25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

INDS (Indospring) Stock Analysis
Buy, Hold or Sell?

Let's analyze Indospring together

I guess you are interested in Indospring Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Indospring’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Indospring’s Price Targets

I'm going to help you getting a better view of Indospring Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Indospring Tbk

I send you an email if I find something interesting about Indospring Tbk.

1. Quick Overview

1.1. Quick analysis of Indospring (30 sec.)










1.2. What can you expect buying and holding a share of Indospring? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
Rp535.89
Expected worth in 1 year
Rp539.85
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
Rp4.53
Return On Investment
2.0%

For what price can you sell your share?

Current Price per Share
Rp228.00
Expected price per share
Rp200.00 - Rp240.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Indospring (5 min.)




Live pricePrice per Share (EOD)
Rp228.00
Intrinsic Value Per Share
Rp210.18 - Rp1,297.92
Total Value Per Share
Rp746.07 - Rp1,833.81

2.2. Growth of Indospring (5 min.)




Is Indospring growing?

Current yearPrevious yearGrowGrow %
How rich?$351.6m$318m$31.8m9.1%

How much money is Indospring making?

Current yearPrevious yearGrowGrow %
Making money$2.1m$4.5m-$2.4m-116.4%
Net Profit Margin2.2%4.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Indospring (5 min.)




2.4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#202 / 538

Most Revenue
#342 / 538

Most Profit
#351 / 538

Most Efficient
#332 / 538
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Indospring?

Welcome investor! Indospring's management wants to use your money to grow the business. In return you get a share of Indospring.

First you should know what it really means to hold a share of Indospring. And how you can make/lose money.

Speculation

The Price per Share of Indospring is Rp228.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Indospring.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Indospring, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp535.89. Based on the TTM, the Book Value Change Per Share is Rp0.99 per quarter. Based on the YOY, the Book Value Change Per Share is Rp19.37 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.14 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Indospring.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.02-0.16-25.18-8.52-5.19-2.69-
Price to Earnings Ratio24.23-102.97-8,109.12-2,767.38-1,701.52-2,492.06-
Price-to-Total Gains Ratio36.80--90.85-32,068.14-10,703.43-6,595.52-3,530.25-
Price to Book Ratio0.46-2.99-535.24-181.02-110.54-58.52-
Price-to-Total Gains Ratio36.80--90.85-32,068.14-10,703.43-6,595.52-3,530.25-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0228
Number of shares43859
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (43859 shares)4.9752.54
Gains per Year (43859 shares)19.89210.18
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13171084126200
253530168252410
385250252379620
4106970336505830
51387904206311040
6151041105047571250
7181221305888841460
82013915067110101670
92315617075511361880
102517419083912622090

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%37.03.00.092.5%69.03.010.084.1%
Book Value Change Per Share2.02.00.050.0%10.02.00.083.3%15.05.00.075.0%30.010.00.075.0%63.019.00.076.8%
Dividend per Share1.00.03.025.0%7.00.05.058.3%15.00.05.075.0%25.00.015.062.5%55.00.027.067.1%
Total Gains per Share2.02.00.050.0%10.02.00.083.3%18.02.00.090.0%35.05.00.087.5%69.013.00.084.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Indospring Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--6.0560.990+512%19.369-69%10.849-44%7.196-16%6.454-6%
Book Value Per Share--535.889533.181+1%484.608+11%483.965+11%449.156+19%383.158+40%
Current Ratio--3.4273.352+2%2.597+32%2.889+19%3.877-12%3.910-12%
Debt To Asset Ratio--0.1740.176-1%0.227-23%0.205-15%0.168+4%0.165+5%
Debt To Equity Ratio--0.2200.223-2%0.306-28%0.270-19%0.213+3%0.207+6%
Dividend Per Share--0.5740.144+300%2.639-78%2.787-79%4.784-88%3.894-85%
Enterprise Value--862211028363.0009747011185009.750-91%1651827991034847.750-100%558206058352713.562-100%339907002552128.562-100%176439880480909.125-100%
Eps--2.5173.221-22%6.969-64%6.066-59%5.297-52%4.081-38%
Ev To Sales Ratio--0.2852.605-89%439.996-100%148.744-100%91.817-100%49.335-99%
Free Cash Flow Per Share--8.25114.053-41%1.544+435%3.913+111%1.456+467%-0.507+106%
Free Cash Flow To Equity Per Share--8.25110.881-24%-4.475+154%2.137+286%0.505+1535%-2.882+135%
Gross Profit Margin--1.0000.086+1069%1.889-47%0.600+67%0.267+274%-9.741+1074%
Intrinsic Value_10Y_max--1297.918----------
Intrinsic Value_10Y_min--210.181----------
Intrinsic Value_1Y_max--32.258----------
Intrinsic Value_1Y_min--1.905----------
Intrinsic Value_3Y_max--171.458----------
Intrinsic Value_3Y_min--22.351----------
Intrinsic Value_5Y_max--400.523----------
Intrinsic Value_5Y_min--60.860----------
Market Cap1496250021888.000-7%1601250023424.00010470468903168.000-85%1652650805261857.500-100%558942898746848.500-100%340400817446765.125-100%176807205695030.562-99%
Net Profit Margin--0.0220.022-2%0.046-53%0.042-49%0.043-49%0.040-45%
Operating Margin---0.010-100%0.072-100%0.056-100%0.058-100%0.053-100%
Operating Ratio--1.8161.533+18%0.926+96%1.125+61%1.049+73%0.996+82%
Pb Ratio0.425-7%0.4552.993-85%535.237-100%181.019-100%110.544-100%58.520-99%
Pe Ratio22.644-7%24.233102.969-76%8109.123-100%2767.377-99%1701.517-99%2492.065-99%
Price Per Share228.000-7%244.0001595.500-85%251832.500-100%85172.250-100%51870.600-100%26942.050-99%
Price To Free Cash Flow Ratio6.908-7%7.39343.497-83%14145.861-100%4755.489-100%1821.512-100%746.753-99%
Price To Total Gains Ratio34.389-7%36.803-90.853+347%32068.140-100%10703.426-100%6595.519-99%3530.254-99%
Quick Ratio--1.1661.581-26%1.036+13%1.235-6%1.981-41%1.431-19%
Return On Assets--0.0040.005-22%0.012-66%0.010-63%0.010-61%0.009-55%
Return On Equity--0.0050.006-22%0.016-69%0.014-64%0.012-61%0.011-53%
Total Gains Per Share--6.6301.133+485%22.008-70%13.636-51%11.980-45%10.348-36%
Usd Book Value--351677289.981349900337.419+1%318024107.535+11%317601989.955+11%294758359.566+19%251447384.373+40%
Usd Book Value Change Per Share--0.0010.000+512%0.002-69%0.001-44%0.001-16%0.001-6%
Usd Book Value Per Share--0.0540.053+1%0.048+11%0.048+11%0.045+19%0.038+40%
Usd Dividend Per Share--0.0000.000+300%0.000-78%0.000-79%0.000-88%0.000-85%
Usd Enterprise Value--86221102.836974701118.501-91%165182799103.485-100%55820605835.271-100%33990700255.213-100%17643988048.091-100%
Usd Eps--0.0000.000-22%0.001-64%0.001-59%0.001-52%0.000-38%
Usd Free Cash Flow--5414896.4849221955.060-41%1013004.005+435%2567881.868+111%955453.451+467%-332846.455+106%
Usd Free Cash Flow Per Share--0.0010.001-41%0.000+435%0.000+111%0.000+467%0.000+106%
Usd Free Cash Flow To Equity Per Share--0.0010.001-24%0.000+154%0.000+286%0.000+1535%0.000+135%
Usd Market Cap149625002.189-7%160125002.3421047046890.317-85%165265080526.186-100%55894289874.685-100%34040081744.677-100%17680720569.503-99%
Usd Price Per Share0.023-7%0.0240.160-85%25.183-100%8.517-100%5.187-100%2.694-99%
Usd Profit--1651948.2192113668.328-22%4573234.586-64%4042601.240-59%3513201.484-53%2696681.023-39%
Usd Revenue--75654102.91499260887.768-24%95064080.531-20%95126787.720-20%78426114.579-4%63603255.478+19%
Usd Total Gains Per Share--0.0010.000+485%0.002-70%0.001-51%0.001-45%0.001-36%
 EOD+4 -4MRQTTM+18 -21YOY+16 -233Y+16 -235Y+13 -2610Y+14 -25

3.3 Fundamental Score

Let's check the fundamental score of Indospring Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.644
Price to Book Ratio (EOD)Between0-10.425
Net Profit Margin (MRQ)Greater than00.022
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.166
Current Ratio (MRQ)Greater than13.427
Debt to Asset Ratio (MRQ)Less than10.174
Debt to Equity Ratio (MRQ)Less than10.220
Return on Equity (MRQ)Greater than0.150.005
Return on Assets (MRQ)Greater than0.050.004
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Indospring Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5060.179
Ma 20Greater thanMa 50212.400
Ma 50Greater thanMa 100215.020
Ma 100Greater thanMa 200229.350
OpenGreater thanClose236.000
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Indospring Tbk

PT Indospring Tbk manufactures and sells leaf and coil springs to the automotive industry. It also offers automotive stabilizer bars. The company was founded in 1978 and is based in Gresik, Indonesia. PT Indospring Tbk is a subsidiary of PT Indoprima Gemilang.

Fundamental data was last updated by Penke on 2025-04-23 21:18:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Indospring earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compareΒ Indospring to theΒ Auto Parts industry mean.
  • A Net Profit Margin of 2.2%Β means thatΒ Rp0.02 for each Rp1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Indospring Tbk:

  • The MRQ is 2.2%. The company is making a profit. +1
  • The TTM is 2.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.2%-0.1%
TTM2.2%YOY4.6%-2.4%
TTM2.2%5Y4.3%-2.0%
5Y4.3%10Y4.0%+0.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%4.2%-2.0%
TTM2.2%4.2%-2.0%
YOY4.6%3.9%+0.7%
3Y4.2%3.7%+0.5%
5Y4.3%3.2%+1.1%
10Y4.0%4.0%0.0%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Indospring is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Indospring to theΒ Auto Parts industry mean.
  • 0.4% Return on Assets means thatΒ Indospring generatedΒ Rp0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Indospring Tbk:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.5%-0.1%
TTM0.5%YOY1.2%-0.7%
TTM0.5%5Y1.0%-0.5%
5Y1.0%10Y0.9%+0.1%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%1.6%-1.2%
TTM0.5%1.5%-1.0%
YOY1.2%1.6%-0.4%
3Y1.0%1.4%-0.4%
5Y1.0%1.4%-0.4%
10Y0.9%1.6%-0.7%
4.3.1.3. Return on Equity

Shows how efficient Indospring is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Indospring to theΒ Auto Parts industry mean.
  • 0.5% Return on Equity means Indospring generated Rp0.00Β for eachΒ Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Indospring Tbk:

  • The MRQ is 0.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.6%-0.1%
TTM0.6%YOY1.6%-0.9%
TTM0.6%5Y1.2%-0.6%
5Y1.2%10Y1.1%+0.2%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%3.1%-2.6%
TTM0.6%3.0%-2.4%
YOY1.6%3.1%-1.5%
3Y1.4%2.9%-1.5%
5Y1.2%2.5%-1.3%
10Y1.1%3.0%-1.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Indospring Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Indospring is operatingΒ .

  • Measures how much profit Indospring makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Indospring to theΒ Auto Parts industry mean.
  • An Operating Margin of 0.0%Β means the company generated Rp0.00 Β for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Indospring Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.0%-1.0%
TTM1.0%YOY7.2%-6.2%
TTM1.0%5Y5.8%-4.8%
5Y5.8%10Y5.3%+0.5%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.6%-6.6%
TTM1.0%6.4%-5.4%
YOY7.2%4.8%+2.4%
3Y5.6%3.6%+2.0%
5Y5.8%4.1%+1.7%
10Y5.3%5.6%-0.3%
4.3.2.2. Operating Ratio

Measures how efficient Indospring is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Auto Parts industry mean).
  • An Operation Ratio of 1.82 means that the operating costs are Rp1.82 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Indospring Tbk:

  • The MRQ is 1.816. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.533. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.816TTM1.533+0.283
TTM1.533YOY0.926+0.608
TTM1.5335Y1.049+0.484
5Y1.04910Y0.996+0.053
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8161.613+0.203
TTM1.5331.468+0.065
YOY0.9261.264-0.338
3Y1.1251.353-0.228
5Y1.0491.310-0.261
10Y0.9961.213-0.217
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Indospring Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Indospring is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Auto Parts industry mean).
  • A Current Ratio of 3.43Β means the company has Rp3.43 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Indospring Tbk:

  • The MRQ is 3.427. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.352. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.427TTM3.352+0.075
TTM3.352YOY2.597+0.755
TTM3.3525Y3.877-0.525
5Y3.87710Y3.910-0.033
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4271.593+1.834
TTM3.3521.605+1.747
YOY2.5971.612+0.985
3Y2.8891.647+1.242
5Y3.8771.620+2.257
10Y3.9101.541+2.369
4.4.3.2. Quick Ratio

Measures if Indospring is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Indospring to theΒ Auto Parts industry mean.
  • A Quick Ratio of 1.17Β means the company can pay off Rp1.17 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Indospring Tbk:

  • The MRQ is 1.166. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.581. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.166TTM1.581-0.414
TTM1.581YOY1.036+0.545
TTM1.5815Y1.981-0.401
5Y1.98110Y1.431+0.550
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1660.681+0.485
TTM1.5810.761+0.820
YOY1.0360.804+0.232
3Y1.2350.807+0.428
5Y1.9810.849+1.132
10Y1.4310.860+0.571
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Indospring Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of IndospringΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Indospring to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.17Β means that Indospring assets areΒ financed with 17.4% credit (debt) and the remaining percentage (100% - 17.4%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Indospring Tbk:

  • The MRQ is 0.174. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.176. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.174TTM0.176-0.002
TTM0.176YOY0.227-0.050
TTM0.1765Y0.168+0.009
5Y0.16810Y0.165+0.003
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1740.490-0.316
TTM0.1760.490-0.314
YOY0.2270.488-0.261
3Y0.2050.490-0.285
5Y0.1680.491-0.323
10Y0.1650.479-0.314
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Indospring is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Indospring to theΒ Auto Parts industry mean.
  • A Debt to Equity ratio of 22.0% means that company has Rp0.22 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Indospring Tbk:

  • The MRQ is 0.220. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.223. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.220TTM0.223-0.003
TTM0.223YOY0.306-0.083
TTM0.2235Y0.213+0.011
5Y0.21310Y0.207+0.006
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2201.005-0.785
TTM0.2231.005-0.782
YOY0.3060.991-0.685
3Y0.2701.006-0.736
5Y0.2131.028-0.815
10Y0.2071.038-0.831
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every Rp1 in earnings Indospring generates.

  • Above 15 is considered overpriced butΒ always compareΒ Indospring to theΒ Auto Parts industry mean.
  • A PE ratio of 24.23 means the investor is paying Rp24.23Β for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Indospring Tbk:

  • The EOD is 22.644. Based on the earnings, the company is fair priced.
  • The MRQ is 24.233. Based on the earnings, the company is fair priced.
  • The TTM is 102.969. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD22.644MRQ24.233-1.589
MRQ24.233TTM102.969-78.737
TTM102.969YOY8,109.123-8,006.153
TTM102.9695Y1,701.517-1,598.548
5Y1,701.51710Y2,492.065-790.548
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD22.64413.165+9.479
MRQ24.23314.393+9.840
TTM102.96914.629+88.340
YOY8,109.12314.541+8,094.582
3Y2,767.37717.957+2,749.420
5Y1,701.51718.639+1,682.878
10Y2,492.06523.199+2,468.866
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Indospring Tbk:

  • The EOD is 6.908. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.393. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 43.497. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD6.908MRQ7.393-0.485
MRQ7.393TTM43.497-36.104
TTM43.497YOY14,145.861-14,102.364
TTM43.4975Y1,821.512-1,778.015
5Y1,821.51210Y746.753+1,074.759
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD6.9085.131+1.777
MRQ7.3935.406+1.987
TTM43.4973.721+39.776
YOY14,145.8614.179+14,141.682
3Y4,755.4891.634+4,753.855
5Y1,821.5122.880+1,818.632
10Y746.7532.886+743.867
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Indospring is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Auto Parts industry mean).
  • A PB ratio of 0.46 means the investor is paying Rp0.46Β for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Indospring Tbk:

  • The EOD is 0.425. Based on the equity, the company is cheap. +2
  • The MRQ is 0.455. Based on the equity, the company is cheap. +2
  • The TTM is 2.993. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.425MRQ0.455-0.030
MRQ0.455TTM2.993-2.538
TTM2.993YOY535.237-532.243
TTM2.9935Y110.544-107.550
5Y110.54410Y58.520+52.024
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.4251.346-0.921
MRQ0.4551.547-1.092
TTM2.9931.572+1.421
YOY535.2371.538+533.699
3Y181.0191.685+179.334
5Y110.5441.730+108.814
10Y58.5202.192+56.328
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets4,255,811,895
Total Liabilities739,038,995
Total Stockholder Equity3,360,495,964
 As reported
Total Liabilities 739,038,995
Total Stockholder Equity+ 3,360,495,964
Total Assets = 4,255,811,895

Assets

Total Assets4,255,811,895
Total Current Assets1,594,628,645
Long-term Assets2,661,183,250
Total Current Assets
Cash And Cash Equivalents 79,786,501
Net Receivables 542,807,516
Inventory 918,662,476
Total Current Assets  (as reported)1,594,628,645
Total Current Assets  (calculated)1,541,256,492
+/- 53,372,153
Long-term Assets
Property Plant Equipment 2,473,226,331
Long-term Assets Other 28,997,464
Long-term Assets  (as reported)2,661,183,250
Long-term Assets  (calculated)2,502,223,795
+/- 158,959,454

Liabilities & Shareholders' Equity

Total Current Liabilities465,366,654
Long-term Liabilities273,672,341
Total Stockholder Equity3,360,495,964
Total Current Liabilities
Short Long Term Debt 148,815,391
Accounts payable 261,091,598
Total Current Liabilities  (as reported)465,366,654
Total Current Liabilities  (calculated)409,906,989
+/- 55,459,665
Long-term Liabilities
Long term Debt 51,750,000
Capital Lease Obligations Min Short Term Debt6,248,389
Long-term Liabilities  (as reported)273,672,341
Long-term Liabilities  (calculated)57,998,389
+/- 215,673,952
Total Stockholder Equity
Retained Earnings 1,110,226,848
Total Stockholder Equity (as reported)3,360,495,964
Total Stockholder Equity (calculated)1,110,226,848
+/- 2,250,269,116
Other
Capital Stock656,249,710
Common Stock Shares Outstanding 6,562,497
Net Debt 120,778,891
Net Invested Capital 3,561,061,355
Net Working Capital 1,129,261,992
Property Plant and Equipment Gross 2,718,156,796



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
236,071,000
242,963,000
275,175,000
277,596,000
284,455,000
282,377,987
273,966,000
273,676,544
283,165,742
309,671,826
341,425,973
351,139,744
391,241,699
407,143,520
441,821,818
459,703,457
453,714,633
492,514,617
487,018,654
544,269,155
554,828,805
550,153,774
599,273,414
639,448,962
723,956,127
837,085,341
918,227,730
815,419,498
716,586,797
654,888,088
621,140,423
650,750,489
723,633,900
770,609,282
824,147,132
1,070,924,528
1,117,450,627
1,139,715,257
1,118,286,442
1,665,588,202
1,644,969,193
1,664,779,358
1,642,198,998
1,712,780,253
2,039,702,560
2,196,518,364
2,338,853,227
2,372,008,708
2,334,945,504
2,282,666,078
2,416,972,240
2,466,496,161
2,411,078,207
2,553,928,346
2,533,326,995
2,493,876,931
2,457,731,728
2,477,272,503
2,425,524,678
2,379,865,956
2,407,427,528
2,434,617,338
2,460,537,605
2,482,789,327
2,503,356,014
2,482,337,568
2,480,210,059
2,516,121,830
2,459,427,186
2,834,422,741
2,893,401,714
2,843,332,367
2,782,059,487
2,826,260,085
2,945,865,431
3,014,078,817
3,009,989,978
3,165,018,057
3,268,011,310
3,631,369,896
3,707,761,843
3,882,465,050
3,910,741,401
4,060,519,488
4,013,048,203
4,459,381,725
4,305,359,218
4,211,589,785
4,215,464,806
4,255,811,895
4,255,811,8954,215,464,8064,211,589,7854,305,359,2184,459,381,7254,013,048,2034,060,519,4883,910,741,4013,882,465,0503,707,761,8433,631,369,8963,268,011,3103,165,018,0573,009,989,9783,014,078,8172,945,865,4312,826,260,0852,782,059,4872,843,332,3672,893,401,7142,834,422,7412,459,427,1862,516,121,8302,480,210,0592,482,337,5682,503,356,0142,482,789,3272,460,537,6052,434,617,3382,407,427,5282,379,865,9562,425,524,6782,477,272,5032,457,731,7282,493,876,9312,533,326,9952,553,928,3462,411,078,2072,466,496,1612,416,972,2402,282,666,0782,334,945,5042,372,008,7082,338,853,2272,196,518,3642,039,702,5601,712,780,2531,642,198,9981,664,779,3581,644,969,1931,665,588,2021,118,286,4421,139,715,2571,117,450,6271,070,924,528824,147,132770,609,282723,633,900650,750,489621,140,423654,888,088716,586,797815,419,498918,227,730837,085,341723,956,127639,448,962599,273,414550,153,774554,828,805544,269,155487,018,654492,514,617453,714,633459,703,457441,821,818407,143,520391,241,699351,139,744341,425,973309,671,826283,165,742273,676,544273,966,000282,377,987284,455,000277,596,000275,175,000242,963,000236,071,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
867,620,153
846,526,488
901,061,757
1,232,471,606
1,086,590,779
1,231,810,354
1,250,875,527
1,145,464,865
975,954,233
1,025,972,127
1,054,027,734
999,907,921
992,929,224
984,760,729
969,867,030
950,579,981
981,694,104
950,495,035
945,436,750
992,525,469
1,044,177,986
1,080,425,190
1,135,758,965
1,146,397,552
1,134,664,035
1,140,618,794
1,150,272,816
1,014,949,581
959,368,453
1,024,440,329
984,405,602
937,880,979
1,001,966,532
1,139,022,873
1,249,947,115
1,270,803,329
1,401,800,863
1,507,603,769
1,713,357,698
1,757,459,510
1,717,891,176
1,735,173,193
1,898,454,241
1,809,101,694
1,739,751,165
1,579,110,604
1,499,892,118
1,522,478,749
1,594,628,645
1,594,628,6451,522,478,7491,499,892,1181,579,110,6041,739,751,1651,809,101,6941,898,454,2411,735,173,1931,717,891,1761,757,459,5101,713,357,6981,507,603,7691,401,800,8631,270,803,3291,249,947,1151,139,022,8731,001,966,532937,880,979984,405,6021,024,440,329959,368,4531,014,949,5811,150,272,8161,140,618,7941,134,664,0351,146,397,5521,135,758,9651,080,425,1901,044,177,986992,525,469945,436,750950,495,035981,694,104950,579,981969,867,030984,760,729992,929,224999,907,9211,054,027,7341,025,972,127975,954,2331,145,464,8651,250,875,5271,231,810,3541,086,590,7791,232,471,606901,061,757846,526,488867,620,15300000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,142,222
81,718,964
106,418,655
416,726,122
321,719,046
336,068,351
272,095,731
114,153,157
84,727,498
43,693,968
36,693,804
26,203,129
83,992,496
60,465,714
98,755,669
109,974,258
210,911,095
216,541,546
206,882,449
214,399,111
280,516,388
200,381,957
275,416,599
219,828,186
245,989,564
193,429,792
241,173,641
134,651,715
131,822,571
134,666,206
221,978,141
242,050,125
315,460,018
267,347,044
248,091,791
106,452,951
70,313,379
112,536,692
118,330,573
103,988,896
102,493,992
125,787,836
127,633,493
111,141,139
66,907,139
98,381,334
65,934,946
54,427,281
79,786,501
79,786,50154,427,28165,934,94698,381,33466,907,139111,141,139127,633,493125,787,836102,493,992103,988,896118,330,573112,536,69270,313,379106,452,951248,091,791267,347,044315,460,018242,050,125221,978,141134,666,206131,822,571134,651,715241,173,641193,429,792245,989,564219,828,186275,416,599200,381,957280,516,388214,399,111206,882,449216,541,546210,911,095109,974,25898,755,66960,465,71483,992,49626,203,12936,693,80443,693,96884,727,498114,153,157272,095,731336,068,351321,719,046416,726,122106,418,65581,718,96466,142,22200000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,326,588
3,269,564
2,182,327
2,158,119
2,726,316
2,619,184
3,281,066
2,805,568
1,242,561
1,227,677
1,489,455
2,682,935
2,316,660
3,109,259
4,526,414
1,871,143
1,604,783
2,179,693
3,850,219
2,192,942
1,866,924
42,189
1,870,089
1,831,309
1,822,777
1,784,515
1,660,842
1,909,542
0
0
0
104,426,000
230,731,794
96,815,159
54,488,000
15,000,000
23,650,000
25,150,000
-102,714,575
-102,678,268
-102,592,460
-103,187,278
-103,138,595
-103,089,913
0
0
0
0
0
00000-103,089,913-103,138,595-103,187,278-102,592,460-102,678,268-102,714,57525,150,00023,650,00015,000,00054,488,00096,815,159230,731,794104,426,0000001,909,5421,660,8421,784,5151,822,7771,831,3091,870,08942,1891,866,9242,192,9423,850,2192,179,6931,604,7831,871,1434,526,4143,109,2592,316,6602,682,9351,489,4551,227,6771,242,5612,805,5683,281,0662,619,1842,726,3162,158,1192,182,3273,269,5641,326,58800000000000000000000000000000000000000000
       Net Receivables 
27,504,000
32,670,000
43,653,000
39,503,000
54,693,000
53,361,384
46,569,000
27,269,749
34,334,371
40,085,673
48,413,376
43,632,457
54,904,062
65,620,806
70,993,325
62,757,432
55,028,302
64,912,176
74,999,282
67,264,464
87,727,894
96,083,660
94,227,655
89,944,471
148,880,858
179,868,868
157,258,828
89,424,667
108,446,010
101,128,047
95,419,532
128,918,634
167,162,128
165,605,644
191,186,267
166,831,640
198,130,914
226,968,583
246,491,291
259,497,004
242,123,968
1,326,588
283,851,276
2,182,327
2,158,119
2,726,316
2,619,184
3,281,066
489,906,376
1,242,561
383,217,351
1,489,455
2,682,935
2,316,660
3,109,259
4,526,414
1,871,143
306,390,894
2,179,693
3,850,219
2,192,942
1,866,924
42,189
1,870,089
1,831,309
1,822,777
1,784,515
1,660,842
1,909,542
325,345,581
344,062,186
197,932,428
263,549,645
306,473,906
421,805,663
404,661,667
497,479,000
502,545,000
556,558,000
599,263,000
666,033,000
667,859,244
716,892,058
767,275,164
667,332,277
593,626,966
1,150,461,083
560,710,318
610,465,688
542,807,516
542,807,516610,465,688560,710,3181,150,461,083593,626,966667,332,277767,275,164716,892,058667,859,244666,033,000599,263,000556,558,000502,545,000497,479,000404,661,667421,805,663306,473,906263,549,645197,932,428344,062,186325,345,5811,909,5421,660,8421,784,5151,822,7771,831,3091,870,08942,1891,866,9242,192,9423,850,2192,179,693306,390,8941,871,1434,526,4143,109,2592,316,6602,682,9351,489,455383,217,3511,242,561489,906,3763,281,0662,619,1842,726,3162,158,1192,182,327283,851,2761,326,588242,123,968259,497,004246,491,291226,968,583198,130,914166,831,640191,186,267165,605,644167,162,128128,918,63495,419,532101,128,047108,446,01089,424,667157,258,828179,868,868148,880,85889,944,47194,227,65596,083,66087,727,89467,264,46474,999,28264,912,17655,028,30262,757,43270,993,32565,620,80654,904,06243,632,45748,413,37640,085,67334,334,37127,269,74946,569,00053,361,38454,693,00039,503,00043,653,00032,670,00027,504,000
       Other Current Assets 
0
22,000
0
31,153,000
0
26,498,099
20,162,000
21,883,361
24,375,818
33,914,662
25,084,645
19,609,739
26,187,029
30,650,012
29,772,609
34,982,063
32,650,975
29,085,569
32,259,448
14,158,005
27,239,196
14,466,383
15,616,356
39,163,626
49,065,791
76,439,416
34,782,436
4,158,594
12,877,124
25,840,116
32,684,344
39,024,765
44,851,355
33,396,942
41,426,742
72,209,203
28,971,073
28,858,870
32,837,447
52,561,745
28,158,205
271,618,304
300,432,941
355,197,274
353,005,961
378,629,708
412,146,805
455,464,817
0
411,653,453
0
309,990,959
347,430,143
367,778,629
389,213,463
327,338,500
327,845,200
345,152,818
416,731,304
396,728,947
415,892,708
403,490,913
514,592,254
480,288,983
509,702,796
527,833,448
513,183,400
419,068,477
460,954,965
416,472,115
421,527,041
267,666,700
305,516,817
350,398,221
490,608,763
463,862,647
184,485,873
166,854,780
143,129,615
193,641,363
164,949,852
86,077,233
58,274,317
99,025,068
68,508,422
37,837,275
78,126,432
0
0
0
00078,126,43237,837,27568,508,42299,025,06858,274,31786,077,233164,949,852193,641,363143,129,615166,854,780184,485,873463,862,647490,608,763350,398,221305,516,817267,666,700421,527,041416,472,115460,954,965419,068,477513,183,400527,833,448509,702,796480,288,983514,592,254403,490,913415,892,708396,728,947416,731,304345,152,818327,845,200327,338,500389,213,463367,778,629347,430,143309,990,9590411,653,4530455,464,817412,146,805378,629,708353,005,961355,197,274300,432,941271,618,30428,158,20552,561,74532,837,44728,858,87028,971,07372,209,20341,426,74233,396,94244,851,35539,024,76532,684,34425,840,11612,877,1244,158,59434,782,43676,439,41649,065,79139,163,62615,616,35614,466,38327,239,19614,158,00532,259,44829,085,56932,650,97534,982,06329,772,60930,650,01226,187,02919,609,73925,084,64533,914,66224,375,81821,883,36120,162,00026,498,099031,153,000022,0000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
797,159,205
795,672,510
811,718,496
807,230,953
1,109,927,585
1,107,042,873
1,121,133,181
1,189,480,639
1,306,711,846
1,391,000,114
1,412,468,428
1,411,170,285
1,560,999,122
1,548,566,265
1,524,009,900
1,507,151,747
1,495,578,399
1,475,029,643
1,434,429,206
1,414,902,059
1,390,439,352
1,380,112,415
1,347,030,362
1,356,958,462
1,347,673,533
1,339,591,266
1,365,849,013
1,444,477,606
1,875,054,288
1,868,961,384
1,858,926,765
1,844,178,508
1,824,293,552
1,806,842,558
1,764,131,703
1,739,186,649
1,763,217,194
1,760,407,540
1,918,012,198
1,950,302,333
2,164,573,874
2,175,568,209
2,162,065,248
2,203,946,509
2,719,630,560
2,726,248,614
2,711,697,666
2,692,986,057
2,661,183,250
2,661,183,2502,692,986,0572,711,697,6662,726,248,6142,719,630,5602,203,946,5092,162,065,2482,175,568,2092,164,573,8741,950,302,3331,918,012,1981,760,407,5401,763,217,1941,739,186,6491,764,131,7031,806,842,5581,824,293,5521,844,178,5081,858,926,7651,868,961,3841,875,054,2881,444,477,6061,365,849,0131,339,591,2661,347,673,5331,356,958,4621,347,030,3621,380,112,4151,390,439,3521,414,902,0591,434,429,2061,475,029,6431,495,578,3991,507,151,7471,524,009,9001,548,566,2651,560,999,1221,411,170,2851,412,468,4281,391,000,1141,306,711,8461,189,480,6391,121,133,1811,107,042,8731,109,927,585807,230,953811,718,496795,672,510797,159,20500000000000000000000000000000000000000000
       Property Plant Equipment 
97,152,000
87,412,000
89,928,000
97,688,000
101,828,000
107,703,695
102,533,000
111,267,497
110,466,592
110,579,143
111,365,236
134,408,081
133,665,013
138,989,739
143,752,392
149,027,558
152,710,328
209,075,240
213,043,267
219,286,999
216,258,150
214,194,288
216,077,854
210,861,484
206,197,467
210,705,371
206,098,189
200,225,859
195,048,130
189,953,515
183,494,257
178,144,006
172,916,030
184,785,568
191,453,325
212,262,243
322,938,940
340,926,079
338,279,313
771,859,617
765,516,421
756,098,496
751,057,533
776,272,502
765,876,910
1,061,634,892
1,058,465,611
1,075,582,287
1,134,935,144
1,247,324,581
1,314,767,104
1,286,596,069
1,249,799,777
1,447,374,645
1,428,195,310
1,405,192,754
1,382,744,235
1,361,197,259
1,341,024,978
1,320,137,141
1,297,399,106
1,238,823,068
1,227,502,467
1,212,688,686
1,227,472,525
1,220,184,635
1,207,144,848
1,225,916,907
1,304,562,670
1,703,717,390
1,698,963,036
1,683,119,510
1,676,158,684
1,659,025,235
1,640,229,022
1,619,885,700
1,598,633,123
1,634,963,654
1,623,631,283
1,777,837,338
1,816,399,088
1,855,695,338
1,857,929,870
1,851,966,783
2,061,099,361
2,544,240,164
2,541,497,515
2,529,447,434
2,503,787,147
2,473,226,331
2,473,226,3312,503,787,1472,529,447,4342,541,497,5152,544,240,1642,061,099,3611,851,966,7831,857,929,8701,855,695,3381,816,399,0881,777,837,3381,623,631,2831,634,963,6541,598,633,1231,619,885,7001,640,229,0221,659,025,2351,676,158,6841,683,119,5101,698,963,0361,703,717,3901,304,562,6701,225,916,9071,207,144,8481,220,184,6351,227,472,5251,212,688,6861,227,502,4671,238,823,0681,297,399,1061,320,137,1411,341,024,9781,361,197,2591,382,744,2351,405,192,7541,428,195,3101,447,374,6451,249,799,7771,286,596,0691,314,767,1041,247,324,5811,134,935,1441,075,582,2871,058,465,6111,061,634,892765,876,910776,272,502751,057,533756,098,496765,516,421771,859,617338,279,313340,926,079322,938,940212,262,243191,453,325184,785,568172,916,030178,144,006183,494,257189,953,515195,048,130200,225,859206,098,189210,705,371206,197,467210,861,484216,077,854214,194,288216,258,150219,286,999213,043,267209,075,240152,710,328149,027,558143,752,392138,989,739133,665,013134,408,081111,365,236110,579,143110,466,592111,267,497102,533,000107,703,695101,828,00097,688,00089,928,00087,412,00097,152,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,034,014
4,036,647
4,535,933
6,049,045
4,008,914
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000004,008,9146,049,0454,535,9334,036,6473,034,0140000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131,948
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000131,94800000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,341,902
43,260,572
34,740,009
40,350,232
48,298,298
48,489,176
45,561,046
54,095,573
56,349,587
569,618
517,835
466,051
414,268
362,484
310,701
258,917
207,134
155,350
103,567
51,783
45,573,070
42,908,050
40,996,824
34,090,083
31,803,024
31,803,024
31,803,024
31,803,024
156,416,736
153,667,402
158,870,863
154,120,772
152,111,230
152,340,832
137,356,442
132,801,378
116,271,720
124,496,709
126,390,375
119,919,834
295,450,226
304,337,818
300,061,618
132,834,365
57,667,613
181,049,015
28,174,497
28,962,494
28,997,464
28,997,46428,962,49428,174,497181,049,01557,667,613132,834,365300,061,618304,337,818295,450,226119,919,834126,390,375124,496,709116,271,720132,801,378137,356,442152,340,832152,111,230154,120,772158,870,863153,667,402156,416,73631,803,02431,803,02431,803,02431,803,02434,090,08340,996,82442,908,05045,573,07051,783103,567155,350207,134258,917310,701362,484414,268466,051517,835569,61856,349,58754,095,57345,561,04648,489,17648,298,29840,350,23234,740,00943,260,57240,341,90200000000000000000000000000000000000000000
> Total Liabilities 
202,472,000
212,329,000
267,782,000
240,093,000
215,143,000
213,773,039
196,517,000
201,541,337
212,473,375
249,225,095
277,300,353
277,657,823
321,416,649
339,688,169
386,830,665
392,919,730
378,617,394
427,885,533
422,147,771
481,838,899
476,438,166
471,625,651
520,430,167
554,552,043
620,379,476
704,672,715
809,432,268
707,553,491
569,726,338
496,732,100
455,454,024
468,424,083
527,908,392
543,188,528
561,331,062
495,261,966
518,382,899
507,466,204
456,846,110
586,287,272
539,519,089
528,206,496
473,553,032
493,381,769
431,615,967
443,652,750
544,035,447
536,688,853
531,447,948
459,998,607
585,719,418
669,499,967
622,538,981
634,889,428
600,765,028
548,939,646
416,713,077
409,208,625
340,215,360
301,877,762
282,953,676
289,798,419
287,669,812
343,011,841
313,534,518
288,105,732
263,353,059
298,501,864
290,607,279
262,135,613
277,988,632
244,645,039
240,257,027
262,519,772
334,964,287
418,256,732
359,356,674
502,584,655
571,866,391
789,033,027
833,337,555
900,110,128
875,239,255
973,653,246
905,239,897
968,594,118
790,335,206
724,404,949
738,433,057
739,038,995
739,038,995738,433,057724,404,949790,335,206968,594,118905,239,897973,653,246875,239,255900,110,128833,337,555789,033,027571,866,391502,584,655359,356,674418,256,732334,964,287262,519,772240,257,027244,645,039277,988,632262,135,613290,607,279298,501,864263,353,059288,105,732313,534,518343,011,841287,669,812289,798,419282,953,676301,877,762340,215,360409,208,625416,713,077548,939,646600,765,028634,889,428622,538,981669,499,967585,719,418459,998,607531,447,948536,688,853544,035,447443,652,750431,615,967493,381,769473,553,032528,206,496539,519,089586,287,272456,846,110507,466,204518,382,899495,261,966561,331,062543,188,528527,908,392468,424,083455,454,024496,732,100569,726,338707,553,491809,432,268704,672,715620,379,476554,552,043520,430,167471,625,651476,438,166481,838,899422,147,771427,885,533378,617,394392,919,730386,830,665339,688,169321,416,649277,657,823277,300,353249,225,095212,473,375201,541,337196,517,000213,773,039215,143,000240,093,000267,782,000212,329,000202,472,000
   > Total Current Liabilities 
153,401,000
84,167,000
112,709,000
99,970,000
94,544,000
49,456,156
43,024,000
52,022,316
60,592,122
85,754,226
114,744,453
118,699,286
158,957,558
173,252,549
210,216,548
230,694,042
227,241,255
273,534,453
245,837,643
321,393,582
315,700,670
307,088,932
332,488,904
364,756,015
428,337,173
505,647,725
635,364,487
524,538,432
407,115,574
339,509,273
324,809,652
337,300,640
384,940,037
412,295,792
434,548,548
369,012,379
289,912,708
330,238,723
277,629,744
384,118,466
367,073,397
371,743,866
326,297,368
354,033,156
293,525,964
281,799,219
396,134,454
398,295,323
404,117,782
335,123,443
474,980,335
503,678,484
457,580,919
445,006,853
410,103,658
358,712,723
316,013,615
323,699,362
253,100,937
216,210,170
198,372,223
203,724,817
203,821,205
262,313,491
235,655,408
217,729,910
197,763,389
233,054,072
223,200,016
164,608,081
179,070,046
144,094,328
137,480,547
162,477,564
233,274,410
315,789,246
254,247,902
401,426,895
468,066,294
658,350,664
699,307,169
678,454,464
656,645,381
757,860,881
689,179,949
665,187,653
493,614,024
434,663,621
457,063,848
465,366,654
465,366,654457,063,848434,663,621493,614,024665,187,653689,179,949757,860,881656,645,381678,454,464699,307,169658,350,664468,066,294401,426,895254,247,902315,789,246233,274,410162,477,564137,480,547144,094,328179,070,046164,608,081223,200,016233,054,072197,763,389217,729,910235,655,408262,313,491203,821,205203,724,817198,372,223216,210,170253,100,937323,699,362316,013,615358,712,723410,103,658445,006,853457,580,919503,678,484474,980,335335,123,443404,117,782398,295,323396,134,454281,799,219293,525,964354,033,156326,297,368371,743,866367,073,397384,118,466277,629,744330,238,723289,912,708369,012,379434,548,548412,295,792384,940,037337,300,640324,809,652339,509,273407,115,574524,538,432635,364,487505,647,725428,337,173364,756,015332,488,904307,088,932315,700,670321,393,582245,837,643273,534,453227,241,255230,694,042210,216,548173,252,549158,957,558118,699,286114,744,45385,754,22660,592,12252,022,31643,024,00049,456,15694,544,00099,970,000112,709,00084,167,000153,401,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
291,126,203
265,244,277
304,684,463
225,830,405
217,210,099
255,121,995
228,349,852
274,732,181
261,080,926
333,866,150
307,032,719
303,181,253
266,100,205
236,825,634
235,500,358
204,906,531
230,323,567
111,212,440
16,631,115
17,060,636
52,581,091
17,996,845
23,428,385
18,831,036
55,334,436
19,861,834
30,987,683
59,263,752
56,910,253
4,748,557
57,000,000
26,000,000
29,000,000
20,000,000
75,000,000
15,000,000
192,215,862
209,055,188
355,673,157
418,496,270
373,085,188
298,205,606
279,284,187
277,180,181
312,241,976
238,897,395
0
0
0
000238,897,395312,241,976277,180,181279,284,187298,205,606373,085,188418,496,270355,673,157209,055,188192,215,86215,000,00075,000,00020,000,00029,000,00026,000,00057,000,0004,748,55756,910,25359,263,75230,987,68319,861,83455,334,43618,831,03623,428,38517,996,84552,581,09117,060,63616,631,115111,212,440230,323,567204,906,531235,500,358236,825,634266,100,205303,181,253307,032,719333,866,150261,080,926274,732,181228,349,852255,121,995217,210,099225,830,405304,684,463265,244,277291,126,20300000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,142,000
47,319,494
50,000,000
3,000,000
57,000,000
26,000,000
29,000,000
20,000,000
75,000,000
15,000,000
192,215,862
209,055,188
355,673,157
418,496,270
370,748,147
295,640,302
276,121,224
274,308,287
309,626,901
236,081,961
165,249,554
209,967,562
148,815,391
148,815,391209,967,562165,249,554236,081,961309,626,901274,308,287276,121,224295,640,302370,748,147418,496,270355,673,157209,055,188192,215,86215,000,00075,000,00020,000,00029,000,00026,000,00057,000,0003,000,00050,000,00047,319,49414,142,0000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
3,280,000
0
6,024,000
0
7,240,352
8,465,000
14,942,985
24,215,548
43,188,959
76,001,077
75,709,749
112,083,976
125,187,465
150,804,041
147,806,963
135,058,063
163,257,155
118,366,142
150,621,229
139,143,919
126,349,615
146,280,472
158,225,296
150,288,178
216,408,707
210,800,072
137,392,716
81,698,817
58,860,790
24,952,919
27,100,704
49,474,512
44,281,181
72,000,322
36,171,441
29,490,013
28,972,281
28,460,117
33,066,932
42,452,536
64,370,982
46,375,404
29,371,206
48,370,040
45,330,952
120,746,347
152,095,890
111,111,822
53,189,831
117,757,495
146,824,026
135,231,746
154,562,297
149,988,416
105,413,751
95,145,951
44,945,481
105,103,068
143,145,567
128,252,249
119,932,948
145,107,469
141,496,045
179,039,944
130,010,868
150,278,228
180,788,962
139,483,641
85,265,459
132,463,592
56,682,740
71,758,432
99,147,497
175,409,522
188,103,643
186,289,029
156,298,990
216,227,797
262,576,130
235,177,348
246,665,905
303,302,049
439,241,221
371,491,972
298,935,171
210,091,733
159,361,001
200,992,632
261,091,598
261,091,598200,992,632159,361,001210,091,733298,935,171371,491,972439,241,221303,302,049246,665,905235,177,348262,576,130216,227,797156,298,990186,289,029188,103,643175,409,52299,147,49771,758,43256,682,740132,463,59285,265,459139,483,641180,788,962150,278,228130,010,868179,039,944141,496,045145,107,469119,932,948128,252,249143,145,567105,103,06844,945,48195,145,951105,413,751149,988,416154,562,297135,231,746146,824,026117,757,49553,189,831111,111,822152,095,890120,746,34745,330,95248,370,04029,371,20646,375,40464,370,98242,452,53633,066,93228,460,11728,972,28129,490,01336,171,44172,000,32244,281,18149,474,51227,100,70424,952,91958,860,79081,698,817137,392,716210,800,072216,408,707150,288,178158,225,296146,280,472126,349,615139,143,919150,621,229118,366,142163,257,155135,058,063147,806,963150,804,041125,187,465112,083,97675,709,74976,001,07743,188,95924,215,54814,942,9858,465,0007,240,35206,024,00003,280,0000
       Other Current Liabilities 
0
26,662,000
0
34,464,000
0
40,120,804
33,544,000
28,076,390
28,346,925
35,437,545
32,724,479
31,962,878
36,803,283
40,068,778
48,053,306
40,251,492
52,375,075
46,979,329
56,542,928
56,803,557
67,112,134
70,714,166
60,510,681
64,338,891
79,518,042
88,970,749
89,432,072
67,570,615
79,059,546
73,879,179
68,039,711
70,031,221
79,496,681
30,821,305
43,888,823
45,906,156
24,082,998
13,529,636
11,895,911
56,103,324
11,039,422
291,667
263,297
156,087
108,493
878,333
633,958
389,583
232,708
20,852,686
659,583
60,000
60,000
40,000
933,799
20,000
10,000
48,430,315
605,427
75,000
62,500
275,000
187,500
37,083
18,333
131,250
161,251
17,083
1,122,616
56,250
152,083
123,750
36,250
70,000
199,167
23,750
86,250
86,667
42,783,309
34,136,412
38,561,969
53,260,175
47,255,186
145,000
110,000
48,518,317
105,000
70,000
35,000
0
035,00070,000105,00048,518,317110,000145,00047,255,18653,260,17538,561,96934,136,41242,783,30986,66786,25023,750199,16770,00036,250123,750152,08356,2501,122,61617,083161,251131,25018,33337,083187,500275,00062,50075,000605,42748,430,31510,00020,000933,79940,00060,00060,000659,58320,852,686232,708389,583633,958878,333108,493156,087263,297291,66711,039,42256,103,32411,895,91113,529,63624,082,99845,906,15643,888,82330,821,30579,496,68170,031,22168,039,71173,879,17979,059,54667,570,61589,432,07288,970,74979,518,04264,338,89160,510,68170,714,16667,112,13456,803,55756,542,92846,979,32952,375,07540,251,49248,053,30640,068,77836,803,28331,962,87832,724,47935,437,54528,346,92528,076,39033,544,00040,120,804034,464,000026,662,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156,462,630
147,255,664
139,348,613
138,090,003
161,853,531
147,900,993
138,393,529
127,330,166
124,875,163
110,739,083
165,821,482
164,958,062
189,882,575
190,661,370
190,226,923
100,699,462
85,509,263
87,114,423
85,667,593
84,581,453
86,073,602
83,848,607
80,698,350
77,879,110
70,375,822
65,589,670
65,447,792
67,407,263
97,527,532
98,918,585
100,550,711
102,776,480
100,042,208
101,689,877
102,467,486
105,108,772
101,157,760
103,800,098
130,682,363
134,030,387
221,655,664
218,593,874
215,792,365
216,059,948
303,406,464
296,721,182
289,741,328
281,369,208
273,672,341
273,672,341281,369,208289,741,328296,721,182303,406,464216,059,948215,792,365218,593,874221,655,664134,030,387130,682,363103,800,098101,157,760105,108,772102,467,486101,689,877100,042,208102,776,480100,550,71198,918,58597,527,53267,407,26365,447,79265,589,67070,375,82277,879,11080,698,35083,848,60786,073,60284,581,45385,667,59387,114,42385,509,263100,699,462190,226,923190,661,370189,882,575164,958,062165,821,482110,739,083124,875,163127,330,166138,393,529147,900,993161,853,531138,090,003139,348,613147,255,664156,462,63000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,737,311
0
2,969,600
2,043,098
113,821,585
105,394,256
100,277,513
93,305,156
0
0
0
0
0
0000093,305,156100,277,513105,394,256113,821,5852,043,0982,969,60004,737,31100000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
3,043,000
0
31,888,007
30,262,000
48,991,365
2,349,230
51,988,206
3,206,372
3,632,720
4,007,720
4,382,720
4,757,720
4,783,241
5,158,241
5,533,241
5,908,241
3,105,763
3,300,763
3,495,763
34,246,408
36,340,508
38,984,608
40,228,708
4,988,439
7,353,590
7,617,090
7,792,455
4,887,843
8,087,133
20,211,060
6,084,467
5,881,849
6,257,527
6,603,704
7,469,691
7,922,555
8,446,335
8,977,954
10,094,683
10,586,735
11,655,763
12,356,013
11,606,695
11,975,809
12,533,180
13,164,294
14,701,958
15,482,017
16,241,691
16,435,988
25,169,644
26,155,575
25,725,603
26,567,869
31,140,534
31,457,221
31,311,339
31,902,883
36,877,094
38,142,662
38,678,915
65,935,173
63,454,016
63,836,509
65,447,792
67,407,263
97,527,532
98,918,585
100,550,711
102,776,480
100,042,208
101,689,877
102,467,486
105,108,772
101,157,760
103,800,098
127,712,763
131,987,289
107,834,080
0
0
0
0
0
0
0
0
00000000107,834,080131,987,289127,712,763103,800,098101,157,760105,108,772102,467,486101,689,877100,042,208102,776,480100,550,71198,918,58597,527,53267,407,26365,447,79263,836,50963,454,01665,935,17338,678,91538,142,66236,877,09431,902,88331,311,33931,457,22131,140,53426,567,86925,725,60326,155,57525,169,64416,435,98816,241,69115,482,01714,701,95813,164,29412,533,18011,975,80911,606,69512,356,01311,655,76310,586,73510,094,6838,977,9548,446,3357,922,5557,469,6916,603,7046,257,5275,881,8496,084,46720,211,0608,087,1334,887,8437,792,4557,617,0907,353,5904,988,43940,228,70838,984,60836,340,50834,246,4083,495,7633,300,7633,105,7635,908,2415,533,2415,158,2414,783,2414,757,7204,382,7204,007,7203,632,7203,206,37251,988,2062,349,23048,991,36530,262,00031,888,00703,043,000000
> Total Stockholder Equity
33,156,000
30,502,000
7,654,000
37,503,000
69,054,000
68,397,410
77,256,000
71,934,024
70,541,850
60,446,732
64,125,619
73,481,921
69,825,049
67,455,351
54,991,154
66,663,223
75,097,239
64,629,083
64,870,885
62,309,752
78,378,283
78,518,218
78,722,743
84,776,414
103,456,147
132,292,122
108,674,958
107,745,503
146,739,955
158,035,484
165,565,895
182,205,902
195,605,005
227,300,250
262,695,566
573,582,059
596,972,991
629,971,888
659,051,879
1,073,557,679
1,099,302,245
1,130,092,412
1,162,068,204
1,212,106,039
1,600,155,627
1,743,319,013
1,785,028,234
1,825,263,494
1,793,145,592
1,812,109,337
1,820,312,152
1,785,645,610
1,776,982,988
1,906,761,776
1,920,217,628
1,932,581,323
2,028,673,234
2,055,001,216
2,072,334,222
2,065,104,160
2,111,645,589
2,134,504,851
2,162,622,766
2,129,763,845
2,179,875,257
2,184,288,924
2,206,935,877
2,207,729,597
2,158,885,947
2,559,581,775
2,602,694,088
2,585,970,354
2,529,208,175
2,551,189,894
2,599,551,513
2,584,742,289
2,639,563,443
2,651,843,956
2,685,523,750
2,725,844,535
2,753,058,028
2,847,950,114
2,902,796,566
2,952,468,505
2,971,425,705
3,348,925,350
3,367,749,272
3,333,530,735
3,333,487,132
3,360,495,964
3,360,495,9643,333,487,1323,333,530,7353,367,749,2723,348,925,3502,971,425,7052,952,468,5052,902,796,5662,847,950,1142,753,058,0282,725,844,5352,685,523,7502,651,843,9562,639,563,4432,584,742,2892,599,551,5132,551,189,8942,529,208,1752,585,970,3542,602,694,0882,559,581,7752,158,885,9472,207,729,5972,206,935,8772,184,288,9242,179,875,2572,129,763,8452,162,622,7662,134,504,8512,111,645,5892,065,104,1602,072,334,2222,055,001,2162,028,673,2341,932,581,3231,920,217,6281,906,761,7761,776,982,9881,785,645,6101,820,312,1521,812,109,3371,793,145,5921,825,263,4941,785,028,2341,743,319,0131,600,155,6271,212,106,0391,162,068,2041,130,092,4121,099,302,2451,073,557,679659,051,879629,971,888596,972,991573,582,059262,695,566227,300,250195,605,005182,205,902165,565,895158,035,484146,739,955107,745,503108,674,958132,292,122103,456,14784,776,41478,722,74378,518,21878,378,28362,309,75264,870,88564,629,08375,097,23966,663,22354,991,15467,455,35169,825,04973,481,92164,125,61960,446,73270,541,85071,934,02477,256,00068,397,41069,054,00037,503,0007,654,00030,502,00033,156,000
   Common Stock
0
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
37,500,000
225,000,000
225,000,000
225,000,000
225,000,000
225,000,000
315,000,000
315,000,000
315,000,000
315,000,000
525,000,000
525,000,000
525,000,000
525,000,000
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
656,249,710
0
0
0
000656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710656,249,710525,000,000525,000,000525,000,000525,000,000315,000,000315,000,000315,000,000315,000,000225,000,000225,000,000225,000,000225,000,000225,000,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,00037,500,0000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,500,000
26,500,000
33,599,292
28,065,974
28,806,394
33,116,585
32,067,063
3,093,252,627
0
0
0
0003,093,252,62732,067,06333,116,58528,806,39428,065,97433,599,29226,500,00026,500,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,965,139
24,965,139
24,965,139
24,965,139
24,965,139
24,965,139
24,965,139
24,965,139
24,965,139
44,154,358
24,965,139
44,154,358
44,154,358
24,965,139
24,965,139
24,965,139
24,965,139
0
0
0
0
0
0000024,965,13924,965,13924,965,13924,965,13944,154,35844,154,35824,965,13944,154,35824,965,13924,965,13924,965,13924,965,13924,965,13924,965,13924,965,13924,965,13924,965,13900000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410,461,739
410,461,739
411,290,405
555,749,854
817,507,375
817,507,375
836,626,210
705,376,500
704,594,737
704,594,737
704,594,737
704,594,737
825,126,416
825,126,416
825,626,416
901,438,418
905,260,438
925,456,065
926,130,640
925,130,295
924,873,090
924,192,586
925,172,606
925,094,827
921,605,271
920,966,071
922,121,461
922,121,461
1,267,228,379
1,267,228,379
1,267,228,379
1,268,228,379
1,273,144,916
1,273,144,916
1,274,144,916
1,274,144,916
1,249,769,419
1,249,769,419
1,243,458,639
1,243,458,639
1,197,034,297
1,197,034,297
1,197,034,297
1,197,034,297
681,214,849
-1,494,161,175
0
0
0
000-1,494,161,175681,214,8491,197,034,2971,197,034,2971,197,034,2971,197,034,2971,243,458,6391,243,458,6391,249,769,4191,249,769,4191,274,144,9161,274,144,9161,273,144,9161,273,144,9161,268,228,3791,267,228,3791,267,228,3791,267,228,379922,121,461922,121,461920,966,071921,605,271925,094,827925,172,606924,192,586924,873,090925,130,295926,130,640925,456,065905,260,438901,438,418825,626,416825,126,416825,126,416704,594,737704,594,737704,594,737704,594,737705,376,500836,626,210817,507,375817,507,375555,749,854411,290,405410,461,739410,461,73900000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue3,165,028,323
Cost of Revenue-2,737,842,737
Gross Profit427,185,585427,185,585
 
Operating Income (+$)
Gross Profit427,185,585
Operating Expense-3,051,068,415
Operating Income113,959,908-2,623,882,830
 
Operating Expense (+$)
Research Development0
Selling General Administrative160,372,476
Selling And Marketing Expenses0
Operating Expense3,051,068,415160,372,476
 
Net Interest Income (+$)
Interest Income1,027,169
Interest Expense-19,288,493
Other Finance Cost-0
Net Interest Income-18,261,324
 
Pretax Income (+$)
Operating Income113,959,908
Net Interest Income-18,261,324
Other Non-Operating Income Expenses0
Income Before Tax (EBT)111,239,692113,959,908
EBIT - interestExpense = -19,288,493
69,599,052
88,887,545
Interest Expense19,288,493
Earnings Before Interest and Taxes (EBIT)0130,528,185
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax111,239,692
Tax Provision-30,308,255
Net Income From Continuing Ops80,931,43780,931,437
Net Income69,599,052
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net018,261,324
 

Technical Analysis of Indospring
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Indospring. The general trend of Indospring is BEARISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Indospring's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-57.1%) Bearish trend (57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Indospring Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Indospring Tbk.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 236.00 < 238.00 < 240.00.

The bearish price targets are: 224.00 > 220.00 > 200.00.

Know someone who trades $INDS? Share this with them.πŸ‘‡

Indospring Tbk Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Indospring Tbk. The current mas is .

The long score for the Moving Averages is 3/14.
The longshort score for the Moving Averages is -8/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Indospring Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Indospring Tbk. The current macd is 3.72669493.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Indospring price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Indospring. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Indospring price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Indospring Tbk Daily Moving Average Convergence/Divergence (MACD) ChartIndospring Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Indospring Tbk. The current adx is 26.14.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Indospring shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Indospring Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Indospring Tbk. The current sar is 207.08.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Indospring Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Indospring Tbk. The current rsi is 60.18. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending up: The RSI is trending up. +1
Indospring Tbk Daily Relative Strength Index (RSI) ChartIndospring Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Indospring Tbk. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Indospring price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Indospring Tbk Daily Stochastic Oscillator ChartIndospring Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Indospring Tbk. The current cci is 130.46.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Indospring Tbk Daily Commodity Channel Index (CCI) ChartIndospring Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Indospring Tbk. The current cmo is 28.72.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Indospring Tbk Daily Chande Momentum Oscillator (CMO) ChartIndospring Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Indospring Tbk. The current willr is -26.31578947.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Indospring is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Indospring Tbk Daily Williams %R ChartIndospring Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Indospring Tbk.

Indospring Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Indospring Tbk. The current atr is 11.31.

Indospring Tbk Daily Average True Range (ATR) ChartIndospring Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Indospring Tbk. The current obv is 30,898,500.

Indospring Tbk Daily On-Balance Volume (OBV) ChartIndospring Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Indospring Tbk. The current mfi is 81.54.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
Indospring Tbk Daily Money Flow Index (MFI) ChartIndospring Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Indospring Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-12-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-05RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-12-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-12-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-12-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-30STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-07STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-08STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-01-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-17MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-20MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-21MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-23CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-04RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-05CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-10STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-26WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-28BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-20CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-24STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-23BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-30STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside

6.3. Candlestick Patterns

Indospring Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Indospring Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5060.179
Ma 20Greater thanMa 50212.400
Ma 50Greater thanMa 100215.020
Ma 100Greater thanMa 200229.350
OpenGreater thanClose236.000
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Indospring with someone you think should read this too:
  • Are you bullish or bearish on Indospring? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Indospring? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Indospring Tbk

I send you an email if I find something interesting about Indospring Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Indospring Tbk.

Receive notifications about Indospring Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.