> Total Assets | 242,598,998 | 256,575,709 | 266,576,338 | 278,392,358 | 409,111,905 | 407,654,159 | 399,865,905 | 392,703,477 | 423,968,216 | 444,759,280 | 449,825,722 | 494,260,463 | 552,891,078 | 557,327,332 | 612,837,324 | 651,974,374 | 715,126,281 | 706,070,600 | 742,429,395 | 706,347,089 | 748,014,359 | 716,270,388 | 720,688,856 | 717,017,487 | 730,870,142 | 727,217,363 | 784,170,979 | 777,411,746 | 828,925,632 | 870,746,325 | 865,288,834 | 865,561,254 | 1,036,140,033 | 1,104,839,128 | 1,134,482,000 | 1,157,759,243 | 1,200,075,221 | 1,221,770,859 | 1,219,484,718 | 1,226,307,000 | 1,281,822,916 | 1,319,333,143 | 1,306,377,536 | 1,312,510,000 | 1,302,538,948 | 1,369,946,000 | 1,374,252,472 | 1,331,663,000 | 1,271,836,000 | 1,184,337,000 | 1,187,915,000 | 1,159,972,000 | 1,236,218,000 | 1,267,385,000 | 1,260,698,000 | 1,242,844,000 | 1,229,235,000 | 1,237,315,000 | 1,282,296,000 | 1,273,580,000 | 1,241,729,000 | 1,231,121,000 | 1,248,096,000 | 1,162,128,000 | 1,180,720,000 | 1,143,598,000 | 1,131,175,000 | 1,076,602,000 | 948,448,000 | 970,517,000 | 990,987,000 | 987,706,000 | 1,053,383,000 | 864,920,000 | 862,039,000 | 841,769,000 | 868,897,000 | 885,659,000 | 870,542,000 | 845,081,000 | 884,815,000 | 862,051,000 | 861,701,000 | 846,216,000 | 887,020,000 | 905,984,000 | 901,585,000 | 887,030,000 | 904,935,000 | 913,390,000 | 922,391,000 | 891,744,000 | 944,685,000 | 984,842,000 | 956,481,000 | 937,379,000 | 980,870,000 | 978,246,000 | 988,751,000 | 951,290,000 | 1,007,922,000 | 1,020,064,000 | 0 | 967,817,000 |
| 967,817,000 | 0 | 1,020,064,000 | 1,007,922,000 | 951,290,000 | 988,751,000 | 978,246,000 | 980,870,000 | 937,379,000 | 956,481,000 | 984,842,000 | 944,685,000 | 891,744,000 | 922,391,000 | 913,390,000 | 904,935,000 | 887,030,000 | 901,585,000 | 905,984,000 | 887,020,000 | 846,216,000 | 861,701,000 | 862,051,000 | 884,815,000 | 845,081,000 | 870,542,000 | 885,659,000 | 868,897,000 | 841,769,000 | 862,039,000 | 864,920,000 | 1,053,383,000 | 987,706,000 | 990,987,000 | 970,517,000 | 948,448,000 | 1,076,602,000 | 1,131,175,000 | 1,143,598,000 | 1,180,720,000 | 1,162,128,000 | 1,248,096,000 | 1,231,121,000 | 1,241,729,000 | 1,273,580,000 | 1,282,296,000 | 1,237,315,000 | 1,229,235,000 | 1,242,844,000 | 1,260,698,000 | 1,267,385,000 | 1,236,218,000 | 1,159,972,000 | 1,187,915,000 | 1,184,337,000 | 1,271,836,000 | 1,331,663,000 | 1,374,252,472 | 1,369,946,000 | 1,302,538,948 | 1,312,510,000 | 1,306,377,536 | 1,319,333,143 | 1,281,822,916 | 1,226,307,000 | 1,219,484,718 | 1,221,770,859 | 1,200,075,221 | 1,157,759,243 | 1,134,482,000 | 1,104,839,128 | 1,036,140,033 | 865,561,254 | 865,288,834 | 870,746,325 | 828,925,632 | 777,411,746 | 784,170,979 | 727,217,363 | 730,870,142 | 717,017,487 | 720,688,856 | 716,270,388 | 748,014,359 | 706,347,089 | 742,429,395 | 706,070,600 | 715,126,281 | 651,974,374 | 612,837,324 | 557,327,332 | 552,891,078 | 494,260,463 | 449,825,722 | 444,759,280 | 423,968,216 | 392,703,477 | 399,865,905 | 407,654,159 | 409,111,905 | 278,392,358 | 266,576,338 | 256,575,709 | 242,598,998 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,154,000 | 168,969,000 | 156,686,000 | 158,887,000 | 100,938,000 | 116,337,000 | 105,409,000 | 182,213,000 | 106,248,000 | 113,708,000 | 116,952,000 | 161,294,000 | 128,305,000 | 184,263,000 | 166,425,000 | 224,332,000 | 166,116,000 | 181,405,000 | 187,017,000 | 214,681,000 | 188,851,000 | 260,154,000 | 209,799,000 | 0 |
| 0 | 209,799,000 | 260,154,000 | 188,851,000 | 214,681,000 | 187,017,000 | 181,405,000 | 166,116,000 | 224,332,000 | 166,425,000 | 184,263,000 | 128,305,000 | 161,294,000 | 116,952,000 | 113,708,000 | 106,248,000 | 182,213,000 | 105,409,000 | 116,337,000 | 100,938,000 | 158,887,000 | 156,686,000 | 168,969,000 | 172,154,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 1,862,416 | 1,682,743 | 2,379,250 | 2,411,452 | 1,936,222 | 2,087,348 | 1,924,658 | 2,324,692 | 4,470,988 | 7,917,482 | 5,254,403 | 4,992,801 | 8,167,418 | 6,339,803 | 6,685,193 | 44,254,853 | 6,924,642 | 5,127,623 | 5,212,977 | 9,280,125 | 9,483,582 | 10,595,472 | 8,765,585 | 57,154,376 | 9,513,109 | 8,648,514 | 7,949,696 | 72,671,214 | 72,364,359 | 81,370,760 | 64,790,370 | 66,058,506 | 72,581,534 | 68,103,710 | 72,504,000 | 13,073,296 | 67,250,690 | 71,908,418 | 64,460,644 | 14,326,000 | 73,004,063 | 69,387,495 | 64,884,995 | 12,406,000 | 67,217,551 | 82,996,000 | 20,723,451 | 22,045,000 | 19,696,000 | 20,794,000 | 14,316,000 | 15,390,000 | 17,957,000 | 13,365,000 | 72,450,000 | 13,072,000 | 71,736,000 | 12,091,000 | 25,077,000 | 31,194,000 | 97,028,000 | 63,576,000 | 73,155,000 | 17,657,000 | 12,816,000 | 18,699,000 | 21,783,000 | 15,731,000 | 21,253,000 | 15,010,000 | 55,148,000 | 12,233,000 | 59,512,000 | 61,222,000 | 69,701,000 | 21,458,000 | 29,972,000 | 55,145,000 | 24,331,000 | 19,671,000 | 40,466,000 | 17,894,000 | 20,667,000 | 24,452,000 | 32,879,000 | 38,276,000 | 40,290,000 | 53,230,000 | 45,631,000 | 52,171,000 | 54,936,000 | 55,005,000 | 63,819,000 | 118,971,000 | 111,081,000 | 112,230,000 | 112,703,000 | 121,331,000 | 127,781,000 | 108,007,000 | 131,374,000 | 126,030,000 | 0 | 87,251,000 |
| 87,251,000 | 0 | 126,030,000 | 131,374,000 | 108,007,000 | 127,781,000 | 121,331,000 | 112,703,000 | 112,230,000 | 111,081,000 | 118,971,000 | 63,819,000 | 55,005,000 | 54,936,000 | 52,171,000 | 45,631,000 | 53,230,000 | 40,290,000 | 38,276,000 | 32,879,000 | 24,452,000 | 20,667,000 | 17,894,000 | 40,466,000 | 19,671,000 | 24,331,000 | 55,145,000 | 29,972,000 | 21,458,000 | 69,701,000 | 61,222,000 | 59,512,000 | 12,233,000 | 55,148,000 | 15,010,000 | 21,253,000 | 15,731,000 | 21,783,000 | 18,699,000 | 12,816,000 | 17,657,000 | 73,155,000 | 63,576,000 | 97,028,000 | 31,194,000 | 25,077,000 | 12,091,000 | 71,736,000 | 13,072,000 | 72,450,000 | 13,365,000 | 17,957,000 | 15,390,000 | 14,316,000 | 20,794,000 | 19,696,000 | 22,045,000 | 20,723,451 | 82,996,000 | 67,217,551 | 12,406,000 | 64,884,995 | 69,387,495 | 73,004,063 | 14,326,000 | 64,460,644 | 71,908,418 | 67,250,690 | 13,073,296 | 72,504,000 | 68,103,710 | 72,581,534 | 66,058,506 | 64,790,370 | 81,370,760 | 72,364,359 | 72,671,214 | 7,949,696 | 8,648,514 | 9,513,109 | 57,154,376 | 8,765,585 | 10,595,472 | 9,483,582 | 9,280,125 | 5,212,977 | 5,127,623 | 6,924,642 | 44,254,853 | 6,685,193 | 6,339,803 | 8,167,418 | 4,992,801 | 5,254,403 | 7,917,482 | 4,470,988 | 2,324,692 | 1,924,658 | 2,087,348 | 1,936,222 | 2,411,452 | 2,379,250 | 1,682,743 | 1,862,416 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,000 | 0 | 0 | 0 | 26,351,000 | 0 | 0 | 0 | 26,079,000 | 0 | 0 | 0 | 30,904,000 | 0 | 0 | 0 | 27,781,000 | 0 | 0 | 0 | 25,016,000 | 0 | 0 | 0 | 24,776,000 | 0 | 0 | 0 | 29,031,000 | 0 | 0 | 0 | 11,435,000 | 0 | 0 | 92,639,000 | 12,365,000 | 90,026,000 | 85,896,000 | 86,724,000 | 10,603,000 | 0 | 88,545,000 | 0 | 14,816,000 | 0 | 73,135,000 | 0 | 9,737,000 | 0 | 28,635,000 | 0 | 28,844,000 | 31,210,000 | 29,327,000 | 33,135,000 | 32,789,000 | 36,082,000 | 37,648,000 | 36,065,000 | 34,839,000 | 32,775,000 | 32,127,000 | 29,847,000 | 29,797,000 | 29,007,000 | 29,941,000 | 0 | 30,982,000 |
| 30,982,000 | 0 | 29,941,000 | 29,007,000 | 29,797,000 | 29,847,000 | 32,127,000 | 32,775,000 | 34,839,000 | 36,065,000 | 37,648,000 | 36,082,000 | 32,789,000 | 33,135,000 | 29,327,000 | 31,210,000 | 28,844,000 | 0 | 28,635,000 | 0 | 9,737,000 | 0 | 73,135,000 | 0 | 14,816,000 | 0 | 88,545,000 | 0 | 10,603,000 | 86,724,000 | 85,896,000 | 90,026,000 | 12,365,000 | 92,639,000 | 0 | 0 | 11,435,000 | 0 | 0 | 0 | 29,031,000 | 0 | 0 | 0 | 24,776,000 | 0 | 0 | 0 | 25,016,000 | 0 | 0 | 0 | 27,781,000 | 0 | 0 | 0 | 30,904,000 | 0 | 0 | 0 | 26,079,000 | 0 | 0 | 0 | 26,351,000 | 0 | 0 | 0 | 107,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 8,887,537 | 0 | 0 | 0 | 9,096,774 | 0 | 0 | 0 | 11,264,610 | 0 | 0 | 0 | 23,639,357 | 0 | 0 | 0 | 21,041,843 | 0 | 21,949,920 | 0 | 20,275,390 | 0 | 0 | 0 | 18,279,365 | 0 | 0 | 0 | 16,883,282 | 0 | 0 | 7,339,000 | 21,226,798 | 0 | 0 | 0 | 21,029,000 | 0 | 0 | 0 | 23,555,000 | 0 | 5,684,000 | 0 | 26,373,000 | 62,740,000 | 51,355,000 | 56,749,000 | 23,764,000 | 67,561,000 | 62,503,000 | 5,759,000 | 21,810,000 | 5,544,000 | 0 | 0 | 19,100,000 | 5,632,000 | 5,679,000 | 5,461,000 | 16,219,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,692,000 | 7,418,000 | 7,225,000 | 6,962,000 | 7,267,000 | 0 | 7,080,000 | 0 | 6,874,000 | 0 | 6,090,000 | 0 | 5,670,000 | 0 | 401,000 | 0 | 1,036,000 | 0 | 392,000 | 0 | 1,058,000 | 0 | 515,000 | 0 | 1,182,000 | 0 | 679,000 | 0 | 1,352,000 | 0 | 842,000 | 0 | 0 |
| 0 | 0 | 842,000 | 0 | 1,352,000 | 0 | 679,000 | 0 | 1,182,000 | 0 | 515,000 | 0 | 1,058,000 | 0 | 392,000 | 0 | 1,036,000 | 0 | 401,000 | 0 | 5,670,000 | 0 | 6,090,000 | 0 | 6,874,000 | 0 | 7,080,000 | 0 | 7,267,000 | 6,962,000 | 7,225,000 | 7,418,000 | 7,692,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,219,000 | 5,461,000 | 5,679,000 | 5,632,000 | 19,100,000 | 0 | 0 | 5,544,000 | 21,810,000 | 5,759,000 | 62,503,000 | 67,561,000 | 23,764,000 | 56,749,000 | 51,355,000 | 62,740,000 | 26,373,000 | 0 | 5,684,000 | 0 | 23,555,000 | 0 | 0 | 0 | 21,029,000 | 0 | 0 | 0 | 21,226,798 | 7,339,000 | 0 | 0 | 16,883,282 | 0 | 0 | 0 | 18,279,365 | 0 | 0 | 0 | 20,275,390 | 0 | 21,949,920 | 0 | 21,041,843 | 0 | 0 | 0 | 23,639,357 | 0 | 0 | 0 | 11,264,610 | 0 | 0 | 0 | 9,096,774 | 0 | 0 | 0 | 8,887,537 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,710,000 | 0 | 27,727,000 | 0 | 6,520,000 | 0 | 53,340,000 | 1,218,000 | 1,154,000 | 0 | 54,894,000 | 0 | 0 | 0 | 112,305,000 | 518,000 | 1,278,000 | 1,370,000 | 108,144,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 108,144,000 | 1,370,000 | 1,278,000 | 518,000 | 112,305,000 | 0 | 0 | 0 | 54,894,000 | 0 | 1,154,000 | 1,218,000 | 53,340,000 | 0 | 6,520,000 | 0 | 27,727,000 | 0 | 11,710,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 829,053 | 836,578 | 851,826 | 2,418,179 | 1,443,183 | 1,438,712 | 1,443,197 | 9,602,145 | 1,753,839 | 1,803,335 | 1,821,925 | 3,587,582 | 1,947,164 | 1,942,149 | 1,952,163 | 2,134,804 | 2,110,726 | 1,946,096 | 2,137,222 | 2,035,401 | 1,964,178 | 1,877,309 | 1,408,610 | 1,416,113 | 1,353,655 | 1,269,770 | 1,286,775 | 1,308,561 | 1,284,046 | 1,251,076 | 1,250,500 | 1,251,105 | 5,617,553 | 5,683,224 | 5,847,000 | 5,752,284 | 5,820,446 | 5,824,892 | 6,165,787 | 6,031,000 | 5,861,225 | 6,224,876 | 6,121,927 | 6,237,000 | 6,114,083 | 6,318,000 | 6,353,641 | 6,396,000 | 6,386,000 | 6,368,000 | 6,179,000 | 6,119,000 | 6,099,000 | 6,160,000 | 6,115,000 | 6,132,000 | 6,159,000 | 2,920,000 | 2,874,000 | 2,886,000 | 2,840,000 | 2,746,000 | 2,689,000 | 2,674,000 | 2,689,000 | 2,627,000 | 2,466,000 | 2,446,000 | 2,368,000 | 2,275,000 | 2,111,000 | 2,100,000 | 2,088,000 | 2,021,000 | 2,007,000 | 2,027,000 | 1,999,000 | 1,972,000 | 1,987,000 | 2,002,000 | 1,990,000 | 1,938,000 | 1,885,000 | 1,801,000 | 1,786,000 | 1,775,000 | 1,772,000 | 1,659,000 | 2,920,000 | 2,825,000 | 3,100,000 | 3,172,000 | 3,119,000 | 3,086,000 | 2,987,000 | 2,841,000 | 2,724,000 | 2,631,000 | 2,555,000 | 2,515,000 | 2,540,000 | 2,562,000 | 2,500,000 | 0 |
| 0 | 2,500,000 | 2,562,000 | 2,540,000 | 2,515,000 | 2,555,000 | 2,631,000 | 2,724,000 | 2,841,000 | 2,987,000 | 3,086,000 | 3,119,000 | 3,172,000 | 3,100,000 | 2,825,000 | 2,920,000 | 1,659,000 | 1,772,000 | 1,775,000 | 1,786,000 | 1,801,000 | 1,885,000 | 1,938,000 | 1,990,000 | 2,002,000 | 1,987,000 | 1,972,000 | 1,999,000 | 2,027,000 | 2,007,000 | 2,021,000 | 2,088,000 | 2,100,000 | 2,111,000 | 2,275,000 | 2,368,000 | 2,446,000 | 2,466,000 | 2,627,000 | 2,689,000 | 2,674,000 | 2,689,000 | 2,746,000 | 2,840,000 | 2,886,000 | 2,874,000 | 2,920,000 | 6,159,000 | 6,132,000 | 6,115,000 | 6,160,000 | 6,099,000 | 6,119,000 | 6,179,000 | 6,368,000 | 6,386,000 | 6,396,000 | 6,353,641 | 6,318,000 | 6,114,083 | 6,237,000 | 6,121,927 | 6,224,876 | 5,861,225 | 6,031,000 | 6,165,787 | 5,824,892 | 5,820,446 | 5,752,284 | 5,847,000 | 5,683,224 | 5,617,553 | 1,251,105 | 1,250,500 | 1,251,076 | 1,284,046 | 1,308,561 | 1,286,775 | 1,269,770 | 1,353,655 | 1,416,113 | 1,408,610 | 1,877,309 | 1,964,178 | 2,035,401 | 2,137,222 | 1,946,096 | 2,110,726 | 2,134,804 | 1,952,163 | 1,942,149 | 1,947,164 | 3,587,582 | 1,821,925 | 1,803,335 | 1,753,839 | 9,602,145 | 1,443,197 | 1,438,712 | 1,443,183 | 2,418,179 | 851,826 | 836,578 | 829,053 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173,000 | 0 | 0 | 0 | 305,000 | 0 | 0 | 0 | 2,245,000 | 0 | 0 | 0 | 3,070,000 | 5,079,000 | 4,897,000 | 4,570,000 | 3,071,000 | 0 | 4,868,000 | 3,885,000 | 2,765,000 | 3,915,000 | 3,001,000 | 2,773,000 | 1,794,000 | 0 | 1,391,000 | 1,886,000 | 1,966,000 | 0 | 1,984,000 | 1,204,000 | 1,157,000 | 0 | 1,165,000 | 1,051,000 | 1,061,000 | 1,064,000 | 1,024,000 | 955,000 | 985,000 | 0 | 980,000 | 0 | 903,000 | 0 | 868,000 | 0 | 816,000 | 0 | 958,000 | 0 | 918,000 | 0 | 0 | 0 | 907,000 | 0 | 562,000 | 0 | 533,000 | 0 | 0 | 0 | 472,000 | 0 | 464,000 | 0 | 464,000 |
| 464,000 | 0 | 464,000 | 0 | 472,000 | 0 | 0 | 0 | 533,000 | 0 | 562,000 | 0 | 907,000 | 0 | 0 | 0 | 918,000 | 0 | 958,000 | 0 | 816,000 | 0 | 868,000 | 0 | 903,000 | 0 | 980,000 | 0 | 985,000 | 955,000 | 1,024,000 | 1,064,000 | 1,061,000 | 1,051,000 | 1,165,000 | 0 | 1,157,000 | 1,204,000 | 1,984,000 | 0 | 1,966,000 | 1,886,000 | 1,391,000 | 0 | 1,794,000 | 2,773,000 | 3,001,000 | 3,915,000 | 2,765,000 | 3,885,000 | 4,868,000 | 0 | 3,071,000 | 4,570,000 | 4,897,000 | 5,079,000 | 3,070,000 | 0 | 0 | 0 | 2,245,000 | 0 | 0 | 0 | 305,000 | 0 | 0 | 0 | 173,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,338,000 | 89,681,000 | 85,326,000 | 81,904,000 | 167,530,000 | 163,626,000 | 150,555,000 | 80,751,000 | 200,171,000 | 195,113,000 | 199,397,000 | 176,296,000 | 202,437,000 | 202,963,000 | 197,677,000 | 142,816,000 | 202,330,000 | 202,345,000 | 204,076,000 | 180,123,000 | 205,241,000 | 215,723,000 | 0 | 103,029,000 |
| 103,029,000 | 0 | 215,723,000 | 205,241,000 | 180,123,000 | 204,076,000 | 202,345,000 | 202,330,000 | 142,816,000 | 197,677,000 | 202,963,000 | 202,437,000 | 176,296,000 | 199,397,000 | 195,113,000 | 200,171,000 | 80,751,000 | 150,555,000 | 163,626,000 | 167,530,000 | 81,904,000 | 85,326,000 | 89,681,000 | 93,338,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,661,000 | 0 | 3,668,000 | 3,613,000 | 3,217,000 | 0 | 0 | 0 | 3,495,000 | 0 | 6,086,000 | 0 | 3,845,000 | 6,822,000 | 6,594,000 | 6,056,000 | 2,950,000 | 6,186,000 | 6,295,000 | 5,203,000 | 2,607,000 | 5,104,000 | 3,975,000 | 3,728,000 | 1,764,000 | 3,550,000 | 1,538,000 | 2,707,000 | 673,000 | 2,691,000 | 2,748,000 | 1,879,000 | 1,841,000 | 1,816,000 | 1,835,000 | 1,655,000 | 594,000 | 587,000 | 589,000 | 591,000 | 582,000 | 1,531,000 | 620,000 | 1,623,000 | 581,000 | 1,477,000 | 623,000 | 1,495,000 | 653,000 | 1,742,000 | 827,000 | 1,751,000 | 921,000 | 1,859,000 | 1,917,000 | 1,939,000 | 1,010,000 | 1,917,000 | 1,025,000 | 0 | 860,000 | 0 | 0 | 0 | 684,000 | 0 | 656,000 | 0 | 637,000 |
| 637,000 | 0 | 656,000 | 0 | 684,000 | 0 | 0 | 0 | 860,000 | 0 | 1,025,000 | 1,917,000 | 1,010,000 | 1,939,000 | 1,917,000 | 1,859,000 | 921,000 | 1,751,000 | 827,000 | 1,742,000 | 653,000 | 1,495,000 | 623,000 | 1,477,000 | 581,000 | 1,623,000 | 620,000 | 1,531,000 | 582,000 | 591,000 | 589,000 | 587,000 | 594,000 | 1,655,000 | 1,835,000 | 1,816,000 | 1,841,000 | 1,879,000 | 2,748,000 | 2,691,000 | 673,000 | 2,707,000 | 1,538,000 | 3,550,000 | 1,764,000 | 3,728,000 | 3,975,000 | 5,104,000 | 2,607,000 | 5,203,000 | 6,295,000 | 6,186,000 | 2,950,000 | 6,056,000 | 6,594,000 | 6,822,000 | 3,845,000 | 0 | 6,086,000 | 0 | 3,495,000 | 0 | 0 | 0 | 3,217,000 | 3,613,000 | 3,668,000 | 0 | 3,661,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196,192,000 | 202,332,000 | 176,763,000 | 204,684,000 | 201,188,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201,188,000 | 204,684,000 | 176,763,000 | 202,332,000 | 196,192,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 224,078,545 | 235,809,331 | 244,145,410 | 257,513,106 | 380,784,458 | 378,269,175 | 375,421,504 | 363,171,939 | 393,125,550 | 411,677,205 | 416,116,360 | 458,129,240 | 517,819,102 | 521,131,983 | 579,245,844 | 622,913,360 | 686,007,623 | 677,592,174 | 716,428,175 | 680,786,004 | 721,145,741 | 692,558,919 | 700,212,871 | 694,637,939 | 709,396,546 | 705,383,582 | 760,771,405 | 752,611,013 | 401,371,552 | 420,779,601 | 837,473,856 | 836,222,245 | 1,003,123,600 | 1,067,643,370 | 1,097,052,000 | 1,119,362,557 | 1,161,656,156 | 1,186,722,901 | 1,180,728,905 | 1,185,092,000 | 1,239,565,955 | 1,278,844,853 | 1,265,212,204 | 1,272,979,000 | 1,268,950,118 | 1,339,981,000 | 1,348,647,825 | 1,302,735,000 | 1,241,329,000 | 1,153,657,000 | 1,150,333,000 | 1,122,936,000 | 1,191,986,000 | 1,223,640,000 | 1,212,226,000 | 1,198,745,000 | 1,183,426,000 | 1,195,747,000 | 1,234,020,000 | 1,227,351,000 | 1,190,282,000 | 1,181,248,000 | 1,191,199,000 | 1,109,286,000 | 1,122,899,000 | 1,087,582,000 | 1,075,425,000 | 1,026,749,000 | 901,760,000 | 920,757,000 | 935,831,000 | 933,025,000 | 987,411,000 | 817,577,000 | 815,398,000 | 793,299,000 | 819,417,000 | 835,954,000 | 820,453,000 | 794,682,000 | 833,419,000 | 811,692,000 | 811,249,000 | 795,095,000 | 836,121,000 | 855,265,000 | 851,848,000 | 835,295,000 | 851,312,000 | 859,931,000 | 867,981,000 | 837,081,000 | 889,394,000 | 929,514,000 | 901,250,000 | 888,683,000 | 924,888,000 | 921,037,000 | 932,367,000 | 896,634,000 | 953,846,000 | 968,023,000 | 0 | 917,406,000 |
| 917,406,000 | 0 | 968,023,000 | 953,846,000 | 896,634,000 | 932,367,000 | 921,037,000 | 924,888,000 | 888,683,000 | 901,250,000 | 929,514,000 | 889,394,000 | 837,081,000 | 867,981,000 | 859,931,000 | 851,312,000 | 835,295,000 | 851,848,000 | 855,265,000 | 836,121,000 | 795,095,000 | 811,249,000 | 811,692,000 | 833,419,000 | 794,682,000 | 820,453,000 | 835,954,000 | 819,417,000 | 793,299,000 | 815,398,000 | 817,577,000 | 987,411,000 | 933,025,000 | 935,831,000 | 920,757,000 | 901,760,000 | 1,026,749,000 | 1,075,425,000 | 1,087,582,000 | 1,122,899,000 | 1,109,286,000 | 1,191,199,000 | 1,181,248,000 | 1,190,282,000 | 1,227,351,000 | 1,234,020,000 | 1,195,747,000 | 1,183,426,000 | 1,198,745,000 | 1,212,226,000 | 1,223,640,000 | 1,191,986,000 | 1,122,936,000 | 1,150,333,000 | 1,153,657,000 | 1,241,329,000 | 1,302,735,000 | 1,348,647,825 | 1,339,981,000 | 1,268,950,118 | 1,272,979,000 | 1,265,212,204 | 1,278,844,853 | 1,239,565,955 | 1,185,092,000 | 1,180,728,905 | 1,186,722,901 | 1,161,656,156 | 1,119,362,557 | 1,097,052,000 | 1,067,643,370 | 1,003,123,600 | 836,222,245 | 837,473,856 | 420,779,601 | 401,371,552 | 752,611,013 | 760,771,405 | 705,383,582 | 709,396,546 | 694,637,939 | 700,212,871 | 692,558,919 | 721,145,741 | 680,786,004 | 716,428,175 | 677,592,174 | 686,007,623 | 622,913,360 | 579,245,844 | 521,131,983 | 517,819,102 | 458,129,240 | 416,116,360 | 411,677,205 | 393,125,550 | 363,171,939 | 375,421,504 | 378,269,175 | 380,784,458 | 257,513,106 | 244,145,410 | 235,809,331 | 224,078,545 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671,319,000 | 668,799,000 | 671,011,000 | 702,721,000 | 630,136,000 | 642,872,000 | 639,285,000 | 732,846,000 | 636,108,000 | 693,846,000 | 647,846,000 | 731,623,000 | 679,969,000 | 781,514,000 | 718,331,000 | 791,900,000 | 745,881,000 | 741,030,000 | 740,465,000 | 806,103,000 | 755,900,000 | 782,631,000 | 816,867,000 | 0 |
| 0 | 816,867,000 | 782,631,000 | 755,900,000 | 806,103,000 | 740,465,000 | 741,030,000 | 745,881,000 | 791,900,000 | 718,331,000 | 781,514,000 | 679,969,000 | 731,623,000 | 647,846,000 | 693,846,000 | 636,108,000 | 732,846,000 | 639,285,000 | 642,872,000 | 630,136,000 | 702,721,000 | 671,011,000 | 668,799,000 | 671,319,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,627,906 | 0 | 0 | 0 | 8,854,229 | 0 | 0 | 0 | 10,015,481 | 4,176,522 | 4,885,376 | 0 | 32,227,313 | 0 | 0 | 0 | 29,639,317 | 28,917,621 | 0 | 0 | 27,100,781 | 6,974,588 | 0 | 126,260,699 | 73,749,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144,586,000 | 118,247,000 | 110,544,000 | 44,387,000 | 190,932,000 | 135,365,000 | 0 | 55,310,000 | 0 | 48,184,000 | 0 | 51,809,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,809,000 | 0 | 48,184,000 | 0 | 55,310,000 | 0 | 135,365,000 | 190,932,000 | 44,387,000 | 110,544,000 | 118,247,000 | 144,586,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,749,813 | 126,260,699 | 0 | 6,974,588 | 27,100,781 | 0 | 0 | 28,917,621 | 29,639,317 | 0 | 0 | 0 | 32,227,313 | 0 | 4,885,376 | 4,176,522 | 10,015,481 | 0 | 0 | 0 | 8,854,229 | 0 | 0 | 0 | 6,627,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144,586,000 | 118,247,000 | 110,544,000 | 44,387,000 | 190,932,000 | 135,365,000 | 0 | 55,310,000 | 0 | 48,184,000 | 0 | 51,809,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,809,000 | 0 | 48,184,000 | 0 | 55,310,000 | 0 | 135,365,000 | 190,932,000 | 44,387,000 | 110,544,000 | 118,247,000 | 144,586,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 4,102,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,429,327 | 0 | 0 | 0 | 10,833,730 | 0 | 0 | 0 | 9,675,000 | 0 | 0 | 0 | 7,317,857 | 0 | 0 | 0 | 6,239,488 | 0 | 0 | 0 | 6,497,485 | 0 | 0 | 124,510,000 | 10,690,653 | 0 | 0 | 0 | 10,794,000 | 0 | 0 | 0 | 13,720,000 | 0 | 161,299,000 | 0 | 17,641,000 | 0 | 0 | 0 | 16,989,000 | 0 | 0 | 78,869,000 | 13,331,000 | 79,341,000 | 0 | 0 | 11,770,000 | 69,317,000 | 58,874,000 | 51,367,000 | 10,619,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,742,000 | 5,340,000 | 4,853,000 | 4,727,000 | 5,156,000 | 0 | 4,159,000 | 0 | 4,394,000 | 572,919,000 | 3,394,000 | 577,121,000 | 3,606,000 | 587,416,000 | 108,000 | 591,491,000 | 61,000 | 599,087,000 | 609,219,000 | 612,419,000 | 609,181,000 | 632,101,000 | 684,282,000 | 683,793,000 | 687,740,000 | 713,328,000 | 709,727,000 | 711,281,000 | 702,388,000 | 718,612,000 | 732,589,000 | 756,122,000 | 0 |
| 0 | 756,122,000 | 732,589,000 | 718,612,000 | 702,388,000 | 711,281,000 | 709,727,000 | 713,328,000 | 687,740,000 | 683,793,000 | 684,282,000 | 632,101,000 | 609,181,000 | 612,419,000 | 609,219,000 | 599,087,000 | 61,000 | 591,491,000 | 108,000 | 587,416,000 | 3,606,000 | 577,121,000 | 3,394,000 | 572,919,000 | 4,394,000 | 0 | 4,159,000 | 0 | 5,156,000 | 4,727,000 | 4,853,000 | 5,340,000 | 5,742,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,619,000 | 51,367,000 | 58,874,000 | 69,317,000 | 11,770,000 | 0 | 0 | 79,341,000 | 13,331,000 | 78,869,000 | 0 | 0 | 16,989,000 | 0 | 0 | 0 | 17,641,000 | 0 | 161,299,000 | 0 | 13,720,000 | 0 | 0 | 0 | 10,794,000 | 0 | 0 | 0 | 10,690,653 | 124,510,000 | 0 | 0 | 6,497,485 | 0 | 0 | 0 | 6,239,488 | 0 | 0 | 0 | 7,317,857 | 0 | 0 | 0 | 9,675,000 | 0 | 0 | 0 | 10,833,730 | 0 | 0 | 0 | 8,429,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,102,723 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,330,000 | 89,248,000 | 91,450,000 | 48,881,000 | 40,446,000 | 43,436,000 | 45,269,000 | 10,703,000 | 34,288,000 | 34,062,000 | 32,315,000 | 7,416,000 | 0 | 36,132,000 | 32,089,000 | 7,453,000 | 0 | 2,533,000 | 2,053,000 | 9,276,000 | 34,627,000 | 45,541,000 | 55,221,000 | 0 |
| 0 | 55,221,000 | 45,541,000 | 34,627,000 | 9,276,000 | 2,053,000 | 2,533,000 | 0 | 7,453,000 | 32,089,000 | 36,132,000 | 0 | 7,416,000 | 32,315,000 | 34,062,000 | 34,288,000 | 10,703,000 | 45,269,000 | 43,436,000 | 40,446,000 | 48,881,000 | 91,450,000 | 89,248,000 | 95,330,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 490,259 | 483,269 | 483,949 | 36,975,508 | 476,604 | 478,053 | 479,595 | 35,979,950 | 484,907 | 483,916 | 484,475 | 85,450,039 | 485,483 | 487,112 | 485,206 | 123,263,885 | 128,048,805 | 113,585,434 | 129,445,175 | 135,180,523 | 113,687,104 | 591,881 | 103,195,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,195,117 | 591,881 | 113,687,104 | 135,180,523 | 129,445,175 | 113,585,434 | 128,048,805 | 123,263,885 | 485,206 | 487,112 | 485,483 | 85,450,039 | 484,475 | 483,916 | 484,907 | 35,979,950 | 479,595 | 478,053 | 476,604 | 36,975,508 | 483,949 | 483,269 | 490,259 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,229,000 | 135,928,000 | 84,814,000 | 141,452,000 | 79,170,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,170,000 | 141,452,000 | 84,814,000 | 135,928,000 | 86,229,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,534,000 | 0 | 0 | 0 | 118,169,000 | 0 | 0 | 0 | 106,798,000 | 0 | 0 | 0 | 143,253,000 | 75,814,000 | 74,528,000 | 75,258,000 | 118,442,000 | 130,146,000 | 135,364,000 | 141,583,000 | 251,013,000 | 174,928,000 | 184,177,000 | 188,437,000 | 296,089,000 | 479,675,000 | 496,085,000 | 482,365,000 | 466,614,000 | 479,141,000 | 513,042,000 | 478,105,000 | 478,024,000 | 446,882,000 | 429,148,000 | 441,683,000 | 405,048,000 | 442,010,000 | 464,433,000 | 462,739,000 | 434,218,000 | 420,623,000 | 474,297,000 | 516,356,000 | 506,779,000 | 456,050,000 | 462,883,000 | 507,919,000 | 433,748,000 | 445,596,000 | 420,695,000 | 406,319,000 | 363,531,000 | 235,844,000 | 240,311,000 | 260,364,000 | 262,838,000 | 304,035,000 | 124,338,000 | 128,744,000 | 108,800,000 | 141,687,000 | 152,257,000 | 141,052,000 | 108,022,000 | 118,984,000 | 123,926,000 | 126,024,000 | 96,897,000 | 60,047,000 | 14,948,000 | 17,254,000 | 15,211,000 | 17,978,000 | 17,642,000 | 18,663,000 | 12,111,000 | 18,151,000 | 15,946,000 | 14,264,000 | 11,211,000 | 15,043,000 | 15,005,000 | 17,815,000 | 12,683,000 | 20,368,000 | 18,576,000 | 18,475,000 | 0 |
| 0 | 18,475,000 | 18,576,000 | 20,368,000 | 12,683,000 | 17,815,000 | 15,005,000 | 15,043,000 | 11,211,000 | 14,264,000 | 15,946,000 | 18,151,000 | 12,111,000 | 18,663,000 | 17,642,000 | 17,978,000 | 15,211,000 | 17,254,000 | 14,948,000 | 60,047,000 | 96,897,000 | 126,024,000 | 123,926,000 | 118,984,000 | 108,022,000 | 141,052,000 | 152,257,000 | 141,687,000 | 108,800,000 | 128,744,000 | 124,338,000 | 304,035,000 | 262,838,000 | 260,364,000 | 240,311,000 | 235,844,000 | 363,531,000 | 406,319,000 | 420,695,000 | 445,596,000 | 433,748,000 | 507,919,000 | 462,883,000 | 456,050,000 | 506,779,000 | 516,356,000 | 474,297,000 | 420,623,000 | 434,218,000 | 462,739,000 | 464,433,000 | 442,010,000 | 405,048,000 | 441,683,000 | 429,148,000 | 446,882,000 | 478,024,000 | 478,105,000 | 513,042,000 | 479,141,000 | 466,614,000 | 482,365,000 | 496,085,000 | 479,675,000 | 296,089,000 | 188,437,000 | 184,177,000 | 174,928,000 | 251,013,000 | 141,583,000 | 135,364,000 | 130,146,000 | 118,442,000 | 75,258,000 | 74,528,000 | 75,814,000 | 143,253,000 | 0 | 0 | 0 | 106,798,000 | 0 | 0 | 0 | 118,169,000 | 0 | 0 | 0 | 128,534,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 18,520,453 | 20,766,378 | 22,430,928 | 20,879,252 | 28,327,447 | 29,384,984 | 24,444,401 | 29,531,538 | 30,842,666 | 33,082,075 | 33,709,362 | 36,131,223 | 35,071,976 | 36,195,349 | 33,591,479 | 29,061,014 | 29,118,657 | 28,478,426 | 26,001,220 | 25,561,085 | 26,868,619 | 23,711,470 | 20,475,985 | 20,418,335 | 19,554,316 | 20,205,938 | 21,544,903 | 23,073,718 | 26,296,161 | 27,139,164 | 26,052,215 | 27,128,920 | 31,559,201 | 35,533,986 | 37,430,000 | 38,396,686 | 36,640,344 | 33,237,805 | 36,906,470 | 38,266,000 | 40,319,687 | 38,378,363 | 38,988,740 | 37,208,000 | 31,588,583 | 28,060,000 | 23,696,001 | 17,334,000 | 29,370,000 | 29,605,000 | 36,515,000 | 31,121,000 | 43,235,000 | 42,734,000 | 47,475,000 | 38,370,000 | 45,067,000 | 40,736,000 | 47,528,000 | 42,452,000 | 50,616,000 | 48,946,000 | 55,877,000 | 49,511,000 | 56,688,000 | 52,131,000 | 51,804,000 | 43,940,000 | 46,063,000 | 49,144,000 | 47,166,000 | 46,634,000 | 53,503,000 | 46,767,000 | 46,022,000 | 47,832,000 | 48,810,000 | 49,086,000 | 49,444,000 | 49,793,000 | 50,741,000 | 49,685,000 | 49,770,000 | 50,406,000 | 50,164,000 | 49,985,000 | 48,997,000 | 50,932,000 | 52,788,000 | 52,597,000 | 53,511,000 | 53,770,000 | 54,335,000 | 54,306,000 | 54,206,000 | 47,674,000 | 55,041,000 | 56,222,000 | 55,439,000 | 53,920,000 | 53,475,000 | 51,628,000 | 0 | 49,907,000 |
| 49,907,000 | 0 | 51,628,000 | 53,475,000 | 53,920,000 | 55,439,000 | 56,222,000 | 55,041,000 | 47,674,000 | 54,206,000 | 54,306,000 | 54,335,000 | 53,770,000 | 53,511,000 | 52,597,000 | 52,788,000 | 50,932,000 | 48,997,000 | 49,985,000 | 50,164,000 | 50,406,000 | 49,770,000 | 49,685,000 | 50,741,000 | 49,793,000 | 49,444,000 | 49,086,000 | 48,810,000 | 47,832,000 | 46,022,000 | 46,767,000 | 53,503,000 | 46,634,000 | 47,166,000 | 49,144,000 | 46,063,000 | 43,940,000 | 51,804,000 | 52,131,000 | 56,688,000 | 49,511,000 | 55,877,000 | 48,946,000 | 50,616,000 | 42,452,000 | 47,528,000 | 40,736,000 | 45,067,000 | 38,370,000 | 47,475,000 | 42,734,000 | 43,235,000 | 31,121,000 | 36,515,000 | 29,605,000 | 29,370,000 | 17,334,000 | 23,696,001 | 28,060,000 | 31,588,583 | 37,208,000 | 38,988,740 | 38,378,363 | 40,319,687 | 38,266,000 | 36,906,470 | 33,237,805 | 36,640,344 | 38,396,686 | 37,430,000 | 35,533,986 | 31,559,201 | 27,128,920 | 26,052,215 | 27,139,164 | 26,296,161 | 23,073,718 | 21,544,903 | 20,205,938 | 19,554,316 | 20,418,335 | 20,475,985 | 23,711,470 | 26,868,619 | 25,561,085 | 26,001,220 | 28,478,426 | 29,118,657 | 29,061,014 | 33,591,479 | 36,195,349 | 35,071,976 | 36,131,223 | 33,709,362 | 33,082,075 | 30,842,666 | 29,531,538 | 24,444,401 | 29,384,984 | 28,327,447 | 20,879,252 | 22,430,928 | 20,766,378 | 18,520,453 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539,628 | 0 | 0 | 0 | 473,000 | 0 | 0 | 0 | 479,000 | 0 | 0 | 0 | 479,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530,000 | 0 | 0 | 35,363,000 | 530,000 | 0 | 8,880,162 | 0 | 530,000 | 8,882,413 | 38,166,000 | 38,859,000 | 534,000 | 31,584,000 | 28,060,000 | 23,723,000 | 495,000 | 10,495,000 | 495,000 | 495,000 | 919,000 | 5,919,000 | 919,000 | 919,000 | 919,000 | 919,000 | 919,000 | 919,000 | 919,000 | 0 | 919,000 | 919,000 | 919,000 | 0 | 3,171,000 | 921,000 | 921,000 | 0 | 925,000 | 1,608,000 | 925,000 | 926,000 | 928,000 | 928,000 | 928,000 | 0 | 931,000 | 0 | 39,000 | 0 | 39,000 | 0 | 39,000 | 39,000 | 39,000 | 39,000 | 39,000 | 17,115,000 | 39,000 | 17,116,000 | 39,000 | 17,127,000 | 39,000 | 17,128,000 | 525,000 | 55,041,000 | 39,000 | 55,439,000 | 39,000 | 53,475,000 | 39,000 | 51,292,000 | 0 |
| 0 | 51,292,000 | 39,000 | 53,475,000 | 39,000 | 55,439,000 | 39,000 | 55,041,000 | 525,000 | 17,128,000 | 39,000 | 17,127,000 | 39,000 | 17,116,000 | 39,000 | 17,115,000 | 39,000 | 39,000 | 39,000 | 39,000 | 39,000 | 0 | 39,000 | 0 | 39,000 | 0 | 931,000 | 0 | 928,000 | 928,000 | 928,000 | 926,000 | 925,000 | 1,608,000 | 925,000 | 0 | 921,000 | 921,000 | 3,171,000 | 0 | 919,000 | 919,000 | 919,000 | 0 | 919,000 | 919,000 | 919,000 | 919,000 | 919,000 | 919,000 | 919,000 | 5,919,000 | 919,000 | 495,000 | 495,000 | 10,495,000 | 495,000 | 23,723,000 | 28,060,000 | 31,584,000 | 534,000 | 38,859,000 | 38,166,000 | 8,882,413 | 530,000 | 0 | 8,880,162 | 0 | 530,000 | 35,363,000 | 0 | 0 | 530,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479,000 | 0 | 0 | 0 | 479,000 | 0 | 0 | 0 | 473,000 | 0 | 0 | 0 | 539,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 822,413 | 17,495,004 | 903,874 | 540,446 | -687,630 | 1,604,652 | 1,663,455 | -2,063,526 | -537,769 | 1,731,089 | 2,212,666 | 0 | 1,391,423 | -2,379,329 | 6,559,753 | 9,893,626 | 29,388,000 | 31,222,438 | 38,163,381 | 38,869,610 | 27,935,000 | 31,567,687 | 0 | 23,696,001 | 7,657,000 | 0 | 0 | 0 | 14,168,000 | 0 | 0 | 0 | 21,417,000 | 0 | 0 | 0 | 25,499,000 | 0 | 28,993,000 | 0 | 32,558,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,663,000 | 36,527,000 | 29,786,000 | 29,040,000 | 30,850,000 | 0 | 4,293,000 | 0 | 5,905,000 | 0 | 4,973,000 | 0 | 4,377,000 | 0 | 3,516,000 | 0 | 3,596,000 | 1,045,000 | 4,192,000 | 1,470,000 | 4,000,000 | 692,000 | 3,600,000 | -616,000 | 2,334,000 | 0 | 1,869,000 | 0 | 1,070,000 | 0 | 564,000 | 0 | 0 |
| 0 | 0 | 564,000 | 0 | 1,070,000 | 0 | 1,869,000 | 0 | 2,334,000 | -616,000 | 3,600,000 | 692,000 | 4,000,000 | 1,470,000 | 4,192,000 | 1,045,000 | 3,596,000 | 0 | 3,516,000 | 0 | 4,377,000 | 0 | 4,973,000 | 0 | 5,905,000 | 0 | 4,293,000 | 0 | 30,850,000 | 29,040,000 | 29,786,000 | 36,527,000 | 29,663,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,558,000 | 0 | 28,993,000 | 0 | 25,499,000 | 0 | 0 | 0 | 21,417,000 | 0 | 0 | 0 | 14,168,000 | 0 | 0 | 0 | 7,657,000 | 23,696,001 | 0 | 31,567,687 | 27,935,000 | 38,869,610 | 38,163,381 | 31,222,438 | 29,388,000 | 9,893,626 | 6,559,753 | -2,379,329 | 1,391,423 | 0 | 2,212,666 | 1,731,089 | -537,769 | -2,063,526 | 1,663,455 | 1,604,652 | -687,630 | 540,446 | 903,874 | 17,495,004 | 822,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,077,000 | 0 | 17,078,000 | 0 | 17,089,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,089,000 | 0 | 17,078,000 | 0 | 17,077,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | -6,000 | -10,000 | -5,000 | -8,000 | 0 | -11,000 | -11,000 | -20,000 | -13,000 | -15,000 | -10,000 | -10,000 | -12,000 | -8,000 | -9,000 | -11,000 | -11,000 | -18,000 | 0 | 0 | 0 | -46,000 | 0 | 0 | -64,000 | -32,000 | 0 | 0 | -267,000 | -410,000 | 0 | 0 | -547,000 | -665,000 | 0 | 0 | 0 | -715,000 | 0 | 0 | -736,000 | -737,000 | 0 | 0 | 0 | -866,000 | 0 | 0 | 0 | -3,740,000 | 0 | 0 | 0 | -1,436,000 | 0 | 0 | 0 | -868,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 18,520,453 | 20,766,378 | 22,430,928 | 20,879,252 | 28,327,447 | 29,384,984 | 24,444,401 | 29,531,538 | 30,842,666 | 33,082,075 | 33,709,362 | 28,035,810 | 35,071,976 | 36,195,349 | 33,591,479 | 9,850,974 | 7,391,536 | 5,038,201 | 2,249,187 | 3,003,088 | 2,714,512 | 23,711,470 | -1,456,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,067,000 | 1,689 | 36,718,720 | 0 | 8,865,338 | 8,132,816 | 0 | 0 | 0 | 8,717,738 | 0 | 28,060,000 | 0 | 9,182,000 | 29,370,000 | 29,110,000 | 36,515,000 | 16,034,000 | 43,235,000 | 41,815,000 | 47,475,000 | 16,034,000 | 45,067,000 | 0 | 0 | 16,034,000 | 50,616,000 | 19,034,000 | 55,877,000 | 16,034,000 | 0 | 0 | 0 | 0 | 0 | 0 | 47,166,000 | -7,678,000 | 16,050,000 | 16,053,000 | 16,054,000 | -10,770,000 | 0 | 16,044,000 | 0 | 16,942,000 | 3,451,000 | 16,994,000 | 2,263,000 | 16,991,000 | 845,000 | 17,029,000 | 57,000 | 17,039,000 | -8,000 | 17,069,000 | -5,000 | 17,068,000 | -6,000 | 17,086,000 | -9,000 | 16,542,000 | 0 | 17,097,000 | 55,439,000 | 15,493,000 | 53,475,000 | 15,139,000 | 0 | 0 |
| 0 | 0 | 15,139,000 | 53,475,000 | 15,493,000 | 55,439,000 | 17,097,000 | 0 | 16,542,000 | -9,000 | 17,086,000 | -6,000 | 17,068,000 | -5,000 | 17,069,000 | -8,000 | 17,039,000 | 57,000 | 17,029,000 | 845,000 | 16,991,000 | 2,263,000 | 16,994,000 | 3,451,000 | 16,942,000 | 0 | 16,044,000 | 0 | -10,770,000 | 16,054,000 | 16,053,000 | 16,050,000 | -7,678,000 | 47,166,000 | 0 | 0 | 0 | 0 | 0 | 0 | 16,034,000 | 55,877,000 | 19,034,000 | 50,616,000 | 16,034,000 | 0 | 0 | 45,067,000 | 16,034,000 | 47,475,000 | 41,815,000 | 43,235,000 | 16,034,000 | 36,515,000 | 29,110,000 | 29,370,000 | 9,182,000 | 0 | 28,060,000 | 0 | 8,717,738 | 0 | 0 | 0 | 8,132,816 | 8,865,338 | 0 | 36,718,720 | 1,689 | 2,067,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,456,205 | 23,711,470 | 2,714,512 | 3,003,088 | 2,249,187 | 5,038,201 | 7,391,536 | 9,850,974 | 33,591,479 | 36,195,349 | 35,071,976 | 28,035,810 | 33,709,362 | 33,082,075 | 30,842,666 | 29,531,538 | 24,444,401 | 29,384,984 | 28,327,447 | 20,879,252 | 22,430,928 | 20,766,378 | 18,520,453 |
---|