0 XP   0   0   0

Royalindo Investa Wijaya
Buy, Hold or Sell?

Should you buy, hold or sell Royalindo?

I guess you are interested in Royalindo Investa Wijaya. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Royalindo

Let's start. I'm going to help you getting a better view of Royalindo Investa Wijaya. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Royalindo Investa Wijaya even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Royalindo Investa Wijaya is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Royalindo Investa Wijaya. The closing price on 2023-03-24 was Rp87.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Royalindo Investa Wijaya Daily Candlestick Chart
Royalindo Investa Wijaya Daily Candlestick Chart
Summary









1. Valuation of Royalindo




Current price per share

Rp87.00

2. Growth of Royalindo




Is Royalindo growing?

Current yearPrevious yearGrowGrow %
How rich?$100.9m$97.1m$2.2m2.2%

How much money is Royalindo making?

Current yearPrevious yearGrowGrow %
Making money$613k$28.6k$584.3k95.3%
Net Profit Margin356.4%-118.8%--

How much money comes from the company's main activities?

3. Financial Health of Royalindo




Comparing to competitors in the Lodging industry




  Industry Rankings (Lodging)  


Richest
#75 / 152

Most Revenue
#138 / 152

Most Profit
#47 / 152


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Royalindo Investa Wijaya.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Royalindo earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Royalindo to the Lodging industry mean.
  • A Net Profit Margin of 174.7% means that Rp1.75 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Royalindo Investa Wijaya:

  • The MRQ is 174.7%. The company is making a huge profit. +2
  • The TTM is 356.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ174.7%TTM356.4%-181.7%
TTM356.4%YOY-118.8%+475.2%
TTM356.4%5Y693.5%-337.1%
5Y693.5%10Y693.5%0.0%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ174.7%-2.2%+176.9%
TTM356.4%-7.8%+364.2%
YOY-118.8%-33.3%-85.5%
5Y693.5%-9.1%+702.6%
10Y693.5%-1.0%+694.5%
1.1.2. Return on Assets

Shows how efficient Royalindo is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Royalindo to the Lodging industry mean.
  • 0.8% Return on Assets means that Royalindo generated Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Royalindo Investa Wijaya:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.6%+0.2%
TTM0.6%YOY0.0%+0.6%
TTM0.6%5Y0.3%+0.3%
5Y0.3%10Y0.3%0.0%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%-0.2%+1.0%
TTM0.6%-0.4%+1.0%
YOY0.0%-1.5%+1.5%
5Y0.3%-0.1%+0.4%
10Y0.3%0.6%-0.3%
1.1.3. Return on Equity

Shows how efficient Royalindo is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Royalindo to the Lodging industry mean.
  • 0.8% Return on Equity means Royalindo generated Rp0.01 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Royalindo Investa Wijaya:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.6%+0.2%
TTM0.6%YOY0.0%+0.6%
TTM0.6%5Y0.3%+0.3%
5Y0.3%10Y0.3%0.0%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%-0.4%+1.2%
TTM0.6%-0.8%+1.4%
YOY0.0%-3.9%+3.9%
5Y0.3%0.1%+0.2%
10Y0.3%1.0%-0.7%

1.2. Operating Efficiency of Royalindo Investa Wijaya.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Royalindo is operating .

  • Measures how much profit Royalindo makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Royalindo to the Lodging industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Royalindo Investa Wijaya:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-8.6%+8.6%
TTM-8.6%YOY-12.1%+3.5%
TTM-8.6%5Y-25.8%+17.2%
5Y-25.8%10Y-25.8%0.0%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%-1.7%
TTM-8.6%-4.4%-4.2%
YOY-12.1%-25.0%+12.9%
5Y-25.8%-5.3%-20.5%
10Y-25.8%0.8%-26.6%
1.2.2. Operating Ratio

Measures how efficient Royalindo is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Lodging industry mean).
  • An Operation Ratio of 0.09 means that the operating costs are Rp0.09 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Royalindo Investa Wijaya:

  • The MRQ is 0.089. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.133. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.089TTM0.133-0.044
TTM0.133YOY0.016+0.117
TTM0.1335Y0.057+0.076
5Y0.05710Y0.0570.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0891.380-1.291
TTM0.1331.473-1.340
YOY0.0161.612-1.596
5Y0.0571.353-1.296
10Y0.0571.162-1.105

1.3. Liquidity of Royalindo Investa Wijaya.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Royalindo is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Lodging industry mean).
  • A Current Ratio of 481.54 means the company has Rp481.54 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Royalindo Investa Wijaya:

  • The MRQ is 481.536. The company is very able to pay all its short-term debts. +2
  • The TTM is 358.688. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ481.536TTM358.688+122.849
TTM358.688YOY602.663-243.976
TTM358.6885Y418.976-60.289
5Y418.97610Y418.9760.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ481.5361.138+480.398
TTM358.6881.168+357.520
YOY602.6631.164+601.499
5Y418.9761.265+417.711
10Y418.9761.133+417.843
1.3.2. Quick Ratio

Measures if Royalindo is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Royalindo to the Lodging industry mean.
  • A Quick Ratio of 721.56 means the company can pay off Rp721.56 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Royalindo Investa Wijaya:

  • The MRQ is 721.560. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 883.143. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ721.560TTM883.143-161.583
TTM883.143YOY776.428+106.715
TTM883.1435Y683.845+199.299
5Y683.84510Y683.8450.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ721.5600.454+721.106
TTM883.1430.451+882.692
YOY776.4280.487+775.941
5Y683.8450.704+683.141
10Y683.8450.713+683.132

1.4. Solvency of Royalindo Investa Wijaya.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Royalindo assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Royalindo to Lodging industry mean.
  • A Debt to Asset Ratio of 0.00 means that Royalindo assets are financed with 0.2% credit (debt) and the remaining percentage (100% - 0.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Royalindo Investa Wijaya:

  • The MRQ is 0.002. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.002. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.002TTM0.002+0.000
TTM0.002YOY0.0020.000
TTM0.0025Y0.002+0.000
5Y0.00210Y0.0020.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0020.524-0.522
TTM0.0020.517-0.515
YOY0.0020.508-0.506
5Y0.0020.484-0.482
10Y0.0020.488-0.486
1.4.2. Debt to Equity Ratio

Measures if Royalindo is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Royalindo to the Lodging industry mean.
  • A Debt to Equity ratio of 0.2% means that company has Rp0.00 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Royalindo Investa Wijaya:

  • The MRQ is 0.002. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.002. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.002TTM0.002+0.000
TTM0.002YOY0.0020.000
TTM0.0025Y0.002+0.000
5Y0.00210Y0.0020.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0020.977-0.975
TTM0.0020.957-0.955
YOY0.0020.928-0.926
5Y0.0020.941-0.939
10Y0.0020.988-0.986

2. Market Valuation of Royalindo Investa Wijaya

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Royalindo generates.

  • Above 15 is considered overpriced but always compare Royalindo to the Lodging industry mean.
  • A PE ratio of 70.09 means the investor is paying Rp70.09 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Royalindo Investa Wijaya:

  • The EOD is 48.394. Good. +1
  • The MRQ is 70.088. Neutral. Compare to industry.
  • The TTM is 134.447. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD48.394MRQ70.088-21.694
MRQ70.088TTM134.447-64.359
TTM134.447YOY-112.178+246.625
TTM134.4475Y6.624+127.823
5Y6.62410Y6.6240.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD48.394-1.179+49.573
MRQ70.088-1.315+71.403
TTM134.447-3.683+138.130
YOY-112.178-7.225-104.953
5Y6.6249.481-2.857
10Y6.62418.510-11.886
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Royalindo.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Royalindo Investa Wijaya:

  • The MRQ is 45.571. Seems overpriced? -1
  • The TTM is 254.501. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ45.571TTM254.501-208.931
TTM254.501YOY2,030.354-1,775.853
TTM254.5015Y813.154-558.652
5Y813.15410Y813.1540.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ45.5711.318+44.253
TTM254.5011.617+252.884
YOY2,030.3542.273+2,028.081
5Y813.15463.298+749.856
10Y813.154113.465+699.689

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Royalindo is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Lodging industry mean).
  • A PB ratio of 0.55 means the investor is paying Rp0.55 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Royalindo Investa Wijaya:

  • The EOD is 0.378. Very good. +2
  • The MRQ is 0.547. Very good. +2
  • The TTM is 0.484. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.378MRQ0.547-0.169
MRQ0.547TTM0.484+0.063
TTM0.484YOY0.506-0.023
TTM0.4845Y0.450+0.033
5Y0.45010Y0.4500.000
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD0.3781.132-0.754
MRQ0.5471.180-0.633
TTM0.4841.105-0.621
YOY0.5060.988-0.482
5Y0.4501.171-0.721
10Y0.4501.483-1.033
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Royalindo Investa Wijaya compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.4281.988+22%0.171+1322%20.934-88%20.934-88%
Book Value Growth--1.0111.009+0%1.001+1%1.007+0%1.007+0%
Book Value Per Share--230.270226.765+2%221.730+4%202.985+13%202.985+13%
Book Value Per Share Growth--1.0111.009+0%1.001+1%1.007+0%1.007+0%
Current Ratio--481.536358.688+34%602.663-20%418.976+15%418.976+15%
Debt To Asset Ratio--0.0020.002+4%0.002-9%0.002+5%0.002+5%
Debt To Equity Ratio--0.0020.002+4%0.002-9%0.002+5%0.002+5%
Dividend Per Share----0%-0%-0%-0%
Eps--1.7981.399+29%0.065+2646%1.648+9%1.648+9%
Eps Growth--1.5382.533-39%3.167-51%2.588-41%2.588-41%
Free Cash Flow Per Share---1.557-1.433-8%-10.208+555%-6.400+311%-6.400+311%
Free Cash Flow Per Share Growth--0.3701.057-65%-7.291+2072%-2.597+802%-2.597+802%
Free Cash Flow To Equity Per Share--0.110-0.787+817%-15.266+14017%-4.071+3812%-4.071+3812%
Free Cash Flow To Equity Per Share Growth--1.4041.793-22%-4.640+431%-0.982+170%-0.982+170%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---440.904--------
Intrinsic Value_10Y_min---368.013--------
Intrinsic Value_1Y_max---11.314--------
Intrinsic Value_1Y_min---11.094--------
Intrinsic Value_3Y_max---59.043--------
Intrinsic Value_3Y_min---55.861--------
Intrinsic Value_5Y_max---136.971--------
Intrinsic Value_5Y_min---124.977--------
Net Profit Margin--1.7473.564-51%-1.188+168%6.935-75%6.935-75%
Operating Margin----0.0860%-0.1210%-0.2580%-0.2580%
Operating Ratio--0.0890.133-33%0.016+472%0.057+55%0.057+55%
Pb Ratio0.378-45%0.5470.484+13%0.506+8%0.450+22%0.450+22%
Pe Ratio48.394-45%70.088134.447-48%-112.178+260%6.624+958%6.624+958%
Peg Ratio--45.571254.501-82%2030.354-98%813.154-94%813.154-94%
Price Per Share87.000-45%126.000109.750+15%112.500+12%105.909+19%105.909+19%
Price To Total Gains Ratio35.832-45%51.89561.899-16%-1950.844+3859%-619.972+1295%-619.972+1295%
Profit Growth--1.5382.533-39%2.296-33%2.297-33%2.297-33%
Quick Ratio--721.560883.143-18%776.428-7%683.845+6%683.845+6%
Return On Assets--0.0080.006+27%0.000+2663%0.003+146%0.003+146%
Return On Equity--0.0080.006+27%0.000+2674%0.003+146%0.003+146%
Revenue Growth--2.5771.438+79%2.067+25%1.603+61%1.603+61%
Total Gains Per Share--2.4281.988+22%0.171+1322%20.934-88%20.934-88%
Total Gains Per Share Growth--1.1022.281-52%4.143-73%2.857-61%2.857-61%
Usd Book Value--100923552.16699387682.895+2%97180913.730+4%88965221.796+13%88965221.796+13%
Usd Book Value Change Per Share--0.0000.000+22%0.000+1322%0.002-88%0.002-88%
Usd Book Value Per Share--0.0230.023+2%0.022+4%0.020+13%0.020+13%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.000+29%0.000+2646%0.000+9%0.000+9%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Free Cash Flow Per Share--0.0000.000-8%-0.001+555%-0.001+311%-0.001+311%
Usd Free Cash Flow To Equity Per Share--0.0000.000+817%-0.002+14017%0.000+3812%0.000+3812%
Usd Price Per Share0.009-45%0.0130.011+15%0.011+12%0.011+19%0.011+19%
Usd Profit--787920.783613032.830+29%28693.205+2646%722096.818+9%722096.818+9%
Usd Revenue--451014.729208900.505+116%188871.499+139%164617.492+174%164617.492+174%
Usd Total Gains Per Share--0.0000.000+22%0.000+1322%0.002-88%0.002-88%
 EOD+3 -2MRQTTM+23 -14YOY+28 -95Y+23 -1410Y+23 -14

3.2. Fundamental Score

Let's check the fundamental score of Royalindo Investa Wijaya based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1548.394
Price to Book Ratio (EOD)Between0-10.378
Net Profit Margin (MRQ)Greater than01.747
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than1721.560
Current Ratio (MRQ)Greater than1481.536
Debt to Asset Ratio (MRQ)Less than10.002
Debt to Equity Ratio (MRQ)Less than10.002
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.008
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Royalindo Investa Wijaya based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.482
Ma 20Greater thanMa 5095.100
Ma 50Greater thanMa 10099.200
Ma 100Greater thanMa 200101.720
OpenGreater thanClose86.000
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets1,011,243,135
Total Liabilities2,007,613
Total Stockholder Equity1,009,235,522
 As reported
Total Liabilities 2,007,613
Total Stockholder Equity+ 1,009,235,522
Total Assets = 1,011,243,135

Assets

Total Assets1,011,243,135
Total Current Assets668,892,488
Long-term Assets668,892,488
Total Current Assets
Cash And Cash Equivalents 293,500,543
Short-term Investments 354,403,104
Total Current Assets  (as reported)668,892,488
Total Current Assets  (calculated)647,903,647
+/- 20,988,841
Long-term Assets
Property Plant Equipment 342,350,647
Long-term Assets  (as reported)0
Long-term Assets  (calculated)342,350,647
+/- 342,350,647

Liabilities & Shareholders' Equity

Total Current Liabilities1,389,081
Long-term Liabilities-
Total Stockholder Equity1,009,235,522
Total Current Liabilities
Total Current Liabilities  (as reported)1,389,081
Total Current Liabilities  (calculated)0
+/- 1,389,081
Long-term Liabilities
Long term Debt Total 603,451
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)603,451
+/- 603,451
Total Stockholder Equity
Common Stock435,775,332
Retained Earnings 529,269,003
Capital Surplus 9,283,831
Total Stockholder Equity (as reported)1,009,235,522
Total Stockholder Equity (calculated)974,328,167
+/- 34,907,355
Other
Cash And Equivalents-915
Cash and Short Term Investments 647,902,732
Common Stock Shares Outstanding 4,316,404
Liabilities and Stockholders Equity 1,011,243,135



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-31
> Total Assets 
0
954,238,206
973,448,017
968,396,393
975,639,952
975,665,711
976,042,354
980,668,269
990,590,959
1,000,578,333
1,011,243,135
1,011,243,1351,000,578,333990,590,959980,668,269976,042,354975,665,711975,639,952968,396,393973,448,017954,238,2060
   > Total Current Assets 
901,277,596
792,373,915
811,137,706
705,485,717
712,651,735
703,123,525
646,996,271
416,301,694
371,804,759
376,439,851
668,892,488
668,892,488376,439,851371,804,759416,301,694646,996,271703,123,525712,651,735705,485,717811,137,706792,373,915901,277,596
       Cash And Cash Equivalents 
0
-77,164
-77,135
-19,756
-19,756
-19,756
388,757,788
289,144,397
292,311,531
291,350,848
293,500,543
293,500,543291,350,848292,311,531289,144,397388,757,788-19,756-19,756-19,756-77,135-77,1640
       Short-term Investments 
0
0
262,246,270
257,379,698
278,280,750
201,943,885
229,497,403
619,840,042
334,663,104
634,748,624
354,403,104
354,403,104634,748,624334,663,104619,840,042229,497,403201,943,885278,280,750257,379,698262,246,27000
       Net Receivables 
19,014,058
21,981,849
19,014,058
2,395,256
3,349,153
844,376
1,160,262
1,416,350
2,751,931
1,621,442
0
01,621,4422,751,9311,416,3501,160,262844,3763,349,1532,395,25619,014,05821,981,84919,014,058
       Other Current Assets 
935,783
0
0
27,530,478
27,763,489
27,614,027
27,580,817
25,649,466
25,744,473
25,854,065
0
025,854,06525,744,47325,649,46627,580,81727,614,02727,763,48927,530,47800935,783
   > Long-term Assets 00000000000
       Property Plant Equipment 
122,520,573
161,864,291
162,310,311
262,410,675
262,988,217
272,205,586
329,046,083
333,763,326
335,120,834
338,355,117
342,350,647
342,350,647338,355,117335,120,834333,763,326329,046,083272,205,586262,988,217262,410,675162,310,311161,864,291122,520,573
> Total Liabilities 
0
2,198,493
2,057,197
2,555,392
2,094,675
2,200,578
1,657,216
1,932,263
1,649,300
1,984,203
2,007,613
2,007,6131,984,2031,649,3001,932,2631,657,2162,200,5782,094,6752,555,3922,057,1972,198,4930
   > Total Current Liabilities 
125,070,629
2,194,507
2,053,212
2,073,926
1,613,186
568,356
1,652,188
1,313,759
1,030,798
1,365,696
1,389,081
1,389,0811,365,6961,030,7981,313,7591,652,188568,3561,613,1862,073,9262,053,2122,194,507125,070,629
       Other Current Liabilities 
125,070,629
161,880
6,573
752,058
236,990
363,160
324,584
660,498
258,665
614,334
0
0614,334258,665660,498324,584363,160236,990752,0586,573161,880125,070,629
   > Long-term Liabilities 00000000000
       Long term Debt Total 
0
0
0
476,476
476,476
1,290,625
0
603,451
603,451
603,451
603,451
603,451603,451603,451603,45101,290,625476,476476,476000
       Other Liabilities 
0
0
0
0
0
0
0
10,025
10,025
10,025
0
010,02510,02510,0250000000
> Total Stockholder Equity
0
952,039,713
971,390,820
965,841,001
973,545,277
973,465,133
974,385,138
978,736,005
988,941,659
998,594,130
1,009,235,522
1,009,235,522998,594,130988,941,659978,736,005974,385,138973,465,133973,545,277965,841,001971,390,820952,039,7130
   Common Stock
439,528,200
430,910,000
430,910,000
430,910,000
430,910,000
431,007,481
431,007,481
431,640,441
431,640,441
431,640,441
435,775,332
435,775,332431,640,441431,640,441431,640,441431,007,481431,007,481430,910,000430,910,000430,910,000430,910,000439,528,200
   Retained Earnings Total Equity00000000000
   Accumulated Other Comprehensive Income 00000000000
   Capital Surplus 
0
6,045,873
6,045,873
6,045,873
6,045,873
6,259,187
6,588,956
6,112,130
6,127,090
10,656,539
9,283,831
9,283,83110,656,5396,127,0906,112,1306,588,9566,259,1876,045,8736,045,8736,045,8736,045,8730
   Treasury Stock00000000000
   Other Stockholders Equity 
0
30,835,987
30,835,987
31,407,942
34,363,345
34,625,403
32,041,012
34,907,355
34,907,355
34,907,355
0
034,907,35534,907,35534,907,35532,041,01234,625,40334,363,34531,407,94230,835,98730,835,9870



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue7,514,218
Cost of Revenue-2,129,918
Gross Profit5,384,3005,384,300
 
Operating Income (+$)
Gross Profit5,384,300
Operating Expense--
Operating Income8,598,9335,384,300
 
Operating Expense (+$)
Research Development-
Selling General Administrative6,667,219
Selling And Marketing Expenses-
Operating Expense-6,667,219
 
Net Interest Income (+$)
Interest Income-
Interest Expense-10,128,493
Net Interest Income--10,128,493
 
Pretax Income (+$)
Operating Income8,598,933
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)8,598,9338,598,933
EBIT - interestExpense = -9,581,721
8,598,895
18,727,387
Interest Expense10,128,493
Earnings Before Interest and Taxes (ebit)546,77218,727,426
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax8,598,933
Tax Provision-0
Net Income From Continuing Ops-8,598,933
Net Income8,598,895
Net Income Applicable To Common Shares8,598,895
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses1,188,634
Total Other Income/Expenses Net-0
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
CPINV.BR
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CPINV.BR.

CPINV.BR Daily Candlestick Chart
GETALONG.BSE
9 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of GETALONG.BSE.

GETALONG.BSE Daily Candlestick Chart
MALUPAPER.BSE
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MALUPAPER.BSE.

MALUPAPER.BSE Daily Candlestick Chart
BLBX.PINK
19 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of BLBX.PINK.

BLBX.PINK Daily Candlestick Chart
BG.VI
20 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of BG.VI.

BG.VI Daily Candlestick Chart
ONE.RO
22 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ONE.RO.

ONE.RO Daily Candlestick Chart
BRNA.RO
22 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BRNA.RO.

BRNA.RO Daily Candlestick Chart
FEP.RO
22 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of FEP.RO.

FEP.RO Daily Candlestick Chart
DBK.RO
22 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DBK.RO.

DBK.RO Daily Candlestick Chart
EBS.RO
22 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EBS.RO.

EBS.RO Daily Candlestick Chart
NRF.RO
22 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NRF.RO.

NRF.RO Daily Candlestick Chart
ABXX.NEO
30 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ABXX.NEO.

ABXX.NEO Daily Candlestick Chart
AAPL.NEO
30 minutes ago

I found you a Golden Cross on the daily chart of AAPL.NEO.

AAPL.NEO Daily Candlestick Chart
0J6V.IL
34 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 0J6V.IL.

0J6V.IL Daily Candlestick Chart
04Q.STU
34 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 04Q.STU.

04Q.STU Daily Candlestick Chart
D7G.STU
35 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of D7G.STU.

D7G.STU Daily Candlestick Chart
LCOP.LSE
36 minutes ago

I found you a Bearish Engulfing Candle Pattern on the daily chart of LCOP.LSE.

LCOP.LSE Daily Candlestick Chart
HABITAT.SN
37 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of HABITAT.SN.

HABITAT.SN Daily Candlestick Chart
INSP.LSE
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of INSP.LSE.

INSP.LSE Daily Candlestick Chart
AGUAS-A.SN
38 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AGUAS-A.SN.

AGUAS-A.SN Daily Candlestick Chart
ZTS.NEO
38 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ZTS.NEO.

ZTS.NEO Daily Candlestick Chart
VLA.VI
46 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of VLA.VI.

VLA.VI Daily Candlestick Chart
LOWA.INDX
48 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of LOWA.INDX.

LOWA.INDX Daily Candlestick Chart
TRVC.STU
51 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRVC.STU.

TRVC.STU Daily Candlestick Chart
CYAP.PINK
51 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of CYAP.PINK.

CYAP.PINK Daily Candlestick Chart