25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Ignite Ltd
Buy, Hold or Sell?

Let's analyze Ignite Ltd together

I guess you are interested in Ignite Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ignite Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ignite Ltd

I send you an email if I find something interesting about Ignite Ltd.

1. Quick Overview

1.1. Quick analysis of Ignite Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Ignite Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.05
Expected worth in 1 year
A$0.15
How sure are you?
20.0%

+ What do you gain per year?

Total Gains per Share
A$0.10
Return On Investment
128.0%

For what price can you sell your share?

Current Price per Share
A$0.08
Expected price per share
A$0.06 - A$0.09
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ignite Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.08
Intrinsic Value Per Share
A$0.00 - A$0.46
Total Value Per Share
A$0.05 - A$0.50

2.2. Growth of Ignite Ltd (5 min.)




Is Ignite Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$5.1m$2.3m$2.8m54.5%

How much money is Ignite Ltd making?

Current yearPrevious yearGrowGrow %
Making money$413k-$1m$1.4m351.5%
Net Profit Margin0.6%-1.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Ignite Ltd (5 min.)




2.4. Comparing to competitors in the Staffing & Employment Services industry (5 min.)




  Industry Rankings (Staffing & Employment Services)  


Richest
#71 / 84

Most Revenue
#49 / 84

Most Profit
#51 / 84
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ignite Ltd?

Welcome investor! Ignite Ltd's management wants to use your money to grow the business. In return you get a share of Ignite Ltd.

First you should know what it really means to hold a share of Ignite Ltd. And how you can make/lose money.

Speculation

The Price per Share of Ignite Ltd is A$0.08. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ignite Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ignite Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.05. Based on the TTM, the Book Value Change Per Share is A$0.03 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ignite Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.003.2%0.003.2%-0.01-8.0%0.00-5.2%-0.01-16.6%
Usd Book Value Change Per Share0.0221.5%0.0221.5%-0.01-7.8%0.00-1.2%-0.01-14.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.0221.5%0.0221.5%-0.01-7.8%0.00-1.2%-0.01-14.3%
Usd Price Per Share0.06-0.06-0.03-0.04-0.07-
Price to Earnings Ratio22.52-22.52--5.36--7.93--6.21-
Price-to-Total Gains Ratio3.32-3.32--5.44--10.53--7.50-
Price to Book Ratio1.81-1.81-2.38-2.10-1.67-
Price-to-Total Gains Ratio3.32-3.32--5.44--10.53--7.50-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.053648
Number of shares18640
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.020.00
Usd Total Gains Per Share0.020.00
Gains per Quarter (18640 shares)320.03-18.51
Gains per Year (18640 shares)1,280.12-74.03
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10128012700-74-84
20256025500-148-158
30384038300-222-232
40512051100-296-306
50640163900-370-380
60768176700-444-454
70896189500-518-528
8010241102300-592-602
9011521115100-666-676
10012801127900-740-750

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%2.08.00.020.0%15.013.00.053.6%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%2.08.00.020.0%15.013.00.053.6%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%15.00.013.053.6%
Total Gains per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%2.08.00.020.0%15.013.00.053.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ignite Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0260.0260%-0.009+137%-0.001+106%-0.017+167%
Book Value Per Share--0.0470.0470%0.021+120%0.030+57%0.067-30%
Current Ratio--2.3962.3960%1.413+70%1.658+44%1.768+36%
Debt To Asset Ratio--0.4140.4140%0.706-41%0.630-34%0.581-29%
Debt To Equity Ratio--0.7060.7060%2.397-71%2.030-65%1.601-56%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0040.0040%-0.009+351%-0.006+265%-0.020+625%
Free Cash Flow Per Share--0.0160.0160%0.003+393%0.009+75%0.000+100%
Free Cash Flow To Equity Per Share--0.0240.0240%-0.001+104%0.003+601%0.005+340%
Gross Profit Margin--1.0001.0000%1.349-26%1.403-29%1.259-21%
Intrinsic Value_10Y_max--0.455--------
Intrinsic Value_10Y_min--0.000--------
Intrinsic Value_1Y_max--0.017--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.073--------
Intrinsic Value_3Y_min--0.000--------
Intrinsic Value_5Y_max--0.155--------
Intrinsic Value_5Y_min--0.000--------
Market Cap13054960.640-6%13870895.68013870895.6800%8306218.707+67%10525562.016+32%16904542.159-18%
Net Profit Margin--0.0060.0060%-0.015+328%-0.006+202%-0.019+395%
Operating Margin--0.0070.0070%-0.008+205%-0.006+188%-0.014+291%
Operating Ratio--0.9930.9930%1.008-1%1.006-1%1.017-2%
Pb Ratio1.703-6%1.8101.8100%2.383-24%2.097-14%1.667+9%
Pe Ratio21.193-6%22.51822.5180%-5.362+124%-7.932+135%-6.211+128%
Price Per Share0.080-6%0.0850.0850%0.051+67%0.065+32%0.104-18%
Price To Free Cash Flow Ratio4.954-6%5.2645.2640%15.555-66%3.339+58%-7.519+243%
Price To Total Gains Ratio3.125-6%3.3203.3200%-5.443+264%-10.528+417%-7.502+326%
Quick Ratio--2.2922.2920%1.377+66%1.622+41%1.568+46%
Return On Assets--0.0470.0470%-0.131+378%-0.063+233%-0.104+320%
Return On Equity--0.0800.0800%-0.444+653%-0.365+554%-0.342+526%
Total Gains Per Share--0.0260.0260%-0.009+137%-0.001+106%-0.017+167%
Usd Book Value--5139478.4005139478.4000%2337711.600+120%3273600.960+57%7314234.200-30%
Usd Book Value Change Per Share--0.0170.0170%-0.006+137%-0.001+106%-0.011+167%
Usd Book Value Per Share--0.0310.0310%0.014+120%0.020+57%0.045-30%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0030.0030%-0.006+351%-0.004+265%-0.013+625%
Usd Free Cash Flow--1767031.0001767031.0000%358100.400+393%1011130.680+75%-1139.953+100%
Usd Free Cash Flow Per Share--0.0110.0110%0.002+393%0.006+75%0.000+100%
Usd Free Cash Flow To Equity Per Share--0.0160.0160%-0.001+104%0.002+601%0.004+340%
Usd Market Cap8754656.605-6%9301822.6439301822.6430%5570150.265+67%7058441.888+32%11336185.972-18%
Usd Price Per Share0.054-6%0.0570.0570%0.034+67%0.043+32%0.069-18%
Usd Profit--413089.600413089.6000%-1038759.400+351%-565584.040+237%-2047073.560+596%
Usd Revenue--64805442.80064805442.8000%71475901.000-9%74739577.080-13%94030727.280-31%
Usd Total Gains Per Share--0.0170.0170%-0.006+137%-0.001+106%-0.011+167%
 EOD+4 -4MRQTTM+0 -0YOY+30 -45Y+29 -510Y+23 -11

3.3 Fundamental Score

Let's check the fundamental score of Ignite Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.193
Price to Book Ratio (EOD)Between0-11.703
Net Profit Margin (MRQ)Greater than00.006
Operating Margin (MRQ)Greater than00.007
Quick Ratio (MRQ)Greater than12.292
Current Ratio (MRQ)Greater than12.396
Debt to Asset Ratio (MRQ)Less than10.414
Debt to Equity Ratio (MRQ)Less than10.706
Return on Equity (MRQ)Greater than0.150.080
Return on Assets (MRQ)Greater than0.050.047
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Ignite Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.442
Ma 20Greater thanMa 500.082
Ma 50Greater thanMa 1000.083
Ma 100Greater thanMa 2000.078
OpenGreater thanClose0.080
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Ignite Ltd

Ignite Limited, together with its subsidiaries, provides specialist recruitment and managed services in Australia and New Zealand. It offers contingent labor and permanent placement services, as well as permanent, government, contract, and temporary recruitment for changes in demand or for cover of short-term absences. The company also provides IT, cyber security, business support, engineering, project and information management, professional service, and defense recruitment services. In addition, it offers on demand IT services, including IT field project, network management, and software rollouts and upgrade services; managed services, such as IT solutions architect, digital and cloud solutions, IT infrastructure upgrade, and IT software rollouts and upgrade services; and professional services, which consist of IT project management, IT Solutions architect, digital and cloud solutions, IT infrastructure upgrade, data management, and cyber security services. The company was formerly known as Clarius Group Limited. Ignite Limited was incorporated in 1984 and is based in Sydney, Australia.

Fundamental data was last updated by Penke on 2024-09-01 09:27:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ignite Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ignite Ltd to the Staffing & Employment Services industry mean.
  • A Net Profit Margin of 0.6% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ignite Ltd:

  • The MRQ is 0.6%. The company is not making a profit/loss.
  • The TTM is 0.6%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.6%0.0%
TTM0.6%YOY-1.5%+2.1%
TTM0.6%5Y-0.6%+1.3%
5Y-0.6%10Y-1.9%+1.2%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%1.7%-1.1%
TTM0.6%2.0%-1.4%
YOY-1.5%2.4%-3.9%
5Y-0.6%2.0%-2.6%
10Y-1.9%1.9%-3.8%
4.3.1.2. Return on Assets

Shows how efficient Ignite Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ignite Ltd to the Staffing & Employment Services industry mean.
  • 4.7% Return on Assets means that Ignite Ltd generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ignite Ltd:

  • The MRQ is 4.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.7%TTM4.7%0.0%
TTM4.7%YOY-13.1%+17.8%
TTM4.7%5Y-6.3%+11.0%
5Y-6.3%10Y-10.4%+4.1%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%1.1%+3.6%
TTM4.7%1.3%+3.4%
YOY-13.1%1.8%-14.9%
5Y-6.3%1.5%-7.8%
10Y-10.4%1.6%-12.0%
4.3.1.3. Return on Equity

Shows how efficient Ignite Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ignite Ltd to the Staffing & Employment Services industry mean.
  • 8.0% Return on Equity means Ignite Ltd generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ignite Ltd:

  • The MRQ is 8.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.0%TTM8.0%0.0%
TTM8.0%YOY-44.4%+52.5%
TTM8.0%5Y-36.5%+44.5%
5Y-36.5%10Y-34.2%-2.2%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.0%3.1%+4.9%
TTM8.0%4.5%+3.5%
YOY-44.4%4.7%-49.1%
5Y-36.5%3.3%-39.8%
10Y-34.2%3.8%-38.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ignite Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ignite Ltd is operating .

  • Measures how much profit Ignite Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ignite Ltd to the Staffing & Employment Services industry mean.
  • An Operating Margin of 0.7% means the company generated $0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ignite Ltd:

  • The MRQ is 0.7%. The company is operating inefficient. -1
  • The TTM is 0.7%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.7%0.0%
TTM0.7%YOY-0.8%+1.5%
TTM0.7%5Y-0.6%+1.4%
5Y-0.6%10Y-1.4%+0.7%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%2.8%-2.1%
TTM0.7%2.8%-2.1%
YOY-0.8%3.6%-4.4%
5Y-0.6%3.0%-3.6%
10Y-1.4%3.3%-4.7%
4.3.2.2. Operating Ratio

Measures how efficient Ignite Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Staffing & Employment Services industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Ignite Ltd:

  • The MRQ is 0.993. The company is less efficient in keeping operating costs low.
  • The TTM is 0.993. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.993TTM0.9930.000
TTM0.993YOY1.008-0.015
TTM0.9935Y1.006-0.014
5Y1.00610Y1.017-0.010
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9930.999-0.006
TTM0.9930.997-0.004
YOY1.0080.989+0.019
5Y1.0061.006+0.000
10Y1.0171.008+0.009
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ignite Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ignite Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Staffing & Employment Services industry mean).
  • A Current Ratio of 2.40 means the company has $2.40 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Ignite Ltd:

  • The MRQ is 2.396. The company is able to pay all its short-term debts. +1
  • The TTM is 2.396. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.396TTM2.3960.000
TTM2.396YOY1.413+0.983
TTM2.3965Y1.658+0.738
5Y1.65810Y1.768-0.110
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3961.506+0.890
TTM2.3961.493+0.903
YOY1.4131.457-0.044
5Y1.6581.513+0.145
10Y1.7681.547+0.221
4.4.3.2. Quick Ratio

Measures if Ignite Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ignite Ltd to the Staffing & Employment Services industry mean.
  • A Quick Ratio of 2.29 means the company can pay off $2.29 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ignite Ltd:

  • The MRQ is 2.292. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.292. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.292TTM2.2920.000
TTM2.292YOY1.377+0.915
TTM2.2925Y1.622+0.670
5Y1.62210Y1.568+0.054
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2921.317+0.975
TTM2.2921.321+0.971
YOY1.3771.281+0.096
5Y1.6221.394+0.228
10Y1.5681.411+0.157
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ignite Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ignite Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ignite Ltd to Staffing & Employment Services industry mean.
  • A Debt to Asset Ratio of 0.41 means that Ignite Ltd assets are financed with 41.4% credit (debt) and the remaining percentage (100% - 41.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ignite Ltd:

  • The MRQ is 0.414. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.414. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.414TTM0.4140.000
TTM0.414YOY0.706-0.292
TTM0.4145Y0.630-0.217
5Y0.63010Y0.581+0.049
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4140.537-0.123
TTM0.4140.542-0.128
YOY0.7060.549+0.157
5Y0.6300.559+0.071
10Y0.5810.560+0.021
4.5.4.2. Debt to Equity Ratio

Measures if Ignite Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ignite Ltd to the Staffing & Employment Services industry mean.
  • A Debt to Equity ratio of 70.6% means that company has $0.71 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ignite Ltd:

  • The MRQ is 0.706. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.706. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.706TTM0.7060.000
TTM0.706YOY2.397-1.691
TTM0.7065Y2.030-1.325
5Y2.03010Y1.601+0.429
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7061.143-0.437
TTM0.7061.181-0.475
YOY2.3971.194+1.203
5Y2.0301.343+0.687
10Y1.6011.406+0.195
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ignite Ltd generates.

  • Above 15 is considered overpriced but always compare Ignite Ltd to the Staffing & Employment Services industry mean.
  • A PE ratio of 22.52 means the investor is paying $22.52 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ignite Ltd:

  • The EOD is 21.193. Based on the earnings, the company is fair priced.
  • The MRQ is 22.518. Based on the earnings, the company is fair priced.
  • The TTM is 22.518. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD21.193MRQ22.518-1.325
MRQ22.518TTM22.5180.000
TTM22.518YOY-5.362+27.880
TTM22.5185Y-7.932+30.450
5Y-7.93210Y-6.211-1.721
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
EOD21.19312.686+8.507
MRQ22.51813.157+9.361
TTM22.51813.152+9.366
YOY-5.36213.092-18.454
5Y-7.93216.459-24.391
10Y-6.21117.245-23.456
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ignite Ltd:

  • The EOD is 4.954. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.264. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.264. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.954MRQ5.264-0.310
MRQ5.264TTM5.2640.000
TTM5.264YOY15.555-10.291
TTM5.2645Y3.339+1.925
5Y3.33910Y-7.519+10.858
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
EOD4.9547.167-2.213
MRQ5.2645.865-0.601
TTM5.2645.222+0.042
YOY15.5558.454+7.101
5Y3.3398.741-5.402
10Y-7.5197.082-14.601
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ignite Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Staffing & Employment Services industry mean).
  • A PB ratio of 1.81 means the investor is paying $1.81 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Ignite Ltd:

  • The EOD is 1.703. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.810. Based on the equity, the company is underpriced. +1
  • The TTM is 1.810. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.703MRQ1.810-0.106
MRQ1.810TTM1.8100.000
TTM1.810YOY2.383-0.573
TTM1.8105Y2.097-0.287
5Y2.09710Y1.667+0.430
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.7031.735-0.032
MRQ1.8101.758+0.052
TTM1.8101.865-0.055
YOY2.3831.985+0.398
5Y2.0972.0970.000
10Y1.6672.685-1.018
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Ignite Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Net Debt  1,758-6691,0891,6972,786-4392,347-6,195-3,848
Accumulated Other Comprehensive Income  -95-1-96-33-12923-106614508



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets13,072
Total Liabilities5,408
Total Stockholder Equity7,664
 As reported
Total Liabilities 5,408
Total Stockholder Equity+ 7,664
Total Assets = 13,072

Assets

Total Assets13,072
Total Current Assets12,813
Long-term Assets259
Total Current Assets
Cash And Cash Equivalents 4,101
Net Receivables 8,157
Other Current Assets 555
Total Current Assets  (as reported)12,813
Total Current Assets  (calculated)12,813
+/-0
Long-term Assets
Property Plant Equipment 259
Long-term Assets Other 0
Long-term Assets  (as reported)259
Long-term Assets  (calculated)259
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities5,348
Long-term Liabilities60
Total Stockholder Equity7,664
Total Current Liabilities
Short-term Debt 232
Accounts payable 2,600
Other Current Liabilities 2,516
Total Current Liabilities  (as reported)5,348
Total Current Liabilities  (calculated)5,348
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)60
Long-term Liabilities  (calculated)0
+/- 60
Total Stockholder Equity
Common Stock37,051
Retained Earnings -29,895
Accumulated Other Comprehensive Income 508
Total Stockholder Equity (as reported)7,664
Total Stockholder Equity (calculated)7,664
+/-0
Other
Cash and Short Term Investments 4,101
Common Stock Shares Outstanding 131,429
Liabilities and Stockholders Equity 13,072
Net Debt -3,848
Net Working Capital 7,465
Short Long Term Debt Total 253



5.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-30
> Total Assets 
17,350
31,048
44,350
58,665
67,606
63,290
59,600
73,375
84,388
115,363
121,277
148,997
124,958
129,351
115,666
108,234
58,040
59,239
47,141
42,913
35,008
27,966
24,490
13,849
13,291
14,064
11,842
13,072
13,07211,84214,06413,29113,84924,49027,96635,00842,91347,14159,23958,040108,234115,666129,351124,958148,997121,277115,36384,38873,37559,60063,29067,60658,66544,35031,04817,350
   > Total Current Assets 
10,845
18,545
27,055
33,696
33,255
29,638
27,470
37,204
44,828
55,403
56,077
69,448
52,835
56,604
58,182
61,400
51,146
51,404
43,703
40,819
33,032
26,637
23,702
12,997
12,881
13,179
11,246
12,813
12,81311,24613,17912,88112,99723,70226,63733,03240,81943,70351,40451,14661,40058,18256,60452,83569,44856,07755,40344,82837,20427,47029,63833,25533,69627,05518,54510,845
       Cash And Cash Equivalents 
0
0
1,847
2,896
1,396
2,950
2,374
2,772
7,395
4,087
2,948
3,484
2,701
1,258
4,538
932
969
2,500
1,135
1,399
1,788
2,782
1,287
408
87
367
234
4,101
4,101234367874081,2872,7821,7881,3991,1352,5009699324,5381,2582,7013,4842,9484,0877,3952,7722,3742,9501,3962,8961,84700
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
936
242
242
242
242
0
02422422422429360000000000000000000000
       Net Receivables 
10,528
18,331
24,369
30,026
31,279
25,848
24,255
33,050
35,405
48,829
50,326
62,782
50,134
54,301
53,170
59,743
48,115
41,281
34,874
30,092
21,238
17,848
20,548
12,115
12,221
12,327
10,487
8,157
8,15710,48712,32712,22112,11520,54817,84821,23830,09234,87441,28148,11559,74353,17054,30150,13462,78250,32648,82935,40533,05024,25525,84831,27930,02624,36918,33110,528
       Inventory 
55
0
0
0
0
0
0
255
1,984
256
427
327
-271
498
0
0
710
0
0
0
0
0
0
-165
0
-463
0
0
00-4630-16500000071000498-2713274272561,98425500000055
       Other Current Assets 
262
214
839
774
580
840
841
1,127
44
2,231
2,376
2,855
271
547
474
725
1,352
7,623
7,694
9,328
10,006
6,007
931
232
331
485
525
555
5555254853312329316,00710,0069,3287,6947,6231,3527254745472712,8552,3762,231441,127841840580774839214262
   > Long-term Assets 
6,504
12,503
17,295
24,969
34,351
33,652
32,130
36,171
39,560
59,960
65,200
79,549
72,123
72,747
57,484
46,834
6,894
5,145
1,607
2,094
1,976
1,329
788
852
410
885
596
259
2595968854108527881,3291,9762,0941,6075,1456,89446,83457,48472,74772,12379,54965,20059,96039,56036,17132,13033,65234,35124,96917,29512,5036,504
       Property Plant Equipment 
710
1,539
2,355
3,565
3,775
2,970
2,251
2,122
1,808
3,543
2,723
2,441
2,035
2,164
2,671
3,704
5,115
2,112
1,582
2,074
1,750
990
596
822
410
885
596
259
2595968854108225969901,7502,0741,5822,1125,1153,7042,6712,1642,0352,4412,7233,5431,8082,1222,2512,9703,7753,5652,3551,539710
       Goodwill 
1,344
2,503
3,316
5,935
8,688
8,307
7,780
9,348
11,256
56,157
61,984
76,734
67,446
67,973
52,375
40,911
0
0
0
0
0
0
0
0
0
0
0
0
00000000000040,91152,37567,97367,44676,73461,98456,15711,2569,3487,7808,3078,6885,9353,3162,5031,344
       Intangible Assets 
5,794
10,964
14,940
21,391
30,576
30,682
29,879
24,701
26,496
260
493
374
167
2
53,391
42,358
2,500
3,033
25
20
226
339
192
30
0
0
0
0
00003019233922620253,0332,50042,35853,391216737449326026,49624,70129,87930,68230,57621,39114,94010,9645,794
       Other Assets 
0
0
0
434
1,295
1,494
1,157
799
0
0
0
0
2,475
2,608
2,438
2,219
1,779
2,690
1,831
0
0
0
0
0
0
0
0
0
0000000001,8312,6901,7792,2192,4382,6082,47500007991,1571,4941,295434000
> Total Liabilities 
10,160
18,564
23,129
25,938
31,941
23,571
16,879
26,971
26,242
43,666
36,696
56,062
39,049
25,301
25,384
29,458
21,060
23,751
22,608
22,322
18,417
13,891
15,618
10,933
7,961
9,052
8,356
5,408
5,4088,3569,0527,96110,93315,61813,89118,41722,32222,60823,75121,06029,45825,38425,30139,04956,06236,69643,66626,24226,97116,87923,57131,94125,93823,12918,56410,160
   > Total Current Liabilities 
9,867
15,368
19,938
25,719
27,761
23,346
16,570
26,672
25,866
42,559
35,706
54,835
37,839
24,276
24,280
28,921
20,670
22,683
21,150
21,307
17,616
13,403
15,343
10,366
7,792
8,364
7,961
5,348
5,3487,9618,3647,79210,36615,34313,40317,61621,30721,15022,68320,67028,92124,28024,27637,83954,83535,70642,55925,86626,67216,57023,34627,76125,71919,93815,3689,867
       Short-term Debt 
2,192
2,045
521
4,089
6,019
10,000
3,000
3,000
0
0
2,847
17,085
15,639
2,223
489
2,688
735
0
497
2,008
3,270
628
5,798
1,773
1,118
2,627
2,329
232
2322,3292,6271,1181,7735,7986283,2702,00849707352,6884892,22315,63917,0852,847003,0003,00010,0006,0194,0895212,0452,192
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
628
5,798
1,187
783
2,320
2,008
0
02,0082,3207831,1875,798628000000000000000000000
       Accounts payable 
3,918
10,178
14,567
16,822
19,754
11,280
12,427
17,876
20,058
25,657
26,465
27,074
20,934
20,878
21,633
23,932
17,870
20,684
18,797
17,774
12,875
11,198
4,205
4,503
2,361
2,387
2,912
2,600
2,6002,9122,3872,3614,5034,20511,19812,87517,77418,79720,68417,87023,93221,63320,87820,93427,07426,46525,65720,05817,87612,42711,28019,75416,82214,56710,1783,918
       Other Current Liabilities 
3,757
5,633
7,601
9,117
1,988
1,786
1,143
719
5,808
16,902
2,002
1,936
1,330
1,175
1,180
1,959
2,065
1,999
2,353
3,533
4,741
2,205
11,138
1,183
1,516
3,350
2,720
2,516
2,5162,7203,3501,5161,18311,1382,2054,7413,5332,3531,9992,0651,9591,1801,1751,3301,9362,00216,9025,8087191,1431,7861,9889,1177,6015,6333,757
   > Long-term Liabilities 
293
3,196
3,191
219
4,180
225
309
299
376
1,107
990
1,227
1,210
1,025
1,104
537
390
1,068
1,458
1,015
801
488
275
567
169
688
395
60
603956881695672754888011,0151,4581,0683905371,1041,0251,2101,2279901,1073762993092254,1802193,1913,196293
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
158
17
0
0
0
393
58
526
252
0
02525265839300017158000000000000000000
       Other Liabilities 
0
0
0
219
149
225
215
237
324
1,107
980
1,161
1,188
1,025
1,104
537
390
1,068
1,300
998
801
488
275
174
111
162
143
0
01431621111742754888019981,3001,0683905371,1041,0251,1881,1619801,107324237215225149219000
> Total Stockholder Equity
7,189
12,484
21,221
32,727
35,665
39,719
42,721
46,404
58,146
71,697
84,581
92,935
85,909
104,050
90,282
78,776
36,980
35,488
24,533
20,591
16,591
14,075
8,872
2,916
5,330
5,012
3,486
7,664
7,6643,4865,0125,3302,9168,87214,07516,59120,59124,53335,48836,98078,77690,282104,05085,90992,93584,58171,69758,14646,40442,72139,71935,66532,72721,22112,4847,189
   Common Stock
6,125
6,804
18,534
28,913
30,921
33,353
33,791
36,439
45,441
54,072
62,921
71,611
74,636
89,589
91,040
91,616
83,541
83,541
83,541
83,541
83,541
83,541
83,541
83,541
83,541
83,541
83,541
37,051
37,05183,54183,54183,54183,54183,54183,54183,54183,54183,54183,54183,54191,61691,04089,58974,63671,61162,92154,07245,44136,43933,79133,35330,92128,91318,5346,8046,125
   Retained Earnings 
804
1,906
3,261
4,563
5,475
6,368
8,779
9,536
12,207
17,718
20,660
21,400
10,318
13,337
-433
-12,528
-46,631
-48,308
-58,292
-62,156
-65,880
-68,446
-74,258
-80,530
-78,115
-78,400
-79,949
-29,895
-29,895-79,949-78,400-78,115-80,530-74,258-68,446-65,880-62,156-58,292-48,308-46,631-12,528-43313,33710,31821,40020,66017,71812,2079,5368,7796,3685,4754,5633,2611,906804
   Accumulated Other Comprehensive Income 
260
3,774
-574
-749
-731
-2
151
429
498
-93
1,000
-76
955
1,124
-325
-312
70
255
-716
-794
-1,070
-1,020
-411
-95
-96
-129
-106
508
508-106-129-96-95-411-1,020-1,070-794-71625570-312-3251,124955-761,000-93498429151-2-731-749-5743,774260
   Capital Surplus 0000000000000000000000000000
   Treasury Stock0000000000000000000000000000



5.4. Balance Sheets

All numbers in thousands.