25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS
Buy, Hold or Sell?

Let's analyze Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS together

I guess you are interested in Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS

I send you an email if I find something interesting about Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS.

1. Quick Overview

1.1. Quick analysis of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS (30 sec.)










1.2. What can you expect buying and holding a share of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
74.4%

What is your share worth?

Current worth
₺5.35
Expected worth in 1 year
₺8.48
How sure are you?
97.4%

+ What do you gain per year?

Total Gains per Share
₺3.24
Return On Investment
47.2%

For what price can you sell your share?

Current Price per Share
₺6.87
Expected price per share
₺4.7023194219653 - ₺7.35
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS (5 min.)




Live pricePrice per Share (EOD)
₺6.87
Intrinsic Value Per Share
₺-60.12 - ₺-72.59
Total Value Per Share
₺-54.76 - ₺-67.23

2.2. Growth of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS (5 min.)




Is Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS growing?

Current yearPrevious yearGrowGrow %
How rich?$118.4m$42.9m$38.7m47.4%

How much money is Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS making?

Current yearPrevious yearGrowGrow %
Making money$3.5m$4.2m-$675.4k-18.8%
Net Profit Margin1.3%2.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS (5 min.)




2.4. Comparing to competitors in the Computer Hardware industry (5 min.)




  Industry Rankings (Computer Hardware)  


Richest
#107 / 196

Most Revenue
#42 / 196

Most Profit
#81 / 196

Most Efficient
#116 / 196
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS?

Welcome investor! Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS's management wants to use your money to grow the business. In return you get a share of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS.

First you should know what it really means to hold a share of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS. And how you can make/lose money.

Speculation

The Price per Share of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is ₺6.87. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺5.35. Based on the TTM, the Book Value Change Per Share is ₺0.78 per quarter. Based on the YOY, the Book Value Change Per Share is ₺0.18 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.1%0.000.1%0.010.1%0.000.1%0.000.0%
Usd Book Value Change Per Share0.020.3%0.020.3%0.010.1%0.010.1%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.020.3%0.020.3%0.010.1%0.010.1%0.010.1%
Usd Price Per Share0.27-0.43-0.42-0.37-0.30-
Price to Earnings Ratio15.67-9.57-18.80-39.08-80.69-
Price-to-Total Gains Ratio11.39-281.99-103.79-119.21-228.76-
Price to Book Ratio1.70-5.13-7.06-10.44-17.56-
Price-to-Total Gains Ratio11.39-281.99-103.79-119.21-228.76-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.202665
Number of shares4934
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.020.01
Usd Total Gains Per Share0.020.01
Gains per Quarter (4934 shares)117.9642.91
Gains per Year (4934 shares)471.84171.66
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11745546233139162
23490993466278334
3521364140698417506
46918181878131556678
58622732350164694850
6103272828221978331022
7121318232942299721194
81383637376626211111366
91554092423829512501538
101724546471032813891710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%38.01.00.097.4%70.01.01.097.2%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%33.06.00.084.6%57.09.06.079.2%
Dividend per Share2.00.02.050.0%8.00.04.066.7%14.00.06.070.0%29.00.010.074.4%43.00.029.059.7%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%38.01.00.097.4%64.02.06.088.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8010.781+3%0.176+354%0.239+236%0.132+507%
Book Value Per Share--5.3553.693+45%1.942+176%1.677+219%1.018+426%
Current Ratio--1.2061.172+3%1.193+1%1.199+1%0.837+44%
Debt To Asset Ratio--0.7660.817-6%0.827-7%0.811-6%0.808-5%
Debt To Equity Ratio--3.4605.079-32%5.507-37%5.141-33%5.069-32%
Dividend Per Share---0.030-100%0.043-100%0.056-100%0.045-100%
Eps--0.1460.162-10%0.193-24%0.119+22%0.073+100%
Free Cash Flow Per Share---1.341-0.469-65%0.529-353%0.135-1090%0.135-1090%
Free Cash Flow To Equity Per Share---1.341-0.469-65%0.189-808%0.069-2038%0.069-2038%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---72.587--------
Intrinsic Value_10Y_min---60.119--------
Intrinsic Value_1Y_max---0.766--------
Intrinsic Value_1Y_min---0.748--------
Intrinsic Value_3Y_max---7.261--------
Intrinsic Value_3Y_min---6.831--------
Intrinsic Value_5Y_max---19.735--------
Intrinsic Value_5Y_min---17.891--------
Market Cap5152500000.000-33%6847500000.00010863750000.000-37%10663125000.000-36%9438761250.000-27%7716359615.385-11%
Net Profit Margin--0.0070.013-43%0.021-65%0.019-61%0.018-58%
Operating Margin---0.012-100%0.032-100%0.030-100%0.020-100%
Operating Ratio--1.8881.880+0%1.907-1%1.915-1%1.623+16%
Pb Ratio1.283-33%1.7055.134-67%7.061-76%10.439-84%17.559-90%
Pe Ratio11.789-33%15.6689.574+64%18.800-17%39.082-60%80.688-81%
Price Per Share6.870-33%9.13014.485-37%14.218-36%12.585-27%10.288-11%
Price To Free Cash Flow Ratio-1.281+25%-1.7027.768-122%4.357-139%90.280-102%46.297-104%
Price To Total Gains Ratio8.572-33%11.392281.992-96%103.793-89%119.210-90%228.758-95%
Quick Ratio--0.7430.720+3%0.659+13%0.686+8%0.726+2%
Return On Assets--0.0060.010-37%0.017-63%0.014-54%0.013-52%
Return On Equity--0.0290.073-60%0.116-75%0.091-68%0.084-66%
Total Gains Per Share--0.8010.810-1%0.219+266%0.295+172%0.177+353%
Usd Book Value--118476589.61081705437.420+45%42960289.271+176%37114510.062+219%22523911.193+426%
Usd Book Value Change Per Share--0.0240.023+3%0.005+354%0.007+236%0.004+507%
Usd Book Value Per Share--0.1580.109+45%0.057+176%0.049+219%0.030+426%
Usd Dividend Per Share---0.001-100%0.001-100%0.002-100%0.001-100%
Usd Eps--0.0040.005-10%0.006-24%0.004+22%0.002+100%
Usd Free Cash Flow---29667794.909-10368456.760-65%11708357.299-353%2547798.710-1264%1306563.441-2371%
Usd Free Cash Flow Per Share---0.040-0.014-65%0.016-353%0.004-1090%0.004-1090%
Usd Free Cash Flow To Equity Per Share---0.040-0.014-65%0.006-808%0.002-2038%0.002-2038%
Usd Market Cap151998750.000-33%202001250.000320480625.000-37%314562187.500-36%278443456.875-27%227632608.654-11%
Usd Price Per Share0.203-33%0.2690.427-37%0.419-36%0.371-27%0.304-11%
Usd Profit--3223192.1843592035.729-10%4267515.128-24%2639777.001+22%1608448.164+100%
Usd Revenue--434046851.376409621352.802+6%208336188.457+108%171630048.929+153%101375896.617+328%
Usd Total Gains Per Share--0.0240.024-1%0.006+266%0.009+172%0.005+353%
 EOD+3 -5MRQTTM+13 -22YOY+17 -185Y+20 -1510Y+19 -16

3.3 Fundamental Score

Let's check the fundamental score of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.789
Price to Book Ratio (EOD)Between0-11.283
Net Profit Margin (MRQ)Greater than00.007
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.743
Current Ratio (MRQ)Greater than11.206
Debt to Asset Ratio (MRQ)Less than10.766
Debt to Equity Ratio (MRQ)Less than13.460
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.006
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.873
Ma 20Greater thanMa 507.217
Ma 50Greater thanMa 1007.815
Ma 100Greater thanMa 2008.248
OpenGreater thanClose6.800
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS

Indeks Bilgisayar Sistemleri Mühendislik Sanayi ve Ticaret Anonim Sirketi distributes IT products in Turkey. The company's products portfolio includes computers/tablets, smartphones, printers, consumer electronics, software, peripherals, wearable technologies, data storage products, smart home products, and accessories. It purchases and sells spare parts and home electronics, as well as provides logistics and rental services. The company was incorporated in 1989 and is headquartered in Istanbul, Turkey.

Fundamental data was last updated by Penke on 2024-09-01 11:27:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to the Computer Hardware industry mean.
  • A Net Profit Margin of 0.7% means that ₤0.01 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 0.7%. The company is not making a profit/loss.
  • The TTM is 1.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM1.3%-0.6%
TTM1.3%YOY2.1%-0.8%
TTM1.3%5Y1.9%-0.6%
5Y1.9%10Y1.8%+0.1%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%3.4%-2.7%
TTM1.3%2.6%-1.3%
YOY2.1%3.1%-1.0%
5Y1.9%2.8%-0.9%
10Y1.8%2.7%-0.9%
4.3.1.2. Return on Assets

Shows how efficient Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to the Computer Hardware industry mean.
  • 0.6% Return on Assets means that Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS generated ₤0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.6%TTM1.0%-0.4%
TTM1.0%YOY1.7%-0.7%
TTM1.0%5Y1.4%-0.4%
5Y1.4%10Y1.3%+0.1%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.7%-0.1%
TTM1.0%0.7%+0.3%
YOY1.7%0.9%+0.8%
5Y1.4%0.8%+0.6%
10Y1.3%0.9%+0.4%
4.3.1.3. Return on Equity

Shows how efficient Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to the Computer Hardware industry mean.
  • 2.9% Return on Equity means Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS generated ₤0.03 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 7.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM7.3%-4.4%
TTM7.3%YOY11.6%-4.3%
TTM7.3%5Y9.1%-1.8%
5Y9.1%10Y8.4%+0.7%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%1.8%+1.1%
TTM7.3%1.6%+5.7%
YOY11.6%1.9%+9.7%
5Y9.1%2.1%+7.0%
10Y8.4%2.1%+6.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is operating .

  • Measures how much profit Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to the Computer Hardware industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.2%-1.2%
TTM1.2%YOY3.2%-2.0%
TTM1.2%5Y3.0%-1.8%
5Y3.0%10Y2.0%+1.0%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ--4.0%+4.0%
TTM1.2%1.1%+0.1%
YOY3.2%2.6%+0.6%
5Y3.0%2.5%+0.5%
10Y2.0%2.3%-0.3%
4.3.2.2. Operating Ratio

Measures how efficient Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • An Operation Ratio of 1.89 means that the operating costs are ₤1.89 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 1.888. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.880. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.888TTM1.880+0.007
TTM1.880YOY1.907-0.027
TTM1.8805Y1.915-0.035
5Y1.91510Y1.623+0.292
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8881.695+0.193
TTM1.8801.678+0.202
YOY1.9071.663+0.244
5Y1.9151.656+0.259
10Y1.6231.488+0.135
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Computer Hardware industry mean).
  • A Current Ratio of 1.21 means the company has ₤1.21 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 1.206. The company is just able to pay all its short-term debts.
  • The TTM is 1.172. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.206TTM1.172+0.034
TTM1.172YOY1.193-0.020
TTM1.1725Y1.199-0.026
5Y1.19910Y0.837+0.362
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2061.800-0.594
TTM1.1721.923-0.751
YOY1.1931.918-0.725
5Y1.1991.938-0.739
10Y0.8371.858-1.021
4.4.3.2. Quick Ratio

Measures if Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to the Computer Hardware industry mean.
  • A Quick Ratio of 0.74 means the company can pay off ₤0.74 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 0.743. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.720. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.743TTM0.720+0.022
TTM0.720YOY0.659+0.062
TTM0.7205Y0.686+0.034
5Y0.68610Y0.726-0.040
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7430.703+0.040
TTM0.7200.744-0.024
YOY0.6590.783-0.124
5Y0.6860.873-0.187
10Y0.7260.900-0.174
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to Computer Hardware industry mean.
  • A Debt to Asset Ratio of 0.77 means that Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS assets are financed with 76.6% credit (debt) and the remaining percentage (100% - 76.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 0.766. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.817. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.766TTM0.817-0.050
TTM0.817YOY0.827-0.011
TTM0.8175Y0.811+0.006
5Y0.81110Y0.808+0.003
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7660.445+0.321
TTM0.8170.439+0.378
YOY0.8270.456+0.371
5Y0.8110.478+0.333
10Y0.8080.460+0.348
4.5.4.2. Debt to Equity Ratio

Measures if Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to the Computer Hardware industry mean.
  • A Debt to Equity ratio of 346.0% means that company has ₤3.46 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The MRQ is 3.460. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.079. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.460TTM5.079-1.619
TTM5.079YOY5.507-0.428
TTM5.0795Y5.141-0.061
5Y5.14110Y5.069+0.072
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4600.806+2.654
TTM5.0790.793+4.286
YOY5.5070.848+4.659
5Y5.1410.939+4.202
10Y5.0690.933+4.136
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS generates.

  • Above 15 is considered overpriced but always compare Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS to the Computer Hardware industry mean.
  • A PE ratio of 15.67 means the investor is paying ₤15.67 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The EOD is 11.789. Based on the earnings, the company is underpriced. +1
  • The MRQ is 15.668. Based on the earnings, the company is fair priced.
  • The TTM is 9.574. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.789MRQ15.668-3.878
MRQ15.668TTM9.574+6.093
TTM9.574YOY18.800-9.226
TTM9.5745Y39.082-29.508
5Y39.08210Y80.688-41.605
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD11.78913.827-2.038
MRQ15.66814.617+1.051
TTM9.57415.423-5.849
YOY18.80013.636+5.164
5Y39.08214.656+24.426
10Y80.68815.313+65.375
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The EOD is -1.281. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.702. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 7.768. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-1.281MRQ-1.702+0.421
MRQ-1.702TTM7.768-9.470
TTM7.768YOY4.357+3.411
TTM7.7685Y90.280-82.512
5Y90.28010Y46.297+43.982
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD-1.281-0.929-0.352
MRQ-1.702-1.266-0.436
TTM7.7680.218+7.550
YOY4.3570.904+3.453
5Y90.2800.590+89.690
10Y46.2971.248+45.049
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • A PB ratio of 1.70 means the investor is paying ₤1.70 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Indeks Bilgisayar Sistemleri Muhendislik Sanayi ve Ticaret AS:

  • The EOD is 1.283. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.705. Based on the equity, the company is underpriced. +1
  • The TTM is 5.134. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD1.283MRQ1.705-0.422
MRQ1.705TTM5.134-3.429
TTM5.134YOY7.061-1.926
TTM5.1345Y10.439-5.305
5Y10.43910Y17.559-7.120
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD1.2831.693-0.410
MRQ1.7051.900-0.195
TTM5.1341.980+3.154
YOY7.0611.643+5.418
5Y10.4391.886+8.553
10Y17.5591.883+15.676
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets17,183,076
Total Liabilities13,166,920
Total Stockholder Equity3,805,165
 As reported
Total Liabilities 13,166,920
Total Stockholder Equity+ 3,805,165
Total Assets = 17,183,076

Assets

Total Assets17,183,076
Total Current Assets15,619,269
Long-term Assets1,563,807
Total Current Assets
Cash And Cash Equivalents 2,542,326
Short-term Investments 331,933
Net Receivables 9,283,226
Inventory 2,904,878
Total Current Assets  (as reported)15,619,269
Total Current Assets  (calculated)15,062,363
+/- 556,906
Long-term Assets
Property Plant Equipment 617,547
Goodwill 5,910
Intangible Assets 24,370
Long-term Assets  (as reported)1,563,807
Long-term Assets  (calculated)647,827
+/- 915,980

Liabilities & Shareholders' Equity

Total Current Liabilities12,946,346
Long-term Liabilities220,575
Total Stockholder Equity3,805,165
Total Current Liabilities
Short Long Term Debt 1,946,439
Accounts payable 10,119,673
Total Current Liabilities  (as reported)12,946,346
Total Current Liabilities  (calculated)12,066,112
+/- 880,234
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt76,588
Long-term Liabilities  (as reported)220,575
Long-term Liabilities  (calculated)76,588
+/- 143,986
Total Stockholder Equity
Retained Earnings 498,111
Total Stockholder Equity (as reported)3,805,165
Total Stockholder Equity (calculated)498,111
+/- 3,307,054
Other
Capital Stock750,000
Common Stock Shares Outstanding 750,000
Net Invested Capital 5,751,604
Net Working Capital 2,672,923
Property Plant and Equipment Gross 943,856



6.2. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-03-312007-12-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-31
> Total Assets 
139,462
133,323,975,000
133,323,975,000
138,184,826,000
181,074
152,557
152,133
178,788
231,584
0
242,818
303,312
303,312
348,909
0
336,560
315,702
0
436,746
436,746
0
394,982
538,132
517,914
594,730
581,463
632,280
510,007
494,294
529,322
670,802
596,855
611,278
624,077
753,865
721,215
609,455
668,424
1,059,738
1,192,096
1,218,018
1,192,356
1,386,715
1,307,297
1,114,968
1,017,768
1,422,659
1,228,767
1,167,426
1,472,948
1,937,841
1,698,152
1,393,779
1,232,431
1,517,236
1,489,026
1,685,867
2,267,675
2,698,675
3,300,391
3,730,356
4,061,373
3,738,500
4,152,031
4,173,984
6,952,142
7,051,009
7,291,400
8,746,128
8,419,650
9,159,956
10,508,107
13,742,901
17,347,393
17,183,076
17,183,07617,347,39313,742,90110,508,1079,159,9568,419,6508,746,1287,291,4007,051,0096,952,1424,173,9844,152,0313,738,5004,061,3733,730,3563,300,3912,698,6752,267,6751,685,8671,489,0261,517,2361,232,4311,393,7791,698,1521,937,8411,472,9481,167,4261,228,7671,422,6591,017,7681,114,9681,307,2971,386,7151,192,3561,218,0181,192,0961,059,738668,424609,455721,215753,865624,077611,278596,855670,802529,322494,294510,007632,280581,463594,730517,914538,132394,9820436,746436,7460315,702336,5600348,909303,312303,312242,8180231,584178,788152,133152,557181,074138,184,826,000133,323,975,000133,323,975,000139,462
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,098,697
1,386,711
1,864,614
1,630,642
1,332,486
1,173,145
1,431,604
1,388,838
1,589,598
2,173,411
2,563,172
3,161,136
3,593,580
3,926,808
3,615,773
4,018,190
4,040,851
6,838,701
6,915,464
7,154,160
8,607,390
8,271,933
9,007,701
10,345,200
13,503,931
15,984,875
15,619,269
15,619,26915,984,87513,503,93110,345,2009,007,7018,271,9338,607,3907,154,1606,915,4646,838,7014,040,8514,018,1903,615,7733,926,8083,593,5803,161,1362,563,1722,173,4111,589,5981,388,8381,431,6041,173,1451,332,4861,630,6421,864,6141,386,7111,098,697000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,840
279,660
284,176
255,454
165,960
228,104
382,885
278,394
354,244
277,972
601,338
765,124
613,303
1,318,963
849,294
1,109,625
1,102,090
2,095,002
1,912,023
1,772,744
1,936,919
2,371,261
2,305,470
1,798,680
1,924,353
3,115,361
2,542,326
2,542,3263,115,3611,924,3531,798,6802,305,4702,371,2611,936,9191,772,7441,912,0232,095,0021,102,0901,109,625849,2941,318,963613,303765,124601,338277,972354,244278,394382,885228,104165,960255,454284,176279,660201,840000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110
0
0
0
0
0
0
0
0
16,901
399,383
0
401,171
391,474
730,346
642,976
331,933
331,933642,976730,346391,474401,1710399,38316,901000000001100000000000000000000000000000000000000000000000000000000000
       Net Receivables 
83,334
65,787,018,000
65,787,018,000
75,855,754,000
115,380
91,787
88,678
99,152
137,950
0
126,443
176,213
176,213
194,777
0
208,817
172,182
0
246,342
246,342
0
208,953
332,608
308,492
304,722
364,819
420,229
327,150
294,277
332,016
436,494
362,016
352,509
375,666
473,652
409,732
345,821
413,729
666,210
691,383
747,101
790,379
905,070
796,115
718,272
717,056
913,822
747,211
669,275
856,752
1,116,588
947,183
864,102
626,481
655,512
797,878
877,840
1,363,325
1,445,862
1,940,813
2,317,702
2,030,518
1,966,053
2,146,014
2,251,984
3,619,145
3,621,021
3,724,860
4,781,874
4,679,742
4,273,045
5,552,975
8,092,916
9,189,029
9,283,226
9,283,2269,189,0298,092,9165,552,9754,273,0454,679,7424,781,8743,724,8603,621,0213,619,1452,251,9842,146,0141,966,0532,030,5182,317,7021,940,8131,445,8621,363,325877,840797,878655,512626,481864,102947,1831,116,588856,752669,275747,211913,822717,056718,272796,115905,070790,379747,101691,383666,210413,729345,821409,732473,652375,666352,509362,016436,494332,016294,277327,150420,229364,819304,722308,492332,608208,9530246,342246,3420172,182208,8170194,777176,213176,213126,4430137,95099,15288,67891,787115,38075,855,754,00065,787,018,00065,787,018,00083,334
       Other Current Assets 
7,682
11,520,665,000
11,520,665,000
275,084,000
4,443
4,302
967
1,054
2,187
0
850
1,747
1,747
14,048
0
7,314
10,042
0
18,106
18,106
0
18,827
19,910
21,431
26,428
18,643
9,257
12,904
14,314
13,138
18,850
18,803
23,910
12,633
14,921
31,531
21,918
18,738
13,647
21,591
26,943
17,624
8,728
19,242
17,790
11,137
13,427
25,271
10,608
19,629
33,277
28,912
15,488
11,338
0
0
22,953
35,230
56,718
46,918
85,345
62,987
154,478
97,972
84,705
132,417
159,307
172,987
138,160
89,108
0
238,663
0
0
0
000238,663089,108138,160172,987159,307132,41784,70597,972154,47862,98785,34546,91856,71835,23022,9530011,33815,48828,91233,27719,62910,60825,27113,42711,13717,79019,2428,72817,62426,94321,59113,64718,73821,91831,53114,92112,63323,91018,80318,85013,13814,31412,9049,25718,64326,42821,43119,91018,827018,10618,106010,0427,314014,0481,7471,74785002,1871,0549674,3024,443275,084,00011,520,665,00011,520,665,0007,682
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,632
100,187
96,269
94,264
135,503
139,254
136,777
134,565
122,728
133,841
133,134
113,441
135,545
137,240
138,738
147,717
152,255
162,907
238,970
1,362,518
1,563,807
1,563,8071,362,518238,970162,907152,255147,717138,738137,240135,545113,441133,134133,841122,728134,565136,777139,254135,50394,26496,269100,18785,632000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
4,123
3,658,513,000
3,658,513,000
3,724,556,000
3,836
3,885
3,854
3,785
3,776
0
3,690
3,619
3,619
10,527
0
27,838
27,751
0
28,031
28,031
0
28,441
28,431
28,636
28,663
28,786
29,127
27,512
28,345
27,732
26,001
26,086
27,550
28,725
30,406
3,736
8,299
8,790
8,472
8,019
7,626
7,170
6,841
6,973
6,973
6,453
5,996
5,694
5,396
5,889
5,871
5,790
5,243
4,583
29,804
47,312
46,269
41,595
43,698
43,096
42,196
42,094
42,186
41,381
43,379
41,255
41,149
44,114
47,192
46,252
54,275
57,194
83,671
533,160
617,547
617,547533,16083,67157,19454,27546,25247,19244,11441,14941,25543,37941,38142,18642,09442,19643,09643,69841,59546,26947,31229,8044,5835,2435,7905,8715,8895,3965,6945,9966,4536,9736,9736,8417,1707,6268,0198,4728,7908,2993,73630,40628,72527,55026,08626,00127,73228,34527,51229,12728,78628,66328,63628,43128,441028,03128,031027,75127,838010,5273,6193,6193,69003,7763,7853,8543,8853,8363,724,556,0003,658,513,0003,658,513,0004,123
       Goodwill 
6,061
5,591,300,000
5,591,300,000
5,568,393,000
5,712
5,712
5,712
5,712
5,712
0
3,484
3,484
3,484
19,786
0
2,468
2,468
0
2,468
2,468
0
2,468
2,468
2,468
2,468
2,468
2,468
2,316
5,289
5,225
2,329
1,783
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
18,646
18,646
18,646
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
1,898
5,137
5,910
5,9105,1371,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,89818,64618,64618,6461,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,8981,7832,3295,2255,2892,3162,4682,4682,4682,4682,4682,46802,4682,46802,4682,468019,7863,4843,4843,48405,7125,7125,7125,7125,7125,568,393,0005,591,300,0005,591,300,0006,061
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,645
9,872
8,835
7,944
7,527
4,732
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000004,7327,5277,9448,8359,8729,645000000000000000000000000000000000000000000000000
       Intangible Assets 
7,760
7,128,351,000
7,128,351,000
7,056,409,000
7,217
7,170
7,115
7,053
6,975
0
4,591
4,081
4,081
20,011
0
2,553
2,547
0
2,536
2,536
0
2,524
2,527
2,570
2,560
2,560
2,682
2,511
5,482
5,410
2,496
1,940
2,056
2,052
2,049
4,136
2,054
2,052
2,274
3,330
4,398
4,831
5,234
4,356
4,682
4,615
5,260
5,160
5,235
5,195
5,166
5,573
5,479
5,403
3,336
3,277
3,193
3,106
4,201
4,136
4,218
15,707
14,398
13,151
11,727
10,771
9,446
8,288
7,054
5,587
4,589
5,253
8,052
22,069
24,370
24,37022,0698,0525,2534,5895,5877,0548,2889,44610,77111,72713,15114,39815,7074,2184,1364,2013,1063,1933,2773,3365,4035,4795,5735,1665,1955,2355,1605,2604,6154,6824,3565,2344,8314,3983,3302,2742,0522,0544,1362,0492,0522,0561,9402,4965,4105,4822,5112,6822,5602,5602,5702,5272,52402,5362,53602,5472,553020,0114,0814,0814,59106,9757,0537,1157,1707,2177,056,409,0007,128,351,0007,128,351,0007,760
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,632
100,187
96,269
94,264
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000094,26496,269100,18785,632000000000000000000000000000000000000000000000000000000
> Total Liabilities 
108,572
88,359,166,000
88,359,166,000
89,734,984,000
130,156
97,551
95,913
120,000
169,078
0
167,860
223,495
223,495
255,752
0
241,427
216,930
0
323,970
323,970
0
280,528
417,695
394,314
471,011
448,498
493,834
370,687
357,312
390,176
531,284
451,149
476,885
486,546
608,737
569,066
457,263
510,352
887,814
1,006,321
1,043,423
1,004,079
1,178,876
1,085,734
919,464
818,728
1,199,211
983,551
945,692
1,236,337
1,581,375
1,322,347
1,071,278
892,132
1,079,100
1,059,505
1,236,915
1,777,287
2,144,516
2,734,257
3,100,073
3,394,443
3,004,522
3,426,430
3,398,921
5,859,189
5,906,419
6,118,924
7,390,538
6,796,230
7,486,318
8,821,402
11,782,108
13,932,343
13,166,920
13,166,92013,932,34311,782,1088,821,4027,486,3186,796,2307,390,5386,118,9245,906,4195,859,1893,398,9213,426,4303,004,5223,394,4433,100,0732,734,2572,144,5161,777,2871,236,9151,059,5051,079,100892,1321,071,2781,322,3471,581,3751,236,337945,692983,5511,199,211818,728919,4641,085,7341,178,8761,004,0791,043,4231,006,321887,814510,352457,263569,066608,737486,546476,885451,149531,284390,176357,312370,687493,834448,498471,011394,314417,695280,5280323,970323,9700216,930241,4270255,752223,495223,495167,8600169,078120,00095,91397,551130,15689,734,984,00088,359,166,00088,359,166,000108,572
   > Total Current Liabilities 
107,279
87,109,270,000
87,109,270,000
88,501,674,000
128,837
97,146
95,489
119,555
168,599
0
145,771
204,705
204,705
244,802
0
229,280
203,779
0
313,008
313,008
0
269,599
408,393
385,146
413,465
421,130
480,634
362,085
348,630
382,047
523,821
443,737
469,700
479,735
602,153
561,660
451,026
498,829
843,017
935,964
944,682
899,347
1,108,295
1,042,951
901,596
810,770
1,193,154
978,534
941,207
1,215,722
1,560,274
1,306,931
1,061,714
880,815
1,070,264
1,038,205
1,217,930
1,758,232
2,123,657
2,713,470
3,079,985
3,374,865
2,984,663
3,407,148
3,380,638
5,840,452
5,885,112
6,094,444
7,362,067
6,765,096
7,473,179
8,803,369
11,746,675
13,801,470
12,946,346
12,946,34613,801,47011,746,6758,803,3697,473,1796,765,0967,362,0676,094,4445,885,1125,840,4523,380,6383,407,1482,984,6633,374,8653,079,9852,713,4702,123,6571,758,2321,217,9301,038,2051,070,264880,8151,061,7141,306,9311,560,2741,215,722941,207978,5341,193,154810,770901,5961,042,9511,108,295899,347944,682935,964843,017498,829451,026561,660602,153479,735469,700443,737523,821382,047348,630362,085480,634421,130413,465385,146408,393269,5990313,008313,0080203,779229,2800244,802204,705204,705145,7710168,599119,55595,48997,146128,83788,501,674,00087,109,270,00087,109,270,000107,279
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113,844
26,933
30,536
29,397
28,725
32,763
69,930
334,101
373,199
434,848
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000434,848373,199334,10169,93032,76328,72529,39730,53626,933113,844000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113,844
26,933
30,536
29,397
28,725
32,763
69,930
334,101
373,199
434,848
765,104
825,511
972,212
847,582
448,592
778,022
746,786
1,114,333
1,192,936
1,318,380
1,449,997
759,741
751,098
1,329,962
1,659,443
1,683,008
1,946,439
1,946,4391,683,0081,659,4431,329,962751,098759,7411,449,9971,318,3801,192,9361,114,333746,786778,022448,592847,582972,212825,511765,104434,848373,199334,10169,93032,76328,72529,39730,53626,933113,844000000000000000000000000000000000000000000000000
       Accounts payable 
86,266
71,420,200,000
71,420,200,000
73,500,721,000
106,740
73,365
67,435
91,881
132,996
0
87,308
160,185
160,185
196,160
0
182,536
160,409
0
265,080
265,080
0
233,434
365,962
342,448
334,442
345,069
395,944
302,556
302,639
339,215
455,862
363,251
306,676
358,374
519,424
453,034
317,455
367,714
683,603
560,463
540,004
483,413
719,867
691,534
546,391
476,197
792,735
623,427
626,160
890,014
1,250,748
840,320
622,040
457,263
739,649
619,263
766,146
1,182,958
1,239,279
1,753,238
1,983,423
2,292,642
2,436,058
2,496,151
2,512,686
4,253,218
4,339,641
4,414,141
5,447,249
5,406,355
6,192,002
6,726,281
9,306,594
10,936,626
10,119,673
10,119,67310,936,6269,306,5946,726,2816,192,0025,406,3555,447,2494,414,1414,339,6414,253,2182,512,6862,496,1512,436,0582,292,6421,983,4231,753,2381,239,2791,182,958766,146619,263739,649457,263622,040840,3201,250,748890,014626,160623,427792,735476,197546,391691,534719,867483,413540,004560,463683,603367,714317,455453,034519,424358,374306,676363,251455,862339,215302,639302,556395,944345,069334,442342,448365,962233,4340265,080265,0800160,409182,5360196,160160,185160,18587,3080132,99691,88167,43573,365106,74073,500,721,00071,420,200,00071,420,200,00086,266
       Other Current Liabilities 
9,398
5,423,944,000
5,423,944,000
4,472,168,000
5,410
4,727
7,725
6,114
11,685
0
11,342
14,230
14,231
19,382
0
17,431
16,444
0
25,772
25,772
0
23,003
31,006
30,841
29,787
34,301
50,100
35,452
26,499
27,956
43,892
29,635
22,134
25,703
45,198
37,690
29,552
54,280
67,812
96,852
104,175
114,395
133,166
148,501
156,962
182,369
205,789
191,496
201,600
194,822
169,514
112,037
119,041
134,825
3,461
3,635
3,687
127,730
89,408
109,134
90,117
195,169
84,493
116,807
89,083
433,095
307,617
336,750
390,903
513,377
0
676,678
0
0
0
000676,6780513,377390,903336,750307,617433,09589,083116,80784,493195,16990,117109,13489,408127,7303,6873,6353,461134,825119,041112,037169,514194,822201,600191,496205,789182,369156,962148,501133,166114,395104,17596,85267,81254,28029,55237,69045,19825,70322,13429,63543,89227,95626,49935,45250,10034,30129,78730,84131,00623,003025,77225,772016,44417,431019,38214,23114,23011,342011,6856,1147,7254,7275,4104,472,168,0005,423,944,0005,423,944,0009,398
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,836
21,300
18,985
19,054
20,859
20,787
20,088
19,578
19,859
19,281
18,283
18,737
21,307
24,480
28,471
31,133
13,140
18,033
35,433
130,873
220,575
220,575130,87335,43318,03313,14031,13328,47124,48021,30718,73718,28319,28119,85919,57820,08820,78720,85919,05418,98521,3008,836000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-113,844
-26,933
-30,536
-29,397
-28,725
-32,763
109,661
-316,754
-356,524
-418,495
17,870
17,657
17,163
17,015
17,278
16,645
15,212
13,364
13,846
15,845
19,265
19,011
21,880
22,257
36,919
31,772
76,588
76,58831,77236,91922,25721,88019,01119,26515,84513,84613,36415,21216,64517,27817,01517,16317,65717,870-418,495-356,524-316,754109,661-32,763-28,725-29,397-30,536-26,933-113,844000000000000000000000000000000000000000000000000
> Total Stockholder Equity
30,493
44,499,460,000
44,499,460,000
47,925,348,000
50,360
54,367
55,523
57,970
61,486
62,505
69,546
73,878
73,878
86,221
93,158
88,089
91,425
98,772
104,024
104,024
112,776
104,936
110,657
112,280
112,286
120,661
124,758
125,593
121,259
123,517
125,525
131,238
119,864
123,186
130,281
137,068
136,677
141,807
152,798
164,665
151,177
162,288
178,643
190,677
165,010
171,037
193,130
212,751
190,618
202,726
317,527
335,218
285,191
301,878
394,659
383,232
400,714
439,630
456,695
463,746
518,323
556,066
618,207
602,753
650,486
948,167
993,131
1,008,276
1,183,045
1,446,674
1,493,191
1,505,272
1,768,941
3,213,815
3,805,165
3,805,1653,213,8151,768,9411,505,2721,493,1911,446,6741,183,0451,008,276993,131948,167650,486602,753618,207556,066518,323463,746456,695439,630400,714383,232394,659301,878285,191335,218317,527202,726190,618212,751193,130171,037165,010190,677178,643162,288151,177164,665152,798141,807136,677137,068130,281123,186119,864131,238125,525123,517121,259125,593124,758120,661112,286112,280110,657104,936112,776104,024104,02498,77291,42588,08993,15886,22173,87873,87869,54662,50561,48657,97055,52354,36750,36047,925,348,00044,499,460,00044,499,460,00030,493
   Common Stock
14,900
17,600,000,000
17,600,000,000
17,600,000,000
17,600
17,600
45,000
45,000
45,000
0
55,000
55,000
55,000
56,000
0
56,000
56,000
0
56,000
56,000
0
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
56,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
0
0
0
0
0
00000224,000224,000224,000224,000224,000224,000224,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,00056,000056,00056,000056,00056,000056,00055,00055,00055,000045,00045,00045,00017,60017,60017,600,000,00017,600,000,00017,600,000,00014,900
   Retained Earnings 
3,719
1,381,089,000
1,381,089,000
4,326,516,000
4,916
8,923
9,636
10,352
13,868
0
13,209
17,991
17,991
28,187
0
31,848
35,184
0
47,783
47,783
0
48,695
54,336
57,680
55,983
63,915
68,507
76,182
70,693
75,065
77,157
80,538
61,015
61,439
65,454
71,408
72,316
76,466
87,502
98,106
84,298
94,364
111,183
123,295
97,605
103,734
124,358
143,489
122,075
134,035
248,162
264,730
215,568
231,827
293,745
279,890
292,109
369,947
395,907
402,188
449,576
490,330
544,938
360,691
410,317
676,771
780,049
787,629
953,818
1,099,588
1,151,300
988,030
1,255,089
337,943
498,111
498,111337,9431,255,089988,0301,151,3001,099,588953,818787,629780,049676,771410,317360,691544,938490,330449,576402,188395,907369,947292,109279,890293,745231,827215,568264,730248,162134,035122,075143,489124,358103,73497,605123,295111,18394,36484,29898,10687,50276,46672,31671,40865,45461,43961,01580,53877,15775,06570,69376,18268,50763,91555,98357,68054,33648,695047,78347,783035,18431,848028,18717,99117,99113,209013,86810,3529,6368,9234,9164,326,516,0001,381,089,0001,381,089,0003,719
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000-1,706-1,706-164-799-799-799-799-799-634-634-634-634-634-634-634-634-634-634-634-634-634-40900000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,341
13,489
14,163
14,496
15,173
15,599
15,457
15,246
15,534
15,233
6,336
7,107
14,296
11,285
18,819
19,611
20,992
52,218
58,153
65,716
74,298
71,945
0
0
0
0
0
0000071,94574,29865,71658,15352,21820,99219,61118,81911,28514,2967,1076,33615,23315,53415,24615,45715,59915,17314,49614,16313,48913,341000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in TRY. All numbers in thousands.




6.4. Cash Flows

Currency in TRY. All numbers in thousands.