> Total Assets | 137,706,000 | 137,528,621 | 132,627,000 | 134,831,783 | 132,316,000 | 130,825,237 | 140,972,175 | 140,052,255 | 143,131,594 | 143,866,313 | 146,723,111 | 153,427,827 | 155,299,469 | 156,167,898 | 152,676,572 | 155,378,134 | 163,995,413 | 157,655,963 | 128,098,244 | 128,538,936 | 115,588,461 | 127,511,186 | 130,814,018 | 133,422,187 | 148,994,025 | 139,015,611 | 104,112,166 | 107,249,180 | 111,480,931 | 117,434,819 | 114,194,307 | 120,673,424 | 123,185,808 | 119,686,184 | 120,458,198 | 133,108,673 | 136,081,928 | 137,244,670 | 132,176,443 | 149,360,586 | 131,847,745 | 147,646,729 | 141,976,764 | 145,897,790 | 151,783,699 | 156,248,656 | 162,607,675 | 163,657,937 | 186,369,692 | 175,135,203 | 162,798,389 | 166,220,960 | 169,192,997 | 167,158,708 | 163,173,675 | 163,781,269 | 169,012,219 | 167,014,388 | 172,377,851 | 173,689,381 | 176,419,516 | 182,519,900 | 184,543,829 | 182,208,068 | 186,809,661 | 191,279,331 | 182,445,664 | 185,675,476 | 183,388,243 | 177,919,956 | 177,850,389 | 180,839,218 | 167,484,257 | 181,506,553 | 173,490,552 | 172,719,864 | 186,789,190 | 187,632,184 | 190,491,857 | 206,665,058 | 222,241,758 | 203,083,272 | 198,186,757 | 198,810,405 | 190,002,504 | 195,628,752 |
| 195,628,752 | 190,002,504 | 198,810,405 | 198,186,757 | 203,083,272 | 222,241,758 | 206,665,058 | 190,491,857 | 187,632,184 | 186,789,190 | 172,719,864 | 173,490,552 | 181,506,553 | 167,484,257 | 180,839,218 | 177,850,389 | 177,919,956 | 183,388,243 | 185,675,476 | 182,445,664 | 191,279,331 | 186,809,661 | 182,208,068 | 184,543,829 | 182,519,900 | 176,419,516 | 173,689,381 | 172,377,851 | 167,014,388 | 169,012,219 | 163,781,269 | 163,173,675 | 167,158,708 | 169,192,997 | 166,220,960 | 162,798,389 | 175,135,203 | 186,369,692 | 163,657,937 | 162,607,675 | 156,248,656 | 151,783,699 | 145,897,790 | 141,976,764 | 147,646,729 | 131,847,745 | 149,360,586 | 132,176,443 | 137,244,670 | 136,081,928 | 133,108,673 | 120,458,198 | 119,686,184 | 123,185,808 | 120,673,424 | 114,194,307 | 117,434,819 | 111,480,931 | 107,249,180 | 104,112,166 | 139,015,611 | 148,994,025 | 133,422,187 | 130,814,018 | 127,511,186 | 115,588,461 | 128,538,936 | 128,098,244 | 157,655,963 | 163,995,413 | 155,378,134 | 152,676,572 | 156,167,898 | 155,299,469 | 153,427,827 | 146,723,111 | 143,866,313 | 143,131,594 | 140,052,255 | 140,972,175 | 130,825,237 | 132,316,000 | 134,831,783 | 132,627,000 | 137,528,621 | 137,706,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,848,172 | 36,589,946 | 38,756,404 | 44,396,205 | 47,582,547 | 46,207,849 | 51,372,725 | 55,088,631 | 46,628,856 | 50,557,124 | 49,420,455 | 44,571,759 | 43,646,915 | 44,954,087 | 33,364,517 | 48,870,750 | 43,370,970 | 45,278,416 | 61,482,859 | 63,533,824 | 67,200,193 | 83,511,975 | 99,375,282 | 80,024,035 | 70,920,217 | 71,335,135 | 60,413,182 | 65,928,430 |
| 65,928,430 | 60,413,182 | 71,335,135 | 70,920,217 | 80,024,035 | 99,375,282 | 83,511,975 | 67,200,193 | 63,533,824 | 61,482,859 | 45,278,416 | 43,370,970 | 48,870,750 | 33,364,517 | 44,954,087 | 43,646,915 | 44,571,759 | 49,420,455 | 50,557,124 | 46,628,856 | 55,088,631 | 51,372,725 | 46,207,849 | 47,582,547 | 44,396,205 | 38,756,404 | 36,589,946 | 39,848,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,042,211 | 1,908,582 | 2,181,440 | 3,759,276 | 2,144,860 | 2,849,389 | 2,350,359 | 2,335,642 | 2,337,652 | 2,806,092 | 1,914,842 | 3,069,253 | 3,036,127 | 12,273,002 | 3,663,673 | 15,413,588 | 8,851,190 | 4,498,021 | 11,745,419 | 12,619,763 | 11,236,030 | 15,130,564 | 13,879,395 | 4,331,353 | 3,230,450 | 3,413,780 | 3,699,053 | 3,287,411 |
| 3,287,411 | 3,699,053 | 3,413,780 | 3,230,450 | 4,331,353 | 13,879,395 | 15,130,564 | 11,236,030 | 12,619,763 | 11,745,419 | 4,498,021 | 8,851,190 | 15,413,588 | 3,663,673 | 12,273,002 | 3,036,127 | 3,069,253 | 1,914,842 | 2,806,092 | 2,337,652 | 2,335,642 | 2,350,359 | 2,849,389 | 2,144,860 | 3,759,276 | 2,181,440 | 1,908,582 | 2,042,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 7,821,000 | 7,909,421 | 7,492,000 | 8,267,746 | 8,902,000 | 8,361,279 | 5,791,616 | 7,044,017 | 7,611,016 | 10,138,923 | 10,338,165 | 10,291,544 | 10,368,133 | 10,739,355 | 11,809,192 | 10,866,316 | 13,410,303 | 15,167,213 | 11,723,199 | 15,443,619 | 16,050,368 | 17,572,698 | 16,615,481 | 16,055,514 | 23,969,219 | 16,488,320 | 8,605,858 | 6,928,074 | 10,068,402 | 10,758,744 | 10,444,344 | 11,004,617 | 11,292,958 | 10,876,736 | 12,260,470 | 13,560,821 | 12,234,906 | 15,088,795 | 11,898,146 | 19,330,813 | 17,829,271 | 20,478,113 | 16,316,236 | 18,388,932 | 16,245,125 | 18,069,708 | 23,108,730 | 18,569,509 | 21,381,449 | 19,011,048 | 15,435,744 | 13,068,118 | 12,816,627 | 11,332,625 | 9,986,167 | 7,903,735 | 10,116,913 | 9,958,925 | 10,975,526 | 6,332,113 | 12,408,482 | 14,625,652 | 14,355,662 | 14,351,227 | 16,805,406 | 18,908,791 | 14,913,532 | 13,317,000 | 12,566,000 | 12,370,000 | 13,429,770 | 11,062,946 | 8,961,380 | 10,311,453 | 11,903,540 | 13,029,891 | 17,134,452 | 17,018,525 | 21,930,759 | 23,801,597 | 31,363,744 | 25,828,684 | 15,051,000 | 17,226,000 | 14,905,000 | 17,700,000 |
| 17,700,000 | 14,905,000 | 17,226,000 | 15,051,000 | 25,828,684 | 31,363,744 | 23,801,597 | 21,930,759 | 17,018,525 | 17,134,452 | 13,029,891 | 11,903,540 | 10,311,453 | 8,961,380 | 11,062,946 | 13,429,770 | 12,370,000 | 12,566,000 | 13,317,000 | 14,913,532 | 18,908,791 | 16,805,406 | 14,351,227 | 14,355,662 | 14,625,652 | 12,408,482 | 6,332,113 | 10,975,526 | 9,958,925 | 10,116,913 | 7,903,735 | 9,986,167 | 11,332,625 | 12,816,627 | 13,068,118 | 15,435,744 | 19,011,048 | 21,381,449 | 18,569,509 | 23,108,730 | 18,069,708 | 16,245,125 | 18,388,932 | 16,316,236 | 20,478,113 | 17,829,271 | 19,330,813 | 11,898,146 | 15,088,795 | 12,234,906 | 13,560,821 | 12,260,470 | 10,876,736 | 11,292,958 | 11,004,617 | 10,444,344 | 10,758,744 | 10,068,402 | 6,928,074 | 8,605,858 | 16,488,320 | 23,969,219 | 16,055,514 | 16,615,481 | 17,572,698 | 16,050,368 | 15,443,619 | 11,723,199 | 15,167,213 | 13,410,303 | 10,866,316 | 11,809,192 | 10,739,355 | 10,368,133 | 10,291,544 | 10,338,165 | 10,138,923 | 7,611,016 | 7,044,017 | 5,791,616 | 8,361,279 | 8,902,000 | 8,267,746 | 7,492,000 | 7,909,421 | 7,821,000 |
---|
Other Current Assets | 210,000 | 435,751 | 521,000 | 538,181 | 605,000 | 2,548,800 | 2,710,972 | 2,752,068 | 3,271,124 | 3,851,661 | 3,870,272 | 5,029,595 | 4,069,973 | 5,894,602 | 4,086,063 | 5,233,459 | 2,842,633 | 2,801,225 | 3,249,384 | 1,218,062 | 1,160,801 | 1,407,305 | 752,479 | 947,224 | 793,711 | 651,468 | 594,635 | 955,956 | 1,161,563 | 1,298,212 | 1,143,278 | 990,454 | 865,157 | 952,478 | 766,494 | 835,003 | 901,725 | 1,225,198 | 744,943 | 795,637 | 758,507 | 611,154 | 877,987 | 845,402 | 911,970 | 702,521 | 740,437 | 1,118,349 | 1,195,336 | 1,034,341 | 1,353,377 | 1,196,220 | 1,160,298 | 868,744 | 1,116,213 | 1,249,175 | 1,059,460 | 926,087 | 1,047,060 | 1,216,280 | 993,638 | 837,971 | 1,029,815 | 1,083,071 | 679,359 | 446,615 | 678,165 | 696,527 | 668,806 | 696,656 | 854,795 | 1,047,131 | 1,213,542 | 795,299 | 1,192,113 | 584,956 | 423,863 | 354,290 | 101,430 | 104,960 | 93,765 | 1,116,883 | 1,981,961 | 2,012,371 | 2,035,135 | 2,029,983 |
| 2,029,983 | 2,035,135 | 2,012,371 | 1,981,961 | 1,116,883 | 93,765 | 104,960 | 101,430 | 354,290 | 423,863 | 584,956 | 1,192,113 | 795,299 | 1,213,542 | 1,047,131 | 854,795 | 696,656 | 668,806 | 696,527 | 678,165 | 446,615 | 679,359 | 1,083,071 | 1,029,815 | 837,971 | 993,638 | 1,216,280 | 1,047,060 | 926,087 | 1,059,460 | 1,249,175 | 1,116,213 | 868,744 | 1,160,298 | 1,196,220 | 1,353,377 | 1,034,341 | 1,195,336 | 1,118,349 | 740,437 | 702,521 | 911,970 | 845,402 | 877,987 | 611,154 | 758,507 | 795,637 | 744,943 | 1,225,198 | 901,725 | 835,003 | 766,494 | 952,478 | 865,157 | 990,454 | 1,143,278 | 1,298,212 | 1,161,563 | 955,956 | 594,635 | 651,468 | 793,711 | 947,224 | 752,479 | 1,407,305 | 1,160,801 | 1,218,062 | 3,249,384 | 2,801,225 | 2,842,633 | 5,233,459 | 4,086,063 | 5,894,602 | 4,069,973 | 5,029,595 | 3,870,272 | 3,851,661 | 3,271,124 | 2,752,068 | 2,710,972 | 2,548,800 | 605,000 | 538,181 | 521,000 | 435,751 | 210,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,118,352 | 133,967,788 | 133,348,197 | 134,203,474 | 135,885,131 | 134,119,740 | 132,635,803 | 130,119,582 | 127,441,448 | 125,306,331 | 124,098,360 | 123,291,664 | 123,153,083 | 122,866,476 | 123,059,237 | 127,266,540 | 127,475,270 | 129,589,322 | 129,700,322 |
| 129,700,322 | 129,589,322 | 127,475,270 | 127,266,540 | 123,059,237 | 122,866,476 | 123,153,083 | 123,291,664 | 124,098,360 | 125,306,331 | 127,441,448 | 130,119,582 | 132,635,803 | 134,119,740 | 135,885,131 | 134,203,474 | 133,348,197 | 133,967,788 | 135,118,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 108,382,000 | 109,056,728 | 103,326,000 | 101,731,407 | 99,317,000 | 97,288,777 | 95,285,989 | 94,318,034 | 93,316,523 | 92,389,261 | 80,462,893 | 90,695,528 | 89,753,222 | 88,820,747 | 76,742,819 | 87,066,426 | 86,238,980 | 85,234,612 | 61,387,856 | 60,893,390 | 60,403,981 | 59,971,354 | 62,310,716 | 61,779,098 | 61,554,968 | 61,594,414 | 64,275,935 | 64,526,963 | 64,178,150 | 63,752,917 | 64,279,963 | 64,476,850 | 65,075,478 | 66,718,035 | 66,166,116 | 64,435,744 | 64,851,463 | 65,449,488 | 70,077,164 | 70,415,359 | 71,209,156 | 71,946,327 | 73,148,140 | 74,322,096 | 80,079,127 | 82,157,375 | 83,141,307 | 89,363,871 | 93,583,902 | 97,799,962 | 100,871,790 | 108,336,988 | 109,345,643 | 112,759,437 | 114,806,894 | 116,196,899 | 117,741,382 | 118,646,784 | 120,171,039 | 124,932,581 | 125,550,219 | 127,034,664 | 127,061,131 | 126,007,150 | 125,194,570 | 125,741,860 | 124,737,118 | 124,384,838 | 122,890,960 | 121,653,095 | 121,068,812 | 120,439,937 | 118,624,148 | 117,025,971 | 114,749,062 | 112,981,197 | 111,299,702 | 109,786,529 | 109,292,023 | 108,276,311 | 107,591,656 | 108,170,195 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 108,170,195 | 107,591,656 | 108,276,311 | 109,292,023 | 109,786,529 | 111,299,702 | 112,981,197 | 114,749,062 | 117,025,971 | 118,624,148 | 120,439,937 | 121,068,812 | 121,653,095 | 122,890,960 | 124,384,838 | 124,737,118 | 125,741,860 | 125,194,570 | 126,007,150 | 127,061,131 | 127,034,664 | 125,550,219 | 124,932,581 | 120,171,039 | 118,646,784 | 117,741,382 | 116,196,899 | 114,806,894 | 112,759,437 | 109,345,643 | 108,336,988 | 100,871,790 | 97,799,962 | 93,583,902 | 89,363,871 | 83,141,307 | 82,157,375 | 80,079,127 | 74,322,096 | 73,148,140 | 71,946,327 | 71,209,156 | 70,415,359 | 70,077,164 | 65,449,488 | 64,851,463 | 64,435,744 | 66,166,116 | 66,718,035 | 65,075,478 | 64,476,850 | 64,279,963 | 63,752,917 | 64,178,150 | 64,526,963 | 64,275,935 | 61,594,414 | 61,554,968 | 61,779,098 | 62,310,716 | 59,971,354 | 60,403,981 | 60,893,390 | 61,387,856 | 85,234,612 | 86,238,980 | 87,066,426 | 76,742,819 | 88,820,747 | 89,753,222 | 90,695,528 | 80,462,893 | 92,389,261 | 93,316,523 | 94,318,034 | 95,285,989 | 97,288,777 | 99,317,000 | 101,731,407 | 103,326,000 | 109,056,728 | 108,382,000 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,793,109 | 7,939,969 | 8,155,954 | 8,063,587 | 7,635,727 | 7,795,791 | 8,095,423 | 8,333,534 | 8,441,009 | 8,523,414 | 8,639,089 | 9,429,337 | 9,924,470 | 10,108,324 | 9,951,477 | 10,413,093 | 10,375,627 | 10,530,257 | 10,612,796 | 10,763,496 | 10,983,307 | 11,110,247 | 11,281,152 | 11,235,269 | 11,154,641 | 11,196,605 | 11,304,891 | 11,371,658 |
| 11,371,658 | 11,304,891 | 11,196,605 | 11,154,641 | 11,235,269 | 11,281,152 | 11,110,247 | 10,983,307 | 10,763,496 | 10,612,796 | 10,530,257 | 10,375,627 | 10,413,093 | 9,951,477 | 10,108,324 | 9,924,470 | 9,429,337 | 8,639,089 | 8,523,414 | 8,441,009 | 8,333,534 | 8,095,423 | 7,795,791 | 7,635,727 | 8,063,587 | 8,155,954 | 7,939,969 | 7,793,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,694,379 | 1,663,649 | 1,631,451 | 1,599,333 | 1,574,776 | 1,566,764 | 1,557,765 | 1,542,328 | 18,001 | 1,623,884 | 1,681,205 | 1,763,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,484,259 | 420,000 | 1,421,348 | 1,388,717 | 1,383,095 | 482,000 | 1,422,089 | 1,505,218 | 1,742,198 | 743,000 | 1,783,374 | 1,595,620 | 1,553,082 | 691,000 | 1,462,462 | 1,414,678 | 1,363,234 | 648,000 | 1,276,797 | 1,232,582 | 1,192,944 | 580,940 | 988,450 | 945,796 | 897,917 | 409,687 | 814,418 | 741,046 | 683,770 | 424,548 | 629,624 | 613,803 | 546,072 | 430,474 | 548,944 | 569,906 | 605,459 | 564,000 | 0 | 0 | 0 | 774,000 | 0 | 0 | 0 | 761,000 | 0 | 0 | 0 | 695,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 695,000 | 0 | 0 | 0 | 761,000 | 0 | 0 | 0 | 774,000 | 0 | 0 | 0 | 564,000 | 605,459 | 569,906 | 548,944 | 430,474 | 546,072 | 613,803 | 629,624 | 424,548 | 683,770 | 741,046 | 814,418 | 409,687 | 897,917 | 945,796 | 988,450 | 580,940 | 1,192,944 | 1,232,582 | 1,276,797 | 648,000 | 1,363,234 | 1,414,678 | 1,462,462 | 691,000 | 1,553,082 | 1,595,620 | 1,783,374 | 743,000 | 1,742,198 | 1,505,218 | 1,422,089 | 482,000 | 1,383,095 | 1,388,717 | 1,421,348 | 420,000 | 1,484,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,763,840 | 1,681,205 | 1,623,884 | 18,001 | 1,542,328 | 1,557,765 | 1,566,764 | 1,574,776 | 1,599,333 | 1,631,451 | 1,663,649 | 1,694,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,351 | 541,716 | 40,504 | 176,726 | 30,022 | 29,474 | 29,976 | -84,511 | 29,414 | 30,157 | 30,262 | -142,788 | 369,067 | 377,399 | 465,304 | 30,711 | 319,817 | 57,357 | 58,131 |
| 58,131 | 57,357 | 319,817 | 30,711 | 465,304 | 377,399 | 369,067 | -142,788 | 30,262 | 30,157 | 29,414 | -84,511 | 29,976 | 29,474 | 30,022 | 176,726 | 40,504 | 541,716 | 39,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 161,266,000 | 129,099,229 | 127,743,000 | 126,569,874 | 131,351,000 | 128,787,002 | 128,233,664 | 129,220,881 | 131,437,682 | 130,272,072 | 126,354,806 | 130,799,380 | 132,723,983 | 130,178,050 | 51,966,181 | 52,045,711 | 56,735,058 | 47,961,121 | 45,144,806 | 42,407,482 | 27,641,755 | 38,409,421 | 40,398,880 | 39,017,324 | 53,351,129 | 49,351,021 | 34,917,665 | 36,429,228 | 39,802,681 | 44,978,362 | 42,293,651 | 46,149,652 | 49,213,306 | 46,598,168 | 44,879,398 | 54,607,116 | 56,361,435 | 59,129,034 | 56,245,881 | 72,487,785 | 59,862,704 | 73,507,404 | 67,815,252 | 69,279,255 | 78,012,461 | 81,483,271 | 87,081,079 | 87,978,351 | 112,577,913 | 101,328,931 | 94,894,464 | 94,345,777 | 94,684,203 | 91,798,842 | 87,295,725 | 84,825,577 | 90,975,651 | 87,547,414 | 91,372,883 | 90,191,772 | 96,373,160 | 99,128,348 | 96,893,830 | 91,810,985 | 98,346,122 | 102,282,875 | 95,066,032 | 98,137,651 | 97,203,792 | 93,005,349 | 94,448,278 | 107,831,552 | 94,902,008 | 107,362,094 | 97,824,625 | 92,688,303 | 102,125,844 | 102,441,612 | 102,779,571 | 117,409,453 | 132,050,924 | 116,253,910 | 118,508,980 | 118,832,347 | 112,908,440 | 116,093,608 |
| 116,093,608 | 112,908,440 | 118,832,347 | 118,508,980 | 116,253,910 | 132,050,924 | 117,409,453 | 102,779,571 | 102,441,612 | 102,125,844 | 92,688,303 | 97,824,625 | 107,362,094 | 94,902,008 | 107,831,552 | 94,448,278 | 93,005,349 | 97,203,792 | 98,137,651 | 95,066,032 | 102,282,875 | 98,346,122 | 91,810,985 | 96,893,830 | 99,128,348 | 96,373,160 | 90,191,772 | 91,372,883 | 87,547,414 | 90,975,651 | 84,825,577 | 87,295,725 | 91,798,842 | 94,684,203 | 94,345,777 | 94,894,464 | 101,328,931 | 112,577,913 | 87,978,351 | 87,081,079 | 81,483,271 | 78,012,461 | 69,279,255 | 67,815,252 | 73,507,404 | 59,862,704 | 72,487,785 | 56,245,881 | 59,129,034 | 56,361,435 | 54,607,116 | 44,879,398 | 46,598,168 | 49,213,306 | 46,149,652 | 42,293,651 | 44,978,362 | 39,802,681 | 36,429,228 | 34,917,665 | 49,351,021 | 53,351,129 | 39,017,324 | 40,398,880 | 38,409,421 | 27,641,755 | 42,407,482 | 45,144,806 | 47,961,121 | 56,735,058 | 52,045,711 | 51,966,181 | 130,178,050 | 132,723,983 | 130,799,380 | 126,354,806 | 130,272,072 | 131,437,682 | 129,220,881 | 128,233,664 | 128,787,002 | 131,351,000 | 126,569,874 | 127,743,000 | 129,099,229 | 161,266,000 |
---|
> Total Current Liabilities | 161,266,000 | 13,488,658 | 13,414,000 | 15,528,571 | 17,991,000 | 128,517,148 | 22,573,494 | 23,810,728 | 24,075,574 | 22,225,740 | 57,623,889 | 62,138,775 | 64,527,265 | 62,302,735 | 18,259,901 | 19,278,148 | 26,211,687 | 47,663,461 | 44,839,947 | 42,368,052 | 18,931,393 | 19,740,004 | 21,858,744 | 21,323,791 | 35,149,679 | 31,018,540 | 16,370,075 | 17,305,526 | 21,096,587 | 26,390,064 | 19,812,510 | 23,908,727 | 26,964,350 | 24,837,147 | 18,104,500 | 26,919,115 | 29,285,318 | 31,898,016 | 27,642,251 | 38,093,784 | 26,137,372 | 26,983,392 | 22,351,864 | 24,319,151 | 33,245,991 | 43,551,992 | 49,530,457 | 50,399,228 | 60,973,522 | 52,534,209 | 46,829,145 | 47,099,167 | 46,970,710 | 37,133,056 | 36,209,962 | 32,975,584 | 48,777,611 | 49,079,656 | 52,428,574 | 55,024,713 | 43,725,170 | 52,462,673 | 49,364,614 | 45,306,850 | 56,897,708 | 55,002,904 | 48,895,795 | 52,750,170 | 54,034,889 | 44,170,722 | 45,706,562 | 58,656,270 | 50,191,262 | 50,832,031 | 44,058,553 | 40,752,581 | 41,109,174 | 43,262,729 | 47,542,623 | 62,584,486 | 68,647,706 | 54,856,425 | 62,055,847 | 62,744,930 | 51,021,080 | 54,280,524 |
| 54,280,524 | 51,021,080 | 62,744,930 | 62,055,847 | 54,856,425 | 68,647,706 | 62,584,486 | 47,542,623 | 43,262,729 | 41,109,174 | 40,752,581 | 44,058,553 | 50,832,031 | 50,191,262 | 58,656,270 | 45,706,562 | 44,170,722 | 54,034,889 | 52,750,170 | 48,895,795 | 55,002,904 | 56,897,708 | 45,306,850 | 49,364,614 | 52,462,673 | 43,725,170 | 55,024,713 | 52,428,574 | 49,079,656 | 48,777,611 | 32,975,584 | 36,209,962 | 37,133,056 | 46,970,710 | 47,099,167 | 46,829,145 | 52,534,209 | 60,973,522 | 50,399,228 | 49,530,457 | 43,551,992 | 33,245,991 | 24,319,151 | 22,351,864 | 26,983,392 | 26,137,372 | 38,093,784 | 27,642,251 | 31,898,016 | 29,285,318 | 26,919,115 | 18,104,500 | 24,837,147 | 26,964,350 | 23,908,727 | 19,812,510 | 26,390,064 | 21,096,587 | 17,305,526 | 16,370,075 | 31,018,540 | 35,149,679 | 21,323,791 | 21,858,744 | 19,740,004 | 18,931,393 | 42,368,052 | 44,839,947 | 47,663,461 | 26,211,687 | 19,278,148 | 18,259,901 | 62,302,735 | 64,527,265 | 62,138,775 | 57,623,889 | 22,225,740 | 24,075,574 | 23,810,728 | 22,573,494 | 128,517,148 | 17,991,000 | 15,528,571 | 13,414,000 | 13,488,658 | 161,266,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,586,541 | 69,056,411 | 69,093,874 | 10,525,578 | 10,660,484 | 8,168,126 | 12,937,212 | 6,604,100 | 7,104,100 | 17,999,000 | 16,817,456 | 16,643,043 | 15,090,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,090,000 | 16,643,043 | 16,817,456 | 17,999,000 | 7,104,100 | 6,604,100 | 12,937,212 | 8,168,126 | 10,660,484 | 10,525,578 | 69,093,874 | 69,056,411 | 62,586,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,586,541 | 69,056,411 | 69,093,874 | 10,525,578 | 10,660,484 | 8,168,126 | 12,937,212 | 6,604,100 | 7,104,100 | 17,999,000 | 16,817,456 | 16,643,043 | 15,090,000 | 21,651,000 | 27,510,546 | 18,332,968 | 13,335,000 | 17,035,000 | 7,537,853 | 9,525,000 | 10,585,000 | 9,030,633 | 9,836,324 | 9,965,727 | 19,762,403 | 18,969,851 | 16,433,968 | 14,973,797 |
| 14,973,797 | 16,433,968 | 18,969,851 | 19,762,403 | 9,965,727 | 9,836,324 | 9,030,633 | 10,585,000 | 9,525,000 | 7,537,853 | 17,035,000 | 13,335,000 | 18,332,968 | 27,510,546 | 21,651,000 | 15,090,000 | 16,643,043 | 16,817,456 | 17,999,000 | 7,104,100 | 6,604,100 | 12,937,212 | 8,168,126 | 10,660,484 | 10,525,578 | 69,093,874 | 69,056,411 | 62,586,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 3,345,000 | 4,176,850 | 3,929,000 | 4,669,165 | 5,642,000 | 3,221,715 | 6,780,647 | 9,420,989 | 8,823,157 | 7,379,558 | 5,707,612 | 10,670,733 | 9,436,675 | 7,361,057 | 9,224,622 | 10,630,859 | 17,265,842 | 13,529,204 | 9,126,546 | 9,061,527 | 14,656,243 | 14,768,968 | 17,062,438 | 18,764,314 | 21,286,063 | 18,282,645 | 4,448,187 | 8,007,387 | 13,270,061 | 14,736,393 | 9,010,567 | 12,781,276 | 15,150,727 | 12,643,928 | 6,973,782 | 15,325,101 | 19,945,472 | 17,390,576 | 17,407,963 | 24,797,821 | 15,647,491 | 21,864,838 | 15,527,704 | 18,713,319 | 25,480,222 | 29,171,907 | 36,337,358 | 28,759,246 | 43,998,661 | 32,266,354 | 25,815,279 | 29,637,063 | 33,381,492 | 29,282,143 | 25,741,189 | 23,764,301 | 25,998,371 | 15,846,463 | 19,792,255 | 13,068,257 | 19,660,685 | 25,018,679 | 26,031,025 | 27,745,152 | 30,182,145 | 29,374,265 | 26,211,855 | 27,683,040 | 30,818,714 | 22,209,000 | 24,871,427 | 30,396,093 | 17,410,380 | 26,969,413 | 23,982,703 | 17,568,798 | 26,942,274 | 25,882,437 | 28,671,172 | 44,608,150 | 45,285,427 | 37,267,010 | 34,465,949 | 37,940,176 | 29,268,732 | 33,510,475 |
| 33,510,475 | 29,268,732 | 37,940,176 | 34,465,949 | 37,267,010 | 45,285,427 | 44,608,150 | 28,671,172 | 25,882,437 | 26,942,274 | 17,568,798 | 23,982,703 | 26,969,413 | 17,410,380 | 30,396,093 | 24,871,427 | 22,209,000 | 30,818,714 | 27,683,040 | 26,211,855 | 29,374,265 | 30,182,145 | 27,745,152 | 26,031,025 | 25,018,679 | 19,660,685 | 13,068,257 | 19,792,255 | 15,846,463 | 25,998,371 | 23,764,301 | 25,741,189 | 29,282,143 | 33,381,492 | 29,637,063 | 25,815,279 | 32,266,354 | 43,998,661 | 28,759,246 | 36,337,358 | 29,171,907 | 25,480,222 | 18,713,319 | 15,527,704 | 21,864,838 | 15,647,491 | 24,797,821 | 17,407,963 | 17,390,576 | 19,945,472 | 15,325,101 | 6,973,782 | 12,643,928 | 15,150,727 | 12,781,276 | 9,010,567 | 14,736,393 | 13,270,061 | 8,007,387 | 4,448,187 | 18,282,645 | 21,286,063 | 18,764,314 | 17,062,438 | 14,768,968 | 14,656,243 | 9,061,527 | 9,126,546 | 13,529,204 | 17,265,842 | 10,630,859 | 9,224,622 | 7,361,057 | 9,436,675 | 10,670,733 | 5,707,612 | 7,379,558 | 8,823,157 | 9,420,989 | 6,780,647 | 3,221,715 | 5,642,000 | 4,669,165 | 3,929,000 | 4,176,850 | 3,345,000 |
---|
Other Current Liabilities | 33,411,000 | 4,421,653 | 4,791,000 | 5,669,497 | 7,549,000 | 10,540,078 | 12,071,632 | 12,659,189 | 13,823,324 | 14,078,909 | 14,920,086 | 14,600,520 | 14,793,934 | 14,829,323 | 3,693,121 | 3,412,586 | 3,562,940 | 2,645,562 | 4,912,966 | 2,758,404 | 2,916,091 | 3,609,007 | 4,616,298 | 2,503,505 | 2,902,942 | 3,005,888 | 3,623,790 | 3,021,108 | 3,301,827 | 3,627,707 | 5,276,485 | 3,802,173 | 4,236,665 | 4,168,452 | 5,105,970 | 5,193,994 | 3,702,799 | 3,845,435 | 6,850,113 | 3,697,365 | 3,240,209 | 2,850,132 | 4,582,506 | 3,205,729 | 5,695,378 | 5,015,851 | 4,041,565 | 7,017,574 | 7,796,375 | 7,930,096 | 4,466,149 | 4,316,714 | 4,210,521 | 3,676,847 | 5,977,118 | 4,618,409 | 5,368,477 | 5,135,802 | 6,790,395 | 5,851,300 | 5,363,918 | 6,415,248 | 9,715,636 | 8,056,789 | 7,703,447 | 4,599,485 | 6,326,973 | 703,184 | 759,016 | 511,458 | 3,518,428 | 5,784,731 | 4,256,228 | 4,199,085 | 4,043,578 | 5,263,196 | 4,773,886 | 5,681,350 | 4,924,360 | 8,022,748 | 11,761,039 | 6,016,374 | 1,850,018 | 364,640 | 607,434 | 544,882 |
| 544,882 | 607,434 | 364,640 | 1,850,018 | 6,016,374 | 11,761,039 | 8,022,748 | 4,924,360 | 5,681,350 | 4,773,886 | 5,263,196 | 4,043,578 | 4,199,085 | 4,256,228 | 5,784,731 | 3,518,428 | 511,458 | 759,016 | 703,184 | 6,326,973 | 4,599,485 | 7,703,447 | 8,056,789 | 9,715,636 | 6,415,248 | 5,363,918 | 5,851,300 | 6,790,395 | 5,135,802 | 5,368,477 | 4,618,409 | 5,977,118 | 3,676,847 | 4,210,521 | 4,316,714 | 4,466,149 | 7,930,096 | 7,796,375 | 7,017,574 | 4,041,565 | 5,015,851 | 5,695,378 | 3,205,729 | 4,582,506 | 2,850,132 | 3,240,209 | 3,697,365 | 6,850,113 | 3,845,435 | 3,702,799 | 5,193,994 | 5,105,970 | 4,168,452 | 4,236,665 | 3,802,173 | 5,276,485 | 3,627,707 | 3,301,827 | 3,021,108 | 3,623,790 | 3,005,888 | 2,902,942 | 2,503,505 | 4,616,298 | 3,609,007 | 2,916,091 | 2,758,404 | 4,912,966 | 2,645,562 | 3,562,940 | 3,412,586 | 3,693,121 | 14,829,323 | 14,793,934 | 14,600,520 | 14,920,086 | 14,078,909 | 13,823,324 | 12,659,189 | 12,071,632 | 10,540,078 | 7,549,000 | 5,669,497 | 4,791,000 | 4,421,653 | 33,411,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,387,481 | 43,168,903 | 48,834,627 | 48,741,717 | 49,175,282 | 44,710,746 | 56,530,063 | 53,766,072 | 51,935,722 | 61,016,670 | 59,178,883 | 55,236,948 | 54,824,967 | 63,403,218 | 61,397,485 | 56,453,133 | 56,087,417 | 61,887,360 | 61,813,084 |
| 61,813,084 | 61,887,360 | 56,087,417 | 56,453,133 | 61,397,485 | 63,403,218 | 54,824,967 | 55,236,948 | 59,178,883 | 61,016,670 | 51,935,722 | 53,766,072 | 56,530,063 | 44,710,746 | 49,175,282 | 48,741,717 | 48,834,627 | 43,168,903 | 45,387,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 114,329,000 | 0 | 113,360,000 | 0 | 269,854 | 269,854 | 309,880 | 269,854 | 269,854 | 269,854 | 269,854 | 269,854 | 269,854 | 269,854 | 274,625 | 297,660 | 304,858 | 39,430 | 13,403 | 13,293 | 13,099 | 95,093 | 95,880 | 96,122 | 96,472 | 96,697 | 38,063 | 37,880 | 24,854 | 24,854 | 24,854 | 24,854 | 113,261 | 1,001,285 | 1,053,674 | 1,111,662 | 1,144,145 | 1,169,419 | 1,193,919 | 1,219,539 | 1,235,045 | 1,277,934 | 1,329,226 | 1,381,773 | 1,412,809 | 1,589,235 | 1,624,498 | 1,542,450 | 1,567,088 | 1,605,458 | 1,639,857 | 1,673,926 | 1,850,437 | 1,864,596 | 1,897,982 | 1,883,227 | 2,203,692 | 2,215,804 | 2,254,683 | 2,296,074 | 2,336,263 | 2,358,321 | 2,493,339 | 2,536,617 | 2,608,974 | 2,614,324 | 3,475,398 | 3,521,808 | 4,860,237 | 5,073,797 | 5,162,890 | 5,207,702 | 4,925,900 | 4,740,162 | 4,751,701 | 4,753,006 | 4,347,298 | 4,302,814 | 4,300,191 | 4,322,191 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,322,191 | 4,300,191 | 4,302,814 | 4,347,298 | 4,753,006 | 4,751,701 | 4,740,162 | 4,925,900 | 5,207,702 | 5,162,890 | 5,073,797 | 4,860,237 | 3,521,808 | 3,475,398 | 2,614,324 | 2,608,974 | 2,536,617 | 2,493,339 | 2,358,321 | 2,336,263 | 2,296,074 | 2,254,683 | 2,215,804 | 2,203,692 | 1,883,227 | 1,897,982 | 1,864,596 | 1,850,437 | 1,673,926 | 1,639,857 | 1,605,458 | 1,567,088 | 1,542,450 | 1,624,498 | 1,589,235 | 1,412,809 | 1,381,773 | 1,329,226 | 1,277,934 | 1,235,045 | 1,219,539 | 1,193,919 | 1,169,419 | 1,144,145 | 1,111,662 | 1,053,674 | 1,001,285 | 113,261 | 24,854 | 24,854 | 24,854 | 24,854 | 37,880 | 38,063 | 96,697 | 96,472 | 96,122 | 95,880 | 95,093 | 13,099 | 13,293 | 13,403 | 39,430 | 304,858 | 297,660 | 274,625 | 269,854 | 269,854 | 269,854 | 269,854 | 269,854 | 269,854 | 269,854 | 309,880 | 269,854 | 269,854 | 0 | 113,360,000 | 0 | 114,329,000 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399,000 | 0 | 0 | 0 | 258,000 | 0 | 0 | 0 | 116,000 | 0 | 0 | 0 | 78,000 | 0 | 0 | 0 | 175,000 | 0 | 0 | 0 | 151,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,000 | 0 | 0 | 0 | 175,000 | 0 | 0 | 0 | 78,000 | 0 | 0 | 0 | 116,000 | 0 | 0 | 0 | 258,000 | 0 | 0 | 0 | 399,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 8,429,348 | 4,884,000 | 8,261,865 | 965,000 | 2,038,191 | 12,738,467 | 10,831,330 | 11,693,868 | 13,594,197 | 20,368,262 | 22,628,403 | 22,575,442 | 25,989,804 | 100,710,348 | 103,332,379 | 107,260,311 | 109,657,931 | 82,913,856 | 86,087,037 | 87,896,869 | 89,054,646 | 90,366,631 | 94,351,338 | 95,585,617 | 89,617,620 | 69,146,127 | 70,768,573 | 71,633,720 | 72,409,876 | 71,852,999 | 74,476,608 | 73,924,594 | 73,045,298 | 75,534,903 | 78,455,789 | 79,675,641 | 78,066,250 | 75,877,742 | 76,814,509 | 71,933,731 | 74,083,257 | 74,099,587 | 76,550,450 | 73,713,009 | 74,701,909 | 75,458,422 | 75,605,745 | 73,732,424 | 73,740,887 | 67,833,697 | 71,797,128 | 74,443,912 | 75,290,786 | 75,804,422 | 78,872,883 | 77,963,884 | 79,386,037 | 80,919,866 | 83,332,644 | 79,910,733 | 83,255,144 | 87,512,690 | 90,257,034 | 88,388,002 | 88,910,872 | 87,286,113 | 87,439,117 | 86,108,539 | 84,776,555 | 83,255,730 | 72,853,373 | 72,453,850 | 74,013,031 | 75,526,402 | 79,881,669 | 84,454,588 | 84,975,750 | 87,495,582 | 88,995,674 | 89,964,179 | 86,601,860 | 79,452,285 | 79,749,808 | 76,889,958 | 79,328,353 |
| 79,328,353 | 76,889,958 | 79,749,808 | 79,452,285 | 86,601,860 | 89,964,179 | 88,995,674 | 87,495,582 | 84,975,750 | 84,454,588 | 79,881,669 | 75,526,402 | 74,013,031 | 72,453,850 | 72,853,373 | 83,255,730 | 84,776,555 | 86,108,539 | 87,439,117 | 87,286,113 | 88,910,872 | 88,388,002 | 90,257,034 | 87,512,690 | 83,255,144 | 79,910,733 | 83,332,644 | 80,919,866 | 79,386,037 | 77,963,884 | 78,872,883 | 75,804,422 | 75,290,786 | 74,443,912 | 71,797,128 | 67,833,697 | 73,740,887 | 73,732,424 | 75,605,745 | 75,458,422 | 74,701,909 | 73,713,009 | 76,550,450 | 74,099,587 | 74,083,257 | 71,933,731 | 76,814,509 | 75,877,742 | 78,066,250 | 79,675,641 | 78,455,789 | 75,534,903 | 73,045,298 | 73,924,594 | 74,476,608 | 71,852,999 | 72,409,876 | 71,633,720 | 70,768,573 | 69,146,127 | 89,617,620 | 95,585,617 | 94,351,338 | 90,366,631 | 89,054,646 | 87,896,869 | 86,087,037 | 82,913,856 | 109,657,931 | 107,260,311 | 103,332,379 | 100,710,348 | 25,989,804 | 22,575,442 | 22,628,403 | 20,368,262 | 13,594,197 | 11,693,868 | 10,831,330 | 12,738,467 | 2,038,191 | 965,000 | 8,261,865 | 4,884,000 | 8,429,348 | 0 |
---|
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 595,930 | 4,610,762 | 29,537,956 | 32,303,922 | 36,563,122 | 39,500,203 | 35,884,623 | 39,808,638 | 41,972,418 | 43,511,475 | 44,325,739 | 48,315,232 | 49,550,275 | 43,160,129 | 22,574,762 | 24,196,025 | 25,046,091 | 25,771,885 | 24,843,648 | 27,260,633 | 26,452,324 | 25,175,762 | 27,426,401 | 30,060,542 | 31,005,277 | 29,198,019 | 27,002,727 | 27,937,561 | 23,059,991 | 25,202,668 | 25,218,526 | 27,690,858 | 24,899,483 | 25,946,804 | 26,731,398 | 26,919,203 | 25,056,365 | 25,078,463 | 19,299,853 | 23,131,430 | 25,734,269 | 26,621,703 | 26,956,198 | 29,970,579 | 29,186,355 | 30,493,308 | 31,979,817 | 34,345,275 | 30,878,965 | 34,126,694 | 38,638,532 | 41,390,453 | 39,522,110 | 40,041,306 | 38,413,332 | 36,517,919 | 35,188,029 | 33,867,296 | 34,396,954 | 23,996,731 | 23,595,245 | 25,151,237 | 26,647,887 | 31,002,491 | 35,576,648 | 36,098,924 | 38,619,320 | 40,121,682 | 41,097,467 | 37,731,934 | 28,531,873 | 28,834,678 | 25,976,763 | 28,415,363 |
| 28,415,363 | 25,976,763 | 28,834,678 | 28,531,873 | 37,731,934 | 41,097,467 | 40,121,682 | 38,619,320 | 36,098,924 | 35,576,648 | 31,002,491 | 26,647,887 | 25,151,237 | 23,595,245 | 23,996,731 | 34,396,954 | 33,867,296 | 35,188,029 | 36,517,919 | 38,413,332 | 40,041,306 | 39,522,110 | 41,390,453 | 38,638,532 | 34,126,694 | 30,878,965 | 34,345,275 | 31,979,817 | 30,493,308 | 29,186,355 | 29,970,579 | 26,956,198 | 26,621,703 | 25,734,269 | 23,131,430 | 19,299,853 | 25,078,463 | 25,056,365 | 26,919,203 | 26,731,398 | 25,946,804 | 24,899,483 | 27,690,858 | 25,218,526 | 25,202,668 | 23,059,991 | 27,937,561 | 27,002,727 | 29,198,019 | 31,005,277 | 30,060,542 | 27,426,401 | 25,175,762 | 26,452,324 | 27,260,633 | 24,843,648 | 25,771,885 | 25,046,091 | 24,196,025 | 22,574,762 | 43,160,129 | 49,550,275 | 48,315,232 | 44,325,739 | 43,511,475 | 41,972,418 | 39,808,638 | 35,884,623 | 39,500,203 | 36,563,122 | 32,303,922 | 29,537,956 | 4,610,762 | 595,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,283 | -124,282 | -124,283 | -124,283 | -134,715 | -226,501 | -226,501 | -226,501 | -226,501 | -226,501 | 0 | 0 | 0 | 0 | 0 | 0 | -226,501 | -226,501 | -226,501 | -226,501 | -226,501 | -226,501 | -226,501 | -226,501 | -226,501 | -128,214 | -128,214 | -128,214 | -128,214 | -116,902 | 0 | -89,352 | -204,020 | 0 | 0 | 0 | -39,000 | 0 | -54,000 |
---|