> Total Assets | 12,100 | 9,800 | 18,200 | 16,600 | 15,200 | 14,012 | 12,712 | 11,012 | 9,184 | 11,484 | 8,907 | 7,064 | 11,484 | 4,256 | 7,881 | 6,552 | 5,419 | 4,979 | 3,653 | 9,953 | 16,229 | 15,685 | 24,676 | 22,627 | 20,952 | 22,881 | 20,149 | 15,916 | 28,979 | 25,978 | 23,025 | 19,902 | 35,950 | 31,919 | 44,353 | 40,865 | 39,775 | 35,717 | 32,265 | 30,481 | 38,987 | 35,984 | 63,273 | 90,438 | 80,629 | 79,722 | 60,277 | 59,317 | 56,067 | 74,854 | 67,858 | 63,266 | 61,107 | 55,351 | 48,596 | 44,476 | 45,139 | 58,201 | 50,993 | 88,015 | 88,287 | 151,658 | 142,153 | 134,533 | 131,785 | 117,855 | 201,703 | 230,772 | 213,841 | 211,288 | 203,985 | 194,549 | 173,707 | 153,314 | 158,853 | 203,680 | 187,239 | 173,665 | 148,923 | 140,696 | 131,113 | 191,166 | 165,073 | 151,533 | 143,952 | 338,921 | 443,185 | 437,814 | 539,772 | 654,863 | 591,842 | 535,763 | 495,941 | 445,511 | 459,399 | 391,968 | 348,533 | 266,583 | 233,038 | 193,097 | 172,944 | 129,114 | 133,797 | 107,060 |
| 107,060 | 133,797 | 129,114 | 172,944 | 193,097 | 233,038 | 266,583 | 348,533 | 391,968 | 459,399 | 445,511 | 495,941 | 535,763 | 591,842 | 654,863 | 539,772 | 437,814 | 443,185 | 338,921 | 143,952 | 151,533 | 165,073 | 191,166 | 131,113 | 140,696 | 148,923 | 173,665 | 187,239 | 203,680 | 158,853 | 153,314 | 173,707 | 194,549 | 203,985 | 211,288 | 213,841 | 230,772 | 201,703 | 117,855 | 131,785 | 134,533 | 142,153 | 151,658 | 88,287 | 88,015 | 50,993 | 58,201 | 45,139 | 44,476 | 48,596 | 55,351 | 61,107 | 63,266 | 67,858 | 74,854 | 56,067 | 59,317 | 60,277 | 79,722 | 80,629 | 90,438 | 63,273 | 35,984 | 38,987 | 30,481 | 32,265 | 35,717 | 39,775 | 40,865 | 44,353 | 31,919 | 35,950 | 19,902 | 23,025 | 25,978 | 28,979 | 15,916 | 20,149 | 22,881 | 20,952 | 22,627 | 24,676 | 15,685 | 16,229 | 9,953 | 3,653 | 4,979 | 5,419 | 6,552 | 7,881 | 4,256 | 11,484 | 7,064 | 8,907 | 11,484 | 9,184 | 11,012 | 12,712 | 14,012 | 15,200 | 16,600 | 18,200 | 9,800 | 12,100 |
---|
> Total Current Assets | 9,900 | 7,600 | 15,900 | 14,400 | 12,900 | 11,614 | 10,290 | 8,050 | 5,821 | 8,247 | 5,772 | 3,867 | 8,247 | 3,608 | 5,114 | 3,832 | 2,698 | 2,357 | 1,093 | 7,438 | 13,752 | 13,217 | 22,239 | 20,203 | 18,439 | 12,989 | 10,327 | 6,188 | 18,321 | 15,289 | 12,139 | 9,102 | 24,472 | 20,430 | 32,985 | 29,621 | 29,004 | 12,369 | 9,229 | 7,900 | 15,264 | 12,425 | 24,258 | 48,431 | 44,567 | 43,122 | 27,316 | 24,272 | 22,877 | 42,483 | 38,607 | 32,734 | 31,907 | 26,936 | 21,317 | 16,934 | 15,968 | 30,316 | 25,537 | 57,854 | 58,684 | 121,684 | 112,944 | 104,637 | 98,947 | 87,330 | 162,141 | 184,073 | 171,851 | 160,601 | 147,970 | 140,230 | 124,597 | 106,779 | 106,878 | 154,588 | 138,362 | 123,836 | 101,841 | 93,603 | 87,815 | 134,903 | 110,509 | 98,813 | 94,201 | 275,544 | 382,062 | 377,065 | 471,171 | 588,435 | 542,425 | 487,397 | 448,445 | 399,907 | 416,185 | 350,208 | 315,243 | 233,896 | 203,284 | 174,767 | 153,113 | 111,683 | 117,561 | 91,284,623 |
| 91,284,623 | 117,561 | 111,683 | 153,113 | 174,767 | 203,284 | 233,896 | 315,243 | 350,208 | 416,185 | 399,907 | 448,445 | 487,397 | 542,425 | 588,435 | 471,171 | 377,065 | 382,062 | 275,544 | 94,201 | 98,813 | 110,509 | 134,903 | 87,815 | 93,603 | 101,841 | 123,836 | 138,362 | 154,588 | 106,878 | 106,779 | 124,597 | 140,230 | 147,970 | 160,601 | 171,851 | 184,073 | 162,141 | 87,330 | 98,947 | 104,637 | 112,944 | 121,684 | 58,684 | 57,854 | 25,537 | 30,316 | 15,968 | 16,934 | 21,317 | 26,936 | 31,907 | 32,734 | 38,607 | 42,483 | 22,877 | 24,272 | 27,316 | 43,122 | 44,567 | 48,431 | 24,258 | 12,425 | 15,264 | 7,900 | 9,229 | 12,369 | 29,004 | 29,621 | 32,985 | 20,430 | 24,472 | 9,102 | 12,139 | 15,289 | 18,321 | 6,188 | 10,327 | 12,989 | 18,439 | 20,203 | 22,239 | 13,217 | 13,752 | 7,438 | 1,093 | 2,357 | 2,698 | 3,832 | 5,114 | 3,608 | 8,247 | 3,867 | 5,772 | 8,247 | 5,821 | 8,050 | 10,290 | 11,614 | 12,900 | 14,400 | 15,900 | 7,600 | 9,900 |
---|
Cash And Cash Equivalents | 8,800 | 6,200 | 14,500 | 3,800 | 4,500 | 9,742 | 8,253 | 6,028 | 3,287 | 3,721 | 4,005 | 2,206 | 3,721 | 1,813 | 1,429 | 1,365 | 875 | 2,023 | 924 | 7,359 | 13,460 | 13,129 | 22,068 | 19,740 | 17,890 | 11,810 | 6,909 | 4,977 | 17,167 | 2,220 | 1,873 | 1,940 | 8,322 | 6,334 | 7,786 | 7,087 | 10,251 | 8,282 | 8,107 | 6,411 | 14,115 | 11,727 | 8,283 | 32,509 | 30,296 | 17,711 | 14,952 | 19,392 | 19,998 | 37,182 | 30,594 | 25,303 | 17,350 | 11,129 | 5,952 | 4,589 | 5,646 | 20,087 | 10,352 | 33,067 | 33,720 | 98,771 | 88,535 | 70,669 | 40,544 | 26,146 | 70,298 | 85,469 | 57,633 | 41,624 | 28,450 | 23,251 | 19,136 | 22,903 | 23,861 | 23,278 | 23,787 | 37,509 | 15,086 | 19,398 | 23,694 | 20,779 | 19,736 | 15,853 | 22,196 | 158,447 | 215,433 | 178,700 | 250,728 | 83,634 | 58,925 | 67,941 | 71,144 | 59,009 | 41,102 | 21,988 | 46,329 | 28,238 | 52,713 | 18,805 | 14,311 | 19,602 | 34,392 | 21,687,480 |
| 21,687,480 | 34,392 | 19,602 | 14,311 | 18,805 | 52,713 | 28,238 | 46,329 | 21,988 | 41,102 | 59,009 | 71,144 | 67,941 | 58,925 | 83,634 | 250,728 | 178,700 | 215,433 | 158,447 | 22,196 | 15,853 | 19,736 | 20,779 | 23,694 | 19,398 | 15,086 | 37,509 | 23,787 | 23,278 | 23,861 | 22,903 | 19,136 | 23,251 | 28,450 | 41,624 | 57,633 | 85,469 | 70,298 | 26,146 | 40,544 | 70,669 | 88,535 | 98,771 | 33,720 | 33,067 | 10,352 | 20,087 | 5,646 | 4,589 | 5,952 | 11,129 | 17,350 | 25,303 | 30,594 | 37,182 | 19,998 | 19,392 | 14,952 | 17,711 | 30,296 | 32,509 | 8,283 | 11,727 | 14,115 | 6,411 | 8,107 | 8,282 | 10,251 | 7,087 | 7,786 | 6,334 | 8,322 | 1,940 | 1,873 | 2,220 | 17,167 | 4,977 | 6,909 | 11,810 | 17,890 | 19,740 | 22,068 | 13,129 | 13,460 | 7,359 | 924 | 2,023 | 875 | 1,365 | 1,429 | 1,813 | 3,721 | 2,206 | 4,005 | 3,721 | 3,287 | 6,028 | 8,253 | 9,742 | 4,500 | 3,800 | 14,500 | 6,200 | 8,800 |
---|
Short-term Investments | 0 | 0 | 0 | 8,800 | 6,400 | 0 | 0 | 0 | 688 | 2,804 | 0 | 0 | 2,804 | 0 | 1,989 | 994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 9,000 | 5,700 | 14,700 | 12,700 | 23,811 | 21,363 | 17,000 | 2,991 | 0 | 0 | 0 | 0 | 13,512 | 10,420 | 13,543 | 18,836 | 9,748 | 4,110 | 1,846 | 3,664 | 5,760 | 5,764 | 12,863 | 13,730 | 13,487 | 10,555 | 8,034 | 7,978 | 13,108 | 13,105 | 18,906 | 18,011 | 20,323 | 30,259 | 53,076 | 54,867 | 84,296 | 85,314 | 105,357 | 105,163 | 106,083 | 96,436 | 85,629 | 66,755 | 68,139 | 118,612 | 103,639 | 75,260 | 80,509 | 66,097 | 57,539 | 107,216 | 86,236 | 77,946 | 67,338 | 111,551 | 156,231 | 158,536 | 160,915 | 434,970 | 384,752 | 326,999 | 330,171 | 301,384 | 307,023 | 259,895 | 206,669 | 195,513 | 142,213 | 148,669 | 130,983 | 86,013 | 76,029 | 63,117 |
| 63,117 | 76,029 | 86,013 | 130,983 | 148,669 | 142,213 | 195,513 | 206,669 | 259,895 | 307,023 | 301,384 | 330,171 | 326,999 | 384,752 | 434,970 | 160,915 | 158,536 | 156,231 | 111,551 | 67,338 | 77,946 | 86,236 | 107,216 | 57,539 | 66,097 | 80,509 | 75,260 | 103,639 | 118,612 | 68,139 | 66,755 | 85,629 | 96,436 | 106,083 | 105,163 | 105,357 | 85,314 | 84,296 | 54,867 | 53,076 | 30,259 | 20,323 | 18,011 | 18,906 | 13,105 | 13,108 | 7,978 | 8,034 | 10,555 | 13,487 | 13,730 | 12,863 | 5,764 | 5,760 | 3,664 | 1,846 | 4,110 | 9,748 | 18,836 | 13,543 | 10,420 | 13,512 | 0 | 0 | 0 | 0 | 2,991 | 17,000 | 21,363 | 23,811 | 12,700 | 14,700 | 5,700 | 9,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 994 | 1,989 | 0 | 2,804 | 0 | 0 | 2,804 | 688 | 0 | 0 | 0 | 6,400 | 8,800 | 0 | 0 | 0 |
---|
Net Receivables | 500 | 800 | 600 | 800 | 1,000 | 1,120 | 999 | 982 | 823 | 904 | 792 | 849 | 904 | 940 | 55 | 9 | 76 | 171 | 3 | 0 | 175 | 7 | 0 | 351 | 424 | 461 | 2,524 | 282 | 284 | 432 | 385 | 304 | 326 | 249 | 363 | 293 | 1,140 | 477 | 561 | 740 | 671 | 243 | 1,420 | 1,339 | 318 | 3,405 | 2,188 | 216 | 105 | 170 | 438 | 455 | 506 | 916 | 466 | 616 | 867 | 1,073 | 540 | 10,574 | 3,302 | 2,718 | 2,877 | 1,622 | 2,804 | 3,300 | 5,609 | 10,965 | 7,333 | 11,153 | 10,366 | 17,455 | 16,570 | 11,098 | 8,712 | 7,162 | 6,490 | 7,390 | 2,673 | 4,399 | 4,055 | 4,079 | 1,127 | 1,755 | 2,032 | 1,276 | 3,996 | 8,194 | 19,064 | 10,259 | 13,851 | 7,125 | 8,032 | 7,491 | 11,372 | 2,443 | 11,738 | 5,035 | 5,116 | 2,144 | 2,405 | 2,551 | 1,774 | 1,863 |
| 1,863 | 1,774 | 2,551 | 2,405 | 2,144 | 5,116 | 5,035 | 11,738 | 2,443 | 11,372 | 7,491 | 8,032 | 7,125 | 13,851 | 10,259 | 19,064 | 8,194 | 3,996 | 1,276 | 2,032 | 1,755 | 1,127 | 4,079 | 4,055 | 4,399 | 2,673 | 7,390 | 6,490 | 7,162 | 8,712 | 11,098 | 16,570 | 17,455 | 10,366 | 11,153 | 7,333 | 10,965 | 5,609 | 3,300 | 2,804 | 1,622 | 2,877 | 2,718 | 3,302 | 10,574 | 540 | 1,073 | 867 | 616 | 466 | 916 | 506 | 455 | 438 | 170 | 105 | 216 | 2,188 | 3,405 | 318 | 1,339 | 1,420 | 243 | 671 | 740 | 561 | 477 | 1,140 | 293 | 363 | 249 | 326 | 304 | 385 | 432 | 284 | 282 | 2,524 | 461 | 424 | 351 | 0 | 7 | 175 | 0 | 3 | 171 | 76 | 9 | 55 | 940 | 904 | 849 | 792 | 904 | 823 | 982 | 999 | 1,120 | 1,000 | 800 | 600 | 800 | 500 |
---|
Inventory | 500 | 700 | 800 | 800 | 900 | 612 | 837 | 978 | 962 | 757 | 876 | 763 | 757 | 848 | 22 | 30 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 178 | 0 | 464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 63 | 63 | 63 | 62 | 62 | 62 | 62 | 343 | 343 | 343 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,231 | 0 | 0 | 0 | 0 | 86,576,222 |
| 86,576,222 | 0 | 0 | 0 | 0 | 3,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 343 | 343 | 343 | 62 | 62 | 62 | 62 | 63 | 63 | 63 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464 | 0 | 178 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 30 | 22 | 848 | 757 | 763 | 876 | 757 | 962 | 978 | 837 | 612 | 900 | 800 | 800 | 700 | 500 |
---|
Other Current Assets | 100 | -100 | 0 | 200 | 100 | 139 | 200 | 63 | 61 | 61 | 99 | 48 | 6 | 6 | 1,618 | 1,433 | 1,517 | 163 | 165 | 79 | 117 | 81 | 171 | 112 | 125 | 717 | 893 | 929 | 870 | 637 | 880 | 1,158 | 1,124 | 1,147 | 1,026 | 879 | 614 | 619 | 561 | 748 | 477 | 454 | 866 | 3,114 | 410 | 2,706 | 428 | 555 | 927 | 1,467 | 1,814 | 1,212 | 1,187 | 1,162 | 1,412 | 1,174 | 1,358 | 1,116 | 1,474 | 1,045 | 2,695 | 2,122 | 1,147 | 2,024 | 2,180 | 2,675 | 1,597 | 1,983 | 1,528 | 2,661 | 3,070 | 3,088 | 3,261 | 6,023 | 6,166 | 5,536 | 4,447 | 3,677 | 3,572 | 3,709 | 2,527 | 2,828 | 3,410 | 3,259 | 2,635 | 4,270 | 6,403 | 31,634 | 40,464 | 59,572 | 84,896 | 85,331 | 39,098 | 32,022 | 56,689 | 65,882 | 50,506 | 5,110 | 12 | 5,150 | 5,414 | 3,517 | 5,366 | 4,621,733 |
| 4,621,733 | 5,366 | 3,517 | 5,414 | 5,150 | 12 | 5,110 | 50,506 | 65,882 | 56,689 | 32,022 | 39,098 | 85,331 | 84,896 | 59,572 | 40,464 | 31,634 | 6,403 | 4,270 | 2,635 | 3,259 | 3,410 | 2,828 | 2,527 | 3,709 | 3,572 | 3,677 | 4,447 | 5,536 | 6,166 | 6,023 | 3,261 | 3,088 | 3,070 | 2,661 | 1,528 | 1,983 | 1,597 | 2,675 | 2,180 | 2,024 | 1,147 | 2,122 | 2,695 | 1,045 | 1,474 | 1,116 | 1,358 | 1,174 | 1,412 | 1,162 | 1,187 | 1,212 | 1,814 | 1,467 | 927 | 555 | 428 | 2,706 | 410 | 3,114 | 866 | 454 | 477 | 748 | 561 | 619 | 614 | 879 | 1,026 | 1,147 | 1,124 | 1,158 | 880 | 637 | 870 | 929 | 893 | 717 | 125 | 112 | 171 | 81 | 117 | 79 | 165 | 163 | 1,517 | 1,433 | 1,618 | 6 | 6 | 48 | 99 | 61 | 61 | 63 | 200 | 139 | 100 | 200 | 0 | -100 | 100 |
---|
> Long-term Assets | 2,200 | 2,200 | 2,300 | 2,200 | 2,300 | 2,398 | 2,422 | 2,961 | 3,363 | 3,237 | 3,136 | 3,197 | 3,237 | 648 | 2,767 | 2,720 | 2,721 | 2,622 | 2,560 | 2,515 | 2,477 | 2,468 | 2,438 | 2,423 | 2,513 | 9,892 | 9,823 | 9,728 | 10,658 | 10,689 | 10,887 | 10,801 | 11,478 | 11,489 | 11,368 | 11,244 | 10,771 | 23,348 | 23,036 | 22,582 | 23,723 | 23,559 | 39,015 | 42,007 | 36,062 | 36,599 | 32,961 | 35,045 | 33,190 | 32,371 | 29,251 | 30,533 | 29,199 | 28,415 | 27,279 | 27,542 | 29,171 | 27,885 | 25,456 | 30,161 | 29,604 | 29,973 | 29,209 | 29,896 | 32,838 | 30,526 | 39,562 | 46,698 | 41,990 | 50,687 | 56,016 | 54,319 | 49,110 | 46,535 | 51,976 | 49,092 | 48,877 | 49,829 | 47,082 | 47,094 | 43,298 | 56,263 | 54,564 | 52,721 | 49,751 | 63,377 | 61,123 | 60,749 | 68,602 | 66,429 | 49,418 | 48,366 | 47,497 | 45,604 | 43,214 | 41,760 | 33,291 | 32,686 | 29,753 | 18,330 | 19,831 | 17,431 | 16,236 | 15,775 |
| 15,775 | 16,236 | 17,431 | 19,831 | 18,330 | 29,753 | 32,686 | 33,291 | 41,760 | 43,214 | 45,604 | 47,497 | 48,366 | 49,418 | 66,429 | 68,602 | 60,749 | 61,123 | 63,377 | 49,751 | 52,721 | 54,564 | 56,263 | 43,298 | 47,094 | 47,082 | 49,829 | 48,877 | 49,092 | 51,976 | 46,535 | 49,110 | 54,319 | 56,016 | 50,687 | 41,990 | 46,698 | 39,562 | 30,526 | 32,838 | 29,896 | 29,209 | 29,973 | 29,604 | 30,161 | 25,456 | 27,885 | 29,171 | 27,542 | 27,279 | 28,415 | 29,199 | 30,533 | 29,251 | 32,371 | 33,190 | 35,045 | 32,961 | 36,599 | 36,062 | 42,007 | 39,015 | 23,559 | 23,723 | 22,582 | 23,036 | 23,348 | 10,771 | 11,244 | 11,368 | 11,489 | 11,478 | 10,801 | 10,887 | 10,689 | 10,658 | 9,728 | 9,823 | 9,892 | 2,513 | 2,423 | 2,438 | 2,468 | 2,477 | 2,515 | 2,560 | 2,622 | 2,721 | 2,720 | 2,767 | 648 | 3,237 | 3,197 | 3,136 | 3,237 | 3,363 | 2,961 | 2,422 | 2,398 | 2,300 | 2,200 | 2,300 | 2,200 | 2,200 |
---|
Property Plant Equipment | 1,200 | 1,200 | 1,100 | 1,000 | 900 | 1,015 | 989 | 973 | 994 | 904 | 834 | 731 | 648 | 648 | 434 | 366 | 295 | 249 | 218 | 198 | 176 | 153 | 165 | 170 | 155 | 423 | 405 | 411 | 376 | 507 | 471 | 459 | 391 | 414 | 386 | 371 | 402 | 378 | 403 | 404 | 354 | 309 | 466 | 382 | 343 | 340 | 383 | 341 | 277 | 304 | 306 | 289 | 296 | 355 | 422 | 392 | 363 | 363 | 348 | 2,291 | 2,887 | 3,021 | 4,549 | 4,634 | 4,583 | 4,947 | 5,497 | 6,459 | 7,307 | 8,393 | 8,701 | 8,991 | 9,025 | 9,803 | 15,018 | 18,471 | 18,320 | 17,486 | 16,869 | 16,228 | 15,949 | 29,618 | 28,488 | 27,519 | 26,556 | 25,616 | 24,589 | 24,199 | 24,089 | 23,393 | 30,285 | 29,457 | 29,024 | 27,948 | 27,126 | 26,165 | 17,956 | 16,849 | 15,793 | 14,730 | 14,453 | 14,172 | 13,330 | 12,564 |
| 12,564 | 13,330 | 14,172 | 14,453 | 14,730 | 15,793 | 16,849 | 17,956 | 26,165 | 27,126 | 27,948 | 29,024 | 29,457 | 30,285 | 23,393 | 24,089 | 24,199 | 24,589 | 25,616 | 26,556 | 27,519 | 28,488 | 29,618 | 15,949 | 16,228 | 16,869 | 17,486 | 18,320 | 18,471 | 15,018 | 9,803 | 9,025 | 8,991 | 8,701 | 8,393 | 7,307 | 6,459 | 5,497 | 4,947 | 4,583 | 4,634 | 4,549 | 3,021 | 2,887 | 2,291 | 348 | 363 | 363 | 392 | 422 | 355 | 296 | 289 | 306 | 304 | 277 | 341 | 383 | 340 | 343 | 382 | 466 | 309 | 354 | 404 | 403 | 378 | 402 | 371 | 386 | 414 | 391 | 459 | 471 | 507 | 376 | 411 | 405 | 423 | 155 | 170 | 165 | 153 | 176 | 198 | 218 | 249 | 295 | 366 | 434 | 648 | 648 | 731 | 834 | 904 | 994 | 973 | 989 | 1,015 | 900 | 1,000 | 1,100 | 1,200 | 1,200 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,157 | 3,157 | 3,157 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 3,901 | 3,901 | 3,901 | 3,901 | 3,901 | 3,901 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,513 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 10,113 | 3,901 | 3,901 | 3,901 | 3,901 | 3,901 | 3,901 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 4,291 | 3,157 | 3,157 | 3,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,384 | 10,149 | 9,172 | 8,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,891 | 0 | 0 | 0 | 19,993 | 0 | 0 | 0 | 19,830 | 0 | 0 | 0 | 9,069 | 13,775 | 11,682 | 12,700 | 6,382 | 6,430 | 6,325 | 7,997 | 6,315 | 21,211 | 2,717 | 958 | 434 | 3,630 | 3,909 | 3,887 | 3,907 | 3,369 | 2,435 | 2,130 | 2,007 | 2,624 | 2,781 | 2,995 | 2,780 | 2,654 | 2,320 | 2,644 |
| 2,644 | 2,320 | 2,654 | 2,780 | 2,995 | 2,781 | 2,624 | 2,007 | 2,130 | 2,435 | 3,369 | 3,907 | 3,887 | 3,909 | 3,630 | 434 | 958 | 2,717 | 21,211 | 6,315 | 7,997 | 6,325 | 6,430 | 6,382 | 12,700 | 11,682 | 13,775 | 9,069 | 0 | 0 | 0 | 19,830 | 0 | 0 | 0 | 19,993 | 0 | 0 | 0 | 12,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,804 | 9,172 | 10,149 | 8,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 1,000 | 0 | 0 | 0 | 1,350 | 0 | 0 | 0 | 2,306 | 0 | 0 | 2,351 | 0 | 0 | 0 | 2,426 | 2,426 | 0 | 0 | 2,253 | 0 | 0 | 0 | 2,358 | 9,469 | 9,417 | 9,317 | 5,992 | 5,892 | 6,125 | 6,051 | 6,664 | 6,784 | 6,691 | 6,301 | 6,186 | 6,066 | 5,962 | 5,938 | 10,132 | 9,648 | 13,942 | 13,453 | 12,969 | 12,488 | 12,133 | 11,655 | 11,180 | 10,709 | 10,239 | 9,773 | 9,310 | 8,850 | 8,393 | 7,940 | 7,489 | 7,041 | 6,596 | 6,157 | 5,719 | 5,479 | 5,241 | 5,007 | 4,776 | 4,553 | 4,333 | 4,118 | 3,906 | 3,696 | 8,449 | 8,037 | 7,628 | 7,222 | 6,818 | 6,414 | 6,010 | 5,606 | 5,293 | 5,027 | 4,760 | 4,494 | 4,227 | 3,960 | 3,694 | 3,557 | 3,420 | 3,284 | 3,147 | 3,010 | 2,880 | 2,753 | 2,626 | 2,500 | 2,369 | 2,249 | 2,130 | 2,048 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2,048 | 2,130 | 2,249 | 2,369 | 2,500 | 2,626 | 2,753 | 2,880 | 3,010 | 3,147 | 3,284 | 3,420 | 3,557 | 3,694 | 3,960 | 4,227 | 4,494 | 4,760 | 5,027 | 5,293 | 5,606 | 6,010 | 6,414 | 6,818 | 7,222 | 7,628 | 8,037 | 8,449 | 3,696 | 3,906 | 4,118 | 4,333 | 4,553 | 4,776 | 5,007 | 5,241 | 5,479 | 5,719 | 6,157 | 6,596 | 7,041 | 7,489 | 7,940 | 8,393 | 8,850 | 9,310 | 9,773 | 10,239 | 10,709 | 11,180 | 11,655 | 12,133 | 12,488 | 12,969 | 13,453 | 13,942 | 9,648 | 10,132 | 5,938 | 5,962 | 6,066 | 6,186 | 6,301 | 6,691 | 6,784 | 6,664 | 6,051 | 6,125 | 5,892 | 5,992 | 9,317 | 9,417 | 9,469 | 2,358 | 0 | 0 | 0 | 2,253 | 0 | 0 | 2,426 | 2,426 | 0 | 0 | 0 | 2,351 | 0 | 0 | 2,306 | 0 | 0 | 0 | 1,350 | 0 | 0 | 0 | 1,000 | 0 |
---|
Long-term Assets Other | 1,000 | 0 | 1,200 | 1,200 | 1,400 | 33 | 1,433 | 1,988 | 2,368 | 2,333 | 2,302 | 2,466 | 2,333 | 2,393 | 2,333 | 2,354 | 0 | 2,373 | 2,342 | 2,317 | 2,301 | 2,315 | 2,273 | 2,253 | 2,358 | 2,358 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 132 | 0 | 282 | 282 | 13,003 | 12,770 | 12,340 | 167 | 167 | 287 | 287 | 306 | 283 | 284 | 284 | 259 | 254 | 208 | 445 | 408 | 292 | 323 | 323 | 439 | 438 | 501 | 454 | 1,158 | 2,010 | 1,414 | 1,082 | -342,571,975 | 582 | 425 | 344 | 671 | 1,035 | 1,326 | 1,482 | 2,113 | 1,525 | 1,674 | 2,197 | 2,639 | 2,449 | 2,724 | 2,626 | 2,670 | 2,981 | 2,853 | 2,731 | 2,672 | 2,480 | 2,556 | 17,642 | 25,957 | 25,882 | 1,831 | 1,755 | -1,540 | 1,274 | 770 | 2,832 | -1,631 | 653 | 667 | 605 | 605 | 605 | 586 | 566 |
| 566 | 586 | 605 | 605 | 605 | 667 | 653 | -1,631 | 2,832 | 770 | 1,274 | -1,540 | 1,755 | 1,831 | 25,882 | 25,957 | 17,642 | 2,556 | 2,480 | 2,672 | 2,731 | 2,853 | 2,981 | 2,670 | 2,626 | 2,724 | 2,449 | 2,639 | 2,197 | 1,674 | 1,525 | 2,113 | 1,482 | 1,326 | 1,035 | 671 | 344 | 425 | 582 | -342,571,975 | 1,082 | 1,414 | 2,010 | 1,158 | 454 | 501 | 438 | 439 | 323 | 323 | 292 | 408 | 445 | 208 | 254 | 259 | 284 | 284 | 283 | 306 | 287 | 287 | 167 | 167 | 12,340 | 12,770 | 13,003 | 282 | 282 | 0 | 132 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 2,358 | 2,358 | 2,253 | 2,273 | 2,315 | 2,301 | 2,317 | 2,342 | 2,373 | 0 | 2,354 | 2,333 | 2,393 | 2,333 | 2,466 | 2,302 | 2,333 | 2,368 | 1,988 | 1,433 | 33 | 1,400 | 1,200 | 1,200 | 0 | 1,000 |
---|
> Total Liabilities | 1,300 | 1,500 | 1,400 | 1,800 | 2,100 | 2,181 | 2,025 | 1,645 | 1,631 | 1,596 | 1,583 | 1,455 | 1,596 | 1,671 | 1,230 | 1,285 | 1,694 | 917 | 786 | 1,035 | 1,181 | 840 | 1,841 | 3,278 | 5,402 | 5,653 | 5,176 | 4,061 | 5,508 | 4,566 | 4,166 | 4,010 | 8,907 | 8,171 | 8,335 | 8,334 | 8,740 | 8,118 | 8,698 | 9,480 | 19,881 | 20,166 | 25,416 | 22,253 | 19,444 | 20,402 | 8,325 | 7,785 | 8,966 | 16,601 | 12,276 | 11,962 | 13,245 | 15,121 | 12,237 | 13,196 | 10,281 | 17,781 | 21,321 | 25,799 | 35,385 | 22,478 | 19,885 | 17,488 | 20,248 | 14,429 | 20,745 | 37,386 | 37,908 | 40,071 | 41,896 | 47,571 | 50,329 | 47,369 | 35,324 | 41,561 | 44,750 | 60,570 | 37,431 | 36,987 | 44,081 | 110,199 | 108,595 | 115,415 | 138,547 | 151,067 | 256,825 | 113,814 | 78,632 | 73,257 | 83,288 | 82,190 | 96,272 | 90,426 | 161,728 | 125,271 | 126,171 | 67,369 | 63,666 | 54,937 | 55,595 | 34,672 | 37,058 | 33,519 |
| 33,519 | 37,058 | 34,672 | 55,595 | 54,937 | 63,666 | 67,369 | 126,171 | 125,271 | 161,728 | 90,426 | 96,272 | 82,190 | 83,288 | 73,257 | 78,632 | 113,814 | 256,825 | 151,067 | 138,547 | 115,415 | 108,595 | 110,199 | 44,081 | 36,987 | 37,431 | 60,570 | 44,750 | 41,561 | 35,324 | 47,369 | 50,329 | 47,571 | 41,896 | 40,071 | 37,908 | 37,386 | 20,745 | 14,429 | 20,248 | 17,488 | 19,885 | 22,478 | 35,385 | 25,799 | 21,321 | 17,781 | 10,281 | 13,196 | 12,237 | 15,121 | 13,245 | 11,962 | 12,276 | 16,601 | 8,966 | 7,785 | 8,325 | 20,402 | 19,444 | 22,253 | 25,416 | 20,166 | 19,881 | 9,480 | 8,698 | 8,118 | 8,740 | 8,334 | 8,335 | 8,171 | 8,907 | 4,010 | 4,166 | 4,566 | 5,508 | 4,061 | 5,176 | 5,653 | 5,402 | 3,278 | 1,841 | 840 | 1,181 | 1,035 | 786 | 917 | 1,694 | 1,285 | 1,230 | 1,671 | 1,596 | 1,455 | 1,583 | 1,596 | 1,631 | 1,645 | 2,025 | 2,181 | 2,100 | 1,800 | 1,400 | 1,500 | 1,300 |
---|
> Total Current Liabilities | 1,100 | 1,400 | 1,200 | 1,700 | 2,100 | 2,106 | 1,956 | 1,583 | 1,538 | 1,513 | 1,505 | 1,387 | 1,513 | 1,605 | 1,183 | 1,244 | 1,658 | 884 | 756 | 1,009 | 1,159 | 824 | 1,831 | 3,274 | 5,402 | 5,310 | 4,849 | 3,749 | 4,136 | 3,235 | 2,858 | 2,735 | 3,268 | 2,705 | 2,973 | 3,106 | 3,354 | 2,855 | 3,547 | 4,455 | 14,710 | 15,074 | 20,034 | 21,246 | 19,350 | 17,688 | 5,672 | 5,225 | 6,437 | 14,184 | 9,941 | 9,704 | 11,043 | 13,015 | 10,231 | 11,276 | 8,377 | 15,978 | 19,071 | 20,438 | 28,966 | 15,641 | 11,604 | 8,928 | 14,024 | 8,159 | 14,520 | 18,278 | 31,466 | 33,399 | 35,495 | 41,375 | 43,823 | 40,003 | 27,382 | 33,364 | 35,405 | 51,375 | 28,406 | 27,998 | 35,300 | 27,415 | 24,079 | 19,547 | 31,989 | 32,295 | 37,982 | 41,263 | 41,706 | 41,539 | 51,749 | 51,376 | 65,742 | 59,360 | 131,064 | 94,915 | 96,868 | 55,151 | 51,932 | 43,711 | 42,570 | 23,401 | 26,400 | 23,499,137 |
| 23,499,137 | 26,400 | 23,401 | 42,570 | 43,711 | 51,932 | 55,151 | 96,868 | 94,915 | 131,064 | 59,360 | 65,742 | 51,376 | 51,749 | 41,539 | 41,706 | 41,263 | 37,982 | 32,295 | 31,989 | 19,547 | 24,079 | 27,415 | 35,300 | 27,998 | 28,406 | 51,375 | 35,405 | 33,364 | 27,382 | 40,003 | 43,823 | 41,375 | 35,495 | 33,399 | 31,466 | 18,278 | 14,520 | 8,159 | 14,024 | 8,928 | 11,604 | 15,641 | 28,966 | 20,438 | 19,071 | 15,978 | 8,377 | 11,276 | 10,231 | 13,015 | 11,043 | 9,704 | 9,941 | 14,184 | 6,437 | 5,225 | 5,672 | 17,688 | 19,350 | 21,246 | 20,034 | 15,074 | 14,710 | 4,455 | 3,547 | 2,855 | 3,354 | 3,106 | 2,973 | 2,705 | 3,268 | 2,735 | 2,858 | 3,235 | 4,136 | 3,749 | 4,849 | 5,310 | 5,402 | 3,274 | 1,831 | 824 | 1,159 | 1,009 | 756 | 884 | 1,658 | 1,244 | 1,183 | 1,605 | 1,513 | 1,387 | 1,505 | 1,513 | 1,538 | 1,583 | 1,956 | 2,106 | 2,100 | 1,700 | 1,200 | 1,400 | 1,100 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 100 | 53 | 54 | 55 | 73 | 69 | 60 | 38 | 69 | 20 | 22 | 22 | 21 | 0 | 0 | 815 | 331 | 555 | 662 | 0 | 3,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 776 | 653 | 0 | 617 | 594 | 1,764 | 12,109 | 12,072 | 12,088 | 12,112 | 12,115 | 12,098 | 1,013 | 0 | 0 | 0 | 1,184 | 0 | 4,258 | 856 | 1,214 | 1,495 | 3,735 | 2,200 | 1,732 | 1,359 | 5,025 | 1,735 | 1,719 | 1,260 | 6,388 | 1,407 | 2,740 | 3,140 | 11,754 | 4,467 | 5,398 | 7,616 | 20,492 | 6,527 | 7,870 | 8,689 | 25,203 | 9,357 | 14,149 | 0 | 0 | 1,889 | 1,949 | 2,011 | 2,075 | 2,132 | 2,200 | 2,264 | 2,329 | 2,396 | 2,464 | 2,536 | 2,604 | 2,673 | 2,738 | 2,821 | 2,804 | 18,975 | 19,060 | 18,606 | 19,177 | 2,156 | 2,322 | 2,427,537 |
| 2,427,537 | 2,322 | 2,156 | 19,177 | 18,606 | 19,060 | 18,975 | 2,804 | 2,821 | 2,738 | 2,673 | 2,604 | 2,536 | 2,464 | 2,396 | 2,329 | 2,264 | 2,200 | 2,132 | 2,075 | 2,011 | 1,949 | 1,889 | 0 | 0 | 14,149 | 9,357 | 25,203 | 8,689 | 7,870 | 6,527 | 20,492 | 7,616 | 5,398 | 4,467 | 11,754 | 3,140 | 2,740 | 1,407 | 6,388 | 1,260 | 1,719 | 1,735 | 5,025 | 1,359 | 1,732 | 2,200 | 3,735 | 1,495 | 1,214 | 856 | 4,258 | 0 | 1,184 | 0 | 0 | 0 | 1,013 | 12,098 | 12,115 | 12,112 | 12,088 | 12,072 | 12,109 | 1,764 | 594 | 617 | 0 | 653 | 776 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,067 | 0 | 662 | 555 | 331 | 815 | 0 | 0 | 21 | 22 | 22 | 20 | 69 | 38 | 60 | 69 | 73 | 55 | 54 | 53 | 100 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,395 | 16,708 | 16,488 | 16,771 | 0 | 0 | 0 |
| 0 | 0 | 0 | 16,771 | 16,488 | 16,708 | 16,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 1,100 | 1,400 | 1,200 | 1,700 | 1,800 | 1,784 | 1,633 | 1,277 | 1,321 | 1,394 | 1,423 | 1,330 | 625 | 1,154 | 684 | 628 | 1,033 | 682 | 560 | 815 | 828 | 555 | 662 | 378 | 677 | 1,673 | 1,891 | 1,303 | 1,865 | 1,579 | 1,430 | 1,445 | 555 | 1,475 | 1,649 | 1,894 | 1,807 | 1,365 | 1,881 | 1,478 | 377 | 2,266 | 41 | 594 | 1,568 | 3,345 | 3,158 | 3,495 | 1,564 | 3,337 | 3,243 | 4,710 | 1,140 | 3,317 | 3,523 | 3,134 | 1,040 | 2,945 | 3,382 | 4,515 | 2,388 | 6,030 | 5,991 | 4,792 | 2,031 | 4,450 | 9,485 | 13,332 | 4,457 | 12,310 | 13,309 | 16,677 | 6,993 | 14,995 | 17,325 | 23,310 | 8,492 | 17,124 | 13,211 | 18,016 | 11,022 | 16,960 | 14,042 | 10,247 | 7,649 | 11,283 | 17,729 | 24,328 | 1,468 | 26,743 | 31,869 | 29,147 | 24,762 | 39,523 | 39,575 | 74,148 | 80,907 | 26,169 | 10,356 | 3,904 | 4,648 | 8,297 | 6,409 | 5,386 |
| 5,386 | 6,409 | 8,297 | 4,648 | 3,904 | 10,356 | 26,169 | 80,907 | 74,148 | 39,575 | 39,523 | 24,762 | 29,147 | 31,869 | 26,743 | 1,468 | 24,328 | 17,729 | 11,283 | 7,649 | 10,247 | 14,042 | 16,960 | 11,022 | 18,016 | 13,211 | 17,124 | 8,492 | 23,310 | 17,325 | 14,995 | 6,993 | 16,677 | 13,309 | 12,310 | 4,457 | 13,332 | 9,485 | 4,450 | 2,031 | 4,792 | 5,991 | 6,030 | 2,388 | 4,515 | 3,382 | 2,945 | 1,040 | 3,134 | 3,523 | 3,317 | 1,140 | 4,710 | 3,243 | 3,337 | 1,564 | 3,495 | 3,158 | 3,345 | 1,568 | 594 | 41 | 2,266 | 377 | 1,478 | 1,881 | 1,365 | 1,807 | 1,894 | 1,649 | 1,475 | 555 | 1,445 | 1,430 | 1,579 | 1,865 | 1,303 | 1,891 | 1,673 | 677 | 378 | 662 | 555 | 828 | 815 | 560 | 682 | 1,033 | 628 | 684 | 1,154 | 625 | 1,330 | 1,423 | 1,394 | 1,321 | 1,277 | 1,633 | 1,784 | 1,800 | 1,700 | 1,200 | 1,400 | 1,100 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 200 | 269 | 269 | 251 | 144 | 536 | 22 | 19 | 953 | 1,490 | 337 | 393 | 402 | 202 | 196 | 815 | -331 | 555 | 662 | 1,824 | 607 | 2,554 | 1,350 | 1,103 | 1,064 | 656 | 504 | 614 | 2,130 | 69 | 69 | 62 | 574 | 405 | 524 | 716 | 1,614 | 161 | 5,212 | 7,673 | 5,397 | 1,718 | 1,049 | 4,365 | 5,641 | 13,544 | 4,868 | 9,230 | 5,176 | 8,417 | 5,039 | 6,163 | 2,860 | 10,255 | 13,454 | 14,096 | 19,541 | 6,046 | 3,107 | 2,207 | 2,023 | 1,733 | 1,710 | 1,094 | 1,301 | 1,707 | 1,815 | 1,813 | 1,168 | 1,051 | 1,364 | 940 | 361 | 750 | 229 | 9,721 | 24,021 | 8,453 | 7,872 | 7,118 | 22,142 | 18,812 | 17,944 | 14,593 | 37,861 | 12,346 | 17,307 | 19,615 | 38,354 | 17,149 | 79,769 | 17,946 | 13,157 | 10,007 | 3,749 | 21,201 | 18,745 | 12,948 | 17,669 | 21,066,214 |
| 21,066,214 | 17,669 | 12,948 | 18,745 | 21,201 | 3,749 | 10,007 | 13,157 | 17,946 | 79,769 | 17,149 | 38,354 | 19,615 | 17,307 | 12,346 | 37,861 | 14,593 | 17,944 | 18,812 | 22,142 | 7,118 | 7,872 | 8,453 | 24,021 | 9,721 | 229 | 750 | 361 | 940 | 1,364 | 1,051 | 1,168 | 1,813 | 1,815 | 1,707 | 1,301 | 1,094 | 1,710 | 1,733 | 2,023 | 2,207 | 3,107 | 6,046 | 19,541 | 14,096 | 13,454 | 10,255 | 2,860 | 6,163 | 5,039 | 8,417 | 5,176 | 9,230 | 4,868 | 13,544 | 5,641 | 4,365 | 1,049 | 1,718 | 5,397 | 7,673 | 5,212 | 161 | 1,614 | 716 | 524 | 405 | 574 | 62 | 69 | 69 | 2,130 | 614 | 504 | 656 | 1,064 | 1,103 | 1,350 | 2,554 | 607 | 1,824 | 662 | 555 | -331 | 815 | 196 | 202 | 402 | 393 | 337 | 1,490 | 953 | 19 | 22 | 536 | 144 | 251 | 269 | 269 | 200 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 200 | 100 | 200 | 100 | 100 | 75 | 69 | 63 | 94 | 83 | 78 | 68 | 83 | 66 | 47 | 41 | 36 | 33 | 30 | 27 | 23 | 16 | 10 | 4 | 1,728 | 343 | 327 | 312 | 1,372 | 1,331 | 1,308 | 1,275 | 5,639 | 5,466 | 5,362 | 5,228 | 5,386 | 5,263 | 5,151 | 5,024 | 5,171 | 5,092 | 5,382 | 1,007 | 94 | 2,714 | 2,653 | 2,560 | 2,530 | 2,417 | 2,335 | 2,259 | 2,202 | 2,107 | 2,006 | 1,920 | 1,905 | 1,803 | 2,250 | 5,361 | 6,418 | 6,837 | 8,281 | 8,561 | 6,224 | 6,270 | 6,225 | 19,108 | 6,441 | 6,672 | 6,401 | 6,197 | 6,506 | 7,366 | 7,942 | 8,197 | 9,345 | 9,195 | 9,025 | 8,989 | 8,781 | 82,784 | 84,516 | 95,868 | 106,557 | 118,772 | 218,843 | 72,551 | 36,926 | 31,718 | 31,539 | 30,814 | 30,530 | 31,066 | 30,664 | 30,356 | 29,302 | 12,218 | 11,734 | 27,715 | 13,025 | 11,271 | 10,658 | 10,020 |
| 10,020 | 10,658 | 11,271 | 13,025 | 27,715 | 11,734 | 12,218 | 29,302 | 30,356 | 30,664 | 31,066 | 30,530 | 30,814 | 31,539 | 31,718 | 36,926 | 72,551 | 218,843 | 118,772 | 106,557 | 95,868 | 84,516 | 82,784 | 8,781 | 8,989 | 9,025 | 9,195 | 9,345 | 8,197 | 7,942 | 7,366 | 6,506 | 6,197 | 6,401 | 6,672 | 6,441 | 19,108 | 6,225 | 6,270 | 6,224 | 8,561 | 8,281 | 6,837 | 6,418 | 5,361 | 2,250 | 1,803 | 1,905 | 1,920 | 2,006 | 2,107 | 2,202 | 2,259 | 2,335 | 2,417 | 2,530 | 2,560 | 2,653 | 2,714 | 94 | 1,007 | 5,382 | 5,092 | 5,171 | 5,024 | 5,151 | 5,263 | 5,386 | 5,228 | 5,362 | 5,466 | 5,639 | 1,275 | 1,308 | 1,331 | 1,372 | 312 | 327 | 343 | 1,728 | 4 | 10 | 16 | 23 | 27 | 30 | 33 | 36 | 41 | 47 | 66 | 83 | 68 | 78 | 83 | 94 | 63 | 69 | 75 | 100 | 100 | 200 | 100 | 200 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,563 | 62,757 | 74,578 | 77,023 | 98,596 | 199,359 | 53,689 | 0 | 14,070 | 14,536 | 14,479 | 0 | 16,208 | 16,521 | 16,301 | 16,615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,615 | 16,301 | 16,521 | 16,208 | 0 | 14,479 | 14,536 | 14,070 | 0 | 53,689 | 199,359 | 98,596 | 77,023 | 74,578 | 62,757 | 60,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 10 | 17 | 25 | 31 | 35 | 39 | 42 | 45 | 45 | 37 | 38 | 36 | 33 | 30 | 27 | 22 | 16 | 10 | 4 | 0 | 343 | 327 | 312 | 296 | 270 | 263 | 246 | 4,626 | 4,469 | 4,380 | 4,262 | 4,435 | 4,329 | 4,232 | 4,121 | 4,284 | 4,220 | 126 | 167 | 94 | 2,714 | 2,652 | 2,560 | 2,476 | 2,364 | 2,282 | 2,205 | 2,123 | 2,028 | 1,927 | 1,841 | 1,741 | 1,638 | 2,086 | 5,197 | 6,222 | 6,641 | 8,085 | 8,365 | 5,719 | 5,766 | 5,721 | 18,604 | 6,266 | 6,496 | 6,224 | 6,020 | 6,331 | 7,191 | 7,766 | 8,022 | 9,320 | 9,195 | 9,025 | 8,989 | 8,781 | 231 | 275 | 4,840 | 9,125 | 22,382 | 120,019 | 192 | 206 | 209 | 205 | 202 | 111 | 93 | 89 | 742 | 32 | 0 | 32 | 32 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 32 | 32 | 0 | 32 | 742 | 89 | 93 | 111 | 202 | 205 | 209 | 206 | 192 | 120,019 | 22,382 | 9,125 | 4,840 | 275 | 231 | 8,781 | 8,989 | 9,025 | 9,195 | 9,320 | 8,022 | 7,766 | 7,191 | 6,331 | 6,020 | 6,224 | 6,496 | 6,266 | 18,604 | 5,721 | 5,766 | 5,719 | 8,365 | 8,085 | 6,641 | 6,222 | 5,197 | 2,086 | 1,638 | 1,741 | 1,841 | 1,927 | 2,028 | 2,123 | 2,205 | 2,282 | 2,364 | 2,476 | 2,560 | 2,652 | 2,714 | 94 | 167 | 126 | 4,220 | 4,284 | 4,121 | 4,232 | 4,329 | 4,435 | 4,262 | 4,380 | 4,469 | 4,626 | 246 | 263 | 270 | 296 | 312 | 327 | 343 | 0 | 4 | 10 | 16 | 22 | 27 | 30 | 33 | 36 | 38 | 37 | 45 | 45 | 42 | 39 | 35 | 31 | 25 | 17 | 10 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,335 | 2,259 | 2,202 | 2,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 366 | 318 | 227 | 206 | 165 | 216 | 203 | 0 | 0 | 0 | 25 | 27 | 27 | 0 | 32 | 32 | 32 | 0 | 32 | 32 | 32 | 0 | 32 | 32 | 32 | 32 | 32 | 32 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 32 | 32 | 32 | 32 | 32 | 32 | 0 | 32 | 32 | 32 | 0 | 32 | 32 | 32 | 0 | 27 | 27 | 25 | 0 | 0 | 0 | 203 | 216 | 165 | 206 | 227 | 318 | 366 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,107 | 2,202 | 2,259 | 2,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 10,800 | 8,300 | 16,800 | 14,800 | 13,100 | 11,831 | 10,687 | 9,366 | 7,552 | 9,888 | 7,324 | 5,609 | 4,963 | 4,963 | 6,651 | 5,266 | 3,725 | 4,062 | 2,867 | 8,917 | 15,048 | 14,844 | 22,835 | 19,349 | 15,550 | 17,228 | 14,973 | 11,855 | 23,471 | 21,412 | 18,860 | 15,893 | 21,693 | 23,747 | 36,018 | 32,531 | 31,035 | 27,599 | 23,567 | 21,002 | 19,106 | 15,818 | 37,191 | 67,531 | 60,562 | 58,704 | 51,334 | 50,918 | 46,503 | 57,665 | 55,008 | 50,745 | 47,315 | 39,692 | 35,833 | 30,765 | 34,355 | 39,932 | 29,197 | 61,755 | 52,455 | 128,742 | 121,836 | 116,733 | 111,227 | 103,117 | 180,562 | 193,140 | 175,687 | 170,972 | 161,994 | 146,882 | 123,282 | 105,849 | 123,433 | 162,023 | 142,393 | 112,998 | 111,396 | 103,613 | 86,936 | 77,909 | 53,617 | 33,694 | 3,435 | 184,325 | 186,264 | 323,904 | 461,141 | 581,606 | 508,554 | 453,572 | 399,669 | 355,085 | 297,671 | 266,697 | 222,363 | 199,214 | 169,372 | 138,160 | 117,349 | 94,442 | 96,739 | 73,540 |
| 73,540 | 96,739 | 94,442 | 117,349 | 138,160 | 169,372 | 199,214 | 222,363 | 266,697 | 297,671 | 355,085 | 399,669 | 453,572 | 508,554 | 581,606 | 461,141 | 323,904 | 186,264 | 184,325 | 3,435 | 33,694 | 53,617 | 77,909 | 86,936 | 103,613 | 111,396 | 112,998 | 142,393 | 162,023 | 123,433 | 105,849 | 123,282 | 146,882 | 161,994 | 170,972 | 175,687 | 193,140 | 180,562 | 103,117 | 111,227 | 116,733 | 121,836 | 128,742 | 52,455 | 61,755 | 29,197 | 39,932 | 34,355 | 30,765 | 35,833 | 39,692 | 47,315 | 50,745 | 55,008 | 57,665 | 46,503 | 50,918 | 51,334 | 58,704 | 60,562 | 67,531 | 37,191 | 15,818 | 19,106 | 21,002 | 23,567 | 27,599 | 31,035 | 32,531 | 36,018 | 23,747 | 21,693 | 15,893 | 18,860 | 21,412 | 23,471 | 11,855 | 14,973 | 17,228 | 15,550 | 19,349 | 22,835 | 14,844 | 15,048 | 8,917 | 2,867 | 4,062 | 3,725 | 5,266 | 6,651 | 4,963 | 4,963 | 5,609 | 7,324 | 9,888 | 7,552 | 9,366 | 10,687 | 11,831 | 13,100 | 14,800 | 16,800 | 8,300 | 10,800 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 30,492 | 42,258 | 42,287 | 42,287 | 47,639 | 34 | 34 | 34 | 89 | 40 | 40 | 50 | 50 | 51 | 53 | 64 | 70 | 70 | 18 | 18 | 19 | 19 | 19 | 29 | 30 | 31 | 31 | 36 | 39 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 86 | 102 | 103 | 103 | 103 | 103 | 105 | 127 | 127 | 127 | 135 | 135 | 135 | 137 | 144 | 180 | 180 | 208 | 210 | 240 | 60 | 60 | 61 | 61 | 72 | 72 | 72 | 72 | 73 | 74 | 74 | 75 | 78 | 90 | 90 | 91 | 91 | 94 | 97 | 98 | 99 | 99 | 101 | 146 | 159 | 168 | 187 | 209 | 210 | 210 | 217 | 227 | 248 | 249 | 253 | 263 | 268 | 270 | 23 | 23 | 26 | 26,051 |
| 26,051 | 26 | 23 | 23 | 270 | 268 | 263 | 253 | 249 | 248 | 227 | 217 | 210 | 210 | 209 | 187 | 168 | 159 | 146 | 101 | 99 | 99 | 98 | 97 | 94 | 91 | 91 | 90 | 90 | 78 | 75 | 74 | 74 | 73 | 72 | 72 | 72 | 72 | 61 | 61 | 60 | 60 | 240 | 210 | 208 | 180 | 180 | 144 | 137 | 135 | 135 | 135 | 127 | 127 | 127 | 105 | 103 | 103 | 103 | 103 | 102 | 86 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 39 | 36 | 31 | 31 | 30 | 29 | 19 | 19 | 19 | 18 | 18 | 70 | 70 | 64 | 53 | 51 | 50 | 50 | 40 | 40 | 89 | 34 | 34 | 34 | 47,639 | 42,287 | 42,287 | 42,258 | 30,492 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | | -1,710,838 | -1,685,672 | -1,653,435 | -1,622,965 | -1,597,961 | -1,564,032 | -1,528,497 | -1,487,848 | -1,433,385 | -1,395,601 | -1,287,103 | -1,209,856 | -1,102,908 | -1,042,739 | -960,599 | -906,197 | -881,858 | -901,030 | -772,327 | -739,786 | -702,124 | -679,033 | -649,646 | -620,426 | -587,131 | -562,115 | -555,476 | -523,356 | -501,850 | -467,716 | -458,236 | -434,838 | -408,605 | -387,845 | -369,141 | -361,098 | -343,146 | -348,740 | -342,492 | -331,910 | -324,499 | -317,321 | -306,610 | -295,789 | -280,334 | -249,457 | -238,604 | -229,760 | -229,101 | -222,479 | -218,346 | -210,091 | -204,615 | -200,073 | -197,251 | -194,838 | -188,545 | -187,135 | -179,518 | -177,224 | -169,879 | -166,930 | -156,277 | -152,813 | -149,237 | -146,893 | -142,869 | -139,847 | -141,939 | -137,318 | -132,841 | -128,755 | -123,500 | -120,059 | -116,976 | -114,270 | -102,712 | -99,521 | -97,193 | -87,907 | -83,894 | -80,224 | -77,882 | -76,202 | -62,474 | -54,546 | -53,148 | -53,327 | -51,752 | -50,361 | -47,362 | -38,239 | -45,396 | -43,684 | -38,239 | -35,569 | -33,409 | -31,506 | -29,598 | -27,200 | -25,200 | -22,900 | -20,000 | -17,400 |
---|
Accumulated Other Comprehensive Income | -600 | -700 | -700 | 11,000 | 11,000 | 10,902 | -102 | -102 | 244 | -102 | -102 | -102 | -1,555 | -102 | 3,707 | 3,718 | -102 | -1,785 | -1,785 | -7,500 | -1,960 | -1,960 | -1,960 | -1,960 | -2,012 | -3 | -16 | -16 | -30 | -17 | -47 | -66 | -49 | 56 | 67 | 117 | 108 | -674 | -915 | -1,422 | 6 | 22 | 45 | 87 | 106 | 111 | 109 | 117 | 3 | 1 | -3 | -5 | 35 | 65 | 65 | 93 | 73 | 67 | -96 | -98 | -76 | -72 | -47 | -110 | -251 | -192 | -324 | 3,654 | 2,708 | 2,909 | 3,514 | 2,659 | 1,328 | 782 | 1,181 | 560 | -117 | -461 | -598 | -282 | -529 | 290 | 732 | 700 | 473 | -1,457 | -610 | -248 | -256 | -266 | -266 | -258 | -282 | -458 | -650 | -885 | -699 | -583 | -691 | -751 | -663 | -676 | -690 | -623 |
| -623 | -690 | -676 | -663 | -751 | -691 | -583 | -699 | -885 | -650 | -458 | -282 | -258 | -266 | -266 | -256 | -248 | -610 | -1,457 | 473 | 700 | 732 | 290 | -529 | -282 | -598 | -461 | -117 | 560 | 1,181 | 782 | 1,328 | 2,659 | 3,514 | 2,909 | 2,708 | 3,654 | -324 | -192 | -251 | -110 | -47 | -72 | -76 | -98 | -96 | 67 | 73 | 93 | 65 | 65 | 35 | -5 | -3 | 1 | 3 | 117 | 109 | 111 | 106 | 87 | 45 | 22 | 6 | -1,422 | -915 | -674 | 108 | 117 | 67 | 56 | -49 | -66 | -47 | -17 | -30 | -16 | -16 | -3 | -2,012 | -1,960 | -1,960 | -1,960 | -1,960 | -7,500 | -1,785 | -1,785 | -102 | 3,718 | 3,707 | -102 | -1,555 | -102 | -102 | -102 | 244 | -102 | -102 | 10,902 | 11,000 | 11,000 | -700 | -700 | -600 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254,956 | 255,238 | 257,236 | 257,839 | 258,113 | 259,636 | 263,897 | 278,290 | 278,570 | 341,980 | 348,110 | 435,183 | 439,145 | 441,281 | 443,328 | 445,739 | 529,555 | 532,559 | 534,005 | 537,131 | 546,251 | 552,753 | 556,718 | 563,229 | 589,891 | 663,223 | 665,776 | 668,845 | 674,017 | 690,931 | 707,794 | 727,167 | 731,819 | 735,018 | 742,647 | 957,963 | 1,087,745 | 1,205,843 | 1,367,407 | 1,542,261 | 1,551,348 | 1,556,528 | 1,609,590 | 1,642,420 | 1,693,674 | 1,700,717 | 1,710,656 | 1,728,031 | 1,733,826 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,733,826 | 1,728,031 | 1,710,656 | 1,700,717 | 1,693,674 | 1,642,420 | 1,609,590 | 1,556,528 | 1,551,348 | 1,542,261 | 1,367,407 | 1,205,843 | 1,087,745 | 957,963 | 742,647 | 735,018 | 731,819 | 727,167 | 707,794 | 690,931 | 674,017 | 668,845 | 665,776 | 663,223 | 589,891 | 563,229 | 556,718 | 552,753 | 546,251 | 537,131 | 534,005 | 532,559 | 529,555 | 445,739 | 443,328 | 441,281 | 439,145 | 435,183 | 348,110 | 341,980 | 278,570 | 278,290 | 263,897 | 259,636 | 258,113 | 257,839 | 257,236 | 255,238 | 254,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 28,800 | 29,000 | 40,400 | 29,000 | 29,300 | 36 | 36 | 590 | 590 | 590 | 51,077 | 51,074 | 0 | 52,338 | 53,265 | 53,260 | 57,104 | 58,945 | 59,147 | 78,838 | 93,146 | 94,616 | 104,948 | 105,185 | 105,451 | 114,403 | 114,489 | 114,561 | 137,740 | 138,374 | 138,934 | 139,427 | 150,460 | 156,493 | 173,226 | 174,310 | 170,731 | 171,098 | 171,331 | 171,617 | 171,869 | 172,030 | 203,990 | 237,221 | 237,578 | 238,008 | 238,257 | 239,243 | 241,233 | 254,787 | 254,956 | 255,238 | 257,236 | 257,839 | 258,113 | 259,636 | 263,897 | 278,290 | 278,570 | 341,980 | 348,110 | 435,183 | 439,145 | 441,281 | 443,328 | 445,739 | 529,555 | 532,559 | 534,005 | 537,131 | 546,251 | 552,753 | 556,718 | 563,229 | 589,891 | 663,223 | 665,776 | 668,845 | 674,017 | 690,931 | 707,794 | 727,167 | 731,819 | 735,018 | 742,647 | 957,963 | 1,087,745 | 1,205,843 | 1,367,407 | 1,542,261 | 1,551,348 | 1,556,528 | 1,609,590 | 1,642,420 | 1,693,674 | 1,700,717 | 1,710,656 | 1,728,031 | 1,733,826 | 1,736,603 | 1,740,954 | 1,748,530 | 1,783,075 | 1,758,950 |
| 1,758,950 | 1,783,075 | 1,748,530 | 1,740,954 | 1,736,603 | 1,733,826 | 1,728,031 | 1,710,656 | 1,700,717 | 1,693,674 | 1,642,420 | 1,609,590 | 1,556,528 | 1,551,348 | 1,542,261 | 1,367,407 | 1,205,843 | 1,087,745 | 957,963 | 742,647 | 735,018 | 731,819 | 727,167 | 707,794 | 690,931 | 674,017 | 668,845 | 665,776 | 663,223 | 589,891 | 563,229 | 556,718 | 552,753 | 546,251 | 537,131 | 534,005 | 532,559 | 529,555 | 445,739 | 443,328 | 441,281 | 439,145 | 435,183 | 348,110 | 341,980 | 278,570 | 278,290 | 263,897 | 259,636 | 258,113 | 257,839 | 257,236 | 255,238 | 254,956 | 254,787 | 241,233 | 239,243 | 238,257 | 238,008 | 237,578 | 237,221 | 203,990 | 172,030 | 171,869 | 171,617 | 171,331 | 171,098 | 170,731 | 174,310 | 173,226 | 156,493 | 150,460 | 139,427 | 138,934 | 138,374 | 137,740 | 114,561 | 114,489 | 114,403 | 105,451 | 105,185 | 104,948 | 94,616 | 93,146 | 78,838 | 59,147 | 58,945 | 57,104 | 53,260 | 53,265 | 52,338 | 0 | 51,074 | 51,077 | 590 | 590 | 590 | 36 | 36 | 29,300 | 29,000 | 40,400 | 29,000 | 28,800 |
---|