
8,621,979
8,802,204
9,049,604
9,113,549
9,162,380
9,630,621
10,130,118
10,164,717
10,841,590
11,250,249
11,863,335
12,230,131
12,917,998
13,704,142
14,316,559
15,219,454
16,759,171
20,728,368
19,504,800
20,674,700
21,514,800
22,104,900
22,876,800
21,195,900
21,759,000
23,073,200
23,652,600
26,090,100
23,952,900
25,492,200
25,288,900
26,445,500
26,287,600
27,484,000
27,234,300
26,119,200
25,511,800
24,934,100
24,618,900
23,854,700
24,470,400
23,806,700
23,877,300
23,614,400
25,081,400
24,854,200
24,554,100
24,598,400
25,156,800
28,193,200
26,844,800
26,567,600
26,804,100
28,313,200
28,313,20026,804,10026,567,60026,844,80028,193,20025,156,80024,598,40024,554,10024,854,20025,081,40023,614,40023,877,30023,806,70024,470,40023,854,70024,618,90024,934,10025,511,80026,119,20027,234,30027,484,00026,287,60026,445,50025,288,90025,492,20023,952,90026,090,10023,652,60023,073,20021,759,00021,195,90022,876,80022,104,90021,514,80020,674,70019,504,80020,728,36816,759,17115,219,45414,316,55913,704,14212,917,99812,230,13111,863,33511,250,24910,841,59010,164,71710,130,1189,630,6219,162,3809,113,5499,049,6048,802,2048,621,9798,293,5248,092,4937,394,1477,502,1508,217,3238,551,8549,026,4378,777,1968,575,2068,478,9918,535,2088,172,8268,170,6538,628,8157,816,3758,935,7158,709,5808,552,8088,186,5588,340,1628,524,2268,366,9478,314,6098,268,1529,062,6949,165,7589,020,5989,227,3429,511,6039,503,9452,150,2472,038,3481,975,8892,006,9881,884,9721,846,1241,775,7051,721,0461,644,5841,593,8961,505,5831,431,8561,403,0561,321,2611,289,6001,277,9731,140,0001,055,4001,030,000924,715888,600833,600823,800813,825747,300704,900684,200634,572587,400489,700472,000469,201430,700404,400400,300377,862379,300374,800365,000357,000347,600340,500319,900311,200273,300255,400251,800253,100165,500160,900158,100158,500153,000148,600145,700145,200143,9000080,90000080,700000100,90000085,8000
   > Total Current Assets 
0
57,000
0
0
0
73,600
0
0
0
57,800
0
0
0
57,600
0
0
119,200
119,600
118,400
118,400
118,400
120,800
117,900
119,400
122,600
209,200
208,400
209,300
229,600
268,400
278,800
297,000
303,200
309,400
311,800
314,700
309,800
294,784
308,800
302,100
316,700
340,309
327,300
328,100
414,600
435,754
479,400
498,400
525,800
596,066
598,700
612,300
671,400
694,144
798,700
816,600
879,500
910,226
954,652
941,832
929,240
928,271
1,004,872
1,027,133
1,059,543
1,097,727
1,116,069
1,131,126
1,146,917
1,216,024
1,180,476
1,216,378
1,296,759
1,838,664
1,568,164
1,507,600
1,264,235
1,931,044
1,983,727
1,796,302
1,535,212
1,618,081
1,595,681
1,449,740
1,385,157
1,712,567
1,941,341
2,694,006
1,620,470
2,368,407
2,140,475
2,161,028
2,639,080
2,458,000
2,480,653
2,744,278
2,572,259
2,480,595
2,409,012
2,255,231
2,131,131
2,540,420
2,628,315
2,688,623
2,837,288
2,975,427
2,677,950
2,868,919
3,055,388
3,244,337
5,328,838
2,523,221
2,643,672
3,184,934
3,525,024
3,925,013
4,372,111
4,672,673
5,258,896
5,618,985
9,270,873
6,700,300
7,201,300
7,447,700
8,091,800
8,732,200
6,859,700
7,108,700
7,568,000
7,873,300
10,195,400
7,432,100
8,719,000
7,640,900
8,942,600
7,909,800
8,448,200
8,381,800
8,007,200
8,493,800
7,843,100
6,887,100
6,719,500
7,183,700
7,162,300
7,856,500
7,915,900
9,740,900
9,765,800
9,791,200
9,762,500
10,431,700
8,454,100
6,859,300
6,756,200
7,108,500
6,830,500
6,830,5007,108,5006,756,2006,859,3008,454,10010,431,7009,762,5009,791,2009,765,8009,740,9007,915,9007,856,5007,162,3007,183,7006,719,5006,887,1007,843,1008,493,8008,007,2008,381,8008,448,2007,909,8008,942,6007,640,9008,719,0007,432,10010,195,4007,873,3007,568,0007,108,7006,859,7008,732,2008,091,8007,447,7007,201,3006,700,3009,270,8735,618,9855,258,8964,672,6734,372,1113,925,0133,525,0243,184,9342,643,6722,523,2215,328,8383,244,3373,055,3882,868,9192,677,9502,975,4272,837,2882,688,6232,628,3152,540,4202,131,1312,255,2312,409,0122,480,5952,572,2592,744,2782,480,6532,458,0002,639,0802,161,0282,140,4752,368,4071,620,4702,694,0061,941,3411,712,5671,385,1571,449,7401,595,6811,618,0811,535,2121,796,3021,983,7271,931,0441,264,2351,507,6001,568,1641,838,6641,296,7591,216,3781,180,4761,216,0241,146,9171,131,1261,116,0691,097,7271,059,5431,027,1331,004,872928,271929,240941,832954,652910,226879,500816,600798,700694,144671,400612,300598,700596,066525,800498,400479,400435,754414,600328,100327,300340,309316,700302,100308,800294,784309,800314,700311,800309,400303,200297,000278,800268,400229,600209,300208,400209,200122,600119,400117,900120,800118,400118,400118,400119,600119,2000057,60000057,80000073,60000057,0000
       Cash And Cash Equivalents 
0
53,500
0
0
0
70,500
0
0
0
54,400
0
0
0
54,300
0
0
32,300
33,200
14,300
17,200
14,500
12,600
17,100
3,500
20,400
56,600
38,800
36,800
75,400
85,900
47,400
77,200
74,900
74,500
52,700
39,100
65,500
54,682
68,400
46,700
52,500
45,770
32,500
50,100
62,600
62,032
101,500
73,300
62,600
70,358
65,600
71,800
94,200
25,445
91,400
52,700
73,500
56,920
102,039
67,462
35,849
48,737
28,455
75,972
59,611
54,042
94,519
30,235
50,507
45,113
36,260
62,151
114,360
314,850
302,785
483,311
179,018
209,447
276,443
638,400
296,492
568,168
535,865
345,104
414,594
661,377
780,940
1,611,581
437,326
659,662
688,499
466,493
1,010,701
622,385
764,104
786,804
585,788
581,889
639,559
720,962
626,757
759,598
790,675
697,526
575,140
514,542
298,139
456,811
451,723
570,721
663,302
392,507
427,811
602,562
828,601
863,197
1,186,281
1,204,924
1,478,051
1,282,078
4,089,003
1,308,000
1,130,700
1,362,000
2,084,800
2,326,500
924,000
1,169,500
1,548,100
1,573,800
4,108,000
1,250,200
2,386,700
1,224,600
2,243,200
1,723,400
2,343,900
2,913,700
2,591,300
2,384,900
2,224,800
1,331,200
1,217,500
1,742,000
1,541,800
2,261,400
1,749,300
2,646,600
3,675,600
3,419,300
2,898,200
2,617,800
2,287,900
1,049,900
1,074,400
1,908,900
1,699,200
1,699,2001,908,9001,074,4001,049,9002,287,9002,617,8002,898,2003,419,3003,675,6002,646,6001,749,3002,261,4001,541,8001,742,0001,217,5001,331,2002,224,8002,384,9002,591,3002,913,7002,343,9001,723,4002,243,2001,224,6002,386,7001,250,2004,108,0001,573,8001,548,1001,169,500924,0002,326,5002,084,8001,362,0001,130,7001,308,0004,089,0031,282,0781,478,0511,204,9241,186,281863,197828,601602,562427,811392,507663,302570,721451,723456,811298,139514,542575,140697,526790,675759,598626,757720,962639,559581,889585,788786,804764,104622,3851,010,701466,493688,499659,662437,3261,611,581780,940661,377414,594345,104535,865568,168296,492638,400276,443209,447179,018483,311302,785314,850114,36062,15136,26045,11350,50730,23594,51954,04259,61175,97228,45548,73735,84967,462102,03956,92073,50052,70091,40025,44594,20071,80065,60070,35862,60073,300101,50062,03262,60050,10032,50045,77052,50046,70068,40054,68265,50039,10052,70074,50074,90077,20047,40085,90075,40036,80038,80056,60020,4003,50017,10012,60014,50017,20014,30033,20032,3000054,30000054,40000070,50000053,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213,120
0
0
0
262,178
0
0
0
259,349
0
0
0
369,730
0
0
0
491,469
0
0
599,100
597,619
566,791
584,725
623,185
633,675
719,572
684,024
730,118
744,065
713,036
763,230
777,890
821,996
776,121
795,744
811,185
521,109
458,762
258,064
266,862
0
875,438
289,053
314,906
282,585
313,490
368,670
246,425
241,314
346,639
191,136
234,021
319,408
297,901
425,759
376,098
749,032
637,219
836,270
821,888
681,835
513,115
248,710
197,835
448,146
437,870
629,218
944,381
1,176,115
978,473
949,239
1,154,071
1,134,989
2,968,000
275,163
240,882
620,167
431,610
709,869
675,065
640,460
673,946
1,086,595
1,753,499
2,120,500
2,454,700
2,434,800
2,231,200
2,568,600
1,956,200
1,723,500
1,960,200
2,115,200
1,808,000
1,974,000
2,041,700
2,313,400
1,665,800
1,228,800
2,093,500
1,562,200
1,269,100
1,942,700
1,355,000
1,278,900
1,320,000
1,308,800
1,413,300
1,541,100
2,002,400
2,151,300
1,235,500
1,473,500
2,143,100
3,460,500
0
0
0
0
0
000003,460,5002,143,1001,473,5001,235,5002,151,3002,002,4001,541,1001,413,3001,308,8001,320,0001,278,9001,355,0001,942,7001,269,1001,562,2002,093,5001,228,8001,665,8002,313,4002,041,7001,974,0001,808,0002,115,2001,960,2001,723,5001,956,2002,568,6002,231,2002,434,8002,454,7002,120,5001,753,4991,086,595673,946640,460675,065709,869431,610620,167240,882275,1632,968,0001,134,9891,154,071949,239978,4731,176,115944,381629,218437,870448,146197,835248,710513,115681,835821,888836,270637,219749,032376,098425,759297,901319,408234,021191,136346,639241,314246,425368,670313,490282,585314,906289,053875,4380266,862258,064458,762521,109811,185795,744776,121821,996777,890763,230713,036744,065730,118684,024719,572633,675623,185584,725566,791597,619599,10000491,469000369,730000259,349000262,178000213,1200000000000000000000000000000000000000
       Net Receivables 
0
2,200
0
0
0
1,700
0
0
0
2,700
0
0
0
1,600
0
0
7,200
5,800
9,500
7,200
8,800
13,200
11,800
16,200
19,000
18,400
13,800
18,000
28,200
33,400
27,400
33,500
33,100
31,700
8,200
16,600
9,900
18,502
12,500
16,900
18,400
19,612
15,800
27,500
65,900
42,952
43,800
59,800
59,300
86,802
74,000
85,600
90,200
101,281
107,700
120,400
129,900
137,363
135,494
154,301
145,690
143,178
146,804
166,457
158,998
177,582
172,936
181,904
158,177
171,067
177,966
197,154
211,747
315,866
308,524
331,246
362,176
416,088
412,962
394,959
403,078
406,801
417,416
449,774
439,838
486,061
476,323
521,986
540,079
559,332
735,733
813,974
859,307
653,590
661,880
709,492
744,274
744,997
766,005
799,036
838,315
839,988
930,219
851,831
812,634
584,603
941,593
950,682
930,484
686,848
1,021,040
1,111,453
1,154,861
824,406
1,296,803
1,289,225
1,361,231
1,292,445
1,389,995
1,634,535
1,647,568
1,227,000
1,710,200
1,627,100
1,467,800
1,441,600
1,826,000
2,133,100
1,567,500
1,787,000
1,939,200
2,432,900
2,525,700
1,958,500
2,616,000
1,959,600
2,515,800
1,880,500
2,604,200
2,574,700
2,024,900
1,913,800
2,224,100
2,110,200
2,123,000
1,549,400
1,632,000
1,567,600
1,984,200
2,136,400
2,028,200
2,124,000
2,209,700
2,100,000
1,999,700
2,078,200
1,988,100
1,988,1002,078,2001,999,7002,100,0002,209,7002,124,0002,028,2002,136,4001,984,2001,567,6001,632,0001,549,4002,123,0002,110,2002,224,1001,913,8002,024,9002,574,7002,604,2001,880,5002,515,8001,959,6002,616,0001,958,5002,525,7002,432,9001,939,2001,787,0001,567,5002,133,1001,826,0001,441,6001,467,8001,627,1001,710,2001,227,0001,647,5681,634,5351,389,9951,292,4451,361,2311,289,2251,296,803824,4061,154,8611,111,4531,021,040686,848930,484950,682941,593584,603812,634851,831930,219839,988838,315799,036766,005744,997744,274709,492661,880653,590859,307813,974735,733559,332540,079521,986476,323486,061439,838449,774417,416406,801403,078394,959412,962416,088362,176331,246308,524315,866211,747197,154177,966171,067158,177181,904172,936177,582158,998166,457146,804143,178145,690154,301135,494137,363129,900120,400107,700101,28190,20085,60074,00086,80259,30059,80043,80042,95265,90027,50015,80019,61218,40016,90012,50018,5029,90016,6008,20031,70033,10033,50027,40033,40028,20018,00013,80018,40019,00016,20011,80013,2008,8007,2009,5005,8007,200001,6000002,7000001,7000002,2000
       Other Current Assets 
0
1,300
0
0
0
1,400
0
0
0
700
0
0
0
1,700
0
0
79,700
80,600
94,600
94,000
95,100
95,000
89,000
99,700
83,200
134,200
155,800
154,500
126,000
149,100
204,000
186,300
195,200
203,200
250,900
259,000
234,400
8,480
227,900
238,500
245,800
12,749
267,100
233,900
269,300
23,533
334,100
365,300
403,900
31,973
459,100
454,900
487,000
49,365
599,600
643,500
77,000
67,759
92,253
75,613
68,237
62,634
61,565
56,683
61,280
77,930
87,495
105,331
117,023
43,878
58,236
46,268
37,169
66,545
67,767
68,499
77,830
119,118
91,692
85,346
78,894
78,054
79,624
74,033
74,614
154,713
151,219
161,406
186,187
596,018
181,170
199,774
143,116
169,391
149,374
143,183
141,623
177,924
210,295
218,645
198,911
22,122
24,491
201,794
194,199
2,063,981
122,126
149,247
126,210
404,406
169,939
173,708
205,635
478,796
295,260
346,787
396,471
730,822
891,555
750,039
861,882
1,151,400
941,100
1,027,400
1,298,300
1,393,900
1,231,900
1,146,100
1,485,000
1,494,600
1,449,400
843,300
848,300
1,214,500
965,400
1,537,900
743,200
1,221,200
683,800
638,800
1,210,700
1,294,600
786,100
767,900
736,300
1,153,100
1,316,800
2,081,200
1,495,500
1,417,600
1,412,000
895,900
974,100
1,182,000
1,165,300
615,300
674,000
674,000615,3001,165,3001,182,000974,100895,9001,412,0001,417,6001,495,5002,081,2001,316,8001,153,100736,300767,900786,1001,294,6001,210,700638,800683,8001,221,200743,2001,537,900965,4001,214,500848,300843,3001,449,4001,494,6001,485,0001,146,1001,231,9001,393,9001,298,3001,027,400941,1001,151,400861,882750,039891,555730,822396,471346,787295,260478,796205,635173,708169,939404,406126,210149,247122,1262,063,981194,199201,79424,49122,122198,911218,645210,295177,924141,623143,183149,374169,391143,116199,774181,170596,018186,187161,406151,219154,71374,61474,03379,62478,05478,89485,34691,692119,11877,83068,49967,76766,54537,16946,26858,23643,878117,023105,33187,49577,93061,28056,68361,56562,63468,23775,61392,25367,75977,000643,500599,60049,365487,000454,900459,10031,973403,900365,300334,10023,533269,300233,900267,10012,749245,800238,500227,9008,480234,400259,000250,900203,200195,200186,300204,000149,100126,000154,500155,800134,20083,20099,70089,00095,00095,10094,00094,60080,60079,700001,7000007000001,4000001,3000
   > Long-term Assets 
0
28,800
0
0
0
27,300
0
0
0
22,900
0
0
0
23,300
0
0
24,700
25,600
27,300
30,200
34,600
37,700
40,200
41,500
42,900
43,900
43,400
46,100
43,700
42,800
41,100
43,500
44,400
47,600
53,200
60,100
69,500
83,078
91,500
102,300
114,000
128,892
144,700
161,600
172,800
198,818
204,800
206,500
221,500
217,759
225,100
221,300
217,200
230,571
231,300
238,800
260,500
367,747
334,948
379,429
473,816
503,585
500,711
566,763
585,041
623,319
659,636
714,998
738,055
790,964
795,413
821,970
853,488
7,665,281
7,943,439
7,719,742
7,756,363
7,234,714
7,078,967
6,471,850
6,779,397
6,748,866
6,928,545
6,890,422
6,801,401
6,840,241
6,768,239
6,241,709
6,195,905
6,260,408
6,030,178
6,011,798
5,896,128
6,020,991
6,094,553
6,032,918
6,454,178
6,071,259
5,808,311
5,246,919
5,263,016
5,552,073
5,665,209
5,933,356
5,964,916
6,074,177
6,435,599
6,293,461
6,575,233
6,885,781
4,835,868
8,318,385
8,606,578
8,678,401
8,705,023
8,993,007
9,332,077
9,643,886
9,960,558
11,140,195
11,457,450
12,804,500
13,473,400
14,067,100
14,013,100
14,144,600
14,336,200
14,650,300
15,505,200
15,779,300
15,894,700
16,520,800
16,773,200
17,648,000
17,502,900
18,377,800
19,035,800
18,852,500
18,112,000
17,018,000
17,091,000
17,731,800
17,135,200
17,286,700
16,644,400
16,020,800
15,698,500
15,340,500
15,088,400
14,762,900
14,835,900
14,725,100
19,739,100
19,985,500
19,811,400
19,695,600
21,482,700
21,482,70019,695,60019,811,40019,985,50019,739,10014,725,10014,835,90014,762,90015,088,40015,340,50015,698,50016,020,80016,644,40017,286,70017,135,20017,731,80017,091,00017,018,00018,112,00018,852,50019,035,80018,377,80017,502,90017,648,00016,773,20016,520,80015,894,70015,779,30015,505,20014,650,30014,336,20014,144,60014,013,10014,067,10013,473,40012,804,50011,457,45011,140,1959,960,5589,643,8869,332,0778,993,0078,705,0238,678,4018,606,5788,318,3854,835,8686,885,7816,575,2336,293,4616,435,5996,074,1775,964,9165,933,3565,665,2095,552,0735,263,0165,246,9195,808,3116,071,2596,454,1786,032,9186,094,5536,020,9915,896,1286,011,7986,030,1786,260,4086,195,9056,241,7096,768,2396,840,2416,801,4016,890,4226,928,5456,748,8666,779,3976,471,8507,078,9677,234,7147,756,3637,719,7427,943,4397,665,281853,488821,970795,413790,964738,055714,998659,636623,319585,041566,763500,711503,585473,816379,429334,948367,747260,500238,800231,300230,571217,200221,300225,100217,759221,500206,500204,800198,818172,800161,600144,700128,892114,000102,30091,50083,07869,50060,10053,20047,60044,40043,50041,10042,80043,70046,10043,40043,90042,90041,50040,20037,70034,60030,20027,30025,60024,7000023,30000022,90000027,30000028,8000
       Property Plant Equipment 
0
21,000
0
0
0
18,700
0
0
0
14,000
0
0
0
14,500
0
0
15,200
15,300
16,400
18,300
21,900
23,600
26,200
27,600
28,400
28,700
28,100
30,100
31,400
32,300
32,800
34,300
35,600
38,500
43,800
50,700
59,900
73,162
81,500
92,400
100,400
115,048
131,200
146,500
157,200
165,323
166,300
167,300
171,500
174,492
173,800
177,800
178,700
182,551
189,300
196,500
208,400
239,777
263,818
302,799
350,704
400,429
428,625
474,104
505,275
555,998
594,043
652,833
690,829
738,059
749,183
764,598
779,379
1,252,783
1,297,862
1,354,016
1,415,689
1,525,225
1,561,918
1,150,420
1,093,680
1,174,396
1,191,968
1,227,296
1,246,116
1,280,385
1,291,041
1,330,899
1,392,577
1,497,383
1,581,664
1,629,398
1,579,938
1,594,754
1,562,174
1,608,660
1,634,696
1,637,083
1,604,573
1,571,521
1,641,791
1,641,634
1,673,502
1,712,869
1,572,259
1,571,387
1,617,459
1,622,812
1,676,583
1,742,226
1,736,811
1,787,776
1,806,074
1,750,710
1,744,266
1,756,164
1,724,129
1,765,683
1,739,628
1,837,670
2,027,821
2,187,600
2,258,900
2,301,800
2,387,000
2,501,800
2,610,900
2,827,600
2,995,900
3,182,400
3,334,700
3,409,000
3,538,900
3,601,200
3,461,600
3,511,900
3,560,100
3,674,300
3,703,600
3,766,900
3,794,100
3,844,800
3,852,800
3,844,700
3,799,800
3,791,800
3,731,800
3,676,200
3,690,900
3,702,500
3,700,000
3,673,700
3,762,500
3,729,700
3,703,400
3,638,700
3,591,300
3,591,3003,638,7003,703,4003,729,7003,762,5003,673,7003,700,0003,702,5003,690,9003,676,2003,731,8003,791,8003,799,8003,844,7003,852,8003,844,8003,794,1003,766,9003,703,6003,674,3003,560,1003,511,9003,461,6003,601,2003,538,9003,409,0003,334,7003,182,4002,995,9002,827,6002,610,9002,501,8002,387,0002,301,8002,258,9002,187,6002,027,8211,837,6701,739,6281,765,6831,724,1291,756,1641,744,2661,750,7101,806,0741,787,7761,736,8111,742,2261,676,5831,622,8121,617,4591,571,3871,572,2591,712,8691,673,5021,641,6341,641,7911,571,5211,604,5731,637,0831,634,6961,608,6601,562,1741,594,7541,579,9381,629,3981,581,6641,497,3831,392,5771,330,8991,291,0411,280,3851,246,1161,227,2961,191,9681,174,3961,093,6801,150,4201,561,9181,525,2251,415,6891,354,0161,297,8621,252,783779,379764,598749,183738,059690,829652,833594,043555,998505,275474,104428,625400,429350,704302,799263,818239,777208,400196,500189,300182,551178,700177,800173,800174,492171,500167,300166,300165,323157,200146,500131,200115,048100,40092,40081,50073,16259,90050,70043,80038,50035,60034,30032,80032,30031,40030,10028,10028,70028,40027,60026,20023,60021,90018,30016,40015,30015,2000014,50000014,00000018,70000021,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,151,066
1,151,066
1,151,105
1,151,105
1,151,105
1,151,105
1,151,105
1,151,105
1,130,430
1,130,430
1,156,348
1,153,980
1,154,757
1,135,745
1,135,939
1,136,858
1,137,372
1,140,190
1,139,597
1,137,547
1,138,621
1,138,621
1,138,621
1,138,621
1,138,621
1,138,621
1,138,621
1,138,621
1,146,314
1,146,314
1,146,314
1,146,314
1,146,314
1,193,279
1,197,904
1,204,740
1,201,296
1,210,718
1,210,718
1,210,718
1,232,916
1,232,916
1,364,815
1,541,204
1,760,249
1,849,852
2,154,341
2,408,854
2,663,800
2,917,900
3,167,100
3,419,700
3,669,300
3,611,700
3,870,400
4,127,500
4,632,500
4,907,800
5,170,300
5,440,100
5,706,400
5,639,700
5,749,200
5,746,100
5,757,800
5,752,000
5,751,000
5,755,700
5,762,100
5,763,100
5,763,900
5,760,500
5,761,100
5,758,000
5,749,600
5,741,200
5,749,000
5,751,800
5,753,700
6,807,500
6,219,200
6,227,400
6,227,400
6,485,800
6,485,8006,227,4006,227,4006,219,2006,807,5005,753,7005,751,8005,749,0005,741,2005,749,6005,758,0005,761,1005,760,5005,763,9005,763,1005,762,1005,755,7005,751,0005,752,0005,757,8005,746,1005,749,2005,639,7005,706,4005,440,1005,170,3004,907,8004,632,5004,127,5003,870,4003,611,7003,669,3003,419,7003,167,1002,917,9002,663,8002,408,8542,154,3411,849,8521,760,2491,541,2041,364,8151,232,9161,232,9161,210,7181,210,7181,210,7181,201,2961,204,7401,197,9041,193,2791,146,3141,146,3141,146,3141,146,3141,146,3141,138,6211,138,6211,138,6211,138,6211,138,6211,138,6211,138,6211,138,6211,137,5471,139,5971,140,1901,137,3721,136,8581,135,9391,135,7451,154,7571,153,9801,156,3481,130,4301,130,4301,151,1051,151,1051,151,1051,151,1051,151,1051,151,1051,151,0661,151,0660000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,968,600
3,875,700
4,338,100
4,061,800
1,564,500
2,040,600
2,239,200
3,059,900
3,271,000
2,615,300
3,052,700
2,660,900
2,100,100
2,406,100
2,844,700
3,671,100
3,244,900
3,443,200
2,986,900
2,831,500
2,769,100
2,603,700
2,472,900
2,234,900
2,359,000
2,312,900
754,700
0
0
0
0
0000754,7002,312,9002,359,0002,234,9002,472,9002,603,7002,769,1002,831,5002,986,9003,443,2003,244,9003,671,1002,844,7002,406,1002,100,1002,660,9003,052,7002,615,3003,271,0003,059,9002,239,2002,040,6001,564,5004,061,8004,338,1003,875,7003,968,600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
2,400
0
0
0
3,100
0
0
0
3,400
0
0
0
3,800
0
0
0
4,500
4,700
5,300
5,800
6,300
6,500
6,700
6,800
7,300
7,300
7,800
8,200
6,500
6,600
7,000
6,900
7,200
7,200
7,300
7,600
8,116
8,200
8,000
8,000
7,988
7,400
8,300
0
10,458
12,300
12,600
14,800
14,935
15,600
16,100
16,100
15,869
16,200
14,000
14,200
13,871
13,883
13,562
13,415
13,510
13,938
15,086
15,707
16,562
17,059
17,179
15,574
15,994
16,359
16,762
17,245
3,638,812
3,557,630
3,478,000
3,370,624
3,292,827
3,216,772
3,139,315
3,057,209
2,975,601
2,904,838
2,856,292
2,795,620
2,747,241
2,688,090
2,626,838
2,562,566
2,492,354
2,421,255
2,347,561
2,250,766
2,161,058
2,071,809
1,978,519
1,927,115
1,871,078
1,822,133
1,768,929
1,715,342
1,772,826
1,731,844
1,678,867
1,659,114
1,608,191
1,783,981
1,732,972
1,681,232
1,631,547
1,581,500
4,678,900
4,580,200
4,474,653
4,364,300
4,249,400
4,129,800
4,028,507
4,353,123
4,294,800
4,181,200
4,085,100
4,012,200
3,967,600
3,869,900
3,808,300
4,103,900
4,051,300
4,019,400
3,879,600
3,794,500
3,661,300
3,379,000
3,120,000
3,056,200
3,681,300
3,392,400
3,527,400
3,446,900
3,383,800
3,323,600
3,084,300
2,988,100
2,385,000
2,286,800
2,221,300
2,150,800
2,075,300
2,008,900
1,850,100
1,813,300
1,776,400
7,344,600
8,363,000
8,284,700
8,232,900
9,805,500
9,805,5008,232,9008,284,7008,363,0007,344,6001,776,4001,813,3001,850,1002,008,9002,075,3002,150,8002,221,3002,286,8002,385,0002,988,1003,084,3003,323,6003,383,8003,446,9003,527,4003,392,4003,681,3003,056,2003,120,0003,379,0003,661,3003,794,5003,879,6004,019,4004,051,3004,103,9003,808,3003,869,9003,967,6004,012,2004,085,1004,181,2004,294,8004,353,1234,028,5074,129,8004,249,4004,364,3004,474,6534,580,2004,678,9001,581,5001,631,5471,681,2321,732,9721,783,9811,608,1911,659,1141,678,8671,731,8441,772,8261,715,3421,768,9291,822,1331,871,0781,927,1151,978,5192,071,8092,161,0582,250,7662,347,5612,421,2552,492,3542,562,5662,626,8382,688,0902,747,2412,795,6202,856,2922,904,8382,975,6013,057,2093,139,3153,216,7723,292,8273,370,6243,478,0003,557,6303,638,81217,24516,76216,35915,99415,57417,17917,05916,56215,70715,08613,93813,51013,41513,56213,88313,87114,20014,00016,20015,86916,10016,10015,60014,93514,80012,60012,30010,45808,3007,4007,9888,0008,0008,2008,1167,6007,3007,2007,2006,9007,0006,6006,5008,2007,8007,3007,3006,8006,7006,5006,3005,8005,3004,7004,5000003,8000003,4000003,1000002,4000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
-16
-1
0
84
-22
-46
0
0
-9
45
0
0
0
0
0
41,100
25,300
24,300
23,000
2,293,200
2,239,600
2,176,000
2,160,500
2,074,400
2,820,100
3,292,000
3,232,100
3,113,400
1,710,900
1,375,200
1,573,100
1,301,500
1,857,300
1,824,500
1,420,600
1,290,400
1,239,800
1,179,500
1,652,900
0
0
0
0
0
0
0
00000001,652,9001,179,5001,239,8001,290,4001,420,6001,824,5001,857,3001,301,5001,573,1001,375,2001,710,9003,113,4003,232,1003,292,0002,820,1002,074,4002,160,5002,176,0002,239,6002,293,20023,00024,30025,30041,1000000045-900-46-22840-1-161100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
10,900
0
0
0
11,600
0
0
0
12,800
0
0
0
12,900
0
0
6,500
6,000
5,800
7,000
8,800
12,800
10,300
11,900
13,000
14,100
11,500
13,800
20,900
26,200
22,500
36,000
30,400
31,800
29,500
32,800
58,600
47,928
63,700
62,000
72,000
86,221
90,700
115,500
126,300
150,202
148,400
146,000
159,400
277,532
248,700
214,100
219,800
206,102
181,400
188,500
197,500
298,443
271,822
318,068
341,850
325,454
325,226
333,153
352,116
372,214
350,382
363,248
341,853
411,567
357,210
328,206
373,321
2,450,617
2,314,122
2,293,175
2,310,336
2,339,357
2,281,735
1,522,338
1,516,782
1,461,071
1,381,384
1,331,571
1,291,684
1,403,030
1,362,414
4,299,016
2,823,676
3,094,520
2,637,945
2,649,895
2,766,730
2,672,908
2,554,952
2,531,491
2,428,627
2,289,972
2,266,729
2,290,860
2,323,946
2,643,050
2,619,224
2,565,785
2,568,610
2,622,617
2,805,001
2,891,695
2,968,681
3,166,323
2,825,111
2,939,445
3,124,561
3,242,497
3,089,068
3,352,772
3,273,257
3,502,519
3,549,996
4,186,173
10,161,425
10,129,900
10,346,600
10,111,100
9,990,100
10,748,200
9,728,500
10,185,400
10,224,300
11,054,500
12,052,600
11,699,200
11,732,400
12,257,300
12,623,500
13,338,800
13,492,200
13,895,200
13,582,300
14,222,600
14,189,600
13,932,800
13,191,500
13,255,600
12,925,000
12,917,600
12,393,700
13,218,000
12,087,400
11,165,700
10,811,400
10,696,300
13,713,500
12,045,400
11,354,600
10,915,000
11,954,300
11,954,30010,915,00011,354,60012,045,40013,713,50010,696,30010,811,40011,165,70012,087,40013,218,00012,393,70012,917,60012,925,00013,255,60013,191,50013,932,80014,189,60014,222,60013,582,30013,895,20013,492,20013,338,80012,623,50012,257,30011,732,40011,699,20012,052,60011,054,50010,224,30010,185,4009,728,50010,748,2009,990,10010,111,10010,346,60010,129,90010,161,4254,186,1733,549,9963,502,5193,273,2573,352,7723,089,0683,242,4973,124,5612,939,4452,825,1113,166,3232,968,6812,891,6952,805,0012,622,6172,568,6102,565,7852,619,2242,643,0502,323,9462,290,8602,266,7292,289,9722,428,6272,531,4912,554,9522,672,9082,766,7302,649,8952,637,9453,094,5202,823,6764,299,0161,362,4141,403,0301,291,6841,331,5711,381,3841,461,0711,516,7821,522,3382,281,7352,339,3572,310,3362,293,1752,314,1222,450,617373,321328,206357,210411,567341,853363,248350,382372,214352,116333,153325,226325,454341,850318,068271,822298,443197,500188,500181,400206,102219,800214,100248,700277,532159,400146,000148,400150,202126,300115,50090,70086,22172,00062,00063,70047,92858,60032,80029,50031,80030,40036,00022,50026,20020,90013,80011,50014,10013,00011,90010,30012,8008,8007,0005,8006,0006,5000012,90000012,80000011,60000010,9000
   > Total Current Liabilities 
0
7,400
0
0
0
7,200
0
0
0
7,600
0
0
0
8,000
0
0
6,500
6,000
5,800
7,000
8,800
12,700
10,200
11,900
13,000
14,100
11,500
13,800
20,900
26,200
22,500
36,000
30,400
31,800
29,500
32,800
58,500
47,928
39,500
38,700
42,900
53,395
50,700
64,400
66,300
87,948
82,400
81,700
95,900
123,883
115,400
105,600
131,600
135,089
110,500
119,000
128,300
190,270
162,681
212,159
235,812
221,021
226,187
234,982
254,950
294,942
277,015
291,215
274,000
326,333
271,010
240,485
283,629
404,825
362,834
396,636
428,601
1,260,748
1,228,529
540,653
558,945
583,036
520,797
499,982
495,010
582,855
500,448
3,464,929
1,988,744
2,189,175
707,172
885,441
985,872
923,222
807,767
803,926
721,368
714,942
682,330
755,658
824,480
1,050,122
978,846
954,330
885,346
912,889
1,337,319
1,432,865
1,521,093
1,657,389
1,281,669
1,304,045
1,518,674
1,758,279
1,594,204
1,916,575
1,940,687
2,219,706
1,946,231
2,555,833
2,633,971
2,577,700
2,776,600
2,516,200
2,499,700
3,336,900
2,992,500
3,379,700
3,448,400
3,368,200
3,152,100
3,152,400
3,174,900
3,295,200
3,148,700
3,210,900
4,432,200
4,863,800
4,638,600
3,447,100
3,804,000
3,742,200
3,165,800
3,347,200
4,211,600
4,298,200
3,946,600
5,018,000
3,926,400
3,272,800
3,014,900
3,186,500
5,022,300
3,434,300
3,222,800
3,108,200
5,425,000
5,425,0003,108,2003,222,8003,434,3005,022,3003,186,5003,014,9003,272,8003,926,4005,018,0003,946,6004,298,2004,211,6003,347,2003,165,8003,742,2003,804,0003,447,1004,638,6004,863,8004,432,2003,210,9003,148,7003,295,2003,174,9003,152,4003,152,1003,368,2003,448,4003,379,7002,992,5003,336,9002,499,7002,516,2002,776,6002,577,7002,633,9712,555,8331,946,2312,219,7061,940,6871,916,5751,594,2041,758,2791,518,6741,304,0451,281,6691,657,3891,521,0931,432,8651,337,319912,889885,346954,330978,8461,050,122824,480755,658682,330714,942721,368803,926807,767923,222985,872885,441707,1722,189,1751,988,7443,464,929500,448582,855495,010499,982520,797583,036558,945540,6531,228,5291,260,748428,601396,636362,834404,825283,629240,485271,010326,333274,000291,215277,015294,942254,950234,982226,187221,021235,812212,159162,681190,270128,300119,000110,500135,089131,600105,600115,400123,88395,90081,70082,40087,94866,30064,40050,70053,39542,90038,70039,50047,92858,50032,80029,50031,80030,40036,00022,50026,20020,90013,80011,50014,10013,00011,90010,20012,7008,8007,0005,8006,0006,500008,0000007,6000007,2000007,4000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213,120
800
1,700
1,700
1,667
1,700
1,700
1,700
4,017
4,800
4,900
4,900
29,705
28,200
19,500
23,700
4,888
4,900
4,900
4,900
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
4,888
94,176
94,935
122,826
138,376
748,430
751,681
222,803
250,351
337,173
208,215
368,670
246,425
241,314
9,148
11,897
1,510,113
1,511,135
12,841
11,544
10,215
27,667
26,488
14,697
15,452
19,762
19,115
10,096
11,296
137,153
134,779
131,981
3,422
3,292
453,361
453,045
453,209
453,379
203,317
3,188
3,385
3,494
3,550
3,386
3,220
3,136
3,254
3,262
5,171
4,800
4,900
4,800
4,900
4,700
561,500
559,900
573,200
3,200
3,300
1,974,000
2,041,700
2,313,400
1,665,800
1,228,800
1,495,300
1,495,800
1,501,800
1,942,700
1,501,800
1,278,900
0
0
998,800
999,100
999,500
999,800
0
0
0
0
500,000
240,300
250,000
0
1,748,100
1,748,1000250,000240,300500,0000000999,800999,500999,100998,800001,278,9001,501,8001,942,7001,501,8001,495,8001,495,3001,228,8001,665,8002,313,4002,041,7001,974,0003,3003,200573,200559,900561,5004,7004,9004,8004,9004,8005,1713,2623,2543,1363,2203,3863,5503,4943,3853,188203,317453,379453,209453,045453,3613,2923,422131,981134,779137,15311,29610,09619,11519,76215,45214,69726,48827,66710,21511,54412,8411,511,1351,510,11311,8979,148241,314246,425368,670208,215337,173250,351222,803751,681748,430138,376122,82694,93594,1764,8884,8884,8884,8884,8884,8884,8884,8884,8884,8884,8884,8884,8884,8884,8884,8884,9004,9004,9004,88823,70019,50028,20029,7054,9004,9004,8004,0171,7001,7001,7001,6671,7001,700800213,1200000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,514,200
6,513,900
573,200
3,200
3,300
5,928,400
0
0
72,500
72,300
1,495,300
1,495,800
1,501,800
0
0
0
0
0
998,800
999,100
999,500
999,800
0
0
0
0
500,000
150,000
250,000
0
1,748,100
1,748,1000250,000150,000500,0000000999,800999,500999,100998,800000001,501,8001,495,8001,495,30072,30072,500005,928,4003,3003,200573,2006,513,9006,514,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,800
0
0
0
2,800
0
0
0
3,200
0
0
4,100
3,900
2,900
3,800
2,800
2,900
4,100
4,500
5,000
9,991
5,300
8,200
8,500
12,512
9,100
15,400
9,900
15,722
19,400
11,500
19,900
15,820
16,400
17,800
17,500
24,896
17,400
23,600
20,000
30,125
24,227
23,467
20,382
37,869
41,707
49,239
46,482
50,944
42,186
59,682
43,442
64,876
42,317
31,924
34,345
63,364
78,382
85,817
77,493
121,471
75,015
66,004
48,210
99,780
58,119
62,280
62,822
100,457
102,183
99,440
92,336
90,672
114,842
116,755
123,512
107,417
104,271
210,941
108,547
118,534
121,356
144,476
143,699
162,529
159,136
170,746
159,197
186,448
173,330
159,152
157,424
203,999
165,207
163,094
166,709
219,913
212,809
224,931
233,629
229,178
236,128
282,702
251,228
267,400
271,300
225,900
274,000
279,800
316,400
330,300
298,700
395,500
345,800
295,700
342,300
370,500
378,000
377,100
382,200
530,800
389,000
383,900
398,400
454,900
430,400
375,300
427,900
589,200
398,700
434,800
383,200
491,500
491,200
445,400
440,100
403,300
387,000
354,500
422,700
422,700354,500387,000403,300440,100445,400491,200491,500383,200434,800398,700589,200427,900375,300430,400454,900398,400383,900389,000530,800382,200377,100378,000370,500342,300295,700345,800395,500298,700330,300316,400279,800274,000225,900271,300267,400251,228282,702236,128229,178233,629224,931212,809219,913166,709163,094165,207203,999157,424159,152173,330186,448159,197170,746159,136162,529143,699144,476121,356118,534108,547210,941104,271107,417123,512116,755114,84290,67292,33699,440102,183100,45762,82262,28058,11999,78048,21066,00475,015121,47177,49385,81778,38263,36434,34531,92442,31764,87643,44259,68242,18650,94446,48249,23941,70737,86920,38223,46724,22730,12520,00023,60017,40024,89617,50017,80016,40015,82019,90011,50019,40015,7229,90015,4009,10012,5128,5008,2005,3009,9915,0004,5004,1002,9002,8003,8002,9003,9004,100003,2000002,8000001,80000000000000000000
       Other Current Liabilities 
0
7,400
0
0
0
7,200
0
0
0
7,600
0
0
0
8,000
0
0
6,500
4,200
5,800
7,000
8,800
9,900
10,200
11,900
13,000
10,900
11,500
13,800
16,800
22,300
19,600
32,200
27,600
28,900
25,400
28,300
53,500
-175,183
33,400
28,800
32,700
-221,295
39,900
47,300
54,700
-187,123
58,200
65,300
71,100
-261,667
70,800
68,300
90,400
-381,276
88,200
90,500
103,400
-437,474
-428,337
-396,033
-407,755
-450,523
-535,092
-498,281
-521,650
-500,067
-478,207
-531,697
-547,332
89,824
135,035
132,757
155,188
240,130
183,479
181,514
197,777
377,152
381,055
235,457
241,781
129,155
235,237
437,702
432,188
482,398
312,195
2,990,030
386,295
576,094
525,222
618,271
675,392
564,878
429,689
496,694
537,408
500,755
432,887
487,803
553,796
709,140
637,531
641,273
674,743
909,597
660,562
762,353
866,208
852,011
756,045
970,363
1,107,880
1,362,172
1,172,445
1,543,258
1,593,838
1,866,492
1,581,949
2,207,369
2,319,172
2,249,800
2,003,900
2,072,700
2,012,000
2,903,500
2,044,600
2,436,900
2,455,200
2,901,300
2,571,100
2,856,700
2,832,600
2,924,700
2,770,700
2,833,800
2,429,100
3,368,000
3,136,800
3,063,200
3,405,600
3,287,300
2,735,400
2,971,900
27,700
3,299,100
2,548,400
3,583,400
3,543,200
2,781,300
2,523,700
2,741,100
3,838,400
2,533,300
2,354,600
2,472,100
2,755,100
2,755,1002,472,1002,354,6002,533,3003,838,4002,741,1002,523,7002,781,3003,543,2003,583,4002,548,4003,299,10027,7002,971,9002,735,4003,287,3003,405,6003,063,2003,136,8003,368,0002,429,1002,833,8002,770,7002,924,7002,832,6002,856,7002,571,1002,901,3002,455,2002,436,9002,044,6002,903,5002,012,0002,072,7002,003,9002,249,8002,319,1722,207,3691,581,9491,866,4921,593,8381,543,2581,172,4451,362,1721,107,880970,363756,045852,011866,208762,353660,562909,597674,743641,273637,531709,140553,796487,803432,887500,755537,408496,694429,689564,878675,392618,271525,222576,094386,2952,990,030312,195482,398432,188437,702235,237129,155241,781235,457381,055377,152197,777181,514183,479240,130155,188132,757135,03589,824-547,332-531,697-478,207-500,067-521,650-498,281-535,092-450,523-407,755-396,033-428,337-437,474103,40090,50088,200-381,27690,40068,30070,800-261,66771,10065,30058,200-187,12354,70047,30039,900-221,29532,70028,80033,400-175,18353,50028,30025,40028,90027,60032,20019,60022,30016,80013,80011,50010,90013,00011,90010,2009,9008,8007,0005,8004,2006,500008,0000007,6000007,2000007,4000
   > Long-term Liabilities 
0
3,600
0
0
0
4,400
0
0
0
5,200
0
0
0
4,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,200
23,300
29,100
32,826
39,900
51,000
60,000
62,254
66,000
64,300
63,500
153,649
61,000
59,400
58,600
71,013
56,200
54,500
53,700
108,173
109,141
105,909
106,038
104,433
99,039
98,171
97,166
77,272
73,367
72,033
67,853
85,234
86,200
87,721
89,692
2,045,792
1,951,288
1,896,539
1,881,735
1,078,609
1,053,206
981,685
957,837
878,035
860,587
831,589
796,674
820,175
861,966
834,087
834,932
905,345
1,930,773
1,764,454
1,780,858
1,749,686
1,747,185
1,727,565
1,707,259
1,575,030
1,584,399
1,535,202
1,499,466
1,592,928
1,640,378
1,611,455
1,683,264
1,709,728
1,467,682
1,458,830
1,447,588
1,508,934
1,543,442
1,635,400
1,605,887
1,484,218
1,494,864
1,436,197
1,332,570
1,282,813
1,603,765
1,630,340
7,527,454
7,552,200
7,570,000
7,594,900
7,490,400
7,411,300
6,736,000
6,805,700
6,775,900
7,686,300
8,900,500
8,546,800
8,557,500
8,962,100
9,474,800
10,127,900
9,060,000
9,031,400
8,943,700
10,775,500
10,385,600
10,190,600
10,025,700
9,908,400
8,713,400
8,619,400
8,447,100
8,200,000
8,161,000
7,892,900
7,796,500
7,509,800
8,691,200
8,611,100
8,131,800
7,806,800
6,529,300
6,529,3007,806,8008,131,8008,611,1008,691,2007,509,8007,796,5007,892,9008,161,0008,200,0008,447,1008,619,4008,713,4009,908,40010,025,70010,190,60010,385,60010,775,5008,943,7009,031,4009,060,00010,127,9009,474,8008,962,1008,557,5008,546,8008,900,5007,686,3006,775,9006,805,7006,736,0007,411,3007,490,4007,594,9007,570,0007,552,2007,527,4541,630,3401,603,7651,282,8131,332,5701,436,1971,494,8641,484,2181,605,8871,635,4001,543,4421,508,9341,447,5881,458,8301,467,6821,709,7281,683,2641,611,4551,640,3781,592,9281,499,4661,535,2021,584,3991,575,0301,707,2591,727,5651,747,1851,749,6861,780,8581,764,4541,930,773905,345834,932834,087861,966820,175796,674831,589860,587878,035957,837981,6851,053,2061,078,6091,881,7351,896,5391,951,2882,045,79289,69287,72186,20085,23467,85372,03373,36777,27297,16698,17199,039104,433106,038105,909109,141108,17353,70054,50056,20071,01358,60059,40061,000153,64963,50064,30066,00062,25460,00051,00039,90032,82629,10023,30024,2000000000000000000000000004,8000005,2000004,4000003,6000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,426,200
7,267,200
7,269,200
6,272,300
6,274,000
0
0
0
0
0
0
0
0
0
0
0
000000000006,274,0006,272,3007,269,2007,267,2007,426,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
783,300
851,700
837,600
1,751,300
2,971,100
2,618,400
2,626,400
3,025,600
3,095,500
3,756,400
4,191,300
4,159,700
4,080,100
2,936,900
2,551,500
2,362,400
2,378,500
2,275,300
2,092,900
2,015,000
0
1,648,400
1,527,000
1,278,900
0
0
0
0
0
0
0
00000001,278,9001,527,0001,648,40002,015,0002,092,9002,275,3002,378,5002,362,4002,551,5002,936,9004,080,1004,159,7004,191,3003,756,4003,095,5003,025,6002,626,4002,618,4002,971,1001,751,300837,600851,700783,300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94,500
100,800
120,700
122,600
1,331,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000001,331,100122,600120,700100,80094,500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
74,900
0
0
0
89,300
0
0
0
67,900
0
0
0
68,000
0
0
137,400
139,200
139,900
141,600
144,200
145,700
147,800
149,000
152,500
239,000
240,300
241,700
252,400
285,000
297,400
304,500
317,300
325,200
335,500
342,000
320,700
329,934
336,600
342,400
358,700
382,980
381,300
374,200
461,100
484,370
535,800
558,900
587,900
536,293
575,100
619,500
668,800
718,613
848,600
866,900
942,500
979,530
1,017,778
1,003,193
1,061,206
1,106,402
1,180,357
1,260,743
1,292,468
1,348,832
1,425,323
1,482,876
1,543,119
1,595,421
1,618,679
1,710,142
1,776,926
7,053,328
7,197,481
6,934,167
6,710,262
6,826,401
6,780,959
6,745,814
6,797,827
6,905,876
7,142,842
7,008,591
6,894,874
7,149,778
7,347,166
4,636,699
4,992,699
5,534,295
5,532,708
5,522,931
5,768,478
5,806,083
5,987,694
6,212,538
6,564,189
6,221,530
5,909,372
5,170,806
5,030,695
5,396,506
5,604,159
5,977,050
6,229,148
6,426,987
6,305,901
6,268,297
6,659,552
6,963,795
7,339,010
7,901,549
8,125,092
8,620,838
9,136,711
9,561,299
10,427,696
10,814,040
11,669,458
12,572,577
10,572,726
9,374,900
10,326,800
11,403,800
12,114,800
12,128,600
11,479,000
11,585,200
12,848,900
12,598,100
14,037,500
12,260,900
13,766,600
13,031,600
13,829,900
12,948,800
13,995,900
13,339,100
12,536,900
11,308,700
10,744,500
10,686,100
10,682,200
10,751,900
10,429,900
10,959,700
11,220,700
11,863,400
12,775,500
13,388,400
13,787,000
14,460,500
14,479,700
14,799,400
15,213,000
15,889,100
16,358,900
16,358,90015,889,10015,213,00014,799,40014,479,70014,460,50013,787,00013,388,40012,775,50011,863,40011,220,70010,959,70010,429,90010,751,90010,682,20010,686,10010,744,50011,308,70012,536,90013,339,10013,995,90012,948,80013,829,90013,031,60013,766,60012,260,90014,037,50012,598,10012,848,90011,585,20011,479,00012,128,60012,114,80011,403,80010,326,8009,374,90010,572,72612,572,57711,669,45810,814,04010,427,6969,561,2999,136,7118,620,8388,125,0927,901,5497,339,0106,963,7956,659,5526,268,2976,305,9016,426,9876,229,1485,977,0505,604,1595,396,5065,030,6955,170,8065,909,3726,221,5306,564,1896,212,5385,987,6945,806,0835,768,4785,522,9315,532,7085,534,2954,992,6994,636,6997,347,1667,149,7786,894,8747,008,5917,142,8426,905,8766,797,8276,745,8146,780,9596,826,4016,710,2626,934,1677,197,4817,053,3281,776,9261,710,1421,618,6791,595,4211,543,1191,482,8761,425,3231,348,8321,292,4681,260,7431,180,3571,106,4021,061,2061,003,1931,017,778979,530942,500866,900848,600718,613668,800619,500575,100536,293587,900558,900535,800484,370461,100374,200381,300382,980358,700342,400336,600329,934320,700342,000335,500325,200317,300304,500297,400285,000252,400241,700240,300239,000152,500149,000147,800145,700144,200141,600139,900139,200137,4000068,00000067,90000089,30000074,9000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331
0
0
0
355
0
0
0
725
0
0
0
741
0
0
0
741
0
0
1,500
1,507
1,512
1,514
1,516
1,517
1,517
1,517
1,517
1,517
1,517
1,517
1,517
1,517
1,517
1,517
1,517
166
171
171
173
173
173
175
175
173
173
173
173
173
173
172
146
147
149
149
149
149
149
149
149
144
139
129
124
124
125
127
128
128
129
127
127
127
128
128
128
128
128
128
129
129
129
129
124
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
1001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001241291291291291281281281281281281271271271291281281271251241241291391441491491491491491491491471461721731731731731731731751751731731731711711661,5171,5171,5171,5171,5171,5171,5171,5171,5171,5171,5171,5171,5161,5141,5121,5071,500007410007410007250003550003310000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-12,900
0
0
0
-18,500
0
0
0
-8,700
0
0
0
-11,000
0
0
-12,600
-12,900
-13,300
-13,900
-14,500
-15,200
-15,900
-16,600
-17,500
-18,600
-18,800
-19,200
-20,100
-21,000
-22,000
-23,200
-24,400
-25,600
-26,900
-28,200
-29,700
-5,822
-33,200
-35,300
-37,500
1,176
-43,000
-46,000
-49,300
-809
-56,300
-57,700
-61,500
-2,270
-71,300
-76,300
-81,300
-13,165
-92,400
-98,600
-104,400
45,618
24,519
29,599
34,400
22,376
6,477
13,721
4,603
9,469
3,103
2,658
14,705
15,999
16,709
28,483
34,193
1,054
9,327
-16,138
-3,208
-6,767
-9,377
-8,382
-6,189
-13,910
4,594
-22,532
-17,876
21,855
31,658
32,167
48,127
79,246
123,439
121,115
33,431
-11,106
-32,346
11,293
37,114
50,496
22,872
-28,422
-9,161
-21,610
-992
25,713
7,571
-26,535
-17,710
-50,557
-51,115
-55,305
-67,975
-55,136
-29,315
-27,745
-22,355
-26,678
-37,987
-59,488
-70,538
-101,025
-157,416
-224,000
-259,300
-282,800
-300,900
-319,900
-325,200
-338,800
-329,400
-318,400
-303,900
-261,600
-248,300
-240,400
-219,800
-252,900
-92,300
-135,200
-149,300
-181,000
-225,500
-299,000
-174,300
-171,800
-136,600
-106,700
-115,200
-110,400
-163,600
-164,900
-172,000
-172,800
-159,300
-153,700
-160,500
-146,000
-145,700
-145,700-146,000-160,500-153,700-159,300-172,800-172,000-164,900-163,600-110,400-115,200-106,700-136,600-171,800-174,300-299,000-225,500-181,000-149,300-135,200-92,300-252,900-219,800-240,400-248,300-261,600-303,900-318,400-329,400-338,800-325,200-319,900-300,900-282,800-259,300-224,000-157,416-101,025-70,538-59,488-37,987-26,678-22,355-27,745-29,315-55,136-67,975-55,305-51,115-50,557-17,710-26,5357,57125,713-992-21,610-9,161-28,42222,87250,49637,11411,293-32,346-11,10633,431121,115123,43979,24648,12732,16731,65821,855-17,876-22,5324,594-13,910-6,189-8,382-9,377-6,767-3,208-16,1389,3271,05434,19328,48316,70915,99914,7052,6583,1039,4694,60313,7216,47722,37634,40029,59924,51945,618-104,400-98,600-92,400-13,165-81,300-76,300-71,300-2,270-61,500-57,700-56,300-809-49,300-46,000-43,0001,176-37,500-35,300-33,200-5,822-29,700-28,200-26,900-25,600-24,400-23,200-22,000-21,000-20,100-19,200-18,800-18,600-17,500-16,600-15,900-15,200-14,500-13,900-13,300-12,900-12,60000-11,000000-8,700000-18,500000-12,9000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
68,200
0
0
0
0
0
0
0
0
0
0
0
0000000000068,200000000100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000-2,977,100-2,977,100-2,977,100-2,977,100-2,977,100-2,977,100-2,977,100-2,977,100-2,977,10000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
141,600
0
0
0
189,800
0
0
0
181,200
0
0
0
184,800
0
0
256,900
257,400
258,200
260,400
263,300
264,300
265,700
266,800
270,200
356,800
357,500
358,600
359,100
366,900
369,000
371,700
374,400
379,300
379,600
386,800
393,400
362,962
400,300
407,500
424,900
409,148
455,700
460,700
505,800
470,814
562,300
566,800
579,100
510,225
573,300
567,900
564,700
504,365
683,600
680,500
740,600
580,389
609,419
536,599
552,962
538,596
601,174
634,605
618,383
631,953
665,871
698,100
714,766
739,149
707,995
766,846
783,732
7,664,029
7,841,099
7,675,650
7,457,796
7,634,089
7,598,586
7,547,405
7,606,152
7,941,257
8,066,253
8,135,631
7,867,568
7,988,577
8,136,550
5,271,315
5,497,506
5,807,071
5,608,324
5,504,804
5,659,537
5,546,860
5,631,872
5,684,464
5,745,605
5,102,000
4,754,838
3,793,759
3,392,880
3,545,511
3,438,213
3,496,362
3,414,926
3,345,145
2,914,174
2,522,573
2,515,989
2,529,907
2,493,314
2,552,344
2,262,450
2,298,724
2,329,847
2,044,252
2,065,099
1,584,450
1,630,720
1,639,737
-1,269,340
-2,611,700
-2,593,300
-2,542,600
-2,614,400
-2,623,200
-2,977,100
-2,957,800
-2,929,500
-2,894,000
-2,993,300
-2,977,100
-2,929,300
-2,985,100
-2,977,100
-2,981,200
-2,977,100
-2,981,200
-2,987,000
-2,977,100
-2,991,100
-2,991,300
-2,977,100
-2,977,100
-2,977,100
-2,908,900
-2,879,700
-2,986,200
-2,977,100
-2,913,300
-2,895,500
-2,812,800
-2,734,900
-2,674,600
-2,647,600
-2,569,600
-2,488,600
-2,488,600-2,569,600-2,647,600-2,674,600-2,734,900-2,812,800-2,895,500-2,913,300-2,977,100-2,986,200-2,879,700-2,908,900-2,977,100-2,977,100-2,977,100-2,991,300-2,991,100-2,977,100-2,987,000-2,981,200-2,977,100-2,981,200-2,977,100-2,985,100-2,929,300-2,977,100-2,993,300-2,894,000-2,929,500-2,957,800-2,977,100-2,623,200-2,614,400-2,542,600-2,593,300-2,611,700-1,269,3401,639,7371,630,7201,584,4502,065,0992,044,2522,329,8472,298,7242,262,4502,552,3442,493,3142,529,9072,515,9892,522,5732,914,1743,345,1453,414,9263,496,3623,438,2133,545,5113,392,8803,793,7594,754,8385,102,0005,745,6055,684,4645,631,8725,546,8605,659,5375,504,8045,608,3245,807,0715,497,5065,271,3158,136,5507,988,5777,867,5688,135,6318,066,2537,941,2577,606,1527,547,4057,598,5867,634,0897,457,7967,675,6507,841,0997,664,029783,732766,846707,995739,149714,766698,100665,871631,953618,383634,605601,174538,596552,962536,599609,419580,389740,600680,500683,600504,365564,700567,900573,300510,225579,100566,800562,300470,814505,800460,700455,700409,148424,900407,500400,300362,962393,400386,800379,600379,300374,400371,700369,000366,900359,100358,600357,500356,800270,200266,800265,700264,300263,300260,400258,200257,400256,90000184,800000181,200000189,800000141,6000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue9,835,600
Cost of Revenue-2,533,400
Gross Profit7,302,2007,302,200
 
Operating Income (+$)
Gross Profit7,302,200
Operating Expense-5,204,900
Operating Income2,097,3002,097,300
 
Operating Expense (+$)
Research Development2,702,600
Selling General Administrative2,430,900
Selling And Marketing Expenses71,400
Operating Expense5,204,9005,204,900
 
Net Interest Income (+$)
Interest Income276,500
Interest Expense-246,900
Other Finance Cost-0
Net Interest Income29,600
 
Pretax Income (+$)
Operating Income2,097,300
Net Interest Income29,600
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,296,8002,897,800
EBIT - interestExpense = 1,296,800
1,296,400
1,408,000
Interest Expense246,900
Earnings Before Interest and Taxes (EBIT)1,543,7001,543,700
Earnings Before Interest and Taxes (EBITDA)2,038,500
 
After tax Income (+$)
Income Before Tax1,296,800
Tax Provision-135,300
Net Income From Continuing Ops1,161,5001,161,500
Net Income1,161,100
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses7,738,300
Total Other Income/Expenses Net-800,500-29,600
 

Technical Analysis of Biogen
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Biogen. The general trend of Biogen is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Biogen's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Biogen Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 149.70 < 156.70 < 157.80.

The bearish price targets are: 131.60.

Tweet this
Biogen Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Biogen Inc. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Biogen Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Biogen Inc.

Biogen Inc Daily Moving Average Convergence/Divergence (MACD) ChartBiogen Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Biogen Inc. The current adx is .

Biogen Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Biogen Inc.

Biogen Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Biogen Inc.

Biogen Inc Daily Relative Strength Index (RSI) ChartBiogen Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Biogen Inc.

Biogen Inc Daily Stochastic Oscillator ChartBiogen Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Biogen Inc.

Biogen Inc Daily Commodity Channel Index (CCI) ChartBiogen Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Biogen Inc.

Biogen Inc Daily Chande Momentum Oscillator (CMO) ChartBiogen Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Biogen Inc.

Biogen Inc Daily Williams %R ChartBiogen Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Biogen Inc.

Biogen Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Biogen Inc.

Biogen Inc Daily Average True Range (ATR) ChartBiogen Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Biogen Inc.

Biogen Inc Daily On-Balance Volume (OBV) ChartBiogen Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Biogen Inc.

Biogen Inc Daily Money Flow Index (MFI) ChartBiogen Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Biogen Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-15WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-10-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-05RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-11-06MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-13CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-21RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-12-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-04STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-12-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-18STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-19BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-23RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-01-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-01-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-20STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-22RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-01-29STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Biogen Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Biogen Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose138.950
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Biogen with someone you think should read this too:
  • Are you bullish or bearish on Biogen? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Biogen? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Biogen Inc

I send you an email if I find something interesting about Biogen Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Biogen Inc.

Receive notifications about Biogen Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.