25 XP   0   0   10

Independent Bank
Buy, Hold or Sell?

Let's analyse Independent Bank together

PenkeI guess you are interested in Independent Bank. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Independent Bank. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Independent Bank

I send you an email if I find something interesting about Independent Bank.

Quick analysis of Independent Bank (30 sec.)










What can you expect buying and holding a share of Independent Bank? (30 sec.)

How much money do you get?

How much money do you get?
$2.22
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$66.58
Expected worth in 1 year
$69.94
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$5.58
Return On Investment
10.9%

For what price can you sell your share?

Current Price per Share
$51.10
Expected price per share
$42.94 - $67.36
How sure are you?
50%

1. Valuation of Independent Bank (5 min.)




Live pricePrice per Share (EOD)

$51.10

Intrinsic Value Per Share

$25.95 - $63.32

Total Value Per Share

$92.53 - $129.90

2. Growth of Independent Bank (5 min.)




Is Independent Bank growing?

Current yearPrevious yearGrowGrow %
How rich?$2.8b$2.8b$7.7b72.9%

How much money is Independent Bank making?

Current yearPrevious yearGrowGrow %
Making money$59.8m$65.9m-$6m-10.2%
Net Profit Margin31.6%1,601.0%--

How much money comes from the company's main activities?

3. Financial Health of Independent Bank (5 min.)




4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

What can you expect buying and holding a share of Independent Bank? (5 min.)

Welcome investor! Independent Bank's management wants to use your money to grow the business. In return you get a share of Independent Bank.

What can you expect buying and holding a share of Independent Bank?

First you should know what it really means to hold a share of Independent Bank. And how you can make/lose money.

Speculation

The Price per Share of Independent Bank is $51.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Independent Bank.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Independent Bank, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $66.58. Based on the TTM, the Book Value Change Per Share is $0.84 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.97 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.55 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Independent Bank.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.262.5%1.352.7%1.422.8%1.042.0%0.761.5%
Usd Book Value Change Per Share-349.48-683.9%0.841.6%-1.97-3.9%2.064.0%1.322.6%
Usd Dividend Per Share0.561.1%0.551.1%0.511.0%0.420.8%0.300.6%
Usd Total Gains Per Share-348.92-682.8%1.392.7%-1.47-2.9%2.484.9%1.623.2%
Usd Price Per Share65.81-56.26-80.02-71.72-64.23-
Price to Earnings Ratio13.05-10.47-14.41-42.40-36.27-
Price-to-Total Gains Ratio-0.19-71.71-13.00-61.76-77.83-
Price to Book Ratio0.99-0.56-1.29-1.49-2.19-
Price-to-Total Gains Ratio-0.19-71.71-13.00-61.76-77.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share51.1
Number of shares19
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.550.42
Usd Book Value Change Per Share0.842.06
Usd Total Gains Per Share1.392.48
Gains per Quarter (19 shares)26.5047.21
Gains per Year (19 shares)106.02188.86
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
142649632157179
28412820264314368
312619230896471557
4169256414128628746
5211319520160785935
62533836261929421124
729544773222410981313
833751183825512551502
937957594428714121691
10421639105031915691880

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%126.03.00.097.7%
Book Value Change Per Share1.03.00.025.0%6.06.00.050.0%12.08.00.060.0%32.08.00.080.0%107.021.01.082.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%116.00.013.089.9%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%15.05.00.075.0%35.05.00.087.5%116.013.00.089.9%

Fundamentals of Independent Bank

About Independent Bank

Independent Bank Corp. operates as the bank holding company for Rockland Trust Company that provides commercial banking products and services to individuals and small-to-medium sized businesses in the United States. The company provides interest checking, money market, and savings accounts, as well as demand deposits and time certificates of deposit. It offers commercial real estate and construction, commercial and industrial, small business, secured and unsecured commercial, and consumer real estate loans; term loans and revolving/nonrevolving lines of credit; overdraft protection and letters of credit; and residential mortgages and home equity loans and lines. In addition, the company provides cash management services, such as ACH transaction processing, positive pay, and remote deposit services; investment management and trust services to individuals, institutions, small businesses, and charitable institutions; mobile, online, and telephone banking; estate settlement, financial planning, tax services, and other services; automated teller machines; debit and credit cards; and mutual fund and unit investment trust shares, third party model portfolios, general securities, fixed and variable annuities, and life insurance products, as well as advisory platforms. Further, it invests in low-income housing tax credit projects; holds, maintains, and disposes foreclosed properties; and operates as an investment advisor. Independent Bank Corp. was founded in 1907 and is headquartered in Rockland, Massachusetts.

Fundamental data was last updated by Penke on 2024-04-11 11:48:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Independent Bank.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Independent Bank earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Independent Bank to the Banks - Regional industry mean.
  • A Net Profit Margin of 26.5% means that $0.26 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Independent Bank:

  • The MRQ is 26.5%. The company is making a huge profit. +2
  • The TTM is 31.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ26.5%TTM31.6%-5.2%
TTM31.6%YOY1,601.0%-1,569.4%
TTM31.6%5Y343.2%-311.6%
5Y343.2%10Y184.3%+158.9%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ26.5%18.4%+8.1%
TTM31.6%28.0%+3.6%
YOY1,601.0%25.2%+1,575.8%
5Y343.2%22.8%+320.4%
10Y184.3%19.8%+164.5%
1.1.2. Return on Assets

Shows how efficient Independent Bank is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Independent Bank to the Banks - Regional industry mean.
  • 0.3% Return on Assets means that Independent Bank generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Independent Bank:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY0.3%0.0%
TTM0.3%5Y0.3%+0.0%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.1%+0.2%
TTM0.3%0.2%+0.1%
YOY0.3%0.2%+0.1%
5Y0.3%0.2%+0.1%
10Y0.3%0.2%+0.1%
1.1.3. Return on Equity

Shows how efficient Independent Bank is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Independent Bank to the Banks - Regional industry mean.
  • 1.9% Return on Equity means Independent Bank generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Independent Bank:

  • The MRQ is 1.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM2.1%-0.2%
TTM2.1%YOY2.3%-0.2%
TTM2.1%5Y2.1%0.0%
5Y2.1%10Y2.3%-0.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%1.4%+0.5%
TTM2.1%2.5%-0.4%
YOY2.3%2.7%-0.4%
5Y2.1%2.5%-0.4%
10Y2.3%2.8%-0.5%

1.2. Operating Efficiency of Independent Bank.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Independent Bank is operating .

  • Measures how much profit Independent Bank makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Independent Bank to the Banks - Regional industry mean.
  • An Operating Margin of 30.1% means the company generated $0.30  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Independent Bank:

  • The MRQ is 30.1%. The company is operating very efficient. +2
  • The TTM is 40.6%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ30.1%TTM40.6%-10.5%
TTM40.6%YOY2,213.0%-2,172.4%
TTM40.6%5Y476.4%-435.8%
5Y476.4%10Y259.4%+217.0%
1.2.2. Operating Ratio

Measures how efficient Independent Bank is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of -0.66 means that the operating costs are $-0.66 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Independent Bank:

  • The MRQ is -0.658.
  • The TTM is -0.559.
Trends
Current periodCompared to+/- 
MRQ-0.658TTM-0.559-0.098
TTM-0.559YOY21.130-21.690
TTM-0.5595Y3.750-4.309
5Y3.75010Y1.558+2.191

1.3. Liquidity of Independent Bank.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Independent Bank is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.02 means the company has $0.02 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Independent Bank:

  • The MRQ is 0.023. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.653. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.023TTM0.653-0.630
TTM0.653YOY0.166+0.487
TTM0.6535Y5,072,154.002-5,072,153.349
5Y5,072,154.00210Y2,536,088.362+2,536,065.640
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.6530.124+0.529
YOY0.1660.225-0.059
5Y5,072,154.0020.219+5,072,153.783
10Y2,536,088.3620.131+2,536,088.231
1.3.2. Quick Ratio

Measures if Independent Bank is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Independent Bank to the Banks - Regional industry mean.
  • A Quick Ratio of 0.14 means the company can pay off $0.14 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Independent Bank:

  • The MRQ is 0.143. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 5.534. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.143TTM5.534-5.390
TTM5.534YOY0.758+4.776
TTM5.5345Y941,784.234-941,778.701
5Y941,784.23410Y470,894.005+470,890.229

1.4. Solvency of Independent Bank.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Independent Bank assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Independent Bank to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.85 means that Independent Bank assets are financed with 85.0% credit (debt) and the remaining percentage (100% - 85.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Independent Bank:

  • The MRQ is 0.850. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.451. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.850TTM0.451+0.400
TTM0.451YOY0.854-0.403
TTM0.4515Y0.781-0.330
5Y0.78110Y0.836-0.055
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8500.915-0.065
TTM0.4510.917-0.466
YOY0.8540.919-0.065
5Y0.7810.919-0.138
10Y0.8360.927-0.091
1.4.2. Debt to Equity Ratio

Measures if Independent Bank is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Independent Bank to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 568.2% means that company has $5.68 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Independent Bank:

  • The MRQ is 5.682. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.053. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.682TTM3.053+2.629
TTM3.053YOY5.859-2.806
TTM3.0535Y5.706-2.652
5Y5.70610Y6.941-1.235
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ5.68210.829-5.147
TTM3.05311.013-7.960
YOY5.85911.363-5.504
5Y5.70611.437-5.731
10Y6.94113.038-6.097

2. Market Valuation of Independent Bank

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Independent Bank generates.

  • Above 15 is considered overpriced but always compare Independent Bank to the Banks - Regional industry mean.
  • A PE ratio of 13.05 means the investor is paying $13.05 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Independent Bank:

  • The EOD is 10.137. Based on the earnings, the company is underpriced. +1
  • The MRQ is 13.054. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.466. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.137MRQ13.054-2.918
MRQ13.054TTM10.466+2.588
TTM10.466YOY14.406-3.940
TTM10.4665Y42.399-31.933
5Y42.39910Y36.266+6.133
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD10.1377.690+2.447
MRQ13.0546.680+6.374
TTM10.4665.295+5.171
YOY14.4066.943+7.463
5Y42.3999.770+32.629
10Y36.2669.943+26.323
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Independent Bank:

  • The EOD is 11.131. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 14.335. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 10.610. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.131MRQ14.335-3.204
MRQ14.335TTM10.610+3.725
TTM10.610YOY9.991+0.620
TTM10.6105Y4.036+6.575
5Y4.03610Y9.747-5.711
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD11.131-2.150+13.281
MRQ14.335-1.868+16.203
TTM10.610-0.342+10.952
YOY9.9916.448+3.543
5Y4.0360.429+3.607
10Y9.7470.091+9.656
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Independent Bank is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.99 means the investor is paying $0.99 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Independent Bank:

  • The EOD is 0.767. Based on the equity, the company is cheap. +2
  • The MRQ is 0.988. Based on the equity, the company is cheap. +2
  • The TTM is 0.564. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.767MRQ0.988-0.221
MRQ0.988TTM0.564+0.424
TTM0.564YOY1.286-0.722
TTM0.5645Y1.491-0.927
5Y1.49110Y2.192-0.701
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.7670.444+0.323
MRQ0.9880.386+0.602
TTM0.5640.470+0.094
YOY1.2860.642+0.644
5Y1.4910.795+0.696
10Y2.1921.025+1.167
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Independent Bank.

3.1. Institutions holding Independent Bank

Institutions are holding 85.448% of the shares of Independent Bank.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc14.78730.01056276602-111424-1.7443
2023-12-31Vanguard Group Inc12.42280.00765272986693121.332
2023-12-31State Street Corporation5.25450.007222303051822288.8975
2023-12-31Victory Capital Management Inc.4.15920.12221765417-141928-7.4411
2023-12-31Dimensional Fund Advisors, Inc.4.13160.0337175369716425410.3341
2023-12-31Silvercrest Asset Management Group LLC3.58360.7081521080-59535-3.7666
2023-12-31Mariner Value Strategies, LLC3.01091.92451278001-383214-23.0683
2023-12-31Goldman Sachs Group Inc2.39950.0061018472534900110.6143
2023-12-31Geode Capital Management, LLC2.31210.0068981383412204.3843
2023-12-31Macquarie Group Ltd2.0160.0651855700-4642-0.5396
2023-12-31Northern Trust Corp1.56190.0079662961-14406-2.1268
2023-12-31Rockland Trust Co1.52722.3351648253-5593-0.8554
2023-12-31Champlain Investment Partners, LLC1.48230.2455629155-53540-7.8424
2023-12-31Morgan Stanley - Brokerage Accounts1.29960.0032551632-6079-1.09
2023-12-31Bank of New York Mellon Corp1.2730.00725403336156512.859
2023-12-31BTIM Corp1.22070.25725181199390122.1351
2023-12-31NORGES BANK1.17360.0057498161345347.4487
2023-12-31Charles Schwab Investment Management Inc1.0960.0078465220254605.7895
2023-12-31Ameriprise Financial Inc1.05290.0088446910-79049-15.0295
2023-12-31Palisade Capital Management LLc1.05080.7784446011-51455-10.3434
Total 66.81556.548428360398+296509+1.0%

3.2. Funds holding Independent Bank

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Core S&P Small-Cap ETF6.8110.1872289148500
2024-02-29Vanguard Total Stock Mkt Idx Inv3.12450.00451326463-4534-0.3406
2023-12-31Victory Sycamore Small Company Opp R2.76771.10161175000-165000-12.3134
2023-12-31Victory Small Cap Value CIT (Net 75)2.76771.09941175000-165000-12.3134
2024-02-29Vanguard Small Cap Index2.52940.0399107380399390.9342
2024-03-28iShares Russell 2000 ETF2.21270.074693936200
2023-12-31Nuance Mid Cap Value Separate Account2.17511.5179923399-182860-16.5296
2024-02-29Delaware Small Cap Core I1.92010.57778151282290.0281
2024-02-29Vanguard Small Cap Value Index Inv1.72170.071773092330240.4154
2023-12-31Macquarie US Small Cap Core Equity1.6610.620970517200
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.51760.03296442775260.0817
2024-01-31Nuance Mid Cap Value Institutional1.49221.3859633499-204883-24.4379
2024-03-28iShares S&P Small-Cap 600 Value ETF1.24520.3807528609-4134-0.776
2024-01-31Fidelity Small Cap Index1.05440.101344761366211.5014
2024-03-28iShares Russell 2000 Value ETF0.91840.161738988600
2024-03-28SPDR® S&P Regional Banking ETF0.90730.671138519419500.5088
2024-03-28SPDR® Portfolio S&P 600 Sm Cap ETF0.89360.18773793823900.1029
2024-03-28Invesco High Yield Eq Div Achiev™ ETF0.88051.574737378800
2024-02-29Vanguard Tax-Managed Small Cap Adm0.8070.201134259900
2024-02-29DFA US Targeted Value I0.79630.136633804400
Total 38.203410.129116218626-703732-4.3%

3.3. Insider Transactions

Insiders are holding 1.131% of the shares of Independent Bank.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-29Donna L AbelliSELL80052.83
2024-01-24Eileen C MiskellSELL40061.3
2023-11-03John J MorrisseySELL200054.59
2023-10-30Jeffrey J TengelBUY210048.58
2023-10-27Lee C PowlusBUY51247.45
2023-05-04Jeffrey J TengelBUY206948.42
2023-05-02Barry H JensenBUY100050.66
2023-04-28Mark J RuggieroBUY100056.29
2023-04-27Scott SmithSELL130055.83

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Independent Bank compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---349.4780.841-41675%-1.970-99%2.065-17026%1.316-26652%
Book Value Per Share--66.582241.165-72%62.186+7%85.528-22%52.446+27%
Current Ratio--0.0230.653-96%0.166-86%5072154.002-100%2536088.362-100%
Debt To Asset Ratio--0.8500.451+89%0.8540%0.781+9%0.836+2%
Debt To Equity Ratio--5.6823.053+86%5.859-3%5.7060%6.941-18%
Dividend Per Share--0.5580.554+1%0.505+11%0.420+33%0.300+86%
Eps--1.2601.354-7%1.425-12%1.036+22%0.759+66%
Free Cash Flow Per Share--1.1481.493-23%2.158-47%1.221-6%0.891+29%
Free Cash Flow To Equity Per Share---0.4290.375-214%-4.929+1048%1.995-122%1.825-124%
Gross Profit Margin--1.0001.0000%1.0000%0.952+5%0.945+6%
Intrinsic Value_10Y_max--63.319--------
Intrinsic Value_10Y_min--25.946--------
Intrinsic Value_1Y_max--6.199--------
Intrinsic Value_1Y_min--3.421--------
Intrinsic Value_3Y_max--18.737--------
Intrinsic Value_3Y_min--9.630--------
Intrinsic Value_5Y_max--31.409--------
Intrinsic Value_5Y_min--15.077--------
Market Cap2169368740.000-32%2861695728.4802486961426.818+15%3712926443.138-23%3127689231.691-9%2768321867.296+3%
Net Profit Margin--0.2650.316-16%16.010-98%3.432-92%1.843-86%
Operating Margin--0.3010.406-26%22.130-99%4.764-94%2.594-88%
Operating Ratio---0.658-0.559-15%21.130-103%3.750-118%1.558-142%
Pb Ratio0.767-29%0.9880.564+75%1.286-23%1.491-34%2.192-55%
Pe Ratio10.137-29%13.05410.466+25%14.406-9%42.399-69%36.266-64%
Price Per Share51.100-29%65.81056.258+17%80.020-18%71.721-8%64.232+2%
Price To Free Cash Flow Ratio11.131-29%14.33510.610+35%9.991+43%4.036+255%9.747+47%
Price To Total Gains Ratio-0.146+22%-0.18971.708-100%13.002-101%61.756-100%77.832-100%
Quick Ratio--0.1435.534-97%0.758-81%941784.234-100%470894.005-100%
Return On Assets--0.0030.003-8%0.003-15%0.003-4%0.003+0%
Return On Equity--0.0190.021-9%0.023-17%0.021-11%0.023-18%
Total Gains Per Share---348.9201.395-25113%-1.465-100%2.485-14141%1.616-21690%
Usd Book Value--2895251000.00010648392250.000-73%2885131500.000+0%3762012800.000-23%2292021775.000+26%
Usd Book Value Change Per Share---349.4780.841-41675%-1.970-99%2.065-17026%1.316-26652%
Usd Book Value Per Share--66.582241.165-72%62.186+7%85.528-22%52.446+27%
Usd Dividend Per Share--0.5580.554+1%0.505+11%0.420+33%0.300+86%
Usd Eps--1.2601.354-7%1.425-12%1.036+22%0.759+66%
Usd Free Cash Flow--49907000.00065963750.000-24%99782000.000-50%53999600.000-8%38890225.000+28%
Usd Free Cash Flow Per Share--1.1481.493-23%2.158-47%1.221-6%0.891+29%
Usd Free Cash Flow To Equity Per Share---0.4290.375-214%-4.929+1048%1.995-122%1.825-124%
Usd Market Cap2169368740.000-32%2861695728.4802486961426.818+15%3712926443.138-23%3127689231.691-9%2768321867.296+3%
Usd Price Per Share51.100-29%65.81056.258+17%80.020-18%71.721-8%64.232+2%
Usd Profit--54803000.00059875500.000-8%65953250.000-17%45532450.000+20%33023200.000+66%
Usd Revenue--207170000.000190284000.000+9%98769750.000+110%132475200.000+56%106067700.000+95%
Usd Total Gains Per Share---348.9201.395-25113%-1.465-100%2.485-14141%1.616-21690%
 EOD+5 -3MRQTTM+7 -28YOY+14 -215Y+12 -2410Y+21 -15

4.2. Fundamental Score

Let's check the fundamental score of Independent Bank based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.137
Price to Book Ratio (EOD)Between0-10.767
Net Profit Margin (MRQ)Greater than00.265
Operating Margin (MRQ)Greater than00.301
Quick Ratio (MRQ)Greater than10.143
Current Ratio (MRQ)Greater than10.023
Debt to Asset Ratio (MRQ)Less than10.850
Debt to Equity Ratio (MRQ)Less than15.682
Return on Equity (MRQ)Greater than0.150.019
Return on Assets (MRQ)Greater than0.050.003
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Independent Bank based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.288
Ma 20Greater thanMa 5050.005
Ma 50Greater thanMa 10050.517
Ma 100Greater thanMa 20055.255
OpenGreater thanClose52.880
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Long-term Assets Other  -4,335,9254,335,281-644-4,222,679-4,223,32352,892-4,170,4314,857,416686,985



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets19,347,373
Total Liabilities16,452,122
Total Stockholder Equity2,895,251
 As reported
Total Liabilities 16,452,122
Total Stockholder Equity+ 2,895,251
Total Assets = 19,347,373

Assets

Total Assets19,347,373
Total Current Assets242,636
Long-term Assets19,104,737
Total Current Assets
Cash And Cash Equivalents 224,330
Short-term Investments 1,334,256
Total Current Assets  (as reported)242,636
Total Current Assets  (calculated)1,558,586
+/- 1,315,950
Long-term Assets
Property Plant Equipment 247,149
Goodwill 985,072
Long Term Investments 2,930,860
Intangible Assets 18,190
Other Assets 17,972,201
Long-term Assets  (as reported)19,104,737
Long-term Assets  (calculated)22,153,472
+/- 3,048,735

Liabilities & Shareholders' Equity

Total Current Liabilities10,560,659
Long-term Liabilities5,891,463
Total Stockholder Equity2,895,251
Total Current Liabilities
Short-term Debt 1,118,961
Other Current Liabilities 9,441,698
Total Current Liabilities  (as reported)10,560,659
Total Current Liabilities  (calculated)10,560,659
+/-0
Long-term Liabilities
Long term Debt 1,218,379
Long-term Liabilities  (as reported)5,891,463
Long-term Liabilities  (calculated)1,218,379
+/- 4,673,084
Total Stockholder Equity
Common Stock427
Retained Earnings 1,077,488
Accumulated Other Comprehensive Income -111,529
Other Stockholders Equity 1,928,865
Total Stockholder Equity (as reported)2,895,251
Total Stockholder Equity (calculated)2,895,251
+/-0
Other
Capital Stock427
Cash and Short Term Investments 178,861
Common Stock Shares Outstanding 43,484
Liabilities and Stockholders Equity 19,347,373
Net Debt 1,050,326
Net Invested Capital 4,113,630
Net Working Capital -10,318,023
Property Plant and Equipment Gross 338,404
Short Long Term Debt Total 1,274,656



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
889,500
846,300
805,400
806,100
790,500
807,100
779,200
795,500
804,900
829,700
843,400
861,500
885,100
929,200
935,000
955,700
958,700
987,600
987,600
1,046,800
1,058,200
1,092,800
1,118,800
1,260,800
1,347,400
1,370,000
1,358,600
1,469,400
1,514,700
1,575,100
1,563,900
1,546,400
1,565,400
1,590,056
1,619,475
1,652,330
1,870,713
1,949,976
1,971,138
2,058,578
2,144,319
2,199,188
2,197,370
2,260,140
2,301,184
2,285,372
2,350,632
2,428,069
2,431,034
2,436,755
2,541,915
2,679,105
2,898,932
2,943,926
2,998,513
2,990,384
2,983,623
3,041,685
2,923,983
2,921,927
2,934,328
2,828,919
2,739,946
2,658,498
2,675,623
2,768,413
3,330,231
3,387,458
3,477,235
3,628,469
3,766,439
4,455,059
4,434,003
4,482,021
4,547,207
4,740,975
4,703,791
4,695,738
4,645,783
4,842,943
4,899,766
4,970,240
4,985,739
5,124,564
5,192,094
5,756,985
5,721,120
5,852,595
5,895,464
6,099,234
6,225,920
6,348,318
6,384,428
6,364,912
6,911,085
7,195,921
7,135,489
7,210,038
7,189,268
7,418,866
7,502,009
7,709,375
7,738,114
8,017,293
8,052,919
8,082,029
8,090,410
8,381,002
8,375,497
8,851,592
8,997,457
11,603,199
11,538,639
11,395,165
11,980,240
13,022,500
13,173,665
13,204,301
13,773,914
14,194,207
14,533,311
20,423,405
20,159,178
19,982,450
19,703,269
19,294,174
19,442,402
19,400,931
19,368,109
19,347,373
19,347,37319,368,10919,400,93119,442,40219,294,17419,703,26919,982,45020,159,17820,423,40514,533,31114,194,20713,773,91413,204,30113,173,66513,022,50011,980,24011,395,16511,538,63911,603,1998,997,4578,851,5928,375,4978,381,0028,090,4108,082,0298,052,9198,017,2937,738,1147,709,3757,502,0097,418,8667,189,2687,210,0387,135,4897,195,9216,911,0856,364,9126,384,4286,348,3186,225,9206,099,2345,895,4645,852,5955,721,1205,756,9855,192,0945,124,5644,985,7394,970,2404,899,7664,842,9434,645,7834,695,7384,703,7914,740,9754,547,2074,482,0214,434,0034,455,0593,766,4393,628,4693,477,2353,387,4583,330,2312,768,4132,675,6232,658,4982,739,9462,828,9192,934,3282,921,9272,923,9833,041,6852,983,6232,990,3842,998,5132,943,9262,898,9322,679,1052,541,9152,436,7552,431,0342,428,0692,350,6322,285,3722,301,1842,260,1402,197,3702,199,1882,144,3192,058,5781,971,1381,949,9761,870,7131,652,3301,619,4751,590,0561,565,4001,546,4001,563,9001,575,1001,514,7001,469,4001,358,6001,370,0001,347,4001,260,8001,118,8001,092,8001,058,2001,046,800987,600987,600958,700955,700935,000929,200885,100861,500843,400829,700804,900795,500779,200807,100790,500806,100805,400846,300889,50000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
133,500
69,600
63,600
76,100
53,900
88,100
57,800
74,700
83,600
58,600
49,400
45,800
41,700
59,100
49,400
68,500
70,400
0
80,700
56,200
62,200
53,500
50,800
61,500
51,100
65,000
50,100
65,000
57,000
86,200
55,500
61,500
37,000
48,949
49,168
50,132
1,804,154
1,880,541
1,902,341
73,706
61
66,967
61,570
70,529
66,791
1,564,251
1,606,436
1,664,519
1,654,793
1,717,470
1,754,931
1,839,981
2,019,061
2,014,409
2,105,660
2,170,975
2,178,749
2,257,163
2,198,718
2,220,419
2,243,785
2,237,036
2,172,521
2,115,579
2,114,471
2,175,634
2,687,189
2,759,867
2,777,409
2,829,051
3,010,558
3,590,969
3,593,445
3,683,630
3,784,780
3,957,327
3,891,021
3,920,284
3,868,163
4,107,543
4,189,408
4,262,738
4,232,708
4,408,475
4,495,703
5,032,010
4,959,561
5,106,029
5,076,402
5,144,128
5,255,622
5,388,723
5,405,498
5,396,525
5,840,435
6,103,618
6,033,754
6,076,354
6,063,727
6,301,888
6,396,166
6,547,997
6,520,225
6,765,996
6,806,687
6,799,650
6,758,641
7,042,519
7,028,794
7,407,433
7,545,044
9,728,676
9,685,515
9,545,329
10,087,915
11,193,232
11,414,318
11,396,278
11,698,644
11,867,445
11,565,765
16,545,112
3,393,090
202,802
2,361,807
1,752,087
1,908,146
1,681,167
1,573,872
242,636
242,6361,573,8721,681,1671,908,1461,752,0872,361,807202,8023,393,09016,545,11211,565,76511,867,44511,698,64411,396,27811,414,31811,193,23210,087,9159,545,3299,685,5159,728,6767,545,0447,407,4337,028,7947,042,5196,758,6416,799,6506,806,6876,765,9966,520,2256,547,9976,396,1666,301,8886,063,7276,076,3546,033,7546,103,6185,840,4355,396,5255,405,4985,388,7235,255,6225,144,1285,076,4025,106,0294,959,5615,032,0104,495,7034,408,4754,232,7084,262,7384,189,4084,107,5433,868,1633,920,2843,891,0213,957,3273,784,7803,683,6303,593,4453,590,9693,010,5582,829,0512,777,4092,759,8672,687,1892,175,6342,114,4712,115,5792,172,5212,237,0362,243,7852,220,4192,198,7182,257,1632,178,7492,170,9752,105,6602,014,4092,019,0611,839,9811,754,9311,717,4701,654,7931,664,5191,606,4361,564,25166,79170,52961,57066,9676173,7061,902,3411,880,5411,804,15450,13249,16848,94937,00061,50055,50086,20057,00065,00050,10065,00051,10061,50050,80053,50062,20056,20080,700070,40068,50049,40059,10041,70045,80049,40058,60083,60074,70057,80088,10053,90076,10063,60069,600133,50000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
133,500
69,600
63,600
76,100
53,900
88,100
57,800
74,700
83,600
58,600
49,400
45,800
41,700
59,100
49,400
68,500
70,400
80,700
80,700
56,200
62,200
53,500
50,800
61,500
51,100
65,000
50,100
65,000
57,000
86,200
55,500
61,500
37,000
48,949
49,168
50,132
83,235
58,005
68,014
73,706
60,947
66,967
61,570
70,529
66,791
71,317
73,716
84,610
68,810
75,495
68,548
70,807
69,344
62,961
67,474
76,454
71,487
66,289
59,011
75,337
64,403
62,773
63,382
62,208
60,003
67,416
80,598
89,719
92,752
50,007
70,554
75,905
65,514
121,905
219,055
337,408
276,599
161,282
66,284
186,099
234,173
237,504
133,523
186,855
178,393
215,474
199,840
336,938
307,183
216,325
217,283
270,864
225,332
178,254
156,274
395,776
250,328
275,765
196,732
332,137
357,803
289,095
220,073
236,322
259,265
213,116
165,548
323,106
250,847
250,455
292,274
194,014
219,272
150,974
471,377
1,105,720
1,268,037
1,296,636
1,769,339
2,256,430
2,007,831
2,240,684
1,840,359
1,476,267
936,296
352,933
502,544
308,264
220,128
224,330
224,330220,128308,264502,544352,933936,2961,476,2671,840,3592,240,6842,007,8312,256,4301,769,3391,296,6361,268,0371,105,720471,377150,974219,272194,014292,274250,455250,847323,106165,548213,116259,265236,322220,073289,095357,803332,137196,732275,765250,328395,776156,274178,254225,332270,864217,283216,325307,183336,938199,840215,474178,393186,855133,523237,504234,173186,09966,284161,282276,599337,408219,055121,90565,51475,90570,55450,00792,75289,71980,59867,41660,00362,20863,38262,77364,40375,33759,01166,28971,48776,45467,47462,96169,34470,80768,54875,49568,81084,61073,71671,31766,79170,52961,57066,96760,94773,70668,01458,00583,23550,13249,16848,94937,00061,50055,50086,20057,00065,00050,10065,00051,10061,50050,80053,50062,20056,20080,70080,70070,40068,50049,40059,10041,70045,80049,40058,60083,60074,70057,80088,10053,90076,10063,60069,600133,50000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
498,659
547,208
6,000
28,368
11,500
14,700
3,169
533,236
557,399
552,161
0
594,964
653,452
674,265
2,735
1,891
3,564
604,878
63,662
12,000
15,045
48,500
75,518
41,000
1,000
408
0
419,491
100
100
100
149,729
6,159
546,125
0
473,515
781
526
119,170
417
305,895
293,073
518,528
362,109
338,331
323,156
329,286
335,693
303,855
284,398
356,862
348,258
340,081
361,455
348,554
387,038
375,001
365,792
367,249
378,227
389,824
387,008
363,644
401,837
415,943
429,125
447,498
445,750
442,929
435,861
442,752
437,689
393,148
391,975
426,424
437,296
420,517
423,478
412,860
600,213
794,516
1,427,210
1,571,148
1,552,731
1,501,949
1,425,511
1,399,154
1,405,602
1,372,903
1,353,744
1,334,256
1,334,2561,353,7441,372,9031,405,6021,399,1541,425,5111,501,9491,552,7311,571,1481,427,210794,516600,213412,860423,478420,517437,296426,424391,975393,148437,689442,752435,861442,929445,750447,498429,125415,943401,837363,644387,008389,824378,227367,249365,792375,001387,038348,554361,455340,081348,258356,862284,398303,855335,693329,286323,156338,331362,109518,528293,073305,895417119,170526781473,5150546,1256,159149,729100100100419,49104081,00041,00075,51848,50015,04512,00063,662604,8783,5641,8912,735674,265653,452594,9640552,161557,399533,2363,16914,70011,50028,3686,000547,208498,65900000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,934
1,839
1,850
1,892
1,893
2,089
1,964
2,124
8,873,639
1,912
4,347
4,383
4,636
4,826
5,177
5,292
5,385
5,310
5,124
13,553,037
5,261
13,788,821
13,999,264
0
0
0013,999,26413,788,8215,26113,553,0375,1245,3105,3855,2925,1774,8264,6364,3834,3471,9128,873,6392,1241,9642,0891,8931,8921,8501,8391,93400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,720,919
1,822,536
1,834,327
0
-60,886
0
0
0
0
1,492,934
1,532,720
1,579,909
1,585,983
1,641,975
1,686,383
1,769,174
1,949,717
1,951,448
2,038,186
2,094,521
2,107,262
2,190,874
2,139,707
2,145,082
2,179,382
2,174,263
2,109,139
2,053,371
2,054,468
2,108,218
2,606,591
2,670,148
2,684,657
2,779,044
2,940,004
3,515,064
3,527,931
3,561,725
3,565,725
3,619,919
3,614,422
3,759,002
3,801,879
3,921,444
3,955,235
4,025,234
4,099,185
4,221,620
4,317,310
4,487,250
4,424,028
4,465,236
4,484,821
4,570,941
4,690,081
4,777,778
4,818,711
4,869,717
5,297,123
5,332,841
5,417,634
5,433,340
5,488,768
5,579,927
5,651,355
5,895,258
5,898,315
6,113,731
6,118,297
6,139,036
6,147,343
6,276,484
6,342,086
6,714,226
6,812,992
9,141,514
9,074,268
8,967,931
9,179,242
9,666,995
9,722,803
9,686,782
9,329,092
8,816,499
8,130,724
12,733,280
10,100
-2,775,414
1,029,635
370,082
519,918
325,357
238,395
242,636
242,636238,395325,357519,918370,0821,029,635-2,775,41410,10012,733,2808,130,7248,816,4999,329,0929,686,7829,722,8039,666,9959,179,2428,967,9319,074,2689,141,5146,812,9926,714,2266,342,0866,276,4846,147,3436,139,0366,118,2976,113,7315,898,3155,895,2585,651,3555,579,9275,488,7685,433,3405,417,6345,332,8415,297,1234,869,7174,818,7114,777,7784,690,0814,570,9414,484,8214,465,2364,424,0284,487,2504,317,3104,221,6204,099,1854,025,2343,955,2353,921,4443,801,8793,759,0023,614,4223,619,9193,565,7253,561,7253,527,9313,515,0642,940,0042,779,0442,684,6572,670,1482,606,5912,108,2182,054,4682,053,3712,109,1392,174,2632,179,3822,145,0822,139,7072,190,8742,107,2622,094,5212,038,1861,951,4481,949,7171,769,1741,686,3831,641,9751,585,9831,579,9091,532,7201,492,9340000-60,88601,834,3271,822,5361,720,91900000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117,500
165,800
168,200
167,300
204,100
203,000
215,900
219,400
226,100
274,300
281,300
272,600
265,000
268,100
266,600
260,000
259,900
0
268,400
316,200
312,300
327,900
335,800
417,000
482,300
452,800
434,300
485,300
524,800
495,300
480,700
432,500
450,100
445,411
466,742
500,109
66,559
69,435
68,797
37,652
36,944
36,236
35,571
34,906
36,236
721,121
744,196
763,550
776,241
719,285
786,984
839,124
879,871
929,517
892,853
819,409
804,874
784,522
725,265
701,508
690,543
591,883
567,425
542,919
561,152
592,779
643,042
627,591
699,826
799,418
755,881
864,090
840,558
798,391
762,427
783,648
812,770
775,454
777,620
735,400
710,358
707,502
753,031
716,089
696,391
724,975
761,559
746,566
819,062
955,106
970,298
959,595
978,930
968,387
1,070,650
1,092,303
1,101,735
1,133,684
1,125,541
1,116,978
1,105,843
1,161,378
1,217,889
1,251,297
1,246,232
1,282,379
1,331,769
1,338,483
1,346,703
1,444,159
1,452,413
1,874,523
1,853,124
1,849,836
1,892,325
1,829,268
1,759,347
1,808,023
2,075,270
2,326,762
2,967,546
3,878,293
4,076,676
4,151,094
4,357,537
4,335,925
4,314,196
4,223,323
4,170,431
19,104,737
19,104,7374,170,4314,223,3234,314,1964,335,9254,357,5374,151,0944,076,6763,878,2932,967,5462,326,7622,075,2701,808,0231,759,3471,829,2681,892,3251,849,8361,853,1241,874,5231,452,4131,444,1591,346,7031,338,4831,331,7691,282,3791,246,2321,251,2971,217,8891,161,3781,105,8431,116,9781,125,5411,133,6841,101,7351,092,3031,070,650968,387978,930959,595970,298955,106819,062746,566761,559724,975696,391716,089753,031707,502710,358735,400777,620775,454812,770783,648762,427798,391840,558864,090755,881799,418699,826627,591643,042592,779561,152542,919567,425591,883690,543701,508725,265784,522804,874819,409892,853929,517879,871839,124786,984719,285776,241763,550744,196721,12136,23634,90635,57136,23636,94437,65268,79769,43566,559500,109466,742445,411450,100432,500480,700495,300524,800485,300434,300452,800482,300417,000335,800327,900312,300316,200268,4000259,900260,000266,600268,100265,000272,600281,300274,300226,100219,400215,900203,000204,100167,300168,200165,800117,50000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,100
9,600
30,700
8,900
29,700
8,400
8,300
8,100
8,000
7,800
8,200
7,900
6,700
7,100
7,500
8,500
8,600
8,900
8,900
9,400
10,000
10,600
11,200
11,900
11,800
12,800
12,500
13,300
15,100
15,200
15,500
15,300
14,900
14,268
14,155
14,610
28,171
30,367
30,437
30,703
29,514
29,919
29,879
31,019
31,002
30,872
30,657
31,796
32,119
32,477
32,949
33,137
37,671
36,449
36,575
36,303
36,670
37,431
36,955
37,157
37,110
37,316
38,454
38,020
38,011
39,085
51,559
34,749
35,246
36,429
36,733
42,145
41,963
44,235
44,850
45,089
45,420
45,712
46,481
46,368
47,646
48,252
49,678
49,384
49,100
55,227
55,160
56,344
56,729
64,950
64,433
64,166
64,186
64,074
73,315
74,143
73,738
75,663
76,692
76,173
76,429
78,480
82,027
92,664
94,906
94,722
95,214
95,838
95,941
97,581
98,843
123,374
125,026
123,674
121,873
122,172
121,816
116,393
115,945
117,435
123,528
195,590
199,106
202,221
198,408
196,504
195,921
193,642
191,560
247,149
247,149191,560193,642195,921196,504198,408202,221199,106195,590123,528117,435115,945116,393121,816122,172121,873123,674125,026123,37498,84397,58195,94195,83895,21494,72294,90692,66482,02778,48076,42976,17376,69275,66373,73874,14373,31564,07464,18664,16664,43364,95056,72956,34455,16055,22749,10049,38449,67848,25247,64646,36846,48145,71245,42045,08944,85044,23541,96342,14536,73336,42935,24634,74951,55939,08538,01138,02038,45437,31637,11037,15736,95537,43136,67036,30336,57536,44937,67133,13732,94932,47732,11931,79630,65730,87231,00231,01929,87929,91929,51430,70330,43730,36728,17114,61014,15514,26814,90015,30015,50015,20015,10013,30012,50012,80011,80011,90011,20010,60010,0009,4008,9008,9008,6008,5007,5007,1006,7007,9008,2007,8008,0008,1008,3008,40029,7008,90030,7009,60010,10000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,236
36,236
36,236
36,236
36,236
36,236
36,236
36,236
57,263
55,185
55,185
55,185
55,078
55,078
55,078
55,078
55,078
55,078
57,156
57,156
57,157
58,296
116,566
116,606
116,622
116,437
116,863
129,056
129,056
129,348
129,617
129,617
129,617
129,617
130,074
130,074
130,074
130,074
130,074
130,074
127,847
150,391
150,391
150,391
150,391
170,421
170,421
170,421
170,421
170,421
201,083
201,083
201,083
201,083
201,083
201,083
201,083
221,526
221,526
231,806
231,806
231,806
231,806
231,806
231,806
256,105
256,105
504,562
504,562
506,206
506,206
506,206
506,206
506,206
506,206
506,206
506,206
985,072
985,072
985,072
985,072
985,072
985,072
985,072
985,072
985,072
985,072985,072985,072985,072985,072985,072985,072985,072985,072506,206506,206506,206506,206506,206506,206506,206506,206504,562504,562256,105256,105231,806231,806231,806231,806231,806231,806221,526221,526201,083201,083201,083201,083201,083201,083201,083170,421170,421170,421170,421170,421150,391150,391150,391150,391127,847130,074130,074130,074130,074130,074130,074129,617129,617129,617129,617129,348129,056129,056116,863116,437116,622116,606116,56658,29657,15757,15657,15655,07855,07855,07855,07855,07855,07855,18555,18555,18557,26336,23636,23636,23636,23636,23636,23636,23636,2360000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,690,849
3,698,003
3,766,630
3,844,262
3,954,696
4,048,782
4,515,364
4,472,362
4,509,632
4,513,134
4,673,950
4,760,428
4,847,087
4,905,430
4,922,521
5,348,110
5,390,515
5,454,392
5,497,886
5,540,387
5,629,453
5,701,262
5,944,178
6,005,446
6,219,598
6,235,651
6,299,678
6,305,131
6,426,328
6,474,598
6,848,332
6,917,318
9,008,384
8,902,496
8,839,206
8,867,810
9,292,867
9,344,281
9,337,578
9,180,774
1,682,751
2,318,757
2,664,859
2,861,739
2,934,956
5,100
3,129,281
3,109,950
3,023,072
2,973,974
2,930,860
2,930,8602,973,9743,023,0723,109,9503,129,2815,1002,934,9562,861,7392,664,8592,318,7571,682,7519,180,7749,337,5789,344,2819,292,8678,867,8108,839,2068,902,4969,008,3846,917,3186,848,3326,474,5986,426,3286,305,1316,299,6786,235,6516,219,5986,005,4465,944,1785,701,2625,629,4535,540,3875,497,8865,454,3925,390,5155,348,1104,922,5214,905,4304,847,0874,760,4284,673,9504,513,1344,509,6324,472,3624,515,3644,048,7823,954,6963,844,2623,766,6303,698,0033,690,849000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,388
37,868
38,360
37,652
36,944
36,236
35,571
34,906
37,830
2,039
2,172
2,260
3,135
39,414
2,977
39,426
60,665
2,103
2,022
1,942
1,861
1,780
1,700
1,619
1,538
1,457
1,377
1,296
1,215
2,115
10,825
10,308
9,790
9,273
10,360
18,481
17,261
16,577
15,987
15,327
12,805
12,339
11,877
11,415
11,029
10,648
10,249
9,850
9,446
11,753
11,225
10,698
10,171
12,221
11,630
11,039
10,450
9,885
13,975
13,248
12,529
11,826
11,135
10,443
9,751
9,848
9,087
11,199
10,299
9,341
8,462
7,918
7,379
15,250
14,339
33,334
31,307
29,286
27,466
25,996
24,543
23,107
21,689
20,370
19,055
32,772
30,759
28,845
26,934
25,068
23,253
21,537
19,825
18,190
18,19019,82521,53723,25325,06826,93428,84530,75932,77219,05520,37021,68923,10724,54325,99627,46629,28631,30733,33414,33915,2507,3797,9188,4629,34110,29911,1999,0879,8489,75110,44311,13511,82612,52913,24813,9759,88510,45011,03911,63012,22110,17110,69811,22511,7539,4469,85010,24910,64811,02911,41511,87712,33912,80515,32715,98716,57717,26118,48110,3609,2739,79010,30810,8252,1151,2151,2961,3771,4571,5381,6191,7001,7801,8611,9422,0222,10360,66539,4262,97739,4143,1352,2602,1722,03937,83034,90635,57136,23636,94437,65238,36037,86838,38800000000000000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,281,905
1,435,908
1,329,414
1,274,689
1,649,549
2,209,484
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000002,209,4841,649,5491,274,6891,329,4141,435,9081,281,9050000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
638,500
610,900
573,600
562,700
532,500
516,000
505,500
501,400
495,200
496,800
512,700
543,100
578,400
602,000
619,000
627,200
628,400
987,600
638,500
674,400
683,700
711,400
732,200
782,300
814,000
852,200
874,200
919,100
932,900
993,600
1,027,700
1,052,400
1,078,300
1,095,696
1,103,565
1,102,089
603,857
691,133
695,077
1,947,220
2,107,314
2,095,985
2,100,229
2,154,705
2,198,157
3,006,493
3,094,828
3,191,619
3,207,275
3,156,040
3,328,899
3,518,229
3,778,803
3,873,443
3,891,366
3,809,793
3,788,497
3,826,207
3,649,248
3,623,435
3,624,871
3,420,802
3,307,371
3,201,417
3,236,775
3,361,192
3,973,273
4,015,049
4,177,061
4,427,887
4,522,320
5,319,149
5,274,561
5,280,412
5,309,634
5,524,623
5,516,561
5,471,192
5,423,403
5,578,343
5,610,124
5,677,742
5,738,770
5,840,653
5,888,485
6,481,960
6,482,679
6,599,161
6,714,526
7,054,340
7,196,218
7,307,913
7,363,358
7,333,299
7,981,735
8,288,224
8,237,224
8,343,722
8,314,809
8,535,844
8,607,852
8,870,753
8,956,003
9,268,590
9,299,151
9,364,408
9,422,179
9,719,485
9,722,200
10,295,751
10,449,870
13,477,722
13,391,763
13,245,001
13,872,565
14,851,768
14,933,012
15,012,324
15,849,184
16,520,969
17,500,857
24,301,698
12,689,412
15,628,554
12,983,925
13,206,162
13,220,060
13,496,441
13,623,806
17,972,201
17,972,20113,623,80613,496,44113,220,06013,206,16212,983,92515,628,55412,689,41224,301,69817,500,85716,520,96915,849,18415,012,32414,933,01214,851,76813,872,56513,245,00113,391,76313,477,72210,449,87010,295,7519,722,2009,719,4859,422,1799,364,4089,299,1519,268,5908,956,0038,870,7538,607,8528,535,8448,314,8098,343,7228,237,2248,288,2247,981,7357,333,2997,363,3587,307,9137,196,2187,054,3406,714,5266,599,1616,482,6796,481,9605,888,4855,840,6535,738,7705,677,7425,610,1245,578,3435,423,4035,471,1925,516,5615,524,6235,309,6345,280,4125,274,5615,319,1494,522,3204,427,8874,177,0614,015,0493,973,2733,361,1923,236,7753,201,4173,307,3713,420,8023,624,8713,623,4353,649,2483,826,2073,788,4973,809,7933,891,3663,873,4433,778,8033,518,2293,328,8993,156,0403,207,2753,191,6193,094,8283,006,4932,198,1572,154,7052,100,2292,095,9852,107,3141,947,220695,077691,133603,8571,102,0891,103,5651,095,6961,078,3001,052,4001,027,700993,600932,900919,100874,200852,200814,000782,300732,200711,400683,700674,400638,500987,600628,400627,200619,000602,000578,400543,100512,700496,800495,200501,400505,500516,000532,500562,700573,600610,900638,50000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
849,200
815,000
775,000
775,500
759,600
754,400
725,800
741,000
749,100
772,300
784,500
800,600
822,700
865,000
868,800
887,300
888,200
915,000
915,000
970,900
979,700
1,011,700
1,035,900
1,146,000
1,229,400
1,248,700
1,234,900
1,343,400
1,389,600
1,450,500
1,441,600
1,423,900
1,442,500
1,463,177
1,466,913
1,498,348
1,712,203
1,783,946
1,798,218
1,881,405
1,957,749
1,990,598
2,009,325
2,067,836
2,099,789
2,076,356
2,141,484
2,215,554
2,214,477
2,217,051
2,361,148
2,503,737
2,695,264
2,733,183
2,787,924
2,769,856
2,760,318
2,813,533
2,696,976
2,705,692
2,711,984
2,599,136
2,518,450
2,446,436
2,461,429
2,547,948
3,029,574
3,087,456
3,172,495
3,323,195
3,372,916
4,057,499
4,027,428
4,069,372
4,128,983
4,318,913
4,278,130
4,259,266
4,197,798
4,387,241
4,438,700
4,501,183
4,506,876
4,640,972
4,699,129
5,227,665
5,183,545
5,308,990
5,339,720
5,507,694
5,623,364
5,731,829
5,757,246
5,724,385
6,178,199
6,452,604
6,376,286
6,438,575
6,401,121
6,614,969
6,683,767
6,844,685
6,860,634
7,102,709
7,121,695
7,138,220
7,134,351
7,403,937
7,377,192
7,778,102
7,892,919
9,967,196
9,856,315
9,687,022
10,300,584
11,350,808
11,483,941
11,501,616
12,058,543
12,452,585
12,777,357
17,404,956
17,193,739
17,111,265
16,886,068
16,407,473
16,611,493
901,269
1,000,362
16,452,122
16,452,1221,000,362901,26916,611,49316,407,47316,886,06817,111,26517,193,73917,404,95612,777,35712,452,58512,058,54311,501,61611,483,94111,350,80810,300,5849,687,0229,856,3159,967,1967,892,9197,778,1027,377,1927,403,9377,134,3517,138,2207,121,6957,102,7096,860,6346,844,6856,683,7676,614,9696,401,1216,438,5756,376,2866,452,6046,178,1995,724,3855,757,2465,731,8295,623,3645,507,6945,339,7205,308,9905,183,5455,227,6654,699,1294,640,9724,506,8764,501,1834,438,7004,387,2414,197,7984,259,2664,278,1304,318,9134,128,9834,069,3724,027,4284,057,4993,372,9163,323,1953,172,4953,087,4563,029,5742,547,9482,461,4292,446,4362,518,4502,599,1362,711,9842,705,6922,696,9762,813,5332,760,3182,769,8562,787,9242,733,1832,695,2642,503,7372,361,1482,217,0512,214,4772,215,5542,141,4842,076,3562,099,7892,067,8362,009,3251,990,5981,957,7491,881,4051,798,2181,783,9461,712,2031,498,3481,466,9131,463,1771,442,5001,423,9001,441,6001,450,5001,389,6001,343,4001,234,9001,248,7001,229,4001,146,0001,035,9001,011,700979,700970,900915,000915,000888,200887,300868,800865,000822,700800,600784,500772,300749,100741,000725,800754,400759,600775,500775,000815,000849,20000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,000
0
0
0
0
0
0
0
0
0
0
0
0
25,000
1,700
882,000
883,000
910,000
910,000
966,000
975,000
1,012,000
1,036,000
1,146,000
1,229,000
1,249,000
1,235,000
1,343,000
1,390,000
314,200
312,800
8,200
87,500
194,877
667
3,037
6,736
72,794
0
0
6,227
6,967
2,728
6,235
3,199
6,471
571
376,932
0
4,808
196,568
203,707
223,241
330,330
309,000
253,251
216,000
210,118
236,666
2,654,000
2,660,000
2,522,000
2,441,000
161,092
2,409,000
2,496,000
2,968,000
3,025,000
3,080,000
3,231,000
3,281,000
3,965,000
3,935,000
3,977,000
4,037,000
4,227,000
4,186,000
4,167,000
4,106,000
4,295,000
4,347,000
4,409,000
4,415,000
4,549,000
4,607,000
5,124,000
5,080,000
5,205,000
5,236,000
154,288
5,519,000
5,628,000
5,653,000
147,890
128,138
119,439
138,449
133,958
134,568
139,716
140,914
176,913
6,753,000
6,995,000
7,014,000
7,030,000
7,026,000
7,296,000
7,269,000
147,806
49,993
9,745,165
9,634,232
9,499,667
257,826
11,200,877
0
112,547
112,571
112,595
12,260,140
16,917,044
16,763,392
8,981,344
9,065,882
9,752,183
879,000
7,926,612
7,648,441
10,560,659
10,560,6597,648,4417,926,612879,0009,752,1839,065,8828,981,34416,763,39216,917,04412,260,140112,595112,571112,547011,200,877257,8269,499,6679,634,2329,745,16549,993147,8067,269,0007,296,0007,026,0007,030,0007,014,0006,995,0006,753,000176,913140,914139,716134,568133,958138,449119,439128,138147,8905,653,0005,628,0005,519,000154,2885,236,0005,205,0005,080,0005,124,0004,607,0004,549,0004,415,0004,409,0004,347,0004,295,0004,106,0004,167,0004,186,0004,227,0004,037,0003,977,0003,935,0003,965,0003,281,0003,231,0003,080,0003,025,0002,968,0002,496,0002,409,000161,0922,441,0002,522,0002,660,0002,654,000236,666210,118216,000253,251309,000330,330223,241203,707196,5684,8080376,9325716,4713,1996,2352,7286,9676,2270072,7946,7363,037667194,87787,5008,200312,800314,2001,390,0001,343,0001,235,0001,249,0001,229,0001,146,0001,036,0001,012,000975,000966,000910,000910,000883,000882,0001,70025,0000000000000007,00000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,000
0
0
0
0
0
0
0
0
0
0
0
0
25,000
1,700
35,000
20,000
20,000
20,000
60,500
60,000
78,000
83,000
128,000
176,500
140,500
218,700
69,400
301,200
314,200
312,800
8,200
87,500
194,877
667
3,037
6,736
72,794
0
0
6,227
6,967
2,728
6,235
3,199
6,471
571
376,932
0
4,808
196,568
203,707
223,241
330,330
309,000
253,251
216,000
210,118
236,666
0
0
0
0
161,092
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
535,670
568,264
537,686
484,115
476,217
489,899
591,055
550,782
557,300
507,681
154,288
422,565
345,737
367,060
147,890
128,138
119,439
138,449
133,958
134,568
139,716
140,914
176,913
304,297
320,378
340,683
323,698
298,939
300,792
299,738
147,806
49,993
499,702
292,791
303,103
257,826
295,701
0
112,547
112,571
171,713
157,045
152,374
138,328
138,344
113,360
13,712
879,000
901,269
0
1,118,961
1,118,9610901,269879,00013,712113,360138,344138,328152,374157,045171,713112,571112,5470295,701257,826303,103292,791499,70249,993147,806299,738300,792298,939323,698340,683320,378304,297176,913140,914139,716134,568133,958138,449119,439128,138147,890367,060345,737422,565154,288507,681557,300550,782591,055489,899476,217484,115537,686568,264535,670000000000000000161,0920000236,666210,118216,000253,251309,000330,330223,241203,707196,5684,8080376,9325716,4713,1996,2352,7286,9676,2270072,7946,7363,037667194,87787,5008,200312,800314,200301,20069,400218,700140,500176,500128,00083,00078,00060,00060,50020,00020,00020,00035,0001,70025,0000000000000007,00000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,000
0
0
0
370,246
185,408
190,549
191,740
50,000
196,583
340,762
359,882
52,475
317,830
325,291
299,738
147,046
49,993
0
0
104,976
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000104,9760049,993147,046299,738325,291317,83052,475359,882340,762196,58350,000191,740190,549185,408370,24600050,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,070,415
1,139,355
1,485,352
1,489,222
1,452,697
1,536,316
1,568,127
1,581,618
1,613,441
1,673,766
1,692,044
1,688,732
1,688,815
1,763,667
1,806,948
1,783,338
1,841,075
1,987,339
2,131,053
2,060,235
2,138,914
2,149,397
2,172,490
2,205,494
2,119,663
2,177,361
2,180,610
2,090,344
2,082,954
2,052,087
2,014,145
2,026,610
2,456,945
2,474,161
2,538,031
2,579,080
2,653,741
3,324,943
3,280,976
3,375,294
3,473,853
3,679,873
3,617,158
3,627,783
3,584,926
3,786,562
3,787,533
3,876,829
3,945,713
4,078,133
4,117,847
4,546,677
4,551,410
4,676,463
4,757,309
4,986,418
5,114,259
5,298,161
5,302,434
5,210,466
5,670,712
5,970,530
5,914,863
5,990,703
5,995,247
6,197,892
6,269,460
6,412,253
6,470,674
6,695,380
6,682,942
6,729,253
6,751,511
7,013,490
6,976,239
7,427,120
7,463,602
9,307,915
9,326,091
9,147,367
9,416,198
10,716,821
10,851,308
10,993,170
11,593,524
11,986,971
12,260,140
16,917,044
16,763,392
16,639,548
16,338,994
15,879,007
15,272,172
0
15,059,526
0
015,059,526015,272,17215,879,00716,338,99416,639,54816,763,39216,917,04412,260,14011,986,97111,593,52410,993,17010,851,30810,716,8219,416,1989,147,3679,326,0919,307,9157,463,6027,427,1206,976,2397,013,4906,751,5116,729,2536,682,9426,695,3806,470,6746,412,2536,269,4606,197,8925,995,2475,990,7035,914,8635,970,5305,670,7125,210,4665,302,4345,298,1615,114,2594,986,4184,757,3094,676,4634,551,4104,546,6774,117,8474,078,1333,945,7133,876,8293,787,5333,786,5623,584,9263,627,7833,617,1583,679,8733,473,8533,375,2943,280,9763,324,9432,653,7412,579,0802,538,0312,474,1612,456,9452,026,6102,014,1452,052,0872,082,9542,090,3442,180,6102,177,3612,119,6632,205,4942,172,4902,149,3972,138,9142,060,2352,131,0531,987,3391,841,0751,783,3381,806,9481,763,6671,688,8151,688,7321,692,0441,673,7661,613,4411,581,6181,568,1271,536,3161,452,6971,489,2221,485,3521,139,3551,070,415000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7,000
0
0
0
0
0
0
0
0
0
0
0
0
-25,000
-1,700
847,000
863,000
890,000
890,000
905,500
915,000
934,000
953,000
1,018,000
1,052,500
1,108,500
1,016,300
1,273,600
1,088,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,786,562
3,787,533
3,876,829
3,945,713
4,078,133
4,117,847
4,546,677
4,551,410
4,676,463
4,757,309
4,986,418
5,114,259
5,298,161
5,302,434
5,210,466
5,670,712
5,970,530
5,914,863
5,990,703
5,995,247
6,197,892
6,269,460
6,412,253
6,470,674
6,695,380
6,682,942
6,729,253
6,751,511
7,013,490
6,976,239
7,427,120
7,463,602
9,307,915
9,326,091
9,147,367
9,416,198
10,716,821
0
112,547
112,571
112,595
12,260,140
16,917,044
16,763,392
8,981,344
9,065,882
9,738,471
15,272,172
7,926,612
7,648,441
9,441,698
9,441,6987,648,4417,926,61215,272,1729,738,4719,065,8828,981,34416,763,39216,917,04412,260,140112,595112,571112,547010,716,8219,416,1989,147,3679,326,0919,307,9157,463,6027,427,1206,976,2397,013,4906,751,5116,729,2536,682,9426,695,3806,470,6746,412,2536,269,4606,197,8925,995,2475,990,7035,914,8635,970,5305,670,7125,210,4665,302,4345,298,1615,114,2594,986,4184,757,3094,676,4634,551,4104,546,6774,117,8474,078,1333,945,7133,876,8293,787,5333,786,562000000000000000000000000000000000000000000000000001,088,8001,273,6001,016,3001,108,5001,052,5001,018,000953,000934,000915,000905,500890,000890,000863,000847,000-1,700-25,000000000000000-7,00000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,500
9,500
9,500
8,600
8,600
8,600
8,600
8,600
8,600
7,000
5,000
5,000
5,000
8,800
30,000
5,000
5,000
5,000
5,000
5,000
5,000
2,300
4,200
7,600
0
69,400
3,000
276,200
5,100
0
0
246,200
183,400
71,224
266,836
203,063
116,224
126,224
261,224
256,039
284,919
313,934
297,173
295,415
293,629
297,592
361,758
2,353
331,636
371,136
256,681
247,411
259,161
263,298
260,473
262,126
260,494
258,905
207,328
391,965
393,541
382,448
308,535
121,670
339,216
362,672
393,962
420,301
398,649
521,491
502,779
488,597
679,200
456,945
422,537
397,670
397,103
397,315
371,980
352,504
351,933
321,558
286,437
281,379
281,321
387,696
371,164
365,474
293,501
244,200
244,080
163,971
163,868
208,765
216,877
216,766
212,653
210,544
158,697
158,652
158,607
158,561
158,525
161,007
161,013
161,019
161,025
158,557
158,562
110,901
258,047
499,702
292,791
303,103
545,985
295,701
295,734
181,060
176,387
171,713
157,045
152,374
138,328
138,344
16,886,068
16,407,473
879,000
901,269
1,000,362
5,891,463
5,891,4631,000,362901,269879,00016,407,47316,886,068138,344138,328152,374157,045171,713176,387181,060295,734295,701545,985303,103292,791499,702258,047110,901158,562158,557161,025161,019161,013161,007158,525158,561158,607158,652158,697210,544212,653216,766216,877208,765163,868163,971244,080244,200293,501365,474371,164387,696281,321281,379286,437321,558351,933352,504371,980397,315397,103397,670422,537456,945679,200488,597502,779521,491398,649420,301393,962362,672339,216121,670308,535382,448393,541391,965207,328258,905260,494262,126260,473263,298259,161247,411256,681371,136331,6362,353361,758297,592293,629295,415297,173313,934284,919256,039261,224126,224116,224203,063266,83671,224183,400246,200005,100276,2003,00069,40007,6004,2002,3005,0005,0005,0005,0005,0005,00030,0008,8005,0005,0005,0007,0008,6008,6008,6008,6008,6008,6009,5009,5009,50000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110,901
232,295
222,031
222,083
187,355
187,394
149,931
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000149,931187,394187,355222,083222,031232,295110,901000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,863
15,768
17,605
19,681
24,520
21,110
29,819
21,903
27,112
25,328
35,520
25,469
35,298
21,728
21,988
18,344
23,736
14,858
17,891
17,787
19,689
18,106
20,985
20,229
20,610
19,255
21,591
15,143
18,157
16,318
16,375
16,994
29,518
35,880
37,295
48,798
46,780
64,642
67,252
46,681
48,157
62,894
83,543
66,049
56,154
65,009
82,903
86,668
77,048
86,622
91,383
89,933
81,353
75,227
74,730
72,788
86,540
87,931
87,752
107,264
112,472
95,869
110,321
103,370
112,609
118,709
114,786
96,958
85,663
86,951
98,070
85,269
83,901
65,156
72,769
74,752
66,421
52,793
108,858
124,327
201,886
198,860
204,274
327,386
288,632
293,901
360,172
335,538
292,019
333,373
433,714
207,716
228,725
0
422,813
0
0422,8130228,725207,716433,714333,373292,019335,538360,172293,901288,632327,386204,274198,860201,886124,327108,85852,79366,42174,75272,76965,15683,90185,26998,07086,95185,66396,958114,786118,709112,609103,370110,32195,869112,472107,26487,75287,93186,54072,78874,73075,22781,35389,93391,38386,62277,04886,66882,90365,00956,15466,04983,54362,89448,15746,68167,25264,64246,78048,79837,29535,88029,51816,99416,37516,31818,15715,14321,59119,25520,61020,22920,98518,10619,68917,78717,89114,85823,73618,34421,98821,72835,29825,46935,52025,32827,11221,90329,81921,11024,52019,68117,60515,76814,863000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,300
31,300
30,400
30,600
30,900
52,700
53,400
54,500
55,800
57,400
58,900
60,900
62,400
64,200
66,200
68,400
70,500
72,600
72,600
75,900
78,500
81,100
82,900
86,000
89,200
92,500
94,900
97,200
96,300
95,800
93,500
93,700
94,100
98,129
101,237
102,727
107,227
114,712
121,574
125,808
135,198
133,261
136,670
144,506
153,649
161,242
161,351
164,698
168,722
171,847
180,767
175,368
203,668
210,743
210,589
220,528
223,305
228,152
227,007
216,235
222,344
229,783
221,496
212,062
214,194
220,465
300,657
300,002
304,740
305,274
393,523
397,560
406,575
412,649
418,224
422,062
425,661
436,472
447,985
455,702
461,066
469,057
478,863
483,592
492,965
529,320
537,575
543,605
555,744
591,540
602,556
616,489
627,182
640,527
732,886
743,317
759,203
771,463
788,147
803,897
818,242
864,690
877,480
914,584
931,224
943,809
956,059
977,065
998,305
1,073,490
1,104,538
1,636,003
1,682,324
1,708,143
1,679,656
1,671,692
1,689,724
1,702,685
1,715,371
1,741,622
1,755,954
3,018,449
2,965,439
2,871,185
2,817,201
2,886,701
2,830,909
2,854,914
2,885,408
2,895,251
2,895,2512,885,4082,854,9142,830,9092,886,7012,817,2012,871,1852,965,4393,018,4491,755,9541,741,6221,715,3711,702,6851,689,7241,671,6921,679,6561,708,1431,682,3241,636,0031,104,5381,073,490998,305977,065956,059943,809931,224914,584877,480864,690818,242803,897788,147771,463759,203743,317732,886640,527627,182616,489602,556591,540555,744543,605537,575529,320492,965483,592478,863469,057461,066455,702447,985436,472425,661422,062418,224412,649406,575397,560393,523305,274304,740300,002300,657220,465214,194212,062221,496229,783222,344216,235227,007228,152223,305220,528210,589210,743203,668175,368180,767171,847168,722164,698161,351161,242153,649144,506136,670133,261135,198125,808121,574114,712107,227102,727101,23798,12994,10093,70093,50095,80096,30097,20094,90092,50089,20086,00082,90081,10078,50075,90072,60072,60070,50068,40066,20064,20062,40060,90058,90057,40055,80054,50053,40052,70030,90030,60030,40031,30040,30000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149
149
149
149
149
149
149
149
149
149
149
149
149
149
149
149
149
149
149
155
155
155
155
155
154
153
148
147
147
143
139
137
137
163
163
163
163
163
209
209
209
209
210
210
210
212
212
212
213
213
214
214
225
226
226
227
235
236
236
237
237
259
259
260
260
261
261
261
268
269
272
273
273
273
274
274
279
280
342
342
342
331
328
328
328
329
329
329
472
472
459
454
455
439
440
440
427
42744044043945545445947247232932932932832832833134234234228027927427427327327327226926826126126126026025925923723723623623522722622622521421421321321221221221021021020920920920916316316316316313713713914314714714815315415515515515515514914914914914914914914914914914914914914914914914914914900000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,488
232,369
239,452
247,097
251,429
258,481
263,671
270,891
278,611
288,208
293,560
301,218
310,226
320,226
330,444
333,104
343,757
355,537
368,169
379,153
391,898
404,750
414,095
425,802
437,587
452,658
465,937
484,266
504,926
527,473
546,736
569,582
585,111
621,831
654,182
667,084
676,834
696,546
716,024
741,883
763,596
787,742
766,716
795,651
833,857
882,503
0
971,338
1,009,735
0
0
001,009,735971,3380882,503833,857795,651766,716787,742763,596741,883716,024696,546676,834667,084654,182621,831585,111569,582546,736527,473504,926484,266465,937452,658437,587425,802414,095404,750391,898379,153368,169355,537343,757333,104330,444320,226310,226301,218293,560288,208278,611270,891263,671258,481251,429247,097239,452232,369224,488000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-300
0
0
0
0
0
0
0
0
0
-200
0
-200
-300
-200
-100
-100
0
-100
-500
-200
-100
-200
500
1,200
1,400
1,200
1,000
1,600
0
0
0
0
-3,839
-3,767
-3,142
-1,122
2,952
5,955
6,775
12,005
5,069
4,173
9,421
12,315
15,670
14,162
10,193
7,391
3,331
7,086
-3,527
1,585
934
-5,413
-1,588
-5,502
-6,986
-8,794
-9,557
-7,001
-3,905
-3,624
-4,605
-3,306
-2,857
-2,877
-6,546
-7,935
-7,603
-6,745
-3,255
2,273
2,753
2,578
1,473
-2,754
-766
-251
-985
-4,360
-4,486
-3,828
-4,330
-3,589
-4,526
-4,469
-7,397
-7,060
-7,434
-5,054
-1,693
-2,004
-2,132
-413
-2,136
-683
-2,452
1,812
3,583
3,500
-1,337
-639
41
416
-1,831
-8,195
-10,114
-12,664
-1,173
6,881
20,956
26,202
18,169
49,728
51,845
48,632
40,695
27,157
29,567
18,567
2,183
-78,202
-109,464
-179,069
-163,084
-135,945
-152,935
-160,746
-111,529
-111,529-160,746-152,935-135,945-163,084-179,069-109,464-78,2022,18318,56729,56727,15740,69548,63251,84549,72818,16926,20220,9566,881-1,173-12,664-10,114-8,195-1,83141641-639-1,3373,5003,5831,812-2,452-683-2,136-413-2,132-2,004-1,693-5,054-7,434-7,060-7,397-4,469-4,526-3,589-4,330-3,828-4,486-4,360-985-251-766-2,7541,4732,5782,7532,273-3,255-6,745-7,603-7,935-6,546-2,877-2,857-3,306-4,605-3,624-3,905-7,001-9,557-8,794-6,986-5,502-1,588-5,4139341,585-3,5277,0863,3317,39110,19314,16215,67012,3159,4214,1735,06912,0056,7755,9552,952-1,122-3,142-3,767-3,83900001,6001,0001,2001,4001,200500-200-100-200-500-1000-100-100-200-300-2000-200000000000-30000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
231,987
232,845
233,878
235,381
236,279
237,859
269,950
270,927
272,165
274,369
305,179
306,156
307,720
308,723
311,978
399,936
401,437
404,089
405,486
406,921
408,155
409,731
451,664
452,048
476,684
477,877
479,430
479,715
481,979
483,222
527,648
527,795
1,029,594
1,033,949
1,035,450
962,513
942,685
944,218
945,638
946,002
948,130
949,316
2,249,078
2,247,518
2,146,333
2,113,313
0
1,995,077
1,997,674
0
0
001,997,6741,995,07702,113,3132,146,3332,247,5182,249,078949,316948,130946,002945,638944,218942,685962,5131,035,4501,033,9491,029,594527,795527,648483,222481,979479,715479,430477,877476,684452,048451,664409,731408,155406,921405,486404,089401,437399,936311,978308,723307,720306,156305,179274,369272,165270,927269,950237,859236,279235,381233,878232,845231,987000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000-846-1,088-1,363-1,946-3,881-2,595-3,082-3,685-4,006-5,244-5,346-6,292-6,491-6,583-7,914-8,369-8,627-9,179-9,302-9,495-9,547-9,601-9,886000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,100
22,100
22,100
22,100
22,000
43,400
43,400
43,500
43,400
43,400
43,400
43,300
43,400
43,600
43,700
43,700
43,900
43,900
44,000
44,100
44,300
44,500
44,600
44,600
44,700
45,300
45,700
45,700
41,600
39,700
34,900
32,400
29,800
59,183
82,059
82,663
84,729
88,853
91,936
92,840
98,345
115,662
90,438
92,648
95,613
34,513
35,588
35,624
36,832
38,607
39,124
39,776
56,836
57,524
58,106
58,487
58,802
59,700
59,856
60,004
60,045
58,395
58,422
58,545
58,603
58,620
134,988
135,048
135,174
135,221
142,140
224,594
224,848
225,088
225,373
225,792
226,255
226,708
230,581
231,987
232,845
233,878
235,381
236,279
237,859
269,950
270,927
272,165
274,369
305,179
306,156
307,720
308,723
311,978
399,936
401,437
404,089
405,486
406,921
408,155
409,731
451,664
452,048
476,684
477,877
479,430
479,715
481,979
483,222
527,648
527,795
1,029,594
1,033,949
1,035,450
962,513
942,685
944,218
942,572
946,002
945,014
946,159
2,249,078
2,247,518
2,146,333
2,113,313
2,114,888
1,995,077
1,997,674
1,999,448
1,928,865
1,928,8651,999,4481,997,6741,995,0772,114,8882,113,3132,146,3332,247,5182,249,078946,159945,014946,002942,572944,218942,685962,5131,035,4501,033,9491,029,594527,795527,648483,222481,979479,715479,430477,877476,684452,048451,664409,731408,155406,921405,486404,089401,437399,936311,978308,723307,720306,156305,179274,369272,165270,927269,950237,859236,279235,381233,878232,845231,987230,581226,708226,255225,792225,373225,088224,848224,594142,140135,221135,174135,048134,98858,62058,60358,54558,42258,39560,04560,00459,85659,70058,80258,48758,10657,52456,83639,77639,12438,60736,83235,62435,58834,51395,61392,64890,438115,66298,34592,84091,93688,85384,72982,66382,05959,18329,80032,40034,90039,70041,60045,70045,70045,30044,70044,60044,60044,50044,30044,10044,00043,90043,90043,70043,70043,60043,40043,30043,40043,40043,40043,50043,40043,40022,00022,10022,10022,10022,10000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue795,726
Cost of Revenue-0
Gross Profit795,726795,726
 
Operating Income (+$)
Gross Profit795,726
Operating Expense--480,592
Operating Income315,1341,276,318
 
Operating Expense (+$)
Research Development0
Selling General Administrative234,088
Selling And Marketing Expenses0
Operating Expense-480,592234,088
 
Net Interest Income (+$)
Interest Income795,726
Interest Expense-189,205
Other Finance Cost-0
Net Interest Income606,521
 
Pretax Income (+$)
Operating Income315,134
Net Interest Income606,521
Other Non-Operating Income Expenses0
Income Before Tax (EBT)315,1340
EBIT - interestExpense = 125,929
315,134
428,707
Interest Expense189,205
Earnings Before Interest and Taxes (EBIT)315,134504,339
Earnings Before Interest and Taxes (EBITDA)315,134
 
After tax Income (+$)
Income Before Tax315,134
Tax Provision-75,632
Net Income From Continuing Ops239,502239,502
Net Income239,502
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses480,592
Total Other Income/Expenses Net315,134-606,521
 

Technical Analysis of Independent Bank
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Independent Bank. The general trend of Independent Bank is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Independent Bank's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Independent Bank.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 57.68 < 61.03 < 67.36.

The bearish price targets are: 46.80 > 43.78 > 42.94.

Tweet this
Independent Bank Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Independent Bank. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Independent Bank Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Independent Bank. The current macd is 0.38855005.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Independent Bank price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Independent Bank. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Independent Bank price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Independent Bank Daily Moving Average Convergence/Divergence (MACD) ChartIndependent Bank Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Independent Bank. The current adx is 23.41.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Independent Bank shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Independent Bank Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Independent Bank. The current sar is 48.66.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Independent Bank Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Independent Bank. The current rsi is 52.29. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending down: The RSI is trending down. -1
Independent Bank Daily Relative Strength Index (RSI) ChartIndependent Bank Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Independent Bank. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Independent Bank price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Independent Bank Daily Stochastic Oscillator ChartIndependent Bank Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Independent Bank. The current cci is 108.72.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Independent Bank Daily Commodity Channel Index (CCI) ChartIndependent Bank Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Independent Bank. The current cmo is 5.56821561.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Independent Bank Daily Chande Momentum Oscillator (CMO) ChartIndependent Bank Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Independent Bank. The current willr is -35.2515818.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Independent Bank is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Independent Bank Daily Williams %R ChartIndependent Bank Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Independent Bank.

Independent Bank Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Independent Bank. The current atr is 1.6167523.

Independent Bank Daily Average True Range (ATR) ChartIndependent Bank Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Independent Bank. The current obv is -11,398,963.

Independent Bank Daily On-Balance Volume (OBV) ChartIndependent Bank Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Independent Bank. The current mfi is 75.47.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Independent Bank Daily Money Flow Index (MFI) ChartIndependent Bank Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Independent Bank.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-23STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-24STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-29STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside

6.3. Candlestick Patterns

Independent Bank Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Independent Bank based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.288
Ma 20Greater thanMa 5050.005
Ma 50Greater thanMa 10050.517
Ma 100Greater thanMa 20055.255
OpenGreater thanClose52.880
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Independent Bank with someone you think should read this too:
  • Are you bullish or bearish on Independent Bank? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Independent Bank? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Independent Bank

I send you an email if I find something interesting about Independent Bank.


Comments

How you think about this?

Leave a comment

Stay informed about Independent Bank.

Receive notifications about Independent Bank in your mailbox!