> Total Assets | 0 | 0 | 0 | 16,900 | 17,300 | 30,100 | 31,300 | 35,000 | 36,100 | 35,500 | 37,300 | 40,500 | 43,500 | 44,800 | 48,700 | 52,600 | 58,400 | 59,700 | 66,300 | 71,700 | 78,100 | 80,500 | 81,000 | 81,900 | 80,700 | 81,000 | 82,800 | 77,200 | 77,900 | 77,300 | 76,600 | 61,700 | 58,600 | 61,500 | 103,900 | 120,500 | 122,313 | 105,110 | 104,032 | 92,414 | 82,856 | 56,926 | 49,772 | 42,295 | 35,544 | 29,761 | 25,385 | 16,939 | 13,632 | 9,851 | 7,886 | 5,760 | 8,984 | 7,270 | 6,297 | 5,316 | 6,429 | 5,592 | 4,845 | 4,648 | 2,992 | 1,866 | 1,743 | 2,387 | 2,069 | 2,019 | 1,860 | 876 | 613 | 1,073 | 1,157 | 1,179 | 642 | 662 | 640 | 1,130 | 1,107 | 962 | 999 | 1,002 | 803 | 739 | 1,102 | 1,130 | 1,222 | 1,530 | 1,440 | 1,359 | 2,248 | 2,087 | 2,575 | 2,417 | 1,788 | 1,788 | 3,004 | 2,312 | 1,943 | 3,181 | 2,286 | 1,325 | 1,589 | 1,642 | 1,246 | 1,277 | 1,180 | 1,268 | 1,409 | 1,452 | 1,765 | 2,123 | 2,507 | 4,069 | 4,542 | 6,415 | 6,764 | 6,835 | 6,126 | 5,938 | 4,785 | 19,882 | 16,822 | 13,843 | 12,777 | 9,233 | 11,416 | 12,542 | 14,355 | 9,275 | 5,208 | 4,677 | 4,721 | 6,248 | 5,732 | 7,477 |
| 7,477 | 5,732 | 6,248 | 4,721 | 4,677 | 5,208 | 9,275 | 14,355 | 12,542 | 11,416 | 9,233 | 12,777 | 13,843 | 16,822 | 19,882 | 4,785 | 5,938 | 6,126 | 6,835 | 6,764 | 6,415 | 4,542 | 4,069 | 2,507 | 2,123 | 1,765 | 1,452 | 1,409 | 1,268 | 1,180 | 1,277 | 1,246 | 1,642 | 1,589 | 1,325 | 2,286 | 3,181 | 1,943 | 2,312 | 3,004 | 1,788 | 1,788 | 2,417 | 2,575 | 2,087 | 2,248 | 1,359 | 1,440 | 1,530 | 1,222 | 1,130 | 1,102 | 739 | 803 | 1,002 | 999 | 962 | 1,107 | 1,130 | 640 | 662 | 642 | 1,179 | 1,157 | 1,073 | 613 | 876 | 1,860 | 2,019 | 2,069 | 2,387 | 1,743 | 1,866 | 2,992 | 4,648 | 4,845 | 5,592 | 6,429 | 5,316 | 6,297 | 7,270 | 8,984 | 5,760 | 7,886 | 9,851 | 13,632 | 16,939 | 25,385 | 29,761 | 35,544 | 42,295 | 49,772 | 56,926 | 82,856 | 92,414 | 104,032 | 105,110 | 122,313 | 120,500 | 103,900 | 61,500 | 58,600 | 61,700 | 76,600 | 77,300 | 77,900 | 77,200 | 82,800 | 81,000 | 80,700 | 81,900 | 81,000 | 80,500 | 78,100 | 71,700 | 66,300 | 59,700 | 58,400 | 52,600 | 48,700 | 44,800 | 43,500 | 40,500 | 37,300 | 35,500 | 36,100 | 35,000 | 31,300 | 30,100 | 17,300 | 16,900 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 13,800 | 14,100 | 26,800 | 27,600 | 31,200 | 31,700 | 30,700 | 32,400 | 35,500 | 38,600 | 39,700 | 43,500 | 47,100 | 52,400 | 53,600 | 59,400 | 62,100 | 67,800 | 69,100 | 69,300 | 64,900 | 60,800 | 63,200 | 65,800 | 62,000 | 61,700 | 56,600 | 53,500 | 42,600 | 39,100 | 42,700 | 83,900 | 103,800 | 101,466 | 74,311 | 72,403 | 64,276 | 60,410 | 41,853 | 39,914 | 34,037 | 28,761 | 23,682 | 19,996 | 15,256 | 12,323 | 8,938 | 7,312 | 5,386 | 8,673 | 6,959 | 5,961 | 4,953 | 6,059 | 5,209 | 4,508 | 4,351 | 2,731 | 1,625 | 1,523 | 2,184 | 1,852 | 1,813 | 1,665 | 693 | 442 | 913 | 950 | 971 | 451 | 489 | 472 | 945 | 916 | 768 | 825 | 846 | 664 | 617 | 873 | 883 | 930 | 1,271 | 1,126 | 1,051 | 1,965 | 1,782 | 2,278 | 2,069 | 1,301 | 1,319 | 2,545 | 1,860 | 1,371 | 2,615 | 1,743 | 796 | 1,135 | 1,234 | 891 | 929 | 879 | 1,022 | 1,209 | 1,290 | 1,558 | 1,862 | 2,179 | 3,710 | 2,628 | 4,507 | 4,951 | 5,052 | 4,418 | 4,327 | 3,182 | 18,307 | 15,077 | 11,466 | 8,837 | 5,490 | 7,901 | 9,091 | 10,680 | 5,422 | 1,253 | 938 | 932 | 1,138 | 763 | 2,628 |
| 2,628 | 763 | 1,138 | 932 | 938 | 1,253 | 5,422 | 10,680 | 9,091 | 7,901 | 5,490 | 8,837 | 11,466 | 15,077 | 18,307 | 3,182 | 4,327 | 4,418 | 5,052 | 4,951 | 4,507 | 2,628 | 3,710 | 2,179 | 1,862 | 1,558 | 1,290 | 1,209 | 1,022 | 879 | 929 | 891 | 1,234 | 1,135 | 796 | 1,743 | 2,615 | 1,371 | 1,860 | 2,545 | 1,319 | 1,301 | 2,069 | 2,278 | 1,782 | 1,965 | 1,051 | 1,126 | 1,271 | 930 | 883 | 873 | 617 | 664 | 846 | 825 | 768 | 916 | 945 | 472 | 489 | 451 | 971 | 950 | 913 | 442 | 693 | 1,665 | 1,813 | 1,852 | 2,184 | 1,523 | 1,625 | 2,731 | 4,351 | 4,508 | 5,209 | 6,059 | 4,953 | 5,961 | 6,959 | 8,673 | 5,386 | 7,312 | 8,938 | 12,323 | 15,256 | 19,996 | 23,682 | 28,761 | 34,037 | 39,914 | 41,853 | 60,410 | 64,276 | 72,403 | 74,311 | 101,466 | 103,800 | 83,900 | 42,700 | 39,100 | 42,600 | 53,500 | 56,600 | 61,700 | 62,000 | 65,800 | 63,200 | 60,800 | 64,900 | 69,300 | 69,100 | 67,800 | 62,100 | 59,400 | 53,600 | 52,400 | 47,100 | 43,500 | 39,700 | 38,600 | 35,500 | 32,400 | 30,700 | 31,700 | 31,200 | 27,600 | 26,800 | 14,100 | 13,800 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 100 | 200 | 300 | 2,100 | 700 | 700 | 2,000 | 2,300 | 5,100 | 3,000 | 3,600 | 6,300 | 4,100 | 5,500 | 9,000 | 10,400 | 4,100 | 5,000 | 3,600 | 6,600 | 7,700 | 10,800 | 9,400 | 17,900 | 15,600 | 12,300 | 14,400 | 16,800 | 12,700 | 16,600 | 12,700 | 12,600 | 43,550 | 11,162 | 23,685 | 20,345 | 22,270 | 17,094 | 17,250 | 15,783 | 13,264 | 8,805 | 7,947 | 2,898 | 945 | 1,030 | 1,691 | 974 | 5,787 | 1,636 | 1,806 | 2,315 | 3,791 | 1,284 | 2,398 | 2,844 | 1,119 | 319 | 300 | 933 | 682 | 715 | 947 | 362 | 93 | 212 | 96 | 554 | 174 | 136 | 103 | 519 | 365 | 391 | 298 | 540 | 103 | 233 | 322 | 308 | 269 | 149 | 475 | 52 | 301 | 545 | 458 | 1,139 | 198 | 203 | 1,376 | 1,006 | 560 | 978 | 1,081 | 102 | 246 | 566 | 210 | 64 | 193 | 397 | 263 | 224 | 133 | 376 | 853 | 1,652 | 951 | 1,477 | 2,111 | 3,334 | 3,217 | 2,872 | 1,505 | 16,704 | 13,072 | 9,337 | 7,153 | 4,100 | 6,079 | 7,018 | 6,906 | 3,015 | 411 | 300 | 177 | 139 | 122 | 1,506 |
| 1,506 | 122 | 139 | 177 | 300 | 411 | 3,015 | 6,906 | 7,018 | 6,079 | 4,100 | 7,153 | 9,337 | 13,072 | 16,704 | 1,505 | 2,872 | 3,217 | 3,334 | 2,111 | 1,477 | 951 | 1,652 | 853 | 376 | 133 | 224 | 263 | 397 | 193 | 64 | 210 | 566 | 246 | 102 | 1,081 | 978 | 560 | 1,006 | 1,376 | 203 | 198 | 1,139 | 458 | 545 | 301 | 52 | 475 | 149 | 269 | 308 | 322 | 233 | 103 | 540 | 298 | 391 | 365 | 519 | 103 | 136 | 174 | 554 | 96 | 212 | 93 | 362 | 947 | 715 | 682 | 933 | 300 | 319 | 1,119 | 2,844 | 2,398 | 1,284 | 3,791 | 2,315 | 1,806 | 1,636 | 5,787 | 974 | 1,691 | 1,030 | 945 | 2,898 | 7,947 | 8,805 | 13,264 | 15,783 | 17,250 | 17,094 | 22,270 | 20,345 | 23,685 | 11,162 | 43,550 | 12,600 | 12,700 | 16,600 | 12,700 | 16,800 | 14,400 | 12,300 | 15,600 | 17,900 | 9,400 | 10,800 | 7,700 | 6,600 | 3,600 | 5,000 | 4,100 | 10,400 | 9,000 | 5,500 | 4,100 | 6,300 | 3,600 | 3,000 | 5,100 | 2,300 | 2,000 | 700 | 700 | 2,100 | 300 | 200 | 100 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,800 | 56,500 | 73,700 | 30,798 | 34,180 | 22,355 | 17,506 | 18,021 | 9,598 | 6,997 | 4,652 | 5,425 | 6,775 | 5,215 | 7,825 | 7,300 | 5,050 | 2,950 | 1,705 | 505 | 3,100 | 1,770 | 75 | 425 | 2,350 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 2,350 | 425 | 75 | 1,770 | 3,100 | 505 | 1,705 | 2,950 | 5,050 | 7,300 | 7,825 | 5,215 | 6,775 | 5,425 | 4,652 | 6,997 | 9,598 | 18,021 | 17,506 | 22,355 | 34,180 | 30,798 | 73,700 | 56,500 | 5,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 7,000 | 7,100 | 19,200 | 8,600 | 8,900 | 18,600 | 17,500 | 17,500 | 20,600 | 19,600 | 23,600 | 26,100 | 25,700 | 16,300 | 14,800 | 16,300 | 15,200 | 22,400 | 24,100 | 22,400 | 16,700 | 13,100 | 14,000 | 15,100 | 11,800 | 13,700 | 15,400 | 8,800 | 6,300 | 7,400 | 12,500 | 6,300 | 5,400 | 10,370 | 6,224 | 7,679 | 8,630 | 10,306 | 9,890 | 9,214 | 7,985 | 4,961 | 3,309 | 3,143 | 2,363 | 1,556 | 961 | 824 | 972 | 498 | 588 | 1,050 | 1,220 | 605 | 480 | 902 | 443 | 579 | 838 | 921 | 844 | 809 | 747 | 407 | 110 | 163 | 554 | 761 | 341 | 200 | 289 | 283 | 351 | 437 | 296 | 466 | 222 | 467 | 294 | 483 | 480 | 543 | 1,034 | 601 | 946 | 1,606 | 1,171 | 1,765 | 816 | 1,024 | 1,027 | 1,015 | 737 | 708 | 1,510 | 619 | 580 | 743 | 559 | 588 | 745 | 523 | 489 | 879 | 962 | 1,244 | 1,068 | 1,117 | 1,967 | 1,492 | 2,705 | 2,704 | 1,566 | 1,032 | 1,067 | 1,030 | 1,233 | 1,305 | 1,668 | 1,048 | 1,034 | 1,174 | 1,289 | 916 | 530 | 470 | 211 | 450 | 364 | 256 | 708 |
| 708 | 256 | 364 | 450 | 211 | 470 | 530 | 916 | 1,289 | 1,174 | 1,034 | 1,048 | 1,668 | 1,305 | 1,233 | 1,030 | 1,067 | 1,032 | 1,566 | 2,704 | 2,705 | 1,492 | 1,967 | 1,117 | 1,068 | 1,244 | 962 | 879 | 489 | 523 | 745 | 588 | 559 | 743 | 580 | 619 | 1,510 | 708 | 737 | 1,015 | 1,027 | 1,024 | 816 | 1,765 | 1,171 | 1,606 | 946 | 601 | 1,034 | 543 | 480 | 483 | 294 | 467 | 222 | 466 | 296 | 437 | 351 | 283 | 289 | 200 | 341 | 761 | 554 | 163 | 110 | 407 | 747 | 809 | 844 | 921 | 838 | 579 | 443 | 902 | 480 | 605 | 1,220 | 1,050 | 588 | 498 | 972 | 824 | 961 | 1,556 | 2,363 | 3,143 | 3,309 | 4,961 | 7,985 | 9,214 | 9,890 | 10,306 | 8,630 | 7,679 | 6,224 | 10,370 | 5,400 | 6,300 | 12,500 | 7,400 | 6,300 | 8,800 | 15,400 | 13,700 | 11,800 | 15,100 | 14,000 | 13,100 | 16,700 | 22,400 | 24,100 | 22,400 | 15,200 | 16,300 | 14,800 | 16,300 | 25,700 | 26,100 | 23,600 | 19,600 | 20,600 | 17,500 | 17,500 | 18,600 | 8,900 | 8,600 | 19,200 | 7,100 | 7,000 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 300 | 200 | 100 | 10,600 | 10,800 | 1,100 | 900 | 900 | 800 | 1,000 | 1,200 | 1,400 | 900 | 13,600 | 16,500 | 17,000 | 17,100 | 18,500 | 16,300 | 16,600 | 16,000 | 13,600 | 19,500 | 25,800 | 17,600 | 14,500 | 12,700 | 13,400 | 10,200 | 11,400 | 800 | 1,300 | 1,400 | 1,617 | 9,870 | 9,524 | 9,436 | 4,426 | 1,012 | 836 | 601 | 962 | 1,378 | 992 | 759 | 796 | 341 | 358 | 449 | 402 | 253 | 199 | 393 | 370 | 255 | 189 | 191 | 185 | 144 | 63 | 198 | 152 | 127 | 83 | 75 | 63 | 64 | 32 | 56 | 61 | 58 | 69 | 68 | 80 | 55 | 32 | 23 | 61 | 29 | 31 | 90 | 113 | 83 | 45 | 48 | 46 | 42 | 36 | 95 | 60 | 70 | 142 | 105 | 91 | 115 | 31 | 69 | 101 | 56 | 41 | 75 | 118 | 91 | 37 | 89 | 181 | 418 | 209 | 91 | 185 | 325 | 136 | 152 | 169 | 388 | 647 | 370 | 700 | 16 | 19 | 356 | 648 | 784 | 2,858 | 1,877 | 372 | 427 | 305 | 635 | 385 | 414 |
| 414 | 385 | 635 | 305 | 427 | 372 | 1,877 | 2,858 | 784 | 648 | 356 | 19 | 16 | 700 | 370 | 647 | 388 | 169 | 152 | 136 | 325 | 185 | 91 | 209 | 418 | 181 | 89 | 37 | 91 | 118 | 75 | 41 | 56 | 101 | 69 | 31 | 115 | 91 | 105 | 142 | 70 | 60 | 95 | 36 | 42 | 46 | 48 | 45 | 83 | 113 | 90 | 31 | 29 | 61 | 23 | 32 | 55 | 80 | 68 | 69 | 58 | 61 | 56 | 32 | 64 | 63 | 75 | 83 | 127 | 152 | 198 | 63 | 144 | 185 | 191 | 189 | 255 | 370 | 393 | 199 | 253 | 402 | 449 | 358 | 341 | 796 | 759 | 992 | 1,378 | 962 | 601 | 836 | 1,012 | 4,426 | 9,436 | 9,524 | 9,870 | 1,617 | 1,400 | 1,300 | 800 | 11,400 | 10,200 | 13,400 | 12,700 | 14,500 | 17,600 | 25,800 | 19,500 | 13,600 | 16,000 | 16,600 | 16,300 | 18,500 | 17,100 | 17,000 | 16,500 | 13,600 | 900 | 1,400 | 1,200 | 1,000 | 800 | 900 | 900 | 1,100 | 10,800 | 10,600 | 100 | 200 | 300 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 3,100 | 3,200 | 3,300 | 3,700 | 3,800 | 4,400 | 4,800 | 4,900 | 5,000 | 4,900 | 5,100 | 5,200 | 5,500 | 6,000 | 6,100 | 6,900 | 9,600 | 10,300 | 11,400 | 11,700 | 17,000 | 19,900 | 17,800 | 17,000 | 15,200 | 16,200 | 20,700 | 23,100 | 19,100 | 19,500 | 18,800 | 20,000 | 16,700 | 20,847 | 30,799 | 31,629 | 28,138 | 22,446 | 15,073 | 9,858 | 8,258 | 6,783 | 6,079 | 5,389 | 1,683 | 1,309 | 913 | 574 | 374 | 311 | 311 | 336 | 363 | 370 | 383 | 337 | 297 | 261 | 241 | 220 | 203 | 217 | 206 | 195 | 183 | 171 | 160 | 207 | 208 | 191 | 173 | 168 | 185 | 191 | 194 | 174 | 156 | 139 | 122 | 229 | 247 | 292 | 259 | 314 | 308 | 283 | 305 | 297 | 348 | 487 | 469 | 459 | 452 | 572 | 566 | 543 | 529 | 454 | 408 | 355 | 348 | 301 | 246 | 200 | 162 | 207 | 261 | 328 | 359 | 1,914 | 1,908 | 1,813 | 1,783 | 1,708 | 1,611 | 1,603 | 1,575 | 1,745 | 2,377 | 3,940 | 3,743 | 3,515 | 3,451 | 3,675 | 3,853 | 3,955 | 3,739 | 3,789 | 5,110 | 4,969 | 4,849 |
| 4,849 | 4,969 | 5,110 | 3,789 | 3,739 | 3,955 | 3,853 | 3,675 | 3,451 | 3,515 | 3,743 | 3,940 | 2,377 | 1,745 | 1,575 | 1,603 | 1,611 | 1,708 | 1,783 | 1,813 | 1,908 | 1,914 | 359 | 328 | 261 | 207 | 162 | 200 | 246 | 301 | 348 | 355 | 408 | 454 | 529 | 543 | 566 | 572 | 452 | 459 | 469 | 487 | 348 | 297 | 305 | 283 | 308 | 314 | 259 | 292 | 247 | 229 | 122 | 139 | 156 | 174 | 194 | 191 | 185 | 168 | 173 | 191 | 208 | 207 | 160 | 171 | 183 | 195 | 206 | 217 | 203 | 220 | 241 | 261 | 297 | 337 | 383 | 370 | 363 | 336 | 311 | 311 | 374 | 574 | 913 | 1,309 | 1,683 | 5,389 | 6,079 | 6,783 | 8,258 | 9,858 | 15,073 | 22,446 | 28,138 | 31,629 | 30,799 | 20,847 | 16,700 | 20,000 | 18,800 | 19,500 | 19,100 | 23,100 | 20,700 | 16,200 | 15,200 | 17,000 | 17,800 | 19,900 | 17,000 | 11,700 | 11,400 | 10,300 | 9,600 | 6,900 | 6,100 | 6,000 | 5,500 | 5,200 | 5,100 | 4,900 | 5,000 | 4,900 | 4,800 | 4,400 | 3,800 | 3,700 | 3,300 | 3,200 | 3,100 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 3,100 | 3,100 | 3,200 | 3,600 | 3,800 | 4,400 | 4,700 | 4,800 | 4,900 | 4,800 | 5,000 | 5,100 | 5,400 | 5,900 | 6,000 | 6,900 | 9,500 | 10,100 | 11,200 | 11,500 | 11,700 | 12,100 | 12,200 | 12,200 | 11,800 | 11,600 | 11,900 | 11,500 | 7,600 | 7,400 | 7,000 | 6,800 | 4,200 | 4,343 | 2,950 | 6,506 | 7,134 | 6,449 | 5,670 | 4,379 | 3,603 | 3,087 | 2,586 | 2,092 | 1,597 | 1,222 | 832 | 492 | 297 | 234 | 234 | 259 | 299 | 316 | 340 | 294 | 256 | 220 | 200 | 179 | 162 | 172 | 167 | 156 | 144 | 132 | 121 | 168 | 169 | 152 | 134 | 129 | 146 | 152 | 155 | 135 | 117 | 100 | 83 | 188 | 207 | 249 | 216 | 269 | 260 | 237 | 252 | 245 | 297 | 431 | 414 | 396 | 391 | 515 | 516 | 497 | 486 | 412 | 367 | 314 | 308 | 262 | 208 | 162 | 124 | 169 | 223 | 290 | 321 | 1,876 | 1,870 | 1,775 | 1,745 | 1,670 | 1,575 | 1,546 | 1,496 | 1,582 | 2,208 | 3,773 | 3,577 | 3,350 | 3,288 | 3,538 | 3,710 | 3,814 | 3,592 | 3,628 | 4,939 | 4,798 | 4,556 |
| 4,556 | 4,798 | 4,939 | 3,628 | 3,592 | 3,814 | 3,710 | 3,538 | 3,288 | 3,350 | 3,577 | 3,773 | 2,208 | 1,582 | 1,496 | 1,546 | 1,575 | 1,670 | 1,745 | 1,775 | 1,870 | 1,876 | 321 | 290 | 223 | 169 | 124 | 162 | 208 | 262 | 308 | 314 | 367 | 412 | 486 | 497 | 516 | 515 | 391 | 396 | 414 | 431 | 297 | 245 | 252 | 237 | 260 | 269 | 216 | 249 | 207 | 188 | 83 | 100 | 117 | 135 | 155 | 152 | 146 | 129 | 134 | 152 | 169 | 168 | 121 | 132 | 144 | 156 | 167 | 172 | 162 | 179 | 200 | 220 | 256 | 294 | 340 | 316 | 299 | 259 | 234 | 234 | 297 | 492 | 832 | 1,222 | 1,597 | 2,092 | 2,586 | 3,087 | 3,603 | 4,379 | 5,670 | 6,449 | 7,134 | 6,506 | 2,950 | 4,343 | 4,200 | 6,800 | 7,000 | 7,400 | 7,600 | 11,500 | 11,900 | 11,600 | 11,800 | 12,200 | 12,200 | 12,100 | 11,700 | 11,500 | 11,200 | 10,100 | 9,500 | 6,900 | 6,000 | 5,900 | 5,400 | 5,100 | 5,000 | 4,800 | 4,900 | 4,800 | 4,700 | 4,400 | 3,800 | 3,600 | 3,200 | 3,100 | 3,100 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 8,000 | 10,600 | 10,200 | 9,900 | 9,400 | 9,000 | 7,972 | 6,303 | 7,969 | 7,634 | 7,299 | 4,372 | 4,189 | 3,807 | 3,608 | 3,408 | 3,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,209 | 3,408 | 3,608 | 3,807 | 4,189 | 4,372 | 7,299 | 7,634 | 7,969 | 6,303 | 7,972 | 9,000 | 9,400 | 9,900 | 10,200 | 10,600 | 8,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,504 | 27,849 | 25,123 | 21,004 | 15,997 | 9,403 | 5,479 | 4,655 | 3,696 | 3,493 | 3,297 | 86 | 87 | 81 | 82 | 77 | 77 | 77 | 77 | 64 | 54 | 43 | 43 | 41 | 41 | 41 | 41 | 41 | 45 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 41 | 40 | 43 | 43 | 45 | 48 | 46 | 53 | 52 | 51 | 56 | 55 | 63 | 61 | 57 | 50 | 46 | 43 | 42 | 41 | 41 | 40 | 39 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 36 | 57 | 79 | 163 | 169 | 167 | 166 | 165 | 163 | 137 | 143 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 143 | 137 | 163 | 165 | 166 | 167 | 169 | 163 | 79 | 57 | 36 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 39 | 40 | 41 | 41 | 42 | 43 | 46 | 50 | 57 | 61 | 63 | 55 | 56 | 51 | 52 | 53 | 46 | 48 | 45 | 43 | 43 | 40 | 41 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 45 | 41 | 41 | 41 | 41 | 41 | 43 | 43 | 54 | 64 | 77 | 77 | 77 | 77 | 82 | 81 | 87 | 86 | 3,297 | 3,493 | 3,696 | 4,655 | 5,479 | 9,403 | 15,997 | 21,004 | 25,123 | 27,849 | 16,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 5,100 | 4,800 | 5,200 | 5,000 | 7,000 | 6,700 | 4,600 | 4,900 | 6,200 | 7,600 | 6,800 | 8,400 | 9,200 | 11,700 | 8,800 | 10,200 | 13,000 | 15,700 | 13,900 | 11,000 | 11,000 | 10,800 | 10,600 | 12,800 | 10,800 | 13,300 | 15,900 | 13,100 | 12,200 | 11,300 | 13,900 | 29,700 | 38,900 | 30,564 | 19,568 | 16,847 | 13,627 | 16,525 | 9,982 | 9,450 | 8,797 | 7,383 | 6,259 | 5,622 | 4,555 | 4,029 | 3,181 | 3,630 | 2,976 | 2,742 | 2,611 | 2,651 | 2,466 | 2,150 | 2,303 | 2,081 | 1,669 | 1,335 | 1,231 | 1,293 | 1,666 | 1,375 | 1,362 | 1,260 | 1,100 | 1,747 | 2,182 | 2,262 | 2,295 | 2,101 | 2,074 | 1,986 | 2,097 | 1,850 | 1,580 | 1,451 | 1,764 | 1,949 | 2,317 | 2,517 | 2,589 | 2,991 | 3,029 | 2,876 | 2,910 | 3,702 | 3,330 | 3,634 | 3,277 | 2,804 | 2,758 | 3,765 | 3,129 | 2,970 | 4,202 | 3,723 | 3,252 | 3,950 | 4,400 | 4,293 | 4,679 | 4,945 | 5,492 | 5,086 | 4,961 | 4,877 | 4,777 | 4,457 | 5,131 | 4,461 | 4,593 | 3,494 | 3,279 | 2,974 | 3,469 | 3,531 | 4,221 | 4,699 | 5,858 | 6,000 | 5,314 | 10,114 | 14,396 | 14,896 | 13,490 | 14,040 | 14,998 | 16,254 | 15,803 | 6,901 | 4,529 |
| 4,529 | 6,901 | 15,803 | 16,254 | 14,998 | 14,040 | 13,490 | 14,896 | 14,396 | 10,114 | 5,314 | 6,000 | 5,858 | 4,699 | 4,221 | 3,531 | 3,469 | 2,974 | 3,279 | 3,494 | 4,593 | 4,461 | 5,131 | 4,457 | 4,777 | 4,877 | 4,961 | 5,086 | 5,492 | 4,945 | 4,679 | 4,293 | 4,400 | 3,950 | 3,252 | 3,723 | 4,202 | 2,970 | 3,129 | 3,765 | 2,758 | 2,804 | 3,277 | 3,634 | 3,330 | 3,702 | 2,910 | 2,876 | 3,029 | 2,991 | 2,589 | 2,517 | 2,317 | 1,949 | 1,764 | 1,451 | 1,580 | 1,850 | 2,097 | 1,986 | 2,074 | 2,101 | 2,295 | 2,262 | 2,182 | 1,747 | 1,100 | 1,260 | 1,362 | 1,375 | 1,666 | 1,293 | 1,231 | 1,335 | 1,669 | 2,081 | 2,303 | 2,150 | 2,466 | 2,651 | 2,611 | 2,742 | 2,976 | 3,630 | 3,181 | 4,029 | 4,555 | 5,622 | 6,259 | 7,383 | 8,797 | 9,450 | 9,982 | 16,525 | 13,627 | 16,847 | 19,568 | 30,564 | 38,900 | 29,700 | 13,900 | 11,300 | 12,200 | 13,100 | 15,900 | 13,300 | 10,800 | 12,800 | 10,600 | 10,800 | 11,000 | 11,000 | 13,900 | 15,700 | 13,000 | 10,200 | 8,800 | 11,700 | 9,200 | 8,400 | 6,800 | 7,600 | 6,200 | 4,900 | 4,600 | 6,700 | 7,000 | 5,000 | 5,200 | 4,800 | 5,100 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 5,100 | 4,700 | 5,200 | 4,900 | 6,700 | 6,400 | 4,300 | 4,500 | 5,800 | 7,300 | 6,500 | 8,000 | 8,800 | 11,300 | 8,400 | 10,000 | 12,500 | 15,200 | 13,400 | 10,500 | 10,400 | 10,200 | 10,000 | 12,100 | 10,200 | 12,700 | 13,800 | 11,600 | 10,800 | 9,900 | 11,600 | 27,700 | 37,200 | 30,554 | 17,988 | 15,087 | 11,762 | 16,501 | 9,959 | 9,428 | 8,797 | 7,383 | 6,259 | 5,622 | 4,555 | 4,029 | 3,181 | 3,630 | 2,976 | 2,742 | 2,611 | 2,651 | 2,466 | 2,150 | 2,303 | 2,081 | 1,669 | 1,335 | 1,231 | 1,293 | 1,666 | 1,375 | 1,362 | 1,260 | 1,100 | 1,747 | 2,182 | 2,262 | 2,295 | 2,101 | 2,074 | 1,986 | 1,127 | 1,850 | 1,580 | 1,451 | 1,534 | 1,949 | 2,317 | 2,479 | 1,006 | 2,908 | 2,960 | 2,764 | 1,264 | 3,608 | 3,235 | 3,566 | 1,691 | 2,647 | 2,632 | 3,639 | 1,469 | 2,775 | 4,006 | 3,569 | 1,583 | 1,787 | 2,268 | 1,907 | 1,733 | 1,435 | 2,435 | 2,199 | 2,079 | 1,874 | 2,902 | 2,595 | 3,252 | 2,075 | 3,090 | 2,073 | 1,943 | 1,719 | 1,949 | 2,196 | 2,143 | 2,746 | 4,165 | 3,968 | 3,391 | 6,581 | 10,464 | 13,695 | 13,249 | 13,836 | 14,827 | 15,745 | 14,261 | 5,419 | 3,109 |
| 3,109 | 5,419 | 14,261 | 15,745 | 14,827 | 13,836 | 13,249 | 13,695 | 10,464 | 6,581 | 3,391 | 3,968 | 4,165 | 2,746 | 2,143 | 2,196 | 1,949 | 1,719 | 1,943 | 2,073 | 3,090 | 2,075 | 3,252 | 2,595 | 2,902 | 1,874 | 2,079 | 2,199 | 2,435 | 1,435 | 1,733 | 1,907 | 2,268 | 1,787 | 1,583 | 3,569 | 4,006 | 2,775 | 1,469 | 3,639 | 2,632 | 2,647 | 1,691 | 3,566 | 3,235 | 3,608 | 1,264 | 2,764 | 2,960 | 2,908 | 1,006 | 2,479 | 2,317 | 1,949 | 1,534 | 1,451 | 1,580 | 1,850 | 1,127 | 1,986 | 2,074 | 2,101 | 2,295 | 2,262 | 2,182 | 1,747 | 1,100 | 1,260 | 1,362 | 1,375 | 1,666 | 1,293 | 1,231 | 1,335 | 1,669 | 2,081 | 2,303 | 2,150 | 2,466 | 2,651 | 2,611 | 2,742 | 2,976 | 3,630 | 3,181 | 4,029 | 4,555 | 5,622 | 6,259 | 7,383 | 8,797 | 9,428 | 9,959 | 16,501 | 11,762 | 15,087 | 17,988 | 30,554 | 37,200 | 27,700 | 11,600 | 9,900 | 10,800 | 11,600 | 13,800 | 12,700 | 10,200 | 12,100 | 10,000 | 10,200 | 10,400 | 10,500 | 13,400 | 15,200 | 12,500 | 10,000 | 8,400 | 11,300 | 8,800 | 8,000 | 6,500 | 7,300 | 5,800 | 4,500 | 4,300 | 6,400 | 6,700 | 4,900 | 5,200 | 4,700 | 5,100 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,905 | 2,740 | 2,033 | 2,737 | 0 | 1,875 | 1,692 | 1,756 | 0 | 1,375 | 1,389 | 1,368 | 0 | 982 | 948 | 932 | 200 | 125 | 125 | 100 | 100 | 719 | 1,180 | 130 | 480 | 0 | 835 | 970 | 0 | 970 | 470 | 670 | 0 | 555 | 1,130 | 1,586 | 154 | 1,626 | 1,683 | 1,672 | 226 | 1,926 | 1,622 | 1,626 | 117 | 1,683 | 1,674 | 1,675 | 145 | 1,711 | 1,720 | 1,715 | 197 | 542 | 160 | 142 | 139 | 119 | 94 | 70 | 44 | 46 | 56 | 52 | 58 | 303 | 319 | 320 | 327 | 331 | 614 | 718 | 930 | 1,037 | 780 | 1,442 | 1,579 | 4,541 | 7,757 | 10,556 | 11,075 | 11,635 | 11,696 | 11,751 | 11,385 | 2,255 | 893 |
| 893 | 2,255 | 11,385 | 11,751 | 11,696 | 11,635 | 11,075 | 10,556 | 7,757 | 4,541 | 1,579 | 1,442 | 780 | 1,037 | 930 | 718 | 614 | 331 | 327 | 320 | 319 | 303 | 58 | 52 | 56 | 46 | 44 | 70 | 94 | 119 | 139 | 142 | 160 | 542 | 197 | 1,715 | 1,720 | 1,711 | 145 | 1,675 | 1,674 | 1,683 | 117 | 1,626 | 1,622 | 1,926 | 226 | 1,672 | 1,683 | 1,626 | 154 | 1,586 | 1,130 | 555 | 0 | 670 | 470 | 970 | 0 | 970 | 835 | 0 | 480 | 130 | 1,180 | 719 | 100 | 100 | 125 | 125 | 200 | 932 | 948 | 982 | 0 | 1,368 | 1,389 | 1,375 | 0 | 1,756 | 1,692 | 1,875 | 0 | 2,737 | 2,033 | 2,740 | 2,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 119 | 3,151 | 2,957 | 2,926 | 3,049 | 1,931 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 285 | 392 | 421 | 428 | 0 | 0 | 0 | 2,859 | 6,796 | 9,574 | 10,114 | 10,737 | 10,894 | 11,021 | 10,823 | 1,724 | 511 |
| 511 | 1,724 | 10,823 | 11,021 | 10,894 | 10,737 | 10,114 | 9,574 | 6,796 | 2,859 | 0 | 0 | 0 | 428 | 421 | 392 | 285 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 1,931 | 3,049 | 2,926 | 2,957 | 3,151 | 119 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 4,100 | 4,200 | 5,000 | 4,700 | 6,100 | 6,000 | 4,100 | 4,500 | 5,400 | 6,200 | 6,200 | 7,200 | 8,700 | 9,500 | 7,200 | 8,900 | 11,900 | 13,000 | 13,400 | 10,500 | 10,400 | 5,600 | 4,800 | 6,500 | 8,700 | 8,100 | 7,900 | 5,300 | 7,700 | 7,100 | 9,600 | 4,300 | 11,900 | 11,353 | 8,491 | 9,426 | 9,884 | 14,160 | 7,007 | 6,819 | 6,000 | 5,955 | 4,325 | 3,679 | 2,905 | 2,740 | 2,033 | 2,737 | 1,080 | 1,875 | 1,692 | 1,756 | 791 | 1,375 | 1,389 | 1,368 | 415 | 982 | 948 | 932 | 555 | 899 | 888 | 809 | 261 | 695 | 736 | 747 | 204 | 1,117 | 547 | 598 | 202 | 731 | 683 | 639 | 167 | 664 | 774 | 747 | 171 | 740 | 727 | 790 | 707 | 916 | 1,123 | 1,109 | 998 | 892 | 908 | 966 | 862 | 976 | 957 | 945 | 840 | 931 | 912 | 876 | 896 | 911 | 1,029 | 1,060 | 1,182 | 1,269 | 1,379 | 1,367 | 1,596 | 1,265 | 1,568 | 1,078 | 1,080 | 1,051 | 1,152 | 1,420 | 408 | 886 | 1,361 | 747 | 718 | 807 | 521 | 1,156 | 1,273 | 1,511 | 1,798 | 2,497 | 2,215 | 1,893 | 1,399 |
| 1,399 | 1,893 | 2,215 | 2,497 | 1,798 | 1,511 | 1,273 | 1,156 | 521 | 807 | 718 | 747 | 1,361 | 886 | 408 | 1,420 | 1,152 | 1,051 | 1,080 | 1,078 | 1,568 | 1,265 | 1,596 | 1,367 | 1,379 | 1,269 | 1,182 | 1,060 | 1,029 | 911 | 896 | 876 | 912 | 931 | 840 | 945 | 957 | 976 | 862 | 966 | 908 | 892 | 998 | 1,109 | 1,123 | 916 | 707 | 790 | 727 | 740 | 171 | 747 | 774 | 664 | 167 | 639 | 683 | 731 | 202 | 598 | 547 | 1,117 | 204 | 747 | 736 | 695 | 261 | 809 | 888 | 899 | 555 | 932 | 948 | 982 | 415 | 1,368 | 1,389 | 1,375 | 791 | 1,756 | 1,692 | 1,875 | 1,080 | 2,737 | 2,033 | 2,740 | 2,905 | 3,679 | 4,325 | 5,955 | 6,000 | 6,819 | 7,007 | 14,160 | 9,884 | 9,426 | 8,491 | 11,353 | 11,900 | 4,300 | 9,600 | 7,100 | 7,700 | 5,300 | 7,900 | 8,100 | 8,700 | 6,500 | 4,800 | 5,600 | 10,400 | 10,500 | 13,400 | 13,000 | 11,900 | 8,900 | 7,200 | 9,500 | 8,700 | 7,200 | 6,200 | 6,200 | 5,400 | 4,500 | 4,100 | 6,000 | 6,100 | 4,700 | 5,000 | 4,200 | 4,100 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 300 | 500 | 200 | 200 | 600 | 400 | 200 | 0 | 400 | 1,100 | 300 | 800 | 100 | 1,800 | 1,200 | 1,100 | 600 | 2,200 | 0 | 0 | 0 | 4,600 | 5,200 | 5,600 | 1,500 | 4,600 | 5,900 | 6,300 | 3,100 | 2,800 | 2,000 | 23,400 | 25,300 | 19,201 | 9,497 | 5,661 | 1,878 | 2,341 | 819 | 614 | 1,139 | 1,428 | 482 | 402 | 2,905 | 2,740 | 2,033 | 2,737 | 1,108 | 1,875 | 1,692 | 1,756 | 876 | 1,375 | 1,389 | 1,368 | 727 | 982 | 948 | 932 | 544 | 351 | 349 | 351 | 427 | 333 | 266 | 1,180 | 521 | 234 | 276 | 318 | 743 | 36 | 22 | 35 | 384 | 36 | 46 | 84 | 584 | 161 | 199 | 239 | 279 | 317 | 357 | 397 | 437 | 35 | 20 | 32 | 20 | 55 | 89 | 125 | 160 | 195 | 231 | 267 | 303 | 338 | 374 | 411 | 447 | 483 | 520 | 557 | 594 | 32 | 20 | 32 | 20 | 53 | 19 | 384 | 628 | 677 | 854 | 957 | 534 | 896 | 872 | 1,114 | 446 | 524 | 212 | 635 | 222 | 356 | 239 |
| 239 | 356 | 222 | 635 | 212 | 524 | 446 | 1,114 | 872 | 896 | 534 | 957 | 854 | 677 | 628 | 384 | 19 | 53 | 20 | 32 | 20 | 32 | 594 | 557 | 520 | 483 | 447 | 411 | 374 | 338 | 303 | 267 | 231 | 195 | 160 | 125 | 89 | 55 | 20 | 32 | 20 | 35 | 437 | 397 | 357 | 317 | 279 | 239 | 199 | 161 | 584 | 84 | 46 | 36 | 384 | 35 | 22 | 36 | 743 | 318 | 276 | 234 | 521 | 1,180 | 266 | 333 | 427 | 351 | 349 | 351 | 544 | 932 | 948 | 982 | 727 | 1,368 | 1,389 | 1,375 | 876 | 1,756 | 1,692 | 1,875 | 1,108 | 2,737 | 2,033 | 2,740 | 2,905 | 402 | 482 | 1,428 | 1,139 | 614 | 819 | 2,341 | 1,878 | 5,661 | 9,497 | 19,201 | 25,300 | 23,400 | 2,000 | 2,800 | 3,100 | 6,300 | 5,900 | 4,600 | 1,500 | 5,600 | 5,200 | 4,600 | 0 | 0 | 0 | 2,200 | 600 | 1,100 | 1,200 | 1,800 | 100 | 800 | 300 | 1,100 | 400 | 0 | 200 | 400 | 600 | 200 | 200 | 500 | 300 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 100 | 0 | 100 | 300 | 300 | 300 | 400 | 400 | 300 | 300 | 400 | 400 | 400 | 400 | 200 | 500 | 500 | 500 | 500 | 600 | 600 | 600 | 700 | 600 | 600 | 2,100 | 1,500 | 1,400 | 1,400 | 2,300 | 2,000 | 1,700 | 10 | 1,580 | 1,760 | 1,865 | 24 | 23 | 22 | 0 | 0 | 0 | 3,679 | 2,905 | 2,740 | 2,033 | 2,737 | 303 | 1,875 | 1,692 | 1,756 | 256 | 1,375 | 1,389 | 1,368 | 263 | 982 | 948 | 932 | 212 | 899 | 888 | 809 | 192 | 695 | 736 | 747 | 334 | 487 | 547 | 598 | 970 | 731 | 683 | 639 | 230 | 664 | 774 | 38 | 1,583 | 83 | 69 | 112 | 1,646 | 94 | 95 | 68 | 1,586 | 157 | 126 | 126 | 1,660 | 195 | 196 | 154 | 1,669 | 2,163 | 2,132 | 2,386 | 2,946 | 3,510 | 3,057 | 2,887 | 2,882 | 3,003 | 1,875 | 1,862 | 1,879 | 2,386 | 1,503 | 1,421 | 1,336 | 1,255 | 1,520 | 1,335 | 2,078 | 1,953 | 1,693 | 2,032 | 1,923 | 3,533 | 3,932 | 1,201 | 241 | 204 | 171 | 509 | 1,542 | 1,482 | 1,420 |
| 1,420 | 1,482 | 1,542 | 509 | 171 | 204 | 241 | 1,201 | 3,932 | 3,533 | 1,923 | 2,032 | 1,693 | 1,953 | 2,078 | 1,335 | 1,520 | 1,255 | 1,336 | 1,421 | 1,503 | 2,386 | 1,879 | 1,862 | 1,875 | 3,003 | 2,882 | 2,887 | 3,057 | 3,510 | 2,946 | 2,386 | 2,132 | 2,163 | 1,669 | 154 | 196 | 195 | 1,660 | 126 | 126 | 157 | 1,586 | 68 | 95 | 94 | 1,646 | 112 | 69 | 83 | 1,583 | 38 | 774 | 664 | 230 | 639 | 683 | 731 | 970 | 598 | 547 | 487 | 334 | 747 | 736 | 695 | 192 | 809 | 888 | 899 | 212 | 932 | 948 | 982 | 263 | 1,368 | 1,389 | 1,375 | 256 | 1,756 | 1,692 | 1,875 | 303 | 2,737 | 2,033 | 2,740 | 2,905 | 3,679 | 0 | 0 | 0 | 22 | 23 | 24 | 1,865 | 1,760 | 1,580 | 10 | 1,700 | 2,000 | 2,300 | 1,400 | 1,400 | 1,500 | 2,100 | 600 | 600 | 700 | 600 | 600 | 600 | 500 | 500 | 500 | 500 | 200 | 400 | 400 | 400 | 400 | 300 | 300 | 400 | 400 | 300 | 300 | 300 | 100 | 0 | 100 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 157 | 126 | 126 | 130 | 195 | 196 | 154 | 139 | 108 | 77 | 51 | 61 | 45 | 32 | 22 | 17 | 38 | 60 | 47 | 64 | 0 | 0 | 0 | 0 | 0 | 345 | 239 | 212 | 207 | 0 | 0 | 0 | 0 | 2,934 | 844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844 | 2,934 | 0 | 0 | 0 | 0 | 207 | 212 | 239 | 345 | 0 | 0 | 0 | 0 | 0 | 64 | 47 | 60 | 38 | 17 | 22 | 32 | 45 | 61 | 51 | 77 | 108 | 139 | 154 | 196 | 195 | 130 | 126 | 126 | 157 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,885 | 3,465 | 3,025 | 2,865 | 2,865 | 2,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,965 | 2,865 | 2,865 | 3,025 | 3,465 | 2,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 11,800 | 12,500 | 24,900 | 26,300 | 28,000 | 29,400 | 30,900 | 32,400 | 34,300 | 35,900 | 38,000 | 40,300 | 43,400 | 46,700 | 50,900 | 56,100 | 58,700 | 62,400 | 66,600 | 70,000 | 70,900 | 69,900 | 70,400 | 70,000 | 66,400 | 64,600 | 61,400 | 63,500 | 49,500 | 47,300 | 47,600 | 74,200 | 81,600 | 91,749 | 85,542 | 87,185 | 78,787 | 66,331 | 46,944 | 40,322 | 33,498 | 28,161 | 23,502 | 19,763 | 12,384 | 9,603 | 6,670 | 4,256 | 2,784 | 6,242 | 4,659 | 3,646 | 2,850 | 4,279 | 3,289 | 2,764 | 2,979 | 1,657 | 635 | 450 | 721 | 694 | 657 | 600 | -224 | -1,134 | -1,109 | -1,105 | -1,116 | -1,459 | -1,412 | -1,346 | -967 | -743 | -618 | -452 | -762 | -1,146 | -1,578 | -1,415 | -1,459 | -1,769 | -1,499 | -1,436 | -1,551 | -1,454 | -1,243 | -1,059 | -860 | -1,016 | -970 | -761 | -817 | -1,027 | -1,021 | -1,437 | -1,927 | -2,361 | -2,758 | -3,047 | -3,402 | -3,765 | -4,224 | -3,677 | -3,509 | -3,112 | -2,654 | -1,950 | -1,062 | 81 | 1,822 | 3,270 | 3,556 | 3,152 | 2,469 | 1,254 | 15,661 | 12,123 | 7,985 | 6,777 | 3,919 | 1,302 | -1,854 | -541 | -4,215 | -8,832 | -10,321 | -11,533 | -9,555 | -1,169 | 2,948 |
| 2,948 | -1,169 | -9,555 | -11,533 | -10,321 | -8,832 | -4,215 | -541 | -1,854 | 1,302 | 3,919 | 6,777 | 7,985 | 12,123 | 15,661 | 1,254 | 2,469 | 3,152 | 3,556 | 3,270 | 1,822 | 81 | -1,062 | -1,950 | -2,654 | -3,112 | -3,509 | -3,677 | -4,224 | -3,765 | -3,402 | -3,047 | -2,758 | -2,361 | -1,927 | -1,437 | -1,021 | -1,027 | -817 | -761 | -970 | -1,016 | -860 | -1,059 | -1,243 | -1,454 | -1,551 | -1,436 | -1,499 | -1,769 | -1,459 | -1,415 | -1,578 | -1,146 | -762 | -452 | -618 | -743 | -967 | -1,346 | -1,412 | -1,459 | -1,116 | -1,105 | -1,109 | -1,134 | -224 | 600 | 657 | 694 | 721 | 450 | 635 | 1,657 | 2,979 | 2,764 | 3,289 | 4,279 | 2,850 | 3,646 | 4,659 | 6,242 | 2,784 | 4,256 | 6,670 | 9,603 | 12,384 | 19,763 | 23,502 | 28,161 | 33,498 | 40,322 | 46,944 | 66,331 | 78,787 | 87,185 | 85,542 | 91,749 | 81,600 | 74,200 | 47,600 | 47,300 | 49,500 | 63,500 | 61,400 | 64,600 | 66,400 | 70,000 | 70,400 | 69,900 | 70,900 | 70,000 | 66,600 | 62,400 | 58,700 | 56,100 | 50,900 | 46,700 | 43,400 | 40,300 | 38,000 | 35,900 | 34,300 | 32,400 | 30,900 | 29,400 | 28,000 | 26,300 | 24,900 | 12,500 | 11,800 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 200 | 200 | 200 | 195 | 197 | 205 | 205 | 206 | 206 | 206 | 206 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 52 | 52 | 52 | 54 | 61 | 65 | 67 | 69 | 71 | 71 | 71 | 83 | 92 | 103 | 115 | 116 | 116 | 116 | 116 | 116 | 116 | 117 | 117 | 117 | 117 | 117 | 118 | 118 | 118 | 119 | 120 | 119 | 120 | 121 | 121 | 122 | 122 | 122 | 122 | 122 | 124 | 124 | 124 | 125 | 126 | 126 | 126 | 126 | 127 | 127 | 128 | 128 | 128 | 128 | 128 | 128 | 130 | 130 | 131 | 133 | 135 | 135 | 135 | 136 | 138 | 138 | 149 | 174 | 176 | 176 | 188 | 191 | 195 | 197 | 209 | 212 | 212 | 224 | 246 | 0 | 19 | 54 |
| 54 | 19 | 0 | 246 | 224 | 212 | 212 | 209 | 197 | 195 | 191 | 188 | 176 | 176 | 174 | 149 | 138 | 138 | 136 | 135 | 135 | 135 | 133 | 131 | 130 | 130 | 128 | 128 | 128 | 128 | 128 | 128 | 127 | 127 | 126 | 126 | 126 | 126 | 125 | 124 | 124 | 124 | 122 | 122 | 122 | 122 | 122 | 121 | 121 | 120 | 119 | 120 | 119 | 118 | 118 | 118 | 117 | 117 | 117 | 117 | 117 | 116 | 116 | 116 | 116 | 116 | 116 | 115 | 103 | 92 | 83 | 71 | 71 | 71 | 69 | 67 | 65 | 61 | 54 | 52 | 52 | 52 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 206 | 206 | 206 | 206 | 205 | 205 | 197 | 195 | 200 | 200 | 200 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91,132 | -88,216 | 0 | 0 | 0 | -70,149 | -65,198 | -61,295 | -57,367 | -55,957 | -55,242 | -54,777 | -55,073 | -56,536 | -58,295 | -59,242 | -60,092 | -60,709 | -61,183 | -61,529 | -61,720 | -62,288 | -61,850 | -61,499 | -61,158 | -60,878 | -60,491 | -59,947 | -59,444 | -59,012 | -59,008 | -58,698 | -58,569 | -58,716 | -58,694 | -58,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,623 | -58,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500 | 0 | -1,500 | 28,900 | 42,500 | -391 | -391 | -469 | -425 | -490 | -520 | -381 | -339 | -333 | -336 | -427 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -173 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -226 | -226 | -226 | -226 | -226 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -42 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 |
| -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -42 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -226 | -226 | -226 | -226 | -226 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -179 | -173 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -228 | -427 | -336 | -333 | -339 | -381 | -520 | -490 | -425 | -469 | -391 | -391 | 42,500 | 28,900 | -1,500 | 0 | -1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,628 | 55,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,905 | 56,110 | 56,248 | 56,310 | 56,382 | 56,481 | 56,491 | 56,507 | 56,520 | 56,629 | 56,619 | 56,609 | 56,595 | 56,583 | 56,562 | 56,541 | 56,518 | 56,567 | 56,551 | 56,572 | 56,609 | 56,803 | 56,785 | 56,770 | 56,759 | 56,914 | 56,946 | 58,877 | 77,187 | 77,550 | 78,363 | 0 | 0 | 0 | 86,570 | 90,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,787 | 86,570 | 0 | 0 | 0 | 78,363 | 77,550 | 77,187 | 58,877 | 56,946 | 56,914 | 56,759 | 56,770 | 56,785 | 56,803 | 56,609 | 56,572 | 56,551 | 56,567 | 56,518 | 56,541 | 56,562 | 56,583 | 56,595 | 56,609 | 56,619 | 56,629 | 56,520 | 56,507 | 56,491 | 56,481 | 56,382 | 56,310 | 56,248 | 56,110 | 55,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,670 | 55,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -362 | -362 | 0 | 0 | 0 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | -362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 3,100 | 3,100 | 14,300 | 14,300 | 14,200 | 14,800 | 14,800 | 15,600 | 15,600 | 15,600 | 15,800 | 15,900 | 16,200 | 16,500 | 16,800 | 17,800 | 17,800 | 18,000 | 18,500 | 19,000 | 18,900 | 19,100 | 19,500 | 19,500 | 19,400 | 19,500 | 22,600 | 28,200 | 29,500 | 28,300 | 29,700 | 29,800 | 29,700 | 36,562 | 37,226 | 46,491 | 46,554 | 46,767 | 46,830 | 46,958 | 46,958 | 47,008 | 47,008 | 19,556 | 47,009 | 47,009 | 47,009 | 47,009 | 47,009 | 48,361 | 48,299 | 48,232 | 48,733 | 50,928 | 51,589 | 51,889 | 52,632 | 52,984 | 53,107 | 53,102 | 53,585 | 54,041 | 54,523 | 55,016 | 55,165 | 55,130 | 55,113 | 55,101 | 55,081 | 55,060 | 55,196 | 55,183 | 55,183 | 55,203 | 55,207 | 55,216 | 55,208 | 55,226 | 55,266 | 55,308 | 55,324 | 55,365 | 55,422 | 55,437 | 55,475 | 55,515 | 55,522 | 55,532 | 55,543 | 55,748 | 55,886 | 55,948 | 56,020 | 56,119 | 56,129 | 56,145 | 56,158 | 56,267 | 56,257 | 56,247 | 56,233 | 56,221 | 56,200 | 56,179 | 56,156 | 56,205 | 56,189 | 56,210 | 56,247 | 56,441 | 56,423 | 56,408 | 56,397 | 56,552 | 56,584 | 58,515 | 76,825 | 77,188 | 78,001 | 82,878 | 83,868 | 85,301 | 86,208 | 90,425 | 91,942 | 92,059 | 93,687 | 95,664 | 100,705 | 101,513 | 107,981 |
| 107,981 | 101,513 | 100,705 | 95,664 | 93,687 | 92,059 | 91,942 | 90,425 | 86,208 | 85,301 | 83,868 | 82,878 | 78,001 | 77,188 | 76,825 | 58,515 | 56,584 | 56,552 | 56,397 | 56,408 | 56,423 | 56,441 | 56,247 | 56,210 | 56,189 | 56,205 | 56,156 | 56,179 | 56,200 | 56,221 | 56,233 | 56,247 | 56,257 | 56,267 | 56,158 | 56,145 | 56,129 | 56,119 | 56,020 | 55,948 | 55,886 | 55,748 | 55,543 | 55,532 | 55,522 | 55,515 | 55,475 | 55,437 | 55,422 | 55,365 | 55,324 | 55,308 | 55,266 | 55,226 | 55,208 | 55,216 | 55,207 | 55,203 | 55,183 | 55,183 | 55,196 | 55,060 | 55,081 | 55,101 | 55,113 | 55,130 | 55,165 | 55,016 | 54,523 | 54,041 | 53,585 | 53,102 | 53,107 | 52,984 | 52,632 | 51,889 | 51,589 | 50,928 | 48,733 | 48,232 | 48,299 | 48,361 | 47,009 | 47,009 | 47,009 | 47,009 | 47,009 | 19,556 | 47,008 | 47,008 | 46,958 | 46,958 | 46,830 | 46,767 | 46,554 | 46,491 | 37,226 | 36,562 | 29,700 | 29,800 | 29,700 | 28,300 | 29,500 | 28,200 | 22,600 | 19,500 | 19,400 | 19,500 | 19,500 | 19,100 | 18,900 | 19,000 | 18,500 | 18,000 | 17,800 | 17,800 | 16,800 | 16,500 | 16,200 | 15,900 | 15,800 | 15,600 | 15,600 | 15,600 | 14,800 | 14,800 | 14,200 | 14,300 | 14,300 | 3,100 | 3,100 | 0 | 0 | 0 |
---|