25 XP   0   0   10

Investors House
Buy, Hold or Sell?

Let's analyze Investors House together

I guess you are interested in Investors House. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Investors House. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Investors House

I send you an email if I find something interesting about Investors House.

Quick analysis of Investors House (30 sec.)










What can you expect buying and holding a share of Investors House? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.34
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
‚ā¨6.60
Expected worth in 1 year
‚ā¨8.05
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨1.76
Return On Investment
33.6%

For what price can you sell your share?

Current Price per Share
‚ā¨5.24
Expected price per share
‚ā¨5.2 - ‚ā¨5.68
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Investors House (5 min.)




Live pricePrice per Share (EOD)

‚ā¨5.24

Intrinsic Value Per Share

‚ā¨-0.04 - ‚ā¨-0.09

Total Value Per Share

‚ā¨6.55 - ‚ā¨6.51

2. Growth of Investors House (5 min.)




Is Investors House growing?

Current yearPrevious yearGrowGrow %
How rich?$45.8m$34.6m$4.4m11.3%

How much money is Investors House making?

Current yearPrevious yearGrowGrow %
Making money$1.2m$781.9k$459.3k37.0%
Net Profit Margin67.1%35.1%--

How much money comes from the company's main activities?

3. Financial Health of Investors House (5 min.)




4. Comparing to competitors in the Real Estate Services industry (5 min.)




  Industry Rankings (Real Estate Services)  


Richest
#345 / 448

Most Revenue
#390 / 448

Most Profit
#210 / 448
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Investors House? (5 min.)

Welcome investor! Investors House's management wants to use your money to grow the business. In return you get a share of Investors House.

What can you expect buying and holding a share of Investors House?

First you should know what it really means to hold a share of Investors House. And how you can make/lose money.

Speculation

The Price per Share of Investors House is ‚ā¨5.24. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Investors House.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Investors House, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨6.60. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.36 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.08 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Investors House.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.142.7%0.193.7%0.122.4%0.050.9%0.091.7%
Usd Book Value Change Per Share1.3926.5%0.407.5%0.091.6%-0.08-1.5%0.163.1%
Usd Dividend Per Share0.000.0%0.081.6%0.428.0%0.214.1%0.152.9%
Usd Total Gains Per Share1.3926.5%0.489.2%0.519.7%0.132.6%0.316.0%
Usd Price Per Share6.55-5.59-5.49-5.99-6.20-
Price to Earnings Ratio11.75-28.87-1.98-2.07-10.21-
Price-to-Total Gains Ratio4.72-193.62-61.87-55.75--12.57-
Price to Book Ratio0.91-0.91-1.01-0.89-1.67-
Price-to-Total Gains Ratio4.72-193.62-61.87-55.75--12.57-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.71684
Number of shares174
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.080.21
Usd Book Value Change Per Share0.40-0.08
Usd Total Gains Per Share0.480.13
Gains per Quarter (174 shares)83.4723.26
Gains per Year (174 shares)333.8693.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
159275324149-5683
2118550658298-112176
3177825992447-168269
423611001326596-224362
529513751660745-280455
635316501994894-336548
7412192523281043-392641
8471220026621192-448734
9530247529961341-504827
10589275033301490-560920

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%15.05.00.075.0%34.06.00.085.0%78.06.00.092.9%
Book Value Change Per Share4.00.00.0100.0%7.05.00.058.3%10.010.00.050.0%24.015.01.060.0%38.027.019.045.2%
Dividend per Share2.00.02.050.0%9.00.03.075.0%17.00.03.085.0%33.00.07.082.5%33.00.051.039.3%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%31.09.00.077.5%45.021.018.053.6%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Investors House

About Investors House

Investors House Oyj operates as a real estate investment company in Finland and Estonia. The company operates in two segments, Investments in Real Estate and Business Service. It owns, operates, leases, and manages university town and provincial center properties in 11 locations. The company was formerly known as SSK Suomen Saastajien Kiinteistot Oyj and changed its name to Investors House Oyj in April 2015. Investors House Oyj was founded in 1988 and is based in Helsinki, Finland.

Fundamental data was last updated by Penke on 2024-06-28 23:30:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Investors House.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Investors House earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Investors House to the¬†Real Estate Services industry mean.
  • A Net Profit Margin of 49.8%¬†means that¬†€0.50 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Investors House:

  • The MRQ is 49.8%. The company is making a huge profit. +2
  • The TTM is 67.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ49.8%TTM67.1%-17.4%
TTM67.1%YOY35.1%+32.1%
TTM67.1%5Y14.7%+52.4%
5Y14.7%10Y57.8%-43.1%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ49.8%3.8%+46.0%
TTM67.1%1.3%+65.8%
YOY35.1%6.6%+28.5%
5Y14.7%9.2%+5.5%
10Y57.8%12.9%+44.9%
1.1.2. Return on Assets

Shows how efficient Investors House is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Investors House to the¬†Real Estate Services industry mean.
  • 0.8% Return on Assets means that¬†Investors House generated¬†€0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Investors House:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.8%TTM1.9%-1.1%
TTM1.9%YOY1.3%+0.6%
TTM1.9%5Y0.5%+1.5%
5Y0.5%10Y1.2%-0.7%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.3%+0.5%
TTM1.9%0.3%+1.6%
YOY1.3%0.6%+0.7%
5Y0.5%0.8%-0.3%
10Y1.2%1.1%+0.1%
1.1.3. Return on Equity

Shows how efficient Investors House is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Investors House to the¬†Real Estate Services industry mean.
  • 2.4% Return on Equity means Investors House generated €0.02¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Investors House:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM3.4%-1.0%
TTM3.4%YOY2.3%+1.1%
TTM3.4%5Y0.9%+2.5%
5Y0.9%10Y2.2%-1.3%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%0.7%+1.7%
TTM3.4%0.7%+2.7%
YOY2.3%1.5%+0.8%
5Y0.9%1.6%-0.7%
10Y2.2%2.4%-0.2%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Investors House.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Investors House is operating .

  • Measures how much profit Investors House makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Investors House to the¬†Real Estate Services industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Investors House:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM48.7%-48.7%
TTM48.7%YOY53.6%-5.0%
TTM48.7%5Y19.7%+28.9%
5Y19.7%10Y52.0%-32.3%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-16.6%-16.6%
TTM48.7%8.2%+40.5%
YOY53.6%17.2%+36.4%
5Y19.7%14.8%+4.9%
10Y52.0%15.5%+36.5%
1.2.2. Operating Ratio

Measures how efficient Investors House is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Real Estate Services industry mean).
  • An Operation Ratio of 1.37 means that the operating costs are €1.37 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Investors House:

  • The MRQ is 1.366. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.365. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.366TTM1.365+0.002
TTM1.365YOY0.859+0.506
TTM1.3655Y0.859+0.505
5Y0.85910Y0.778+0.081
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3661.094+0.272
TTM1.3651.087+0.278
YOY0.8591.032-0.173
5Y0.8591.047-0.188
10Y0.7781.023-0.245
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Investors House.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Investors House is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Real Estate Services industry mean).
  • A Current Ratio of 0.56¬†means the company has €0.56 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Investors House:

  • The MRQ is 0.557. The company is unable to pay all its short-term debts. -2
  • The TTM is 1.801. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ0.557TTM1.801-1.243
TTM1.801YOY1.807-0.007
TTM1.8015Y1.187+0.613
5Y1.18710Y0.991+0.196
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5571.494-0.937
TTM1.8011.502+0.299
YOY1.8071.577+0.230
5Y1.1871.779-0.592
10Y0.9911.771-0.780
1.3.2. Quick Ratio

Measures if Investors House is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Investors House to the¬†Real Estate Services industry mean.
  • A Quick Ratio of 0.06¬†means the company can pay off €0.06 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Investors House:

  • The MRQ is 0.059. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.606. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.059TTM0.606-0.547
TTM0.606YOY1.823-1.216
TTM0.6065Y0.475+0.131
5Y0.47510Y0.728-0.252
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0590.380-0.321
TTM0.6060.380+0.226
YOY1.8230.775+1.048
5Y0.4750.950-0.475
10Y0.7281.021-0.293
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Investors House.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Investors House assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Investors House to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.56¬†means that Investors House assets are¬†financed with 56.4% credit (debt) and the remaining percentage (100% - 56.4%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Investors House:

  • The MRQ is 0.564. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.419. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.564TTM0.419+0.144
TTM0.419YOY0.4200.000
TTM0.4195Y0.449-0.030
5Y0.44910Y0.432+0.017
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5640.518+0.046
TTM0.4190.515-0.096
YOY0.4200.517-0.097
5Y0.4490.522-0.073
10Y0.4320.525-0.093
1.4.2. Debt to Equity Ratio

Measures if Investors House is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Investors House to the¬†Real Estate Services industry mean.
  • A Debt to Equity ratio of 158.1% means that company has €1.58 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Investors House:

  • The MRQ is 1.581. The company is just able to pay all its debts with equity.
  • The TTM is 0.843. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ1.581TTM0.843+0.737
TTM0.843YOY0.734+0.109
TTM0.8435Y0.931-0.088
5Y0.93110Y0.840+0.091
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5811.069+0.512
TTM0.8431.071-0.228
YOY0.7341.042-0.308
5Y0.9311.165-0.234
10Y0.8401.258-0.418
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Investors House

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Investors House generates.

  • Above 15 is considered overpriced but¬†always compare¬†Investors House to the¬†Real Estate Services industry mean.
  • A PE ratio of 11.75 means the investor is paying €11.75¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Investors House:

  • The EOD is 10.259. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.747. Based on the earnings, the company is underpriced. +1
  • The TTM is 28.869. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD10.259MRQ11.747-1.488
MRQ11.747TTM28.869-17.122
TTM28.869YOY1.981+26.888
TTM28.8695Y2.067+26.802
5Y2.06710Y10.213-8.146
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.2595.928+4.331
MRQ11.7476.037+5.710
TTM28.8695.697+23.172
YOY1.9817.111-5.130
5Y2.0679.807-7.740
10Y10.2139.716+0.497
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Investors House:

  • The EOD is 695.892. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 796.823. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 186.013. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD695.892MRQ796.823-100.931
MRQ796.823TTM186.013+610.810
TTM186.013YOY163.368+22.645
TTM186.0135Y87.509+98.504
5Y87.50910Y71.658+15.851
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD695.8924.070+691.822
MRQ796.8234.835+791.988
TTM186.0134.702+181.311
YOY163.3683.421+159.947
5Y87.5095.246+82.263
10Y71.6584.971+66.687
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Investors House is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Real Estate Services industry mean).
  • A PB ratio of 0.91 means the investor is paying €0.91¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Investors House:

  • The EOD is 0.794. Based on the equity, the company is cheap. +2
  • The MRQ is 0.909. Based on the equity, the company is cheap. +2
  • The TTM is 0.910. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.794MRQ0.909-0.115
MRQ0.909TTM0.910-0.001
TTM0.910YOY1.007-0.097
TTM0.9105Y0.888+0.022
5Y0.88810Y1.671-0.783
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.7940.728+0.066
MRQ0.9090.756+0.153
TTM0.9100.769+0.141
YOY1.0070.873+0.134
5Y0.8881.055-0.167
10Y1.6711.206+0.465
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Investors House compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.2710.362+251%0.079+1510%-0.074+106%0.147+767%
Book Value Per Share--6.5975.624+17%4.996+32%6.476+2%5.204+27%
Current Ratio--0.5571.801-69%1.807-69%1.187-53%0.991-44%
Debt To Asset Ratio--0.5640.419+34%0.420+34%0.449+25%0.432+30%
Debt To Equity Ratio--1.5810.843+87%0.734+115%0.931+70%0.840+88%
Dividend Per Share---0.078-100%0.386-100%0.196-100%0.141-100%
Eps--0.1280.178-28%0.113+13%0.045+183%0.082+57%
Free Cash Flow Per Share--0.0020.003-36%-0.038+2141%0.051-96%0.029-94%
Free Cash Flow To Equity Per Share--0.002-0.087+4719%-0.227+12179%-0.074+4050%0.022-91%
Gross Profit Margin--1.0001.0000%0.998+0%0.990+1%0.892+12%
Intrinsic Value_10Y_max---0.088--------
Intrinsic Value_10Y_min---0.043--------
Intrinsic Value_1Y_max--0.069--------
Intrinsic Value_1Y_min--0.068--------
Intrinsic Value_3Y_max--0.148--------
Intrinsic Value_3Y_min--0.142--------
Intrinsic Value_5Y_max--0.155--------
Intrinsic Value_5Y_min--0.149--------
Market Cap33350713.600-15%38247516.00032652885.595+17%32014139.200+19%35177473.999+9%36507515.920+5%
Net Profit Margin--0.4980.671-26%0.351+42%0.147+238%0.578-14%
Operating Margin---0.487-100%0.536-100%0.197-100%0.520-100%
Operating Ratio--1.3661.365+0%0.859+59%0.859+59%0.778+76%
Pb Ratio0.794-15%0.9090.9100%1.007-10%0.888+2%1.671-46%
Pe Ratio10.259-15%11.74728.869-59%1.981+493%2.067+468%10.213+15%
Price Per Share5.240-15%6.0005.120+17%5.030+19%5.494+9%5.679+6%
Price To Free Cash Flow Ratio695.892-15%796.823186.013+328%163.368+388%87.509+811%71.658+1012%
Price To Total Gains Ratio4.124-15%4.722193.623-98%61.867-92%55.747-92%-12.573+366%
Quick Ratio--0.0590.606-90%1.823-97%0.475-88%0.728-92%
Return On Assets--0.0080.019-57%0.013-35%0.005+72%0.012-32%
Return On Equity--0.0240.034-31%0.023+5%0.009+168%0.022+7%
Total Gains Per Share--1.2710.440+189%0.465+174%0.123+937%0.288+341%
Usd Book Value--45880914.00039133079.000+17%34691890.750+32%45281845.900+1%36592694.831+25%
Usd Book Value Change Per Share--1.3860.395+251%0.086+1510%-0.080+106%0.160+767%
Usd Book Value Per Share--7.1976.136+17%5.451+32%7.065+2%5.677+27%
Usd Dividend Per Share---0.085-100%0.421-100%0.214-100%0.154-100%
Usd Eps--0.1390.195-28%0.123+13%0.049+183%0.089+57%
Usd Free Cash Flow--13092.00020183.500-35%-266749.500+2138%356266.050-96%207749.847-94%
Usd Free Cash Flow Per Share--0.0020.003-36%-0.042+2141%0.055-96%0.032-94%
Usd Free Cash Flow To Equity Per Share--0.002-0.095+4719%-0.248+12179%-0.081+4050%0.024-91%
Usd Market Cap36385628.538-15%41728039.95635624298.184+17%34927425.867+19%38378624.133+9%39829699.868+5%
Usd Price Per Share5.717-15%6.5465.586+17%5.488+19%5.993+9%6.195+6%
Usd Profit--888074.0001241285.250-28%781974.250+14%317371.900+180%570481.203+56%
Usd Revenue--1783785.0001864791.750-4%2035260.500-12%2409855.350-26%1814729.429-2%
Usd Total Gains Per Share--1.3860.480+189%0.507+174%0.134+937%0.314+341%
 EOD+4 -4MRQTTM+14 -21YOY+22 -145Y+19 -1710Y+17 -19

3.2. Fundamental Score

Let's check the fundamental score of Investors House based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.259
Price to Book Ratio (EOD)Between0-10.794
Net Profit Margin (MRQ)Greater than00.498
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.059
Current Ratio (MRQ)Greater than10.557
Debt to Asset Ratio (MRQ)Less than10.564
Debt to Equity Ratio (MRQ)Less than11.581
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.008
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Investors House based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.189
Ma 20Greater thanMa 505.388
Ma 50Greater thanMa 1005.333
Ma 100Greater thanMa 2005.227
OpenGreater thanClose5.340
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Net Working Capital  1,8591,2383,0973,4306,527-6,276251-6,484-6,233



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets96,380
Total Liabilities54,326
Total Stockholder Equity34,371
 As reported
Total Liabilities 54,326
Total Stockholder Equity+ 34,371
Total Assets = 96,380

Assets

Total Assets96,380
Total Current Assets7,842
Long-term Assets88,538
Total Current Assets
Cash And Cash Equivalents 7,016
Short-term Investments 89
Net Receivables 737
Total Current Assets  (as reported)7,842
Total Current Assets  (calculated)7,842
+/-0
Long-term Assets
Property Plant Equipment 292
Goodwill 5,689
Intangible Assets 440
Long-term Assets Other 473
Long-term Assets  (as reported)88,538
Long-term Assets  (calculated)6,894
+/- 81,644

Liabilities & Shareholders' Equity

Total Current Liabilities14,075
Long-term Liabilities40,251
Total Stockholder Equity34,371
Total Current Liabilities
Accounts payable 5,433
Total Current Liabilities  (as reported)14,075
Total Current Liabilities  (calculated)5,433
+/- 8,642
Long-term Liabilities
Long-term Liabilities Other 1,566
Long-term Liabilities  (as reported)40,251
Long-term Liabilities  (calculated)1,566
+/- 38,685
Total Stockholder Equity
Retained Earnings 12,074
Total Stockholder Equity (as reported)34,371
Total Stockholder Equity (calculated)12,074
+/- 22,297
Other
Capital Stock2,556
Common Stock Shares Outstanding 6,375
Net Invested Capital 34,371
Net Working Capital -6,233



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-03-312001-12-31
> Total Assets 
3,513
0
3,685
3,685
3,570
3,570
3,827
3,827
3,994
3,994
4,224
4,201
4,148
4,148
4,109
4,109
4,054
4,054
4,653
4,653
4,369
4,369
4,468
4,468
4,371
4,371
4,483
4,483
4,439
4,439
4,817
4,817
4,775
4,775
5,645
5,645
6,229
6,229
5,771
5,771
5,576
5,576
5,753
5,753
6,697
6,697
6,448
6,448
0
6,294
0
5,996
6,081
13,092
29,038
29,256
35,509
38,155
38,173
43,589
45,371
60,929
61,333
75,658
79,346
79,224
80,834
92,656
101,692
116,515
115,702
130,672
129,163
76,345
75,696
69,699
73,969
79,712
77,195
63,311
56,667
55,818
52,084
55,262
56,032
53,763
54,044
53,546
96,380
96,38053,54654,04453,76356,03255,26252,08455,81856,66763,31177,19579,71273,96969,69975,69676,345129,163130,672115,702116,515101,69292,65680,83479,22479,34675,65861,33360,92945,37143,58938,17338,15535,50929,25629,03813,0926,0815,99606,29406,4486,4486,6976,6975,7535,7535,5765,5765,7715,7716,2296,2295,6455,6454,7754,7754,8174,8174,4394,4394,4834,4834,3714,3714,4684,4684,3694,3694,6534,6534,0544,0544,1094,1094,1484,1484,2014,2243,9943,9943,8273,8273,5703,5703,6853,68503,513
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,388
0
2,369
0
2,932
0
2,449
0
1,957
0
1,446
0
1,596
0
1,381
0
1,150
0
1,114
0
932
0
592
569
536
1,529
1,074
1,141
1,337
1,620
2,139
2,487
2,662
7,145
4,177
4,139
3,932
6,438
10,858
9,966
11,047
9,723
5,945
5,338
4,381
5,595
3,266
2,641
18,688
12,835
11,910
8,861
8,122
6,271
5,878
9,134
9,301
7,842
7,8429,3019,1345,8786,2718,1228,86111,91012,83518,6882,6413,2665,5954,3815,3385,9459,72311,0479,96610,8586,4383,9324,1394,1777,1452,6622,4872,1391,6201,3371,1411,0741,529536569592093201,11401,15001,38101,59601,44601,95702,44902,93202,36902,3880000000000000000000000000000000
       Cash And Cash Equivalents 
109
0
41
41
171
171
288
288
664
664
722
322
939
939
353
353
764
764
818
818
1,305
1,305
925
925
1,005
1,005
1,091
1,091
196
196
302
302
766
766
422
422
329
329
182
182
273
273
150
150
193
193
61
61
0
151
0
39
462
181
391
212
1,148
649
621
510
1,113
1,518
1,948
1,465
6,303
3,229
3,031
2,323
4,488
9,060
8,991
8,362
8,058
4,844
4,383
3,181
4,239
2,049
1,635
17,399
11,732
10,622
7,590
6,543
5,647
5,119
7,740
8,516
7,016
7,0168,5167,7405,1195,6476,5437,59010,62211,73217,3991,6352,0494,2393,1814,3834,8448,0588,3628,9919,0604,4882,3233,0313,2296,3031,4651,9481,5181,1135106216491,148212391181462390151061611931931501502732731821823293294224227667663023021961961,0911,0911,0051,0059259251,3051,30581881876476435335393993932272266466428828817117141410109
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
400
0
0
630
630
0
0
642
642
630
630
608
608
1,646
1,646
1,903
1,903
1,353
1,353
2,276
2,276
1,879
1,879
1,628
1,628
1,132
1,132
1,350
1,350
1,010
1,010
998
998
0
888
0
690
0
0
0
0
0
0
0
0
0
0
0
0
0
153
166
148
171
226
-84,908
0
0
0
-36,216
106
97
96
86
78
78
78
78
72
72
72
88
89
89
89898872727278787878869697106-36,216000-84,9082261711481661530000000000000690088809989981,0101,0101,3501,3501,1321,1321,6281,6281,8791,8792,2762,2761,3531,3531,9031,9031,6461,646608608630630642642006306300040040000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
827
507
621
539
1,079
842
795
942
1,332
1,779
1,572
975
2,574
1,665
1,101
955
998
1,259
1,121
920
1,206
1,025
1,210
1,193
1,500
552
687
476
0
737
73704766875521,5001,1931,2101,0251,2069201,1211,2599989551,1011,6652,5749751,5721,7791,3329427958421,07953962150782700000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,086
0
1,353
0
2,510
0
241
0
1,775
0
1,132
0
96
0
178
0
91
0
75
0
204
0
161
178
324
381
425
520
827
507
621
539
10
842
795
942
1,461
1,779
1,572
975
2,685
1,665
1,101
955
1,094
1,259
1,121
920
1,211
1,025
1,210
1,193
1,507
0
0
0
0
0
000001,5071,1931,2101,0251,2119201,1211,2591,0949551,1011,6652,6859751,5721,7791,461942795842105396215078275204253813241781610204075091017809601,13201,775024102,51001,35302,0860000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,429
0
2,406
0
2,713
0
3,780
0
3,814
0
4,130
0
4,157
0
5,316
0
5,298
0
5,180
0
5,063
0
12,500
28,468
28,720
33,980
37,081
37,032
42,252
43,751
58,790
58,846
73,006
72,201
75,047
76,695
88,724
95,254
105,657
105,736
119,075
119,440
70,400
70,358
65,318
68,374
76,446
74,554
44,623
43,832
43,908
43,223
47,140
49,761
47,885
44,910
44,245
88,538
88,53844,24544,91047,88549,76147,14043,22343,90843,83244,62374,55476,44668,37465,31870,35870,400119,440119,075105,736105,65795,25488,72476,69575,04772,20173,00658,84658,79043,75142,25237,03237,08133,98028,72028,46812,50005,06305,18005,29805,31604,15704,13003,81403,78002,71302,40602,4290000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,743
35,330
54,301
54,406
54,787
54,049
32
31
29
28
26
23
19
299
278
244
421
452
393
333
277
219
163
104
58
94
68
68
317
292
292317686894581041632192773333934524212442782991923262829313254,04954,78754,40654,30135,33035,74300000000000000000000000000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
400
400
650
650
1,350
1,350
1,350
1,350
1,350
1,350
2,882
2,828
2,828
2,828
2,828
2,828
2,828
2,813
2,813
2,813
2,813
6,178
6,178
6,178
4,777
4,777
5,491
5,547
6,289
6,289
6,289
6,289
5,689
5,689
5,6895,6896,2896,2896,2896,2895,5475,4914,7774,7776,1786,1786,1782,8132,8132,8132,8132,8282,8282,8282,8282,8282,8282,8821,3501,3501,3501,3501,3501,350650650400400400000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,844
2,800
0
0
13,583
13,640
14,190
13,251
14,454
14,416
14,520
14,434
11,795
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000011,79514,43414,52014,41614,45413,25114,19013,64013,583002,8001,84400000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
79
0
82
82
0
0
81
79
0
0
0
79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
400
400
400
400
650
650
1,350
1,350
1,350
1,350
39
40
114
115
105
96
87
78
69
60
51
42
33
727
689
651
614
578
780
745
686
639
578
535
488
440
440488535578639686745780578614651689727334251606978879610511511440391,3501,3501,3501,3506506504004004004004000000000000000000000000000000000000000000790007981008282079
       Other Assets 
0
0
1
1
3,399
3,399
0
4
0
0
23
1
3,209
3,209
32
32
0
0
156
156
0
0
42
42
0
0
16
16
0
0
36
36
0
0
66
66
0
0
75
75
0
0
22
22
1
1
10
10
0
0
0
0
37
250
1
1,532
597
687
687
3,315
4,271
3,139
3,090
-10
3,122
3,094
3,148
3,251
3,336
3,508
3,465
550
458
195
5,650
6,698
7,289
0
7,926
12,221
11,441
0
10,792
6,601
9,332
4,831
0
0
0
0004,8319,3326,60110,792011,44112,2217,92607,2896,6985,6501954585503,4653,5083,3363,2513,1483,0943,122-103,0903,1394,2713,3156876875971,53212503700001010112222007575006666003636001616004242001561560032323,2093,20912300403,3993,3991100
> Total Liabilities 
797
0
868
868
704
704
688
689
658
658
589
589
552
552
421
421
385
385
240
240
63
63
59
59
89
89
86
86
61
61
166
166
159
159
732
732
1,336
1,336
1,133
1,133
1,024
1,024
1,040
1,040
2,042
2,042
1,809
1,809
0
1,672
0
1,526
1,655
5,473
11,451
11,390
16,350
18,486
18,303
21,894
22,587
31,139
31,189
29,511
32,832
32,464
33,911
43,170
50,322
55,824
53,312
68,550
63,717
31,668
31,177
31,429
35,753
41,887
39,397
26,597
25,906
24,631
21,386
22,724
23,262
20,275
20,064
19,592
54,326
54,32619,59220,06420,27523,26222,72421,38624,63125,90626,59739,39741,88735,75331,42931,17731,66863,71768,55053,31255,82450,32243,17033,91132,46432,83229,51131,18931,13922,58721,89418,30318,48616,35011,39011,4515,4731,6551,52601,67201,8091,8092,0422,0421,0401,0401,0241,0241,1331,1331,3361,336732732159159166166616186868989595963632402403853854214215525525895896586586896887047048688680797
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
163
0
159
0
426
0
437
0
221
0
224
0
212
0
252
0
349
0
226
0
319
0
532
940
2,344
4,807
3,000
4,165
2,154
1,651
4,033
6,520
6,613
10,734
10,858
11,189
12,608
12,761
14,890
12,759
20,651
16,000
12,726
12,397
12,060
12,567
12,163
10,952
7,259
6,863
6,734
4,169
4,246
4,412
2,781
2,607
9,050
14,075
14,0759,0502,6072,7814,4124,2464,1696,7346,8637,25910,95212,16312,56712,06012,39712,72616,00020,65112,75914,89012,76112,60811,18910,85810,7346,6136,5204,0331,6512,1544,1653,0004,8072,344940532031902260349025202120224022104370426015901630000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
0
100
0
50
0
0
0
113
0
225
0
113
0
225
0
219
211
1,812
2,881
1,894
1,789
1,259
726
2,042
4,296
4,323
8,609
8,660
9,047
8,699
8,993
8,851
8,793
9,677
4,499
2,908
2,897
4,332
4,368
6,331
4,689
3,270
3,262
3,264
2,793
2,195
1,109
1,074
0
0
0
0001,0741,1092,1952,7933,2643,2623,2704,6896,3314,3684,3322,8972,9084,4999,6778,7938,8518,9938,6999,0478,6608,6094,3234,2962,0427261,2591,7891,8942,8811,81221121902250113022501130005001000500000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,532
20,317
27,477
4,296
4,167
8,609
8,660
9,047
1,900
8,993
8,851
8,793
9,643
0
0
0
4,239
0
0
0
3,066
0
0
0
2,084
1,109
0
0
7,618
0
07,618001,1092,0840003,0660004,2390009,6438,7938,8518,9931,9009,0478,6608,6094,1674,29627,47720,31719,53200000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
23
0
0
36
36
0
0
33
33
0
0
41
41
0
0
27
27
73
73
25
25
0
0
39
65
0
0
249
343
387
387
31
121
174
174
25
112
139
139
23
121
0
113
0
94
305
313
729
374
843
1,106
1,075
879
925
1,991
2,224
596
2,125
2,198
2,142
850
3,768
6,039
3,966
7,919
11,501
9,818
9,500
5,370
8,199
5,832
6,263
1,783
3,601
3,470
1,376
800
3,303
1,707
1,542
453
5,433
5,4334531,5421,7073,3038001,3763,4703,6011,7836,2635,8328,1995,3709,5009,81811,5017,9193,9666,0393,7688502,1422,1982,1255962,2241,9919258791,0751,10684337472931330594011301212313913911225174174121313873873432490065390025257373272700414100333300363600230000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98
0
159
0
84
0
0
0
0
0
0
0
100
0
139
0
3
0
0
0
0
0
0
0
159
1,083
0
1,301
17
925
0
2,224
1,112
0
0
0
140
0
0
0
233
0
0
0
212
0
0
0
405
0
0
0
1,251
0
0
0
85
0
0850001,2510004050002120002330001400001,1122,2240925171,30101,083159000000030139010000000008401590980000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
306
0
899
0
912
0
800
0
828
0
1,790
0
1,460
0
1,446
0
1,208
0
4,941
10,511
9,046
11,543
15,486
14,138
19,739
20,936
27,106
24,669
22,898
22,098
21,606
22,722
30,562
37,561
40,934
40,553
47,899
47,717
18,942
18,780
19,369
23,186
29,724
28,445
19,338
19,043
17,897
17,217
18,478
18,850
17,494
17,457
10,542
40,251
40,25110,54217,45717,49418,85018,47817,21717,89719,04319,33828,44529,72423,18619,36918,78018,94247,71747,89940,55340,93437,56130,56222,72221,60622,09822,89824,66927,10620,93619,73914,13815,48611,5439,04610,5114,94101,20801,44601,46001,7900828080009120899030600040000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,924
16,553
16,328
15,964
0
0
0
00015,96416,32816,55316,9240000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-50
0
-100
0
-50
0
0
0
-113
0
-225
0
-113
0
-225
0
-219
-211
-1,812
-2,881
-1,894
-1,789
-1,259
-726
-2,042
-4,296
-4,323
-8,609
-8,660
-9,047
-8,699
-8,993
-8,851
-8,793
-9,057
-4,499
-2,908
-2,897
-4,123
-4,368
-6,331
-4,689
-1,304
-3,262
-3,264
-2,793
-427
-1,109
-1,074
0
7,390
0
07,3900-1,074-1,109-427-2,793-3,264-3,262-1,304-4,689-6,331-4,368-4,123-2,897-2,908-4,499-9,057-8,793-8,851-8,993-8,699-9,047-8,660-8,609-4,323-4,296-2,042-726-1,259-1,789-1,894-2,881-1,812-211-2190-2250-1130-2250-113000-500-1000-500000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
968
968
420
380
380
-100
-149
742
1,344
423
423
423
1,566
1,5664234234231,344742-149-1003803804209689680000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,716
2,716
2,817
2,817
2,866
2,866
3,139
3,139
3,336
3,336
3,635
3,612
3,596
3,596
3,688
3,688
3,669
3,669
4,413
4,413
4,306
4,306
4,409
4,409
4,282
4,282
4,397
4,397
4,378
4,378
4,651
4,651
4,616
4,616
4,913
4,913
4,893
4,893
4,638
4,638
4,552
4,552
4,713
4,713
4,655
4,655
4,639
4,639
4,639
4,622
0
4,470
4,426
7,619
17,587
17,865
19,159
19,669
19,870
21,695
22,784
29,790
30,144
46,128
46,495
46,612
46,752
46,815
47,404
46,158
46,775
44,966
44,929
43,477
43,299
37,253
37,520
37,244
37,222
36,239
30,222
30,707
30,209
32,113
32,352
33,077
33,581
33,619
34,371
34,37133,61933,58133,07732,35232,11330,20930,70730,22236,23937,22237,24437,52037,25343,29943,47744,92944,96646,77546,15847,40446,81546,75246,61246,49546,12830,14429,79022,78421,69519,87019,66919,15917,86517,5877,6194,4264,47004,6224,6394,6394,6394,6554,6554,7134,7134,5524,5524,6384,6384,8934,8934,9134,9134,6164,6164,6514,6514,3784,3784,3974,3974,2824,2824,4094,4094,3064,3064,4134,4133,6693,6693,6883,6883,5963,5963,6123,6353,3363,3363,1393,1392,8662,8662,8172,8172,7162,716
   Common Stock
2,556
0
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
0
2,556
0
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
2,556
0
0
0
0002,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,55602,55602,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,5562,55602,556
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
7
0
2,337
0
-22
0
1,996
0
-24
0
2,099
0
-14
0
2,066
0
-4
0
5,063
8,634
8,629
9,268
9,252
17,314
9,250
20,228
27,234
27,588
31,930
29,309
44,056
44,196
29,327
29,268
29,195
29,195
27,211
27,114
26,928
26,861
23,674
24,312
24,312
10,361
25,056
18,875
28,151
27,653
19,875
29,796
19,822
0
0
0
00019,82229,79619,87527,65328,15118,87525,05610,36124,31224,31223,67426,86126,92827,11427,21129,19529,19529,26829,32744,19644,05629,30931,93027,58827,23420,2289,25017,3149,2529,2688,6298,6345,0630-402,0660-1402,0990-2401,9960-2202,3370700070000000000000000000000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.