25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ISAT (Indosat Tbk) Stock Analysis
Buy, Hold or Sell?

Let's analyze Indosat Tbk together

I guess you are interested in Indosat Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Indosat Tbk’s Financial Insights
  • 📈 Technical Analysis (TA) – Indosat Tbk’s Price Targets

I'm going to help you getting a better view of Indosat Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Indosat Tbk

I send you an email if I find something interesting about Indosat Tbk.

1. Quick Overview

1.1. Quick analysis of Indosat Tbk (30 sec.)










1.2. What can you expect buying and holding a share of Indosat Tbk? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
47.5%

What is your share worth?

Current worth
Rp1,136.46
Expected worth in 1 year
Rp1,227.71
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
Rp91.25
Return On Investment
4.9%

For what price can you sell your share?

Current Price per Share
Rp1,850.00
Expected price per share
Rp1,540 - Rp2,370
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Indosat Tbk (5 min.)




Live pricePrice per Share (EOD)
Rp1,850.00
Intrinsic Value Per Share
Rp674.64 - Rp1,677.59
Total Value Per Share
Rp1,811.10 - Rp2,814.05

2.2. Growth of Indosat Tbk (5 min.)




Is Indosat Tbk growing?

Current yearPrevious yearGrowGrow %
How rich?$3.6b$3.2b$304.1m8.6%

How much money is Indosat Tbk making?

Current yearPrevious yearGrowGrow %
Making money$122.7m$112.6m$10.1m8.2%
Net Profit Margin8.8%8.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Indosat Tbk (5 min.)




2.4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#59 / 232

Most Revenue
#62 / 232

Most Profit
#54 / 232
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Indosat Tbk?

Welcome investor! Indosat Tbk's management wants to use your money to grow the business. In return you get a share of Indosat Tbk.

First you should know what it really means to hold a share of Indosat Tbk. And how you can make/lose money.

Speculation

The Price per Share of Indosat Tbk is Rp1,850. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Indosat Tbk.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Indosat Tbk, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp1,136.46. Based on the TTM, the Book Value Change Per Share is Rp22.81 per quarter. Based on the YOY, the Book Value Change Per Share is Rp16.23 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Indosat Tbk.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.010.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.010.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.010.0%0.010.0%0.010.0%
Usd Price Per Share0.25-0.88-0.87-0.79-0.66-0.54-
Price to Earnings Ratio19.36-56.52-65.58-58.62-54.06-58.48-
Price-to-Total Gains Ratio71.21-36.53-317.74-168.99-71.04-437.24-
Price to Book Ratio2.18-8.11-8.67-7.90-8.99-9.46-
Price-to-Total Gains Ratio71.21-36.53-317.74-168.99-71.04-437.24-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.185
Number of shares5405
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.01
Gains per Quarter (5405 shares)12.3356.14
Gains per Year (5405 shares)49.32224.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10493914877215
209988295154440
30148137443231665
40197186591308890
502472357383851115
602962848864611340
7034533310345381565
8039538211816151790
9044443113296922015
10049348014777692240

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%27.013.00.067.5%78.025.01.075.0%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%23.017.00.057.5%60.044.00.057.7%
Dividend per Share1.00.03.025.0%8.00.04.066.7%12.00.08.060.0%19.00.021.047.5%49.00.055.047.1%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%27.013.00.067.5%66.038.00.063.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Indosat Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--34.82522.813+53%16.231+115%68.084-49%35.572-2%17.407+100%
Book Value Per Share--1136.4611097.328+4%1003.018+13%1003.859+13%778.356+46%598.929+90%
Current Ratio--0.4800.456+5%0.474+1%0.454+6%0.486-1%0.490-2%
Debt To Asset Ratio--0.6800.689-1%0.714-5%0.708-4%0.737-8%0.739-8%
Debt To Equity Ratio--2.3212.425-4%2.752-16%2.648-12%3.172-27%3.155-26%
Dividend Per Share---0.000-100%15.980-100%15.662-100%68.303-100%35.359-100%
Enterprise Value--2247110173360.000208248920455702.500-99%207080578362800.000-99%182710174374434.156-99%151354323610948.500-99%129272309384346.922-98%
Eps--32.02038.067-16%35.322-9%44.427-28%36.011-11%18.080+77%
Ev To Sales Ratio--0.0403.737-99%4.027-99%3.531-99%3.476-99%3.668-99%
Free Cash Flow Per Share--7.20149.793-86%4.400+64%30.305-76%25.787-72%15.985-55%
Free Cash Flow To Equity Per Share--7.20142.446-83%-81.730+1235%-16.757+333%-27.166+477%-13.347+285%
Gross Profit Margin--1.0000.898+11%0.631+58%0.551+81%0.714+40%0.716+40%
Intrinsic Value_10Y_max--1677.593----------
Intrinsic Value_10Y_min--674.640----------
Intrinsic Value_1Y_max--128.185----------
Intrinsic Value_1Y_min--64.978----------
Intrinsic Value_3Y_max--415.569----------
Intrinsic Value_3Y_min--198.663----------
Intrinsic Value_5Y_max--739.637----------
Intrinsic Value_5Y_min--335.084----------
Market Cap59663980236800.000-34%79982011173360.000284653689955702.500-72%280380393612800.000-71%255936996457767.500-69%213097174910948.500-62%174392176874738.250-54%
Net Profit Margin--0.0730.088-16%0.087-16%0.092-20%0.093-21%0.044+66%
Operating Margin---0.052-100%0.180-100%0.123-100%0.120-100%0.095-100%
Operating Ratio--1.2471.110+12%0.819+52%0.935+33%0.925+35%0.928+34%
Pb Ratio1.628-34%2.1828.114-73%8.674-75%7.897-72%8.990-76%9.457-77%
Pe Ratio14.444-34%19.36356.519-66%65.585-70%58.622-67%54.062-64%58.483-67%
Price Per Share1850.000-34%2480.0008826.250-72%8693.750-71%7935.833-69%6607.500-62%5407.375-54%
Price To Free Cash Flow Ratio64.224-34%86.09461.260+41%2.105+3991%48.570+77%3.609+2286%-1.124+101%
Price To Total Gains Ratio53.122-34%71.21336.528+95%317.739-78%168.992-58%71.040+0%437.242-84%
Quick Ratio--0.1050.187-44%0.387-73%0.270-61%0.311-66%0.368-71%
Return On Assets--0.0090.011-16%0.010-9%0.011-15%0.011-15%0.005+70%
Return On Equity--0.0310.038-19%0.038-19%0.039-21%0.043-27%0.021+48%
Total Gains Per Share--34.82522.813+53%32.211+8%83.746-58%103.875-66%52.766-34%
Usd Book Value--3665179700.0003538970925.000+4%3234813675.000+13%3237524416.667+13%2510261150.000+46%1931592617.500+90%
Usd Book Value Change Per Share--0.0030.002+53%0.002+115%0.007-49%0.004-2%0.002+100%
Usd Book Value Per Share--0.1140.110+4%0.100+13%0.100+13%0.078+46%0.060+90%
Usd Dividend Per Share---0.000-100%0.002-100%0.002-100%0.007-100%0.004-100%
Usd Enterprise Value--224711017.33620824892045.570-99%20708057836.280-99%18271017437.443-99%15135432361.095-99%12927230938.435-98%
Usd Eps--0.0030.004-16%0.004-9%0.004-28%0.004-11%0.002+77%
Usd Free Cash Flow--23225100.000160587075.000-86%14189825.000+64%97735850.000-76%83166485.000-72%51553377.500-55%
Usd Free Cash Flow Per Share--0.0010.005-86%0.000+64%0.003-76%0.003-72%0.002-55%
Usd Free Cash Flow To Equity Per Share--0.0010.004-83%-0.008+1235%-0.002+333%-0.003+477%-0.001+285%
Usd Market Cap5966398023.680-34%7998201117.33628465368995.570-72%28038039361.280-71%25593699645.777-69%21309717491.095-62%17439217687.474-54%
Usd Price Per Share0.185-34%0.2480.883-72%0.869-71%0.794-69%0.661-62%0.541-54%
Usd Profit--103267500.000122770700.000-16%112659800.000-8%117838625.000-12%100873945.000+2%50679402.500+104%
Usd Revenue--1407483200.0001397171750.000+1%1280719550.000+10%1282233091.667+10%1065909715.000+32%870795685.000+62%
Usd Total Gains Per Share--0.0030.002+53%0.003+8%0.008-58%0.010-66%0.005-34%
 EOD+4 -4MRQTTM+16 -23YOY+20 -193Y+13 -265Y+14 -2510Y+20 -19

3.3 Fundamental Score

Let's check the fundamental score of Indosat Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.444
Price to Book Ratio (EOD)Between0-11.628
Net Profit Margin (MRQ)Greater than00.073
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.105
Current Ratio (MRQ)Greater than10.480
Debt to Asset Ratio (MRQ)Less than10.680
Debt to Equity Ratio (MRQ)Less than12.321
Return on Equity (MRQ)Greater than0.150.031
Return on Assets (MRQ)Greater than0.050.009
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Indosat Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1,850.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Indosat Tbk

PT Indosat Ooredoo Hutchison Tbk, together with its subsidiaries, provides digital telecommunication services in Indonesia. It operates through Cellular; MIDI; and Fixed Telecommunications segments. The company offers prepaid and post-paid services, and international and roaming, such as outbound roamers, international call and SMS, and overseas call products. It also provides data communication and IT services; information and telecommunication; and electronic payment and remittance services. The company offers services under the Ooredoo brand name. The company was founded in 1967 and is headquartered in Jakarta, Indonesia. PT Indosat Ooredoo Hutchison Tbk operates as a subsidiary of Ooredoo Hutchison Asia Pte. Ltd.

Fundamental data was last updated by Penke on 2025-04-23 22:42:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is overpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Indosat Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Indosat Tbk to the Telecom Services industry mean.
  • A Net Profit Margin of 7.3% means that Rp0.07 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Indosat Tbk:

  • The MRQ is 7.3%. The company is making a profit. +1
  • The TTM is 8.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.3%TTM8.8%-1.4%
TTM8.8%YOY8.7%+0.1%
TTM8.8%5Y9.3%-0.6%
5Y9.3%10Y4.4%+4.9%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ7.3%5.0%+2.3%
TTM8.8%5.0%+3.8%
YOY8.7%4.7%+4.0%
3Y9.2%5.5%+3.7%
5Y9.3%5.8%+3.5%
10Y4.4%5.3%-0.9%
4.3.1.2. Return on Assets

Shows how efficient Indosat Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Indosat Tbk to the Telecom Services industry mean.
  • 0.9% Return on Assets means that Indosat Tbk generated Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Indosat Tbk:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.1%-0.2%
TTM1.1%YOY1.0%+0.1%
TTM1.1%5Y1.1%+0.0%
5Y1.1%10Y0.5%+0.5%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%0.9%+0.0%
TTM1.1%0.9%+0.2%
YOY1.0%0.9%+0.1%
3Y1.1%0.9%+0.2%
5Y1.1%1.0%+0.1%
10Y0.5%1.0%-0.5%
4.3.1.3. Return on Equity

Shows how efficient Indosat Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Indosat Tbk to the Telecom Services industry mean.
  • 3.1% Return on Equity means Indosat Tbk generated Rp0.03 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Indosat Tbk:

  • The MRQ is 3.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.8%-0.7%
TTM3.8%YOY3.8%0.0%
TTM3.8%5Y4.3%-0.4%
5Y4.3%10Y2.1%+2.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%2.6%+0.5%
TTM3.8%2.9%+0.9%
YOY3.8%2.7%+1.1%
3Y3.9%2.9%+1.0%
5Y4.3%2.9%+1.4%
10Y2.1%2.7%-0.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Indosat Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Indosat Tbk is operating .

  • Measures how much profit Indosat Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Indosat Tbk to the Telecom Services industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Indosat Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM5.2%-5.2%
TTM5.2%YOY18.0%-12.9%
TTM5.2%5Y12.0%-6.8%
5Y12.0%10Y9.5%+2.4%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.5%-11.5%
TTM5.2%11.4%-6.2%
YOY18.0%9.8%+8.2%
3Y12.3%8.3%+4.0%
5Y12.0%10.1%+1.9%
10Y9.5%10.3%-0.8%
4.3.2.2. Operating Ratio

Measures how efficient Indosat Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 1.25 means that the operating costs are Rp1.25 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Indosat Tbk:

  • The MRQ is 1.247. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.110. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.247TTM1.110+0.137
TTM1.110YOY0.819+0.291
TTM1.1105Y0.925+0.186
5Y0.92510Y0.928-0.003
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2471.000+0.247
TTM1.1100.984+0.126
YOY0.8190.947-0.128
3Y0.9350.976-0.041
5Y0.9250.949-0.024
10Y0.9280.938-0.010
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Indosat Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Indosat Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.48 means the company has Rp0.48 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Indosat Tbk:

  • The MRQ is 0.480. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.456. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.480TTM0.456+0.024
TTM0.456YOY0.474-0.018
TTM0.4565Y0.486-0.030
5Y0.48610Y0.490-0.004
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4800.945-0.465
TTM0.4560.930-0.474
YOY0.4740.921-0.447
3Y0.4540.965-0.511
5Y0.4861.006-0.520
10Y0.4901.063-0.573
4.4.3.2. Quick Ratio

Measures if Indosat Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Indosat Tbk to the Telecom Services industry mean.
  • A Quick Ratio of 0.11 means the company can pay off Rp0.11 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Indosat Tbk:

  • The MRQ is 0.105. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.187. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.105TTM0.187-0.082
TTM0.187YOY0.387-0.200
TTM0.1875Y0.311-0.124
5Y0.31110Y0.368-0.057
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1050.539-0.434
TTM0.1870.597-0.410
YOY0.3870.690-0.303
3Y0.2700.716-0.446
5Y0.3110.765-0.454
10Y0.3680.812-0.444
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Indosat Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Indosat Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Indosat Tbk to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.68 means that Indosat Tbk assets are financed with 68.0% credit (debt) and the remaining percentage (100% - 68.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Indosat Tbk:

  • The MRQ is 0.680. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.689. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.680TTM0.689-0.009
TTM0.689YOY0.714-0.025
TTM0.6895Y0.737-0.048
5Y0.73710Y0.739-0.002
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6800.619+0.061
TTM0.6890.614+0.075
YOY0.7140.606+0.108
3Y0.7080.614+0.094
5Y0.7370.609+0.128
10Y0.7390.603+0.136
4.5.4.2. Debt to Equity Ratio

Measures if Indosat Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Indosat Tbk to the Telecom Services industry mean.
  • A Debt to Equity ratio of 232.1% means that company has Rp2.32 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Indosat Tbk:

  • The MRQ is 2.321. The company is just not able to pay all its debts with equity.
  • The TTM is 2.425. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.321TTM2.425-0.104
TTM2.425YOY2.752-0.327
TTM2.4255Y3.172-0.747
5Y3.17210Y3.155+0.018
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3211.571+0.750
TTM2.4251.537+0.888
YOY2.7521.536+1.216
3Y2.6481.603+1.045
5Y3.1721.638+1.534
10Y3.1551.643+1.512
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Indosat Tbk generates.

  • Above 15 is considered overpriced but always compare Indosat Tbk to the Telecom Services industry mean.
  • A PE ratio of 19.36 means the investor is paying Rp19.36 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Indosat Tbk:

  • The EOD is 14.444. Based on the earnings, the company is underpriced. +1
  • The MRQ is 19.363. Based on the earnings, the company is fair priced.
  • The TTM is 56.519. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD14.444MRQ19.363-4.919
MRQ19.363TTM56.519-37.156
TTM56.519YOY65.585-9.066
TTM56.5195Y54.062+2.456
5Y54.06210Y58.483-4.421
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD14.4449.853+4.591
MRQ19.3639.225+10.138
TTM56.51910.895+45.624
YOY65.58511.245+54.340
3Y58.62210.970+47.652
5Y54.06213.881+40.181
10Y58.48317.618+40.865
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Indosat Tbk:

  • The EOD is 64.224. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 86.094. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 61.260. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD64.224MRQ86.094-21.871
MRQ86.094TTM61.260+24.834
TTM61.260YOY2.105+59.155
TTM61.2605Y3.609+57.651
5Y3.60910Y-1.124+4.733
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD64.2247.225+56.999
MRQ86.0946.761+79.333
TTM61.2605.609+55.651
YOY2.1054.828-2.723
3Y48.5704.659+43.911
5Y3.6095.924-2.315
10Y-1.1245.983-7.107
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Indosat Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 2.18 means the investor is paying Rp2.18 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Indosat Tbk:

  • The EOD is 1.628. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.182. Based on the equity, the company is underpriced. +1
  • The TTM is 8.114. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD1.628MRQ2.182-0.554
MRQ2.182TTM8.114-5.932
TTM8.114YOY8.674-0.560
TTM8.1145Y8.990-0.875
5Y8.99010Y9.457-0.467
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.6281.650-0.022
MRQ2.1821.642+0.540
TTM8.1141.655+6.459
YOY8.6741.682+6.992
3Y7.8971.947+5.950
5Y8.9902.152+6.838
10Y9.4572.359+7.098
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets114,386,698,000
Total Liabilities77,734,901,000
Total Stockholder Equity33,498,431,000
 As reported
Total Liabilities 77,734,901,000
Total Stockholder Equity+ 33,498,431,000
Total Assets = 114,386,698,000

Assets

Total Assets114,386,698,000
Total Current Assets14,877,675,000
Long-term Assets99,509,023,000
Total Current Assets
Cash And Cash Equivalents 4,454,098,000
Net Receivables 3,266,588,000
Inventory 71,815,000
Other Current Assets 821,510,000
Total Current Assets  (as reported)14,877,675,000
Total Current Assets  (calculated)8,614,011,000
+/- 6,263,664,000
Long-term Assets
Property Plant Equipment 74,143,085,000
Goodwill 18,126,728,000
Intangible Assets 1,990,254,000
Long-term Assets Other 1,213,018,000
Long-term Assets  (as reported)99,509,023,000
Long-term Assets  (calculated)95,473,085,000
+/- 4,035,938,000

Liabilities & Shareholders' Equity

Total Current Liabilities31,009,045,000
Long-term Liabilities46,725,856,000
Total Stockholder Equity33,498,431,000
Total Current Liabilities
Short Long Term Debt 3,869,234,000
Accounts payable 911,867,000
Other Current Liabilities 1,137,797,000
Total Current Liabilities  (as reported)31,009,045,000
Total Current Liabilities  (calculated)5,918,898,000
+/- 25,090,147,000
Long-term Liabilities
Long term Debt 11,030,108,000
Capital Lease Obligations Min Short Term Debt39,966,914,000
Long-term Liabilities Other 1,089,500,000
Long-term Liabilities  (as reported)46,725,856,000
Long-term Liabilities  (calculated)52,086,522,000
+/- 5,360,666,000
Total Stockholder Equity
Retained Earnings 14,456,816,000
Total Stockholder Equity (as reported)33,498,431,000
Total Stockholder Equity (calculated)14,456,816,000
+/- 19,041,615,000
Other
Capital Stock806,270,000
Common Stock Shares Outstanding 32,250,811
Net Debt 10,445,244,000
Net Invested Capital 48,397,773,000
Net Working Capital -16,131,370,000
Property Plant and Equipment Gross 205,683,269,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-31
> Total Assets 
0
0
0
4,272,824,919
4,367,346,938
4,268,170,426
3,590,046,545
2,257,019,441
4,085,984,523
4,320,644,216
4,536,585,366
4,086,583,462
0
5,312,666,669
5,565,546,222
5,749,099,290
6,067,424,246
6,489,473,688
6,831,578,952
7,230,269,234
0
29,877,079,536
23,740,776,689
22,384,520,840
22,048,039,219
21,539,478,251
22,583,783,786
22,027,046,862
22,273,794,646
22,621,677,686
23,044,630,267
25,962,579,849
27,069,068,981
27,759,754,705
27,360,660,561
28,039,869,151
27,809,447,608
32,554,676,475
32,150,185,565
32,700,147,063
32,647,264,000
33,221,342,595
33,672,794,115
34,094,797,859
34,891,571,282
39,600,036,109
41,054,299,996
45,301,793,958
46,393,005,044
50,209,255,187
48,600,592,000
51,693,323,000
53,444,100,000
54,319,300,000
54,817,353,000
55,377,075,000
53,991,760,000
53,386,324,000
56,321,756,000
53,425,695,000
52,543,062,000
50,896,328,000
50,539,014,000
52,172,311,000
52,148,444,000
54,400,635,000
52,268,248,000
55,810,232,000
53,822,398,000
53,623,585,000
54,372,516,000
55,140,009,000
53,930,236,000
52,227,049,000
51,833,806,000
53,254,841,000
52,839,757,000
58,697,338,000
52,610,962,000
55,388,517,000
51,959,600,000
50,039,170,000
48,689,924,000
50,838,704,000
49,588,030,000
49,396,396,000
47,381,325,000
50,661,040,000
50,024,547,000
49,857,461,000
51,627,806,000
53,139,587,000
55,629,859,000
55,862,548,000
58,372,460,000
62,813,000,000
60,878,651,000
61,079,475,000
61,843,098,000
62,778,740,000
62,891,399,000
70,385,556,000
69,845,540,000
63,397,148,000
100,937,285,000
104,432,908,000
102,959,170,000
113,880,230,000
114,965,913,000
109,895,528,000
112,205,112,000
114,722,249,000
115,614,111,000
112,780,696,000
112,245,888,000
114,386,698,000
114,386,698,000112,245,888,000112,780,696,000115,614,111,000114,722,249,000112,205,112,000109,895,528,000114,965,913,000113,880,230,000102,959,170,000104,432,908,000100,937,285,00063,397,148,00069,845,540,00070,385,556,00062,891,399,00062,778,740,00061,843,098,00061,079,475,00060,878,651,00062,813,000,00058,372,460,00055,862,548,00055,629,859,00053,139,587,00051,627,806,00049,857,461,00050,024,547,00050,661,040,00047,381,325,00049,396,396,00049,588,030,00050,838,704,00048,689,924,00050,039,170,00051,959,600,00055,388,517,00052,610,962,00058,697,338,00052,839,757,00053,254,841,00051,833,806,00052,227,049,00053,930,236,00055,140,009,00054,372,516,00053,623,585,00053,822,398,00055,810,232,00052,268,248,00054,400,635,00052,148,444,00052,172,311,00050,539,014,00050,896,328,00052,543,062,00053,425,695,00056,321,756,00053,386,324,00053,991,760,00055,377,075,00054,817,353,00054,319,300,00053,444,100,00051,693,323,00048,600,592,00050,209,255,18746,393,005,04445,301,793,95841,054,299,99639,600,036,10934,891,571,28234,094,797,85933,672,794,11533,221,342,59532,647,264,00032,700,147,06332,150,185,56532,554,676,47527,809,447,60828,039,869,15127,360,660,56127,759,754,70527,069,068,98125,962,579,84923,044,630,26722,621,677,68622,273,794,64622,027,046,86222,583,783,78621,539,478,25122,048,039,21922,384,520,84023,740,776,68929,877,079,53607,230,269,2346,831,578,9526,489,473,6886,067,424,2465,749,099,2905,565,546,2225,312,666,66904,086,583,4624,536,585,3664,320,644,2164,085,984,5232,257,019,4413,590,046,5454,268,170,4264,367,346,9384,272,824,919000
   > Total Current Assets 
0
0
0
1,754,027,927
1,671,679,198
1,551,020,408
1,283,208,020
788,336,934
1,615,649,183
2,093,704,245
2,062,566,278
1,949,297,971
0
2,550,666,668
2,663,865,548
2,729,106,382
3,050,000,002
3,437,719,300
3,683,333,336
3,763,769,233
0
14,320,874,995
11,010,679,607
6,434,250,002
6,592,156,864
5,715,113,041
6,021,621,622
5,145,884,796
4,981,562,501
4,870,504,132
5,140,554,625
7,433,504,207
8,181,422,418
7,770,716,978
6,893,706,425
6,507,308,409
5,799,304,760
9,442,794,119
8,654,855,670
7,507,009,805
6,722,667,000
6,186,055,556
6,167,279,411
5,643,279,428
5,607,738,417
9,127,788,811
9,159,209,090
10,793,340,853
10,649,792,909
12,193,952,808
9,814,722,000
9,659,773,000
8,330,800,000
7,052,100,000
6,169,123,000
7,138,888,000
6,507,250,000
6,616,883,000
9,908,515,000
6,158,854,000
6,705,584,000
0
0
0
0
0
0
8,308,810,000
7,335,458,000
6,398,226,000
6,548,152,000
7,169,017,000
8,163,265,000
6,314,331,000
6,283,766,000
8,591,684,000
8,902,276,000
14,528,372,000
8,821,599,000
9,918,677,000
8,097,845,000
7,600,813,000
7,302,605,000
8,073,481,000
8,279,184,000
9,144,369,000
8,210,043,000
9,479,271,000
9,338,385,000
8,400,058,000
9,830,181,000
7,906,525,000
8,644,023,000
7,691,295,000
10,627,483,000
12,444,795,000
11,921,416,000
11,084,767,000
10,238,122,000
9,594,951,000
10,561,919,000
18,225,605,000
17,550,822,000
11,499,439,000
13,480,055,000
16,594,351,000
12,226,275,000
18,683,115,000
20,649,119,000
14,585,318,000
14,604,268,000
15,479,659,000
17,052,907,000
13,445,787,000
12,160,457,000
14,877,675,000
14,877,675,00012,160,457,00013,445,787,00017,052,907,00015,479,659,00014,604,268,00014,585,318,00020,649,119,00018,683,115,00012,226,275,00016,594,351,00013,480,055,00011,499,439,00017,550,822,00018,225,605,00010,561,919,0009,594,951,00010,238,122,00011,084,767,00011,921,416,00012,444,795,00010,627,483,0007,691,295,0008,644,023,0007,906,525,0009,830,181,0008,400,058,0009,338,385,0009,479,271,0008,210,043,0009,144,369,0008,279,184,0008,073,481,0007,302,605,0007,600,813,0008,097,845,0009,918,677,0008,821,599,00014,528,372,0008,902,276,0008,591,684,0006,283,766,0006,314,331,0008,163,265,0007,169,017,0006,548,152,0006,398,226,0007,335,458,0008,308,810,0000000006,705,584,0006,158,854,0009,908,515,0006,616,883,0006,507,250,0007,138,888,0006,169,123,0007,052,100,0008,330,800,0009,659,773,0009,814,722,00012,193,952,80810,649,792,90910,793,340,8539,159,209,0909,127,788,8115,607,738,4175,643,279,4286,167,279,4116,186,055,5566,722,667,0007,507,009,8058,654,855,6709,442,794,1195,799,304,7606,507,308,4096,893,706,4257,770,716,9788,181,422,4187,433,504,2075,140,554,6254,870,504,1324,981,562,5015,145,884,7966,021,621,6225,715,113,0416,592,156,8646,434,250,00211,010,679,60714,320,874,99503,763,769,2333,683,333,3363,437,719,3003,050,000,0022,729,106,3822,663,865,5482,550,666,66801,949,297,9712,062,566,2782,093,704,2451,615,649,183788,336,9341,283,208,0201,551,020,4081,671,679,1981,754,027,927000
       Cash And Cash Equivalents 
0
0
0
1,049,409,237
999,641,962
806,301,468
656,283,566
326,673,866
773,000,860
983,894,582
971,367,974
1,183,307,332
0
1,648,000,001
1,668,067,228
1,780,595,744
2,053,787,880
2,087,719,300
2,293,859,651
2,303,403,847
0
4,851,193,180
5,893,203,881
4,649,989,585
4,575,490,197
2,734,799,999
3,232,432,433
2,834,926,431
2,642,187,500
2,469,041,322
2,611,142,859
4,476,672,272
4,419,810,347
5,082,650,941
4,202,146,791
4,017,570,092
3,237,733,332
6,893,176,472
5,794,113,402
4,704,754,903
4,136,132,000
3,655,398,148
3,421,875,000
2,796,280,325
2,943,160,762
6,539,972,926
6,272,136,363
8,052,418,526
7,685,227,793
9,371,312,689
6,646,684,000
5,737,866,000
4,453,600,000
3,215,300,000
2,237,212,000
2,835,999,000
3,082,429,000
3,488,844,000
6,185,065,000
2,075,270,000
2,656,415,000
0
0
0
0
0
0
3,917,236,000
2,815,822,000
1,798,075,000
2,309,074,000
2,233,532,000
3,524,342,000
2,218,928,000
2,336,709,000
3,480,011,000
3,473,631,000
9,420,792,000
3,729,123,000
3,623,346,000
2,581,383,000
2,252,280,000
2,355,801,000
1,850,425,000
1,958,223,000
2,405,119,000
1,654,214,000
1,674,745,000
1,451,164,000
1,318,498,000
1,128,171,000
1,045,041,000
2,227,115,000
1,782,764,000
1,206,620,000
5,881,174,000
5,161,459,000
4,537,947,000
4,346,544,000
1,782,246,000
1,881,893,000
10,899,890,000
11,016,161,000
3,789,006,000
3,850,679,000
6,813,248,000
4,582,714,000
9,507,880,000
11,863,098,000
5,341,322,000
6,803,001,000
5,189,573,000
7,849,478,000
4,569,583,000
4,007,475,000
4,454,098,000
4,454,098,0004,007,475,0004,569,583,0007,849,478,0005,189,573,0006,803,001,0005,341,322,00011,863,098,0009,507,880,0004,582,714,0006,813,248,0003,850,679,0003,789,006,00011,016,161,00010,899,890,0001,881,893,0001,782,246,0004,346,544,0004,537,947,0005,161,459,0005,881,174,0001,206,620,0001,782,764,0002,227,115,0001,045,041,0001,128,171,0001,318,498,0001,451,164,0001,674,745,0001,654,214,0002,405,119,0001,958,223,0001,850,425,0002,355,801,0002,252,280,0002,581,383,0003,623,346,0003,729,123,0009,420,792,0003,473,631,0003,480,011,0002,336,709,0002,218,928,0003,524,342,0002,233,532,0002,309,074,0001,798,075,0002,815,822,0003,917,236,0000000002,656,415,0002,075,270,0006,185,065,0003,488,844,0003,082,429,0002,835,999,0002,237,212,0003,215,300,0004,453,600,0005,737,866,0006,646,684,0009,371,312,6897,685,227,7938,052,418,5266,272,136,3636,539,972,9262,943,160,7622,796,280,3253,421,875,0003,655,398,1484,136,132,0004,704,754,9035,794,113,4026,893,176,4723,237,733,3324,017,570,0924,202,146,7915,082,650,9414,419,810,3474,476,672,2722,611,142,8592,469,041,3222,642,187,5002,834,926,4313,232,432,4332,734,799,9994,575,490,1974,649,989,5855,893,203,8814,851,193,18002,303,403,8472,293,859,6512,087,719,3002,053,787,8801,780,595,7441,668,067,2281,648,000,00101,183,307,332971,367,974983,894,582773,000,860326,673,866656,283,566806,301,468999,641,9621,049,409,237000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,291
6,818,182
3,508,772
0
96,154
0
0
0
0
0
7,965,217
2,702,703
67,697,705
68,151,786
187,363,636
141,411,765
64,957,983
88,353,448
101,867,924
80,889,908
1,383,178
37,885,714
44,921,569
36,938,144
38,892,157
42,530,000
9,287,037
0
0
0
0
0
1,249,178
920,387
0
121,810,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,899,000
7,061,000
11,020,000
11,941,000
6,665,000
13,357,000
6,813,000
11,175,000
10,631,000
13,509,000
14,378,000
3,870,000
13,591,000
9,868,000
11,917,000
20,364,000
2,416,000
389,000
33,000
2,981,000
-2,668,473,000
-2,644,394,000
-2,650,060,000
-2,576,478,000
-3,387,289,000
-2,215,848,000
-2,482,347,000
-2,523,299,000
-2,760,397,000
-2,735,930,000
-3,383,089,000
-2,707,277,000
-2,665,190,000
-2,658,913,000
-2,769,304,000
-2,602,966,000
-2,656,146,000
794,494,000
-566,765,000
-582,743,000
-609,410,000
-603,745,000
-2,619,694,000
-2,496,177,000
-2,473,963,000
-2,402,986,000
0
0
0
000-2,402,986,000-2,473,963,000-2,496,177,000-2,619,694,000-603,745,000-609,410,000-582,743,000-566,765,000794,494,000-2,656,146,000-2,602,966,000-2,769,304,000-2,658,913,000-2,665,190,000-2,707,277,000-3,383,089,000-2,735,930,000-2,760,397,000-2,523,299,000-2,482,347,000-2,215,848,000-3,387,289,000-2,576,478,000-2,650,060,000-2,644,394,000-2,668,473,0002,981,00033,000389,0002,416,00020,364,00011,917,0009,868,00013,591,0003,870,00014,378,00013,509,00010,631,00011,175,0006,813,00013,357,0006,665,00011,941,00011,020,0007,061,0007,899,0000000000000000000121,810,0000920,3871,249,178000009,287,03742,530,00038,892,15736,938,14444,921,56937,885,7141,383,17880,889,908101,867,92488,353,44864,957,983141,411,765187,363,63668,151,78667,697,7052,702,7037,965,2170000096,15403,508,7726,818,18299,291000000000000000
       Net Receivables 
0
0
0
668,098,818
626,924,454
716,791,980
0
0
0
1,058,565,153
1,029,692,471
746,489,859
0
0
966,386,555
0
970,454,546
1,299,100,000
1,357,017,545
1,234,182,693
0
8,562,556,815
4,520,388,348
1,412,489,584
1,692,156,863
2,323,930,434
2,091,891,892
1,331,910,285
2,030,142,857
2,051,578,512
1,478,184,875
1,306,613,446
1,563,810,346
1,726,386,792
2,234,155,964
1,336,943,925
1,367,180,952
1,373,666,667
2,509,340,206
1,171,950,981
2,390,434,000
1,274,666,667
1,321,691,176
1,276,990,117
2,459,836,511
1,286,561,372
1,241,363,636
1,051,789,237
1,337,321,675
1,159,660,768
1,267,881,000
1,357,620,000
1,313,800,000
1,398,700,000
1,389,059,000
2,346,565,000
1,464,429,000
1,469,426,000
1,585,026,000
2,038,243,000
1,801,374,000
2,368,372,000
2,253,335,000
2,313,572,000
2,554,578,000
2,554,982,000
1,978,448,000
2,061,160,000
2,579,200,000
4,530,534,000
2,803,764,000
2,284,633,000
2,407,757,000
4,055,093,000
3,885,428,000
5,048,144,000
5,360,030,000
5,049,400,000
5,047,041,000
6,206,092,000
5,402,141,000
5,233,137,000
4,811,834,000
6,092,794,000
6,205,975,000
6,628,879,000
6,415,434,000
7,679,179,000
7,681,876,000
6,879,728,000
8,477,575,000
6,538,419,000
6,224,916,000
5,711,919,000
9,150,308,000
6,348,574,000
6,341,652,000
6,176,091,000
5,587,818,000
7,460,569,000
8,315,228,000
6,821,098,000
5,915,274,000
2,027,161,000
2,434,239,000
2,539,569,000
2,464,331,000
2,332,767,000
7,875,200,000
8,321,647,000
6,975,917,000
9,386,133,000
8,446,029,000
3,442,777,000
3,485,379,000
3,266,588,000
3,266,588,0003,485,379,0003,442,777,0008,446,029,0009,386,133,0006,975,917,0008,321,647,0007,875,200,0002,332,767,0002,464,331,0002,539,569,0002,434,239,0002,027,161,0005,915,274,0006,821,098,0008,315,228,0007,460,569,0005,587,818,0006,176,091,0006,341,652,0006,348,574,0009,150,308,0005,711,919,0006,224,916,0006,538,419,0008,477,575,0006,879,728,0007,681,876,0007,679,179,0006,415,434,0006,628,879,0006,205,975,0006,092,794,0004,811,834,0005,233,137,0005,402,141,0006,206,092,0005,047,041,0005,049,400,0005,360,030,0005,048,144,0003,885,428,0004,055,093,0002,407,757,0002,284,633,0002,803,764,0004,530,534,0002,579,200,0002,061,160,0001,978,448,0002,554,982,0002,554,578,0002,313,572,0002,253,335,0002,368,372,0001,801,374,0002,038,243,0001,585,026,0001,469,426,0001,464,429,0002,346,565,0001,389,059,0001,398,700,0001,313,800,0001,357,620,0001,267,881,0001,159,660,7681,337,321,6751,051,789,2371,241,363,6361,286,561,3722,459,836,5111,276,990,1171,321,691,1761,274,666,6672,390,434,0001,171,950,9812,509,340,2061,373,666,6671,367,180,9521,336,943,9252,234,155,9641,726,386,7921,563,810,3461,306,613,4461,478,184,8752,051,578,5122,030,142,8571,331,910,2852,091,891,8922,323,930,4341,692,156,8631,412,489,5844,520,388,3488,562,556,81501,234,182,6931,357,017,5451,299,100,000970,454,5460966,386,55500746,489,8591,029,692,4711,058,565,153000716,791,980626,924,454668,098,818000
       Other Current Assets 
0
0
0
36,519,871
45,112,782
27,926,960
31,149,302
40,496,760
48,151,333
35,139,092
61,505,832
19,500,780
0
28,666,667
29,411,765
23,000,000
18,939,394
41,228,070
32,456,140
175,451,923
0
371,477,273
335,922,330
108,239,583
69,607,843
246,686,956
164,864,865
218,254,394
140,410,714
75,074,380
294,932,773
59,428,571
229,801,724
129,320,755
206,513,762
115,738,318
69,514,286
76,078,431
156,443,299
155,696,078
51,918,000
77,212,963
68,933,824
88,571,429
102,806,539
67,093,863
96,036,364
193,199,963
929,590,428
232,300,885
53,661,000
46,598,000
814,700,000
463,400,000
307,895,000
459,796,000
211,599,000
209,952,000
163,735,000
275,595,000
93,561,000
1,106,228,000
1,038,744,000
1,940,981,000
1,539,431,000
1,233,774,000
957,861,000
392,000
4,600,000
5,461,000
3,029,000
3,507,000
5,857,000
4,939,000
7,832,000
3,490,000
4,358,000
447,000
468,000
36,302,000
39,138,000
35,047,000
37,408,000
48,574,000
47,707,000
35,310,000
51,325,000
37,527,000
141,753,000
144,533,000
183,518,000
275,176,000
140,338,000
154,373,000
223,878,000
185,641,000
375,579,000
326,906,000
261,500,000
312,323,000
320,453,000
477,767,000
594,522,000
270,629,000
362,581,000
452,522,000
526,223,000
577,157,000
479,745,000
519,898,000
540,893,000
677,525,000
641,296,000
581,989,000
713,694,000
821,510,000
821,510,000713,694,000581,989,000641,296,000677,525,000540,893,000519,898,000479,745,000577,157,000526,223,000452,522,000362,581,000270,629,000594,522,000477,767,000320,453,000312,323,000261,500,000326,906,000375,579,000185,641,000223,878,000154,373,000140,338,000275,176,000183,518,000144,533,000141,753,00037,527,00051,325,00035,310,00047,707,00048,574,00037,408,00035,047,00039,138,00036,302,000468,000447,0004,358,0003,490,0007,832,0004,939,0005,857,0003,507,0003,029,0005,461,0004,600,000392,000957,861,0001,233,774,0001,539,431,0001,940,981,0001,038,744,0001,106,228,00093,561,000275,595,000163,735,000209,952,000211,599,000459,796,000307,895,000463,400,000814,700,00046,598,00053,661,000232,300,885929,590,428193,199,96396,036,36467,093,863102,806,53988,571,42968,933,82477,212,96351,918,000155,696,078156,443,29976,078,43169,514,286115,738,318206,513,762129,320,755229,801,72459,428,571294,932,77375,074,380140,410,714218,254,394164,864,865246,686,95669,607,843108,239,583335,922,330371,477,2730175,451,92332,456,14041,228,07018,939,39423,000,00029,411,76528,666,667019,500,78061,505,83235,139,09248,151,33340,496,76031,149,30227,926,96045,112,78236,519,871000
   > Long-term Assets 
0
0
0
2,518,796,992
2,695,667,741
2,717,150,018
2,306,838,525
1,468,682,507
2,470,335,340
2,226,939,970
2,474,019,088
2,137,285,491
0
2,762,000,001
2,901,680,674
3,019,992,907
3,017,424,244
3,051,754,388
3,148,245,616
3,466,500,002
0
15,556,204,540
12,730,097,082
15,950,270,838
15,455,882,355
15,824,365,210
16,562,162,164
16,881,162,066
17,292,232,146
17,751,173,554
17,904,075,642
18,529,075,642
18,887,646,562
19,989,037,727
20,466,954,136
21,532,560,742
22,010,142,848
23,111,882,356
23,495,329,896
25,193,137,258
25,924,597,000
27,035,287,039
27,505,514,704
28,451,518,432
29,283,832,865
30,472,247,299
31,895,090,906
34,508,453,105
35,743,212,135
38,015,302,378
38,785,870,000
42,033,550,000
45,113,300,000
47,267,200,000
48,648,230,000
48,238,187,000
47,484,510,000
46,769,441,000
46,413,241,000
47,266,841,000
45,837,478,000
0
0
0
0
0
0
47,501,422,000
46,486,940,000
47,225,359,000
47,824,364,000
47,970,992,000
45,766,971,000
45,912,718,000
45,550,040,000
44,663,157,000
43,937,481,000
44,168,966,000
43,789,363,000
45,469,840,000
43,861,755,000
42,438,357,000
41,387,319,000
42,765,223,000
41,308,846,000
40,252,027,000
39,171,282,000
41,181,769,000
40,686,162,000
41,457,403,000
41,797,625,000
45,233,062,000
46,985,836,000
48,171,253,000
47,744,977,000
50,368,205,000
48,957,235,000
49,994,708,000
51,604,976,000
53,183,789,000
52,329,480,000
52,159,951,000
52,294,718,000
51,897,709,000
87,457,230,000
87,838,557,000
90,732,895,000
95,197,115,000
94,316,794,000
95,310,210,000
97,600,844,000
99,242,590,000
98,561,204,000
99,334,909,000
100,085,431,000
99,509,023,000
99,509,023,000100,085,431,00099,334,909,00098,561,204,00099,242,590,00097,600,844,00095,310,210,00094,316,794,00095,197,115,00090,732,895,00087,838,557,00087,457,230,00051,897,709,00052,294,718,00052,159,951,00052,329,480,00053,183,789,00051,604,976,00049,994,708,00048,957,235,00050,368,205,00047,744,977,00048,171,253,00046,985,836,00045,233,062,00041,797,625,00041,457,403,00040,686,162,00041,181,769,00039,171,282,00040,252,027,00041,308,846,00042,765,223,00041,387,319,00042,438,357,00043,861,755,00045,469,840,00043,789,363,00044,168,966,00043,937,481,00044,663,157,00045,550,040,00045,912,718,00045,766,971,00047,970,992,00047,824,364,00047,225,359,00046,486,940,00047,501,422,00000000045,837,478,00047,266,841,00046,413,241,00046,769,441,00047,484,510,00048,238,187,00048,648,230,00047,267,200,00045,113,300,00042,033,550,00038,785,870,00038,015,302,37835,743,212,13534,508,453,10531,895,090,90630,472,247,29929,283,832,86528,451,518,43227,505,514,70427,035,287,03925,924,597,00025,193,137,25823,495,329,89623,111,882,35622,010,142,84821,532,560,74220,466,954,13619,989,037,72718,887,646,56218,529,075,64217,904,075,64217,751,173,55417,292,232,14616,881,162,06616,562,162,16415,824,365,21015,455,882,35515,950,270,83812,730,097,08215,556,204,54003,466,500,0023,148,245,6163,051,754,3883,017,424,2443,019,992,9072,901,680,6742,762,000,00102,137,285,4912,474,019,0882,226,939,9702,470,335,3401,468,682,5072,306,838,5252,717,150,0182,695,667,7412,518,796,992000
       Property Plant Equipment 
0
0
0
1,163,265,306
1,224,489,796
1,152,524,167
880,773,362
518,358,532
883,920,894
925,329,429
991,516,437
908,736,349
0
1,158,666,667
1,263,025,211
1,332,035,461
1,308,333,334
1,305,263,159
1,304,385,966
1,341,057,693
0
9,958,488,633
8,037,864,074
9,484,083,336
9,596,078,433
10,031,608,691
11,070,270,271
11,772,392,869
12,325,491,073
12,458,520,661
12,692,823,538
13,990,504,211
14,447,000,008
15,201,830,182
15,962,449,547
17,346,738,313
17,941,714,279
19,416,647,062
19,605,628,865
21,507,568,630
21,948,131,000
23,239,120,372
23,815,257,351
24,865,408,816
25,293,669,379
26,455,577,623
27,616,527,270
30,570,555,103
32,080,994,005
34,408,185,857
34,923,013,000
38,394,073,000
41,582,200,000
43,599,900,000
44,915,924,000
43,922,342,000
44,092,963,000
43,420,833,000
43,322,884,000
43,489,401,000
42,734,397,000
42,210,266,000
42,242,435,000
42,573,369,000
42,969,505,000
42,509,055,000
39,954,858,000
41,860,846,000
41,420,349,000
42,379,096,000
42,625,700,000
42,074,920,000
41,787,824,000
41,989,466,000
41,667,075,000
40,775,907,000
40,155,128,000
40,616,490,000
39,971,153,000
41,821,703,000
40,151,612,000
38,947,840,000
37,764,064,000
39,078,409,000
37,474,381,000
36,190,407,000
34,655,493,000
35,891,716,000
35,143,647,000
34,479,284,000
34,570,909,000
36,899,330,000
39,673,778,000
40,516,779,000
40,286,314,000
42,753,285,000
41,507,750,000
42,684,176,000
44,818,611,000
46,522,054,000
45,720,203,000
45,343,946,000
45,487,213,000
45,515,184,000
64,589,970,000
65,704,088,000
68,255,058,000
69,070,496,000
68,717,113,000
70,103,771,000
72,143,503,000
72,860,819,000
72,384,822,000
73,171,058,000
74,255,766,000
74,143,085,000
74,143,085,00074,255,766,00073,171,058,00072,384,822,00072,860,819,00072,143,503,00070,103,771,00068,717,113,00069,070,496,00068,255,058,00065,704,088,00064,589,970,00045,515,184,00045,487,213,00045,343,946,00045,720,203,00046,522,054,00044,818,611,00042,684,176,00041,507,750,00042,753,285,00040,286,314,00040,516,779,00039,673,778,00036,899,330,00034,570,909,00034,479,284,00035,143,647,00035,891,716,00034,655,493,00036,190,407,00037,474,381,00039,078,409,00037,764,064,00038,947,840,00040,151,612,00041,821,703,00039,971,153,00040,616,490,00040,155,128,00040,775,907,00041,667,075,00041,989,466,00041,787,824,00042,074,920,00042,625,700,00042,379,096,00041,420,349,00041,860,846,00039,954,858,00042,509,055,00042,969,505,00042,573,369,00042,242,435,00042,210,266,00042,734,397,00043,489,401,00043,322,884,00043,420,833,00044,092,963,00043,922,342,00044,915,924,00043,599,900,00041,582,200,00038,394,073,00034,923,013,00034,408,185,85732,080,994,00530,570,555,10327,616,527,27026,455,577,62325,293,669,37924,865,408,81623,815,257,35123,239,120,37221,948,131,00021,507,568,63019,605,628,86519,416,647,06217,941,714,27917,346,738,31315,962,449,54715,201,830,18214,447,000,00813,990,504,21112,692,823,53812,458,520,66112,325,491,07311,772,392,86911,070,270,27110,031,608,6919,596,078,4339,484,083,3368,037,864,0749,958,488,63301,341,057,6931,304,385,9661,305,263,1591,308,333,3341,332,035,4611,263,025,2111,158,666,6670908,736,349991,516,437925,329,429883,920,894518,358,532880,773,3621,152,524,1671,224,489,7961,163,265,306000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,888,000
0
0
0
2,410,080,000
0
4,190,286,000
0
3,711,914,000
0
3,976,760,000
0
3,344,939,000
3,261,849,000
3,178,758,000
3,095,668,000
3,012,578,000
0
0
0
0
0
2,815,240,741
2,723,345,588
0
2,544,332,424
2,455,297,834
0
2,350,295,859
2,273,354,808
2,198,561,948
0
0
0
0
0
0
0
0
0
0
0
0
0
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
2,013,500,000
1,324,383,000
1,324,383,000
1,324,383,000
2,013,500,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
1,324,383,000
15,750,783,000
1,324,383,000
14,556,009,000
17,804,211,000
17,804,211,000
18,126,726,000
18,126,726,000
18,126,728,000
18,126,728,000
18,126,728,000
18,126,728,000
18,126,728,000
18,126,728,00018,126,728,00018,126,728,00018,126,728,00018,126,728,00018,126,726,00018,126,726,00017,804,211,00017,804,211,00014,556,009,0001,324,383,00015,750,783,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0001,324,383,0002,013,500,0001,324,383,0001,324,383,0001,324,383,0002,013,500,0001,324,383,0001,324,383,0001,324,383,0001,324,383,00000000000000002,198,561,9482,273,354,8082,350,295,85902,455,297,8342,544,332,42402,723,345,5882,815,240,741000003,012,578,0003,095,668,0003,178,758,0003,261,849,0003,344,939,00003,976,760,00003,711,914,00004,190,286,00002,410,080,0000002,888,0000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,968,795,000
2,025,538,000
1,937,616,000
2,007,743,000
1,788,364,000
1,747,156,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000001,747,156,0001,788,364,0002,007,743,0001,937,616,0002,025,538,0001,968,795,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
14,679,556
14,321,518
16,827,784
11,099,177
8,099,352
859,845
13,177,160
12,725,345
6,240,250
0
666,667
5,882,353
14,751,773
9,090,909
14,035,088
9,649,123
2,894,231
0
3,635,306,817
2,779,611,649
2,413,937,501
2,308,823,530
4,173,799,998
3,948,648,649
3,716,061,648
3,480,750,001
3,966,900,826
3,909,302,524
3,320,579,834
3,274,646,554
3,185,160,376
3,097,128,442
3,030,672,896
2,943,028,570
2,873,039,216
2,763,113,402
2,675,480,393
2,918,759,000
2,827,629,000
2,736,499,000
2,635,022,463
2,554,239,000
2,463,109,000
2,379,190,909
2,779,568,000
2,715,088,000
2,662,686,000
2,129,891,000
1,833,392,000
2,000,417,000
1,924,709,000
2,172,461,000
1,580,080,000
1,545,699,000
1,475,761,000
1,416,447,000
1,374,060,000
1,374,342,000
1,371,472,000
1,368,315,000
1,366,853,000
1,373,537,000
1,372,079,000
1,368,441,000
49,325,000
46,754,000
42,315,000
38,054,000
38,217,000
35,187,000
32,742,000
35,122,000
32,179,000
28,815,000
26,804,000
25,639,000
27,048,000
25,512,000
33,683,000
69,113,000
115,828,000
111,776,000
265,742,000
326,385,000
272,459,000
261,683,000
259,700,000
252,131,000
246,627,000
237,673,000
230,585,000
223,040,000
342,398,000
325,390,000
311,492,000
322,761,000
395,375,000
370,259,000
347,945,000
344,935,000
301,682,000
649,964,000
13,721,801,000
641,134,000
2,078,435,000
2,039,170,000
1,509,742,000
1,554,897,000
2,377,419,000
2,254,747,000
2,138,274,000
2,019,306,000
1,990,254,000
1,990,254,0002,019,306,0002,138,274,0002,254,747,0002,377,419,0001,554,897,0001,509,742,0002,039,170,0002,078,435,000641,134,00013,721,801,000649,964,000301,682,000344,935,000347,945,000370,259,000395,375,000322,761,000311,492,000325,390,000342,398,000223,040,000230,585,000237,673,000246,627,000252,131,000259,700,000261,683,000272,459,000326,385,000265,742,000111,776,000115,828,00069,113,00033,683,00025,512,00027,048,00025,639,00026,804,00028,815,00032,179,00035,122,00032,742,00035,187,00038,217,00038,054,00042,315,00046,754,00049,325,0001,368,441,0001,372,079,0001,373,537,0001,366,853,0001,368,315,0001,371,472,0001,374,342,0001,374,060,0001,416,447,0001,475,761,0001,545,699,0001,580,080,0002,172,461,0001,924,709,0002,000,417,0001,833,392,0002,129,891,0002,662,686,0002,715,088,0002,779,568,0002,379,190,9092,463,109,0002,554,239,0002,635,022,4632,736,499,0002,827,629,0002,918,759,0002,675,480,3932,763,113,4022,873,039,2162,943,028,5703,030,672,8963,097,128,4423,185,160,3763,274,646,5543,320,579,8343,909,302,5243,966,900,8263,480,750,0013,716,061,6483,948,648,6494,173,799,9982,308,823,5302,413,937,5012,779,611,6493,635,306,81702,894,2319,649,12314,035,0889,090,90914,751,7735,882,353666,66706,240,25012,725,34513,177,160859,8458,099,35211,099,17716,827,78414,321,51814,679,556000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,738,500,000
0
2,120,939,000
0
339,274,000
0
6,455,837,000
0
5,815,640,000
0
5,103,069,000
0
5,306,590,000
0
4,571,876,000
0
4,777,585,000
4,502,407,000
4,160,834,000
4,049,715,000
3,660,962,000
0
3,695,360,000
3,976,466,000
3,812,874,000
3,707,672,000
3,600,196,000
4,005,701,000
4,029,451,000
4,725,907,000
4,367,287,000
4,106,695,000
4,071,986,000
3,862,857,000
3,607,477,000
3,531,161,000
3,667,320,000
3,732,306,000
3,473,053,000
3,391,547,000
3,348,608,000
3,188,968,000
3,088,323,000
3,103,081,000
3,062,799,000
3,069,630,000
3,019,503,000
3,137,989,000
3,140,125,000
4,937,181,000
5,640,576,000
5,066,591,000
4,846,263,000
5,198,664,000
5,161,763,000
3,979,147,000
3,923,252,000
3,882,965,000
3,887,250,000
3,782,353,000
3,552,476,000
3,818,210,000
3,648,137,000
3,710,143,000
3,490,517,000
3,623,255,000
3,686,814,000
3,834,465,000
4,061,620,000
4,515,789,000
5,290,053,000
5,542,515,000
6,978,119,000
3,681,407,000
4,737,184,000
3,812,386,000
4,091,763,000
2,334,730,000
4,200,983,000
4,158,856,000
4,843,739,000
4,254,713,000
4,240,709,000
4,201,088,000
4,605,789,000
4,544,854,000
4,098,826,000
3,416,339,000
5,429,088,000
4,902,802,000
4,581,136,000
2,496,009,000
2,733,701,000
3,006,644,000
0
0
0
0
0
000003,006,644,0002,733,701,0002,496,009,0004,581,136,0004,902,802,0005,429,088,0003,416,339,0004,098,826,0004,544,854,0004,605,789,0004,201,088,0004,240,709,0004,254,713,0004,843,739,0004,158,856,0004,200,983,0002,334,730,0004,091,763,0003,812,386,0004,737,184,0003,681,407,0006,978,119,0005,542,515,0005,290,053,0004,515,789,0004,061,620,0003,834,465,0003,686,814,0003,623,255,0003,490,517,0003,710,143,0003,648,137,0003,818,210,0003,552,476,0003,782,353,0003,887,250,0003,882,965,0003,923,252,0003,979,147,0005,161,763,0005,198,664,0004,846,263,0005,066,591,0005,640,576,0004,937,181,0003,140,125,0003,137,989,0003,019,503,0003,069,630,0003,062,799,0003,103,081,0003,088,323,0003,188,968,0003,348,608,0003,391,547,0003,473,053,0003,732,306,0003,667,320,0003,531,161,0003,607,477,0003,862,857,0004,071,986,0004,106,695,0004,367,287,0004,725,907,0004,029,451,0004,005,701,0003,600,196,0003,707,672,0003,812,874,0003,976,466,0003,695,360,00003,660,962,0004,049,715,0004,160,834,0004,502,407,0004,777,585,00004,571,876,00005,306,590,00005,103,069,00005,815,640,00006,455,837,0000339,274,00002,120,939,00001,738,500,00000000000000000000
> Total Liabilities 
0
0
0
423,558,897
382,026,495
300,393,842
424,633,011
334,773,218
803,955,288
1,008,784,773
852,598,091
753,510,140
0
1,284,000,001
981,512,606
987,815,603
880,303,031
1,445,614,036
1,407,894,738
1,332,384,616
0
15,934,215,904
12,074,757,276
11,388,260,420
10,596,078,433
10,769,999,995
11,778,378,380
11,274,200,766
11,444,741,073
11,657,404,959
11,833,478,999
13,703,226,900
13,951,603,456
15,276,179,239
14,058,431,198
14,610,644,856
14,066,657,137
19,005,284,316
18,369,999,999
18,247,568,630
17,679,879,000
18,874,990,742
18,799,632,352
18,752,668,472
19,057,620,336
24,019,936,828
24,894,136,361
28,460,918,585
28,959,963,173
33,339,786,152
31,296,451,000
33,994,764,000
35,626,300,000
36,548,700,000
36,592,827,000
36,858,594,000
35,428,717,000
35,551,667,000
38,228,297,000
34,723,732,000
33,833,978,000
32,291,734,000
31,598,573,000
33,356,338,000
33,111,681,000
35,941,343,000
31,787,307,000
36,001,154,000
34,383,141,000
34,751,374,000
36,845,347,000
37,966,011,000
36,997,199,000
35,882,574,000
37,008,689,000
39,058,877,000
38,965,831,000
45,103,524,000
39,370,158,000
42,124,676,000
38,470,888,000
36,362,466,000
34,543,942,000
36,661,585,000
35,211,058,000
34,918,808,000
32,546,458,000
35,845,506,000
35,314,081,000
36,261,810,000
38,637,433,000
41,003,340,000
43,769,996,000
44,087,352,000
46,528,495,000
49,105,807,000
47,735,273,000
47,693,460,000
48,554,809,000
49,865,344,000
49,745,067,000
51,833,279,000
51,028,729,000
53,094,346,000
74,029,528,000
74,156,271,000
74,207,006,000
82,265,242,000
82,361,103,000
78,828,076,000
80,193,619,000
81,013,457,000
80,574,840,000
78,441,584,000
76,717,231,000
77,734,901,000
77,734,901,00076,717,231,00078,441,584,00080,574,840,00081,013,457,00080,193,619,00078,828,076,00082,361,103,00082,265,242,00074,207,006,00074,156,271,00074,029,528,00053,094,346,00051,028,729,00051,833,279,00049,745,067,00049,865,344,00048,554,809,00047,693,460,00047,735,273,00049,105,807,00046,528,495,00044,087,352,00043,769,996,00041,003,340,00038,637,433,00036,261,810,00035,314,081,00035,845,506,00032,546,458,00034,918,808,00035,211,058,00036,661,585,00034,543,942,00036,362,466,00038,470,888,00042,124,676,00039,370,158,00045,103,524,00038,965,831,00039,058,877,00037,008,689,00035,882,574,00036,997,199,00037,966,011,00036,845,347,00034,751,374,00034,383,141,00036,001,154,00031,787,307,00035,941,343,00033,111,681,00033,356,338,00031,598,573,00032,291,734,00033,833,978,00034,723,732,00038,228,297,00035,551,667,00035,428,717,00036,858,594,00036,592,827,00036,548,700,00035,626,300,00033,994,764,00031,296,451,00033,339,786,15228,959,963,17328,460,918,58524,894,136,36124,019,936,82819,057,620,33618,752,668,47218,799,632,35218,874,990,74217,679,879,00018,247,568,63018,369,999,99919,005,284,31614,066,657,13714,610,644,85614,058,431,19815,276,179,23913,951,603,45613,703,226,90011,833,478,99911,657,404,95911,444,741,07311,274,200,76611,778,378,38010,769,999,99510,596,078,43311,388,260,42012,074,757,27615,934,215,90401,332,384,6161,407,894,7381,445,614,036880,303,031987,815,603981,512,6061,284,000,0010753,510,140852,598,0911,008,784,773803,955,288334,773,218424,633,011300,393,842382,026,495423,558,897000
   > Total Current Liabilities 
0
0
0
361,976,369
319,727,891
240,959,542
382,742,571
314,794,817
775,580,396
979,502,196
825,026,511
734,009,360
0
1,101,333,334
765,546,219
744,773,049
652,272,728
1,155,263,159
1,083,333,334
976,057,693
0
8,032,386,361
6,418,446,599
5,648,604,168
4,458,823,530
4,316,182,607
3,590,990,991
3,186,007,590
3,159,089,286
3,016,256,198
3,006,705,884
3,333,689,078
4,330,905,175
5,181,773,583
4,103,513,763
4,688,887,849
4,362,209,522
6,644,460,785
5,742,536,082
5,416,970,589
5,158,022,000
5,764,472,223
5,537,683,823
6,776,594,792
6,977,275,201
9,837,337,547
9,047,663,635
11,657,734,580
11,501,150,479
13,886,430,685
12,378,094,000
10,675,245,000
11,187,900,000
12,288,300,000
11,122,639,000
13,064,212,000
12,211,030,000
12,420,376,000
12,506,587,000
11,909,915,000
11,158,732,000
10,371,993,000
11,244,371,000
11,952,171,000
11,129,836,000
13,997,160,000
10,194,425,000
11,016,369,000
10,462,317,000
12,136,390,000
13,148,212,000
13,494,437,000
13,226,348,000
11,831,217,000
13,022,654,000
21,147,849,000
21,044,652,000
22,083,133,000
15,055,778,000
20,052,600,000
18,362,216,000
19,531,150,000
16,571,254,000
19,086,592,000
17,356,975,000
15,868,893,000
13,370,059,000
16,200,457,000
16,196,388,000
17,632,035,000
19,990,120,000
21,040,365,000
21,091,965,000
20,332,933,000
21,190,706,000
22,129,440,000
20,506,396,000
20,565,492,000
20,914,697,000
22,658,094,000
22,831,392,000
25,467,654,000
26,764,716,000
28,658,152,000
34,694,022,000
35,565,272,000
35,197,164,000
35,874,074,000
37,338,681,000
32,586,002,000
33,028,348,000
34,134,343,000
33,343,145,000
31,911,720,000
29,650,026,000
31,009,045,000
31,009,045,00029,650,026,00031,911,720,00033,343,145,00034,134,343,00033,028,348,00032,586,002,00037,338,681,00035,874,074,00035,197,164,00035,565,272,00034,694,022,00028,658,152,00026,764,716,00025,467,654,00022,831,392,00022,658,094,00020,914,697,00020,565,492,00020,506,396,00022,129,440,00021,190,706,00020,332,933,00021,091,965,00021,040,365,00019,990,120,00017,632,035,00016,196,388,00016,200,457,00013,370,059,00015,868,893,00017,356,975,00019,086,592,00016,571,254,00019,531,150,00018,362,216,00020,052,600,00015,055,778,00022,083,133,00021,044,652,00021,147,849,00013,022,654,00011,831,217,00013,226,348,00013,494,437,00013,148,212,00012,136,390,00010,462,317,00011,016,369,00010,194,425,00013,997,160,00011,129,836,00011,952,171,00011,244,371,00010,371,993,00011,158,732,00011,909,915,00012,506,587,00012,420,376,00012,211,030,00013,064,212,00011,122,639,00012,288,300,00011,187,900,00010,675,245,00012,378,094,00013,886,430,68511,501,150,47911,657,734,5809,047,663,6359,837,337,5476,977,275,2016,776,594,7925,537,683,8235,764,472,2235,158,022,0005,416,970,5895,742,536,0826,644,460,7854,362,209,5224,688,887,8494,103,513,7635,181,773,5834,330,905,1753,333,689,0783,006,705,8843,016,256,1983,159,089,2863,186,007,5903,590,990,9914,316,182,6074,458,823,5305,648,604,1686,418,446,5998,032,386,3610976,057,6931,083,333,3341,155,263,159652,272,728744,773,049765,546,2191,101,333,3340734,009,360825,026,511979,502,196775,580,396314,794,817382,742,571240,959,542319,727,891361,976,369000
       Short-term Debt 
0
0
0
15,037,594
3,580,380
7,160,759
9,308,987
101,511,879
5,159,071
4,392,387
5,302,227
4,680,187
0
7,333,333
2,521,008
5,510,638
2,272,727
2,631,579
4,385,965
7,750,000
0
950,056,818
418,446,602
820,645,834
696,078,431
639,165,217
659,459,460
226,434,683
623,857,143
577,446,281
520,084,034
215,386,555
213,750,000
377,028,302
365,357,798
387,551,402
61,133,333
1,101,549,020
1,033,010,309
1,028,901,961
1,036,136,000
132,814,815
135,110,294
1,178,095,239
1,167,620,345
2,396,994,585
1,300,581,818
2,354,212,456
2,404,970,087
2,463,126,845
2,518,852,000
628,911,000
9,429,700,000
854,200,000
1,438,385,000
4,280,921,000
4,308,326,000
4,283,018,000
4,993,224,000
4,282,278,000
4,273,249,000
0
0
0
0
0
0
4,297,922,000
4,615,689,000
4,764,611,000
5,431,805,000
6,299,526,000
6,245,233,000
4,173,700,000
4,191,392,000
11,796,559,000
11,587,067,000
11,463,759,000
4,843,771,000
7,585,896,000
7,780,620,000
9,886,839,000
7,449,401,000
8,366,117,000
7,211,489,000
5,623,718,000
3,783,018,000
5,177,565,000
5,051,011,000
6,003,703,000
7,842,887,000
7,059,588,000
7,667,742,000
6,828,267,000
7,838,675,000
7,528,865,000
6,516,610,000
5,941,805,000
5,365,219,000
4,653,593,000
5,554,878,000
7,549,068,000
8,196,525,000
10,748,308,000
14,730,745,000
16,020,299,000
14,946,881,000
11,374,998,000
12,138,729,000
8,479,532,000
8,794,885,000
9,456,967,000
9,519,472,000
0
0
0
0009,519,472,0009,456,967,0008,794,885,0008,479,532,00012,138,729,00011,374,998,00014,946,881,00016,020,299,00014,730,745,00010,748,308,0008,196,525,0007,549,068,0005,554,878,0004,653,593,0005,365,219,0005,941,805,0006,516,610,0007,528,865,0007,838,675,0006,828,267,0007,667,742,0007,059,588,0007,842,887,0006,003,703,0005,051,011,0005,177,565,0003,783,018,0005,623,718,0007,211,489,0008,366,117,0007,449,401,0009,886,839,0007,780,620,0007,585,896,0004,843,771,00011,463,759,00011,587,067,00011,796,559,0004,191,392,0004,173,700,0006,245,233,0006,299,526,0005,431,805,0004,764,611,0004,615,689,0004,297,922,0000000004,273,249,0004,282,278,0004,993,224,0004,283,018,0004,308,326,0004,280,921,0001,438,385,000854,200,0009,429,700,000628,911,0002,518,852,0002,463,126,8452,404,970,0872,354,212,4561,300,581,8182,396,994,5851,167,620,3451,178,095,239135,110,294132,814,8151,036,136,0001,028,901,9611,033,010,3091,101,549,02061,133,333387,551,402365,357,798377,028,302213,750,000215,386,555520,084,034577,446,281623,857,143226,434,683659,459,460639,165,217696,078,431820,645,834418,446,602950,056,81807,750,0004,385,9652,631,5792,272,7275,510,6382,521,0087,333,33304,680,1875,302,2274,392,3875,159,071101,511,8799,308,9877,160,7593,580,38015,037,594000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,879,437,000
5,805,743,000
6,451,789,000
5,288,070,000
6,101,267,000
5,675,497,000
4,504,602,000
3,901,817,000
3,402,114,000
2,423,307,000
2,852,120,000
4,573,340,000
5,369,508,000
8,066,088,000
7,019,469,000
8,552,457,000
7,476,170,000
4,269,152,000
4,313,044,000
1,416,711,000
1,772,539,000
2,486,532,000
2,452,735,000
2,882,613,000
2,453,385,000
3,869,234,000
3,869,234,0002,453,385,0002,882,613,0002,452,735,0002,486,532,0001,772,539,0001,416,711,0004,313,044,0004,269,152,0007,476,170,0008,552,457,0007,019,469,0008,066,088,0005,369,508,0004,573,340,0002,852,120,0002,423,307,0003,402,114,0003,901,817,0004,504,602,0005,675,497,0006,101,267,0005,288,070,0006,451,789,0005,805,743,0006,879,437,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
275,689,223
172,574,293
135,338,346
265,664,160
118,250,540
643,164,231
516,837,482
424,178,155
437,597,504
0
416,000,000
405,042,017
269,432,624
435,606,061
353,508,772
576,315,790
448,932,693
0
1,388,818,181
1,027,184,466
205,239,583
333,333,333
160,260,869
257,657,658
114,864,139
90,669,643
165,537,190
206,117,647
197,747,899
200,922,414
190,471,698
188,834,862
227,074,766
196,161,905
214,098,039
200,175,258
193,568,627
181,969,000
238,194,444
264,705,882
303,243,486
337,992,734
306,146,209
355,190,909
446,416,831
499,769,903
525,442,478
569,830,000
608,754,000
605,000,000
639,000,000
650,488,000
537,476,000
568,749,000
503,126,000
28,182,000
645,505,000
647,321,000
714,145,000
553,625,000
319,058,000
242,092,000
248,246,000
300,947,000
231,737,000
387,845,000
414,790,000
378,491,000
339,310,000
472,088,000
586,341,000
586,425,000
690,559,000
655,199,000
863,143,000
944,888,000
764,142,000
645,288,000
786,054,000
1,001,180,000
845,063,000
882,392,000
1,124,586,000
1,159,495,000
872,419,000
1,076,546,000
1,048,886,000
955,717,000
802,933,000
1,062,689,000
781,228,000
600,182,000
607,185,000
647,750,000
766,861,000
752,129,000
657,184,000
916,555,000
790,632,000
788,992,000
981,761,000
1,697,982,000
1,640,550,000
1,411,592,000
849,574,000
1,244,880,000
1,158,094,000
1,075,016,000
745,799,000
1,145,244,000
1,181,244,000
1,184,850,000
911,867,000
911,867,0001,184,850,0001,181,244,0001,145,244,000745,799,0001,075,016,0001,158,094,0001,244,880,000849,574,0001,411,592,0001,640,550,0001,697,982,000981,761,000788,992,000790,632,000916,555,000657,184,000752,129,000766,861,000647,750,000607,185,000600,182,000781,228,0001,062,689,000802,933,000955,717,0001,048,886,0001,076,546,000872,419,0001,159,495,0001,124,586,000882,392,000845,063,0001,001,180,000786,054,000645,288,000764,142,000944,888,000863,143,000655,199,000690,559,000586,425,000586,341,000472,088,000339,310,000378,491,000414,790,000387,845,000231,737,000300,947,000248,246,000242,092,000319,058,000553,625,000714,145,000647,321,000645,505,00028,182,000503,126,000568,749,000537,476,000650,488,000639,000,000605,000,000608,754,000569,830,000525,442,478499,769,903446,416,831355,190,909306,146,209337,992,734303,243,486264,705,882238,194,444181,969,000193,568,627200,175,258214,098,039196,161,905227,074,766188,834,862190,471,698200,922,414197,747,899206,117,647165,537,19090,669,643114,864,139257,657,658160,260,869333,333,333205,239,5831,027,184,4661,388,818,1810448,932,693576,315,790353,508,772435,606,061269,432,624405,042,017416,000,0000437,597,504424,178,155516,837,482643,164,231118,250,540265,664,160135,338,346172,574,293275,689,223000
       Other Current Liabilities 
0
0
0
71,249,552
143,573,219
98,460,437
107,769,424
95,032,398
127,257,094
458,272,328
395,546,129
291,731,669
0
678,000,000
357,983,194
469,829,787
214,393,940
799,122,808
502,631,579
498,625,000
0
4,909,045,453
4,176,699,027
4,397,218,751
3,097,058,824
3,071,260,868
1,913,513,514
2,317,232,306
1,466,437,500
1,228,512,397
1,820,000,001
2,431,201,682
3,436,017,243
3,990,518,866
1,688,247,707
3,468,056,074
3,476,114,284
4,819,254,903
2,641,061,856
3,707,107,844
18,887,000
4,877,833,334
4,526,654,411
4,725,552,563
3,920,326,974
6,523,564,983
6,609,854,545
8,147,327,890
7,853,658,534
10,115,228,618
8,225,189,000
893,933,000
389,700,000
9,986,200,000
8,064,194,000
1,193,984,000
1,207,915,000
6,723,900,000
6,373,832,000
1,387,588,000
5,137,164,000
6,660,319,000
6,448,256,000
6,791,331,000
6,006,500,000
5,901,627,000
5,280,679,000
265,614,000
4,209,878,000
214,335,000
6,039,586,000
5,883,863,000
5,624,281,000
154,121,000
152,403,000
149,807,000
150,051,000
147,919,000
152,699,000
189,386,000
152,764,000
143,745,000
157,070,000
162,344,000
211,885,000
263,527,000
224,602,000
195,692,000
170,320,000
207,533,000
183,120,000
182,649,000
161,023,000
213,670,000
200,158,000
364,456,000
304,506,000
260,852,000
170,796,000
372,703,000
320,107,000
614,597,000
272,423,000
195,846,000
18,265,295,000
12,943,228,000
14,128,438,000
18,590,926,000
19,235,896,000
1,723,623,000
1,181,925,000
1,568,267,000
1,550,964,000
1,003,510,000
975,725,000
1,137,797,000
1,137,797,000975,725,0001,003,510,0001,550,964,0001,568,267,0001,181,925,0001,723,623,00019,235,896,00018,590,926,00014,128,438,00012,943,228,00018,265,295,000195,846,000272,423,000614,597,000320,107,000372,703,000170,796,000260,852,000304,506,000364,456,000200,158,000213,670,000161,023,000182,649,000183,120,000207,533,000170,320,000195,692,000224,602,000263,527,000211,885,000162,344,000157,070,000143,745,000152,764,000189,386,000152,699,000147,919,000150,051,000149,807,000152,403,000154,121,0005,624,281,0005,883,863,0006,039,586,000214,335,0004,209,878,000265,614,0005,280,679,0005,901,627,0006,006,500,0006,791,331,0006,448,256,0006,660,319,0005,137,164,0001,387,588,0006,373,832,0006,723,900,0001,207,915,0001,193,984,0008,064,194,0009,986,200,000389,700,000893,933,0008,225,189,00010,115,228,6187,853,658,5348,147,327,8906,609,854,5456,523,564,9833,920,326,9744,725,552,5634,526,654,4114,877,833,33418,887,0003,707,107,8442,641,061,8564,819,254,9033,476,114,2843,468,056,0741,688,247,7073,990,518,8663,436,017,2432,431,201,6821,820,000,0011,228,512,3971,466,437,5002,317,232,3061,913,513,5143,071,260,8683,097,058,8244,397,218,7514,176,699,0274,909,045,4530498,625,000502,631,579799,122,808214,393,940469,829,787357,983,194678,000,0000291,731,669395,546,129458,272,328127,257,09495,032,398107,769,42498,460,437143,573,21971,249,552000
   > Long-term Liabilities 
0
0
0
61,582,528
62,298,604
59,434,300
41,890,440
19,978,402
28,374,893
29,282,577
27,571,580
19,500,780
0
182,666,667
215,966,387
243,042,553
228,030,303
290,350,877
324,561,404
356,326,923
0
7,901,829,543
5,656,310,677
5,739,656,252
6,137,254,903
6,453,817,388
8,187,387,388
8,088,193,177
8,285,651,787
8,641,148,760
8,826,773,115
10,369,537,822
9,620,698,281
10,094,405,656
9,954,917,435
9,921,757,007
9,704,447,615
12,360,823,531
12,627,463,917
12,830,598,041
12,521,857,000
13,110,518,520
13,261,948,529
11,976,073,680
12,080,345,135
14,182,599,281
15,846,472,726
16,803,184,005
17,458,812,695
19,453,355,467
18,918,357,000
23,319,519,000
24,438,400,000
24,260,400,000
25,470,188,000
23,794,382,000
23,217,687,000
23,131,291,000
25,721,710,000
22,813,817,000
22,675,246,000
0
0
0
0
0
0
24,984,785,000
23,920,824,000
22,614,984,000
23,697,135,000
24,471,574,000
23,770,851,000
24,051,357,000
23,986,035,000
17,911,028,000
17,921,179,000
23,020,391,000
24,314,380,000
22,072,076,000
20,108,672,000
16,831,316,000
17,972,688,000
17,574,993,000
17,854,083,000
19,049,915,000
19,176,399,000
19,645,049,000
19,117,693,000
18,629,775,000
18,647,313,000
19,962,975,000
22,678,031,000
23,754,419,000
25,337,789,000
26,976,367,000
27,228,877,000
27,127,968,000
27,640,112,000
27,207,250,000
26,913,675,000
26,365,625,000
24,264,013,000
24,436,194,000
39,335,506,000
38,590,999,000
39,009,842,000
46,391,168,000
45,022,422,000
46,242,074,000
47,165,271,000
46,879,114,000
47,231,695,000
46,529,864,000
47,067,205,000
46,725,856,000
46,725,856,00047,067,205,00046,529,864,00047,231,695,00046,879,114,00047,165,271,00046,242,074,00045,022,422,00046,391,168,00039,009,842,00038,590,999,00039,335,506,00024,436,194,00024,264,013,00026,365,625,00026,913,675,00027,207,250,00027,640,112,00027,127,968,00027,228,877,00026,976,367,00025,337,789,00023,754,419,00022,678,031,00019,962,975,00018,647,313,00018,629,775,00019,117,693,00019,645,049,00019,176,399,00019,049,915,00017,854,083,00017,574,993,00017,972,688,00016,831,316,00020,108,672,00022,072,076,00024,314,380,00023,020,391,00017,921,179,00017,911,028,00023,986,035,00024,051,357,00023,770,851,00024,471,574,00023,697,135,00022,614,984,00023,920,824,00024,984,785,00000000022,675,246,00022,813,817,00025,721,710,00023,131,291,00023,217,687,00023,794,382,00025,470,188,00024,260,400,00024,438,400,00023,319,519,00018,918,357,00019,453,355,46717,458,812,69516,803,184,00515,846,472,72614,182,599,28112,080,345,13511,976,073,68013,261,948,52913,110,518,52012,521,857,00012,830,598,04112,627,463,91712,360,823,5319,704,447,6159,921,757,0079,954,917,43510,094,405,6569,620,698,28110,369,537,8228,826,773,1158,641,148,7608,285,651,7878,088,193,1778,187,387,3886,453,817,3886,137,254,9035,739,656,2525,656,310,6777,901,829,5430356,326,923324,561,404290,350,877228,030,303243,042,553215,966,387182,666,667019,500,78027,571,58029,282,57728,374,89319,978,40241,890,44059,434,30062,298,60461,582,528000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,740,430,000
22,579,563,000
22,768,486,000
22,451,449,000
22,697,105,000
23,166,724,000
23,623,867,000
23,992,431,000
22,444,221,000
23,115,965,000
37,405,046,000
36,658,804,000
36,885,643,000
44,608,893,000
42,787,277,000
43,973,100,000
44,614,274,000
0
0
0
0
0
0000044,614,274,00043,973,100,00042,787,277,00044,608,893,00036,885,643,00036,658,804,00037,405,046,00023,115,965,00022,444,221,00023,992,431,00023,623,867,00023,166,724,00022,697,105,00022,451,449,00022,768,486,00022,579,563,00022,740,430,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91,315,000
0
0
0
242,571,000
0
21,983,000
0
264,678,000
223,368,000
495,631,000
247,616,000
261,297,000
248,067,000
249,271,000
227,432,000
528,386,000
554,416,000
662,060,000
707,204,000
539,880,000
568,346,000
610,509,000
660,280,000
984,410,000
949,374,000
805,962,000
864,670,000
886,558,000
958,496,000
1,007,398,000
977,059,000
953,285,000
983,343,000
1,070,412,000
1,085,332,000
1,081,603,000
1,065,281,000
838,276,000
855,711,000
919,248,000
963,946,000
992,761,000
1,093,404,000
2,337,417,000
2,344,941,000
2,354,947,000
2,371,733,000
2,390,985,000
2,347,062,000
2,353,902,000
2,317,406,000
2,266,905,000
2,122,680,000
2,201,117,000
2,234,499,000
2,002,314,000
1,979,182,000
1,978,301,000
1,981,585,000
2,254,820,000
2,300,723,000
2,345,916,000
2,321,774,000
2,185,974,000
2,098,180,000
2,032,660,000
2,128,525,000
2,077,052,000
2,125,095,000
2,343,389,000
2,597,359,000
4,396,804,000
4,460,391,000
4,676,519,000
4,943,007,000
4,040,526,000
3,289,808,000
2,373,194,000
1,819,792,000
1,320,229,000
0
1,932,195,000
2,124,199,000
1,782,275,000
0
2,268,974,000
0
0
0
0
0
0
0000002,268,974,00001,782,275,0002,124,199,0001,932,195,00001,320,229,0001,819,792,0002,373,194,0003,289,808,0004,040,526,0004,943,007,0004,676,519,0004,460,391,0004,396,804,0002,597,359,0002,343,389,0002,125,095,0002,077,052,0002,128,525,0002,032,660,0002,098,180,0002,185,974,0002,321,774,0002,345,916,0002,300,723,0002,254,820,0001,981,585,0001,978,301,0001,979,182,0002,002,314,0002,234,499,0002,201,117,0002,122,680,0002,266,905,0002,317,406,0002,353,902,0002,347,062,0002,390,985,0002,371,733,0002,354,947,0002,344,941,0002,337,417,0001,093,404,000992,761,000963,946,000919,248,000855,711,000838,276,0001,065,281,0001,081,603,0001,085,332,0001,070,412,000983,343,000953,285,000977,059,0001,007,398,000958,496,000886,558,000864,670,000805,962,000949,374,000984,410,000660,280,000610,509,000568,346,000539,880,000707,204,000662,060,000554,416,000528,386,000227,432,000249,271,000248,067,000261,297,000247,616,000495,631,000223,368,000264,678,000021,983,0000242,571,00000091,315,00000000000000000000000000
> Total Stockholder Equity
0
0
0
3,842,463,301
3,985,320,444
3,967,776,584
3,155,030,433
1,916,306,697
3,282,029,235
3,301,610,541
3,674,443,266
3,325,273,010
0
4,019,333,335
4,575,630,255
4,754,113,474
5,180,303,033
5,037,719,301
5,418,421,056
5,892,519,234
0
13,830,068,177
11,314,563,102
10,756,916,670
11,102,941,178
10,640,747,821
10,672,972,974
10,615,248,989
10,681,955,359
10,827,239,670
11,069,546,226
12,110,084,041
12,960,500,007
12,328,584,900
13,142,100,922
13,263,785,043
13,571,523,804
13,370,647,061
13,594,701,030
14,277,352,943
14,782,450,000
14,162,462,964
14,648,897,058
15,142,300,097
15,625,603,989
15,294,142,602
15,864,545,453
16,543,524,007
17,136,677,398
16,569,874,639
16,995,911,000
17,409,621,000
17,525,700,000
17,469,700,000
17,910,966,000
18,191,518,000
18,232,238,000
17,488,484,000
17,734,854,000
18,317,576,000
18,305,984,000
18,211,592,000
18,520,287,000
18,362,431,000
18,560,745,000
17,992,717,000
19,986,554,000
19,277,009,000
18,874,398,000
18,322,382,000
16,948,434,000
16,578,681,000
16,298,188,000
15,723,005,000
14,173,190,000
13,509,422,000
13,164,479,000
12,883,246,000
12,491,482,000
12,482,835,000
12,669,575,000
12,886,036,000
13,323,185,000
13,350,203,000
13,512,672,000
13,658,830,000
13,963,256,000
13,996,976,000
13,847,518,000
12,690,445,000
12,054,775,000
11,174,104,000
10,885,739,000
10,840,116,000
10,891,074,000
12,723,270,000
12,146,913,000
12,400,879,000
12,287,115,000
11,870,482,000
12,070,781,000
17,498,149,000
17,739,799,000
9,180,455,000
25,749,949,000
28,883,160,000
27,311,033,000
28,342,996,000
29,267,957,000
28,160,471,000
29,041,116,000
30,745,901,000
32,089,186,000
31,318,020,000
32,456,742,000
33,498,431,000
33,498,431,00032,456,742,00031,318,020,00032,089,186,00030,745,901,00029,041,116,00028,160,471,00029,267,957,00028,342,996,00027,311,033,00028,883,160,00025,749,949,0009,180,455,00017,739,799,00017,498,149,00012,070,781,00011,870,482,00012,287,115,00012,400,879,00012,146,913,00012,723,270,00010,891,074,00010,840,116,00010,885,739,00011,174,104,00012,054,775,00012,690,445,00013,847,518,00013,996,976,00013,963,256,00013,658,830,00013,512,672,00013,350,203,00013,323,185,00012,886,036,00012,669,575,00012,482,835,00012,491,482,00012,883,246,00013,164,479,00013,509,422,00014,173,190,00015,723,005,00016,298,188,00016,578,681,00016,948,434,00018,322,382,00018,874,398,00019,277,009,00019,986,554,00017,992,717,00018,560,745,00018,362,431,00018,520,287,00018,211,592,00018,305,984,00018,317,576,00017,734,854,00017,488,484,00018,232,238,00018,191,518,00017,910,966,00017,469,700,00017,525,700,00017,409,621,00016,995,911,00016,569,874,63917,136,677,39816,543,524,00715,864,545,45315,294,142,60215,625,603,98915,142,300,09714,648,897,05814,162,462,96414,782,450,00014,277,352,94313,594,701,03013,370,647,06113,571,523,80413,263,785,04313,142,100,92212,328,584,90012,960,500,00712,110,084,04111,069,546,22610,827,239,67010,681,955,35910,615,248,98910,672,972,97410,640,747,82111,102,941,17810,756,916,67011,314,563,10213,830,068,17705,892,519,2345,418,421,0565,037,719,3015,180,303,0334,754,113,4744,575,630,2554,019,333,33503,325,273,0103,674,443,2663,301,610,5413,282,029,2351,916,306,6973,155,030,4333,967,776,5843,985,320,4443,842,463,301000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
513,333,334
518,487,395
517,184,397
515,909,091
520,175,439
517,543,860
518,846,154
0
644,556,818
519,417,476
518,583,333
525,490,196
515,713,043
517,117,117
518,329,574
518,946,429
516,462,810
518,638,656
513,983,194
519,784,483
518,792,453
527,174,312
531,710,280
531,161,905
534,421,569
532,484,536
534,196,079
537,867,000
537,768,519
540,441,176
541,266,847
541,280,654
541,669,675
540,654,545
543,354,936
543,028,072
542,957,227
543,393,000
543,393,000
543,400,000
543,400,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
543,393,000
806,270,000
806,270,000
806,270,000
806,270,000
806,270,000
806,270,000
806,270,000
806,270,000
806,270,000
0
0
0
000806,270,000806,270,000806,270,000806,270,000806,270,000806,270,000806,270,000806,270,000806,270,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,393,000543,400,000543,400,000543,393,000543,393,000542,957,227543,028,072543,354,936540,654,545541,669,675541,280,654541,266,847540,441,176537,768,519537,867,000534,196,079532,484,536534,421,569531,161,905531,710,280527,174,312518,792,453519,784,483513,983,194518,638,656516,462,810518,946,429518,329,574517,117,117515,713,043525,490,196518,583,333519,417,476644,556,8180518,846,154517,543,860520,175,439515,909,091517,184,397518,487,395513,333,3340000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
686,554,622
0
681,060,606
0
685,087,720
314,278,846
0
7,284,602,270
5,466,990,289
4,650,895,835
4,714,705,883
4,624,278,259
4,726,126,127
4,757,330,040
0
0
4,792,193,280
4,892,991,600
5,103,353,451
5,079,924,526
0
478,299,065
515,847,619
554,019,608
0
493,490,196
0
441,712,963
401,654,412
402,416,891
0
403,700,361
405,090,909
409,965,249
411,412,793
411,135,693
5,280,000
417,395,000
414,000,000
409,600,000
3,983,000
0
-1,070,000
-4,846,000
-2,259,000
0
0
0
0
0
0
0
0
0
874,396,000
0
0
0
-7,599,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
130,434,000
130,985,000
121,276,000
117,169,000
118,745,000
120,694,000
106,225,000
154,503,000
0
0
0
000154,503,000106,225,000120,694,000118,745,000117,169,000121,276,000130,985,000130,434,00000000000000000000000000000000000-7,599,000000874,396,000000000000-2,259,000-4,846,000-1,070,00003,983,000409,600,000414,000,000417,395,0005,280,000411,135,693411,412,793409,965,249405,090,909403,700,3610402,416,891401,654,412441,712,9630493,490,1960554,019,608515,847,619478,299,06505,079,924,5265,103,353,4514,892,991,6004,792,193,280004,757,330,0404,726,126,1274,624,278,2594,714,705,8834,650,895,8355,466,990,2897,284,602,2700314,278,846685,087,7200681,060,6060686,554,62200000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,546,587,000
1,546,587,000
1,546,587,000
1,546,587,000
1,546,587,000
1,546,587,000
1,546,587,000
1,546,587,000
1,546,587,000
1,546,587,000
17,713,518,000
17,713,518,000
17,713,518,000
17,713,518,000
17,713,518,000
17,713,518,000
17,713,518,000
0
0
0
0
0
0000017,713,518,00017,713,518,00017,713,518,00017,713,518,00017,713,518,00017,713,518,00017,713,518,0001,546,587,0001,546,587,0001,546,587,0001,546,587,0001,546,587,0001,546,587,0001,546,587,0001,546,587,0001,546,587,0001,546,587,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,376,655,925
2,341,210,168
2,311,851,056
1,730,397,422
1,012,419,008
1,633,705,933
1,590,043,923
1,604,453,871
1,361,154,446
0
966,666,667
299,159,664
980,226,950
296,969,697
987,719,299
298,245,614
674,509,616
0
837,931,818
675,728,155
674,156,250
683,333,333
670,426,087
672,972,973
673,826,657
5,437,812,501
5,411,611,570
674,218,488
668,176,471
675,715,518
674,433,962
5,907,532,112
886,158,878
888,438,095
907,235,294
1,561,443,299
1,175,147,059
1,754,020,000
1,386,027,778
1,539,522,059
1,540,548,069
1,943,805,630
1,541,678,701
1,538,781,818
1,546,473,186
1,544,408,651
1,545,907,080
1,950,399,000
1,546,587,000
1,546,500,000
1,546,700,000
1,950,691,000
1,953,060,000
1,950,691,000
1,950,691,000
1,950,691,000
1,947,964,000
1,949,408,000
0
0
0
0
0
0
2,471,255,000
1,681,033,000
2,351,001,000
2,512,118,000
2,715,563,000
2,085,137,000
2,076,189,000
2,075,652,000
2,076,056,000
2,170,521,000
2,167,530,000
2,164,305,000
2,343,324,000
2,312,835,000
2,318,454,000
2,338,324,000
2,105,650,000
2,094,262,000
2,016,858,000
2,015,218,000
2,003,428,000
2,066,968,000
2,074,354,000
2,284,004,000
2,268,154,000
2,272,297,000
2,266,063,000
2,191,996,000
2,170,606,000
2,199,860,000
2,189,315,000
2,191,953,000
2,034,537,000
2,062,681,000
2,064,205,000
2,078,421,000
2,068,416,000
18,246,288,000
18,117,499,000
18,117,499,000
18,123,389,000
18,123,389,000
18,123,389,000
18,123,389,000
18,123,389,000
18,123,636,000
0
0
0
00018,123,636,00018,123,389,00018,123,389,00018,123,389,00018,123,389,00018,123,389,00018,117,499,00018,117,499,00018,246,288,0002,068,416,0002,078,421,0002,064,205,0002,062,681,0002,034,537,0002,191,953,0002,189,315,0002,199,860,0002,170,606,0002,191,996,0002,266,063,0002,272,297,0002,268,154,0002,284,004,0002,074,354,0002,066,968,0002,003,428,0002,015,218,0002,016,858,0002,094,262,0002,105,650,0002,338,324,0002,318,454,0002,312,835,0002,343,324,0002,164,305,0002,167,530,0002,170,521,0002,076,056,0002,075,652,0002,076,189,0002,085,137,0002,715,563,0002,512,118,0002,351,001,0001,681,033,0002,471,255,0000000001,949,408,0001,947,964,0001,950,691,0001,950,691,0001,950,691,0001,953,060,0001,950,691,0001,546,700,0001,546,500,0001,546,587,0001,950,399,0001,545,907,0801,544,408,6511,546,473,1861,538,781,8181,541,678,7011,943,805,6301,540,548,0691,539,522,0591,386,027,7781,754,020,0001,175,147,0591,561,443,299907,235,294888,438,095886,158,8785,907,532,112674,433,962675,715,518668,176,471674,218,4885,411,611,5705,437,812,501673,826,657672,972,973670,426,087683,333,333674,156,250675,728,155837,931,8180674,509,616298,245,614987,719,299296,969,697980,226,950299,159,664966,666,66701,361,154,4461,604,453,8711,590,043,9231,633,705,9331,012,419,0081,730,397,4222,311,851,0562,341,210,1682,376,655,925000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue55,886,870,000
Cost of Revenue-22,740,295,000
Gross Profit33,146,575,00033,146,575,000
 
Operating Income (+$)
Gross Profit33,146,575,000
Operating Expense-44,987,464,000
Operating Income10,899,406,000-11,840,889,000
 
Operating Expense (+$)
Research Development61,854,000
Selling General Administrative2,697,243,000
Selling And Marketing Expenses0
Operating Expense44,987,464,0002,759,097,000
 
Net Interest Income (+$)
Interest Income362,972,000
Interest Expense-4,456,530,000
Other Finance Cost-21,265,000
Net Interest Income-4,114,823,000
 
Pretax Income (+$)
Operating Income10,899,406,000
Net Interest Income-4,114,823,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)6,732,525,00010,899,406,000
EBIT - interestExpense = -4,456,530,000
4,910,828,000
9,367,358,000
Interest Expense4,456,530,000
Earnings Before Interest and Taxes (EBIT)011,189,055,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax6,732,525,000
Tax Provision-1,460,113,000
Net Income From Continuing Ops5,272,412,0005,272,412,000
Net Income4,910,828,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net04,114,823,000
 

Technical Analysis of Indosat Tbk
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Indosat Tbk. The general trend of Indosat Tbk is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Indosat Tbk's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Indosat Tbk Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Indosat Tbk.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 2,120 < 2,250 < 2,370.

The bearish price targets are: 1,850 > 1,605 > 1,540.

Know someone who trades $ISAT? Share this with them.👇

Indosat Tbk Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Indosat Tbk. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Indosat Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Indosat Tbk.

Indosat Tbk Daily Moving Average Convergence/Divergence (MACD) ChartIndosat Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Indosat Tbk. The current adx is .

Indosat Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Indosat Tbk.

Indosat Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Indosat Tbk.

Indosat Tbk Daily Relative Strength Index (RSI) ChartIndosat Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Indosat Tbk.

Indosat Tbk Daily Stochastic Oscillator ChartIndosat Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Indosat Tbk.

Indosat Tbk Daily Commodity Channel Index (CCI) ChartIndosat Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Indosat Tbk.

Indosat Tbk Daily Chande Momentum Oscillator (CMO) ChartIndosat Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Indosat Tbk.

Indosat Tbk Daily Williams %R ChartIndosat Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Indosat Tbk.

Indosat Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Indosat Tbk.

Indosat Tbk Daily Average True Range (ATR) ChartIndosat Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Indosat Tbk.

Indosat Tbk Daily On-Balance Volume (OBV) ChartIndosat Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Indosat Tbk.

Indosat Tbk Daily Money Flow Index (MFI) ChartIndosat Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Indosat Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-21RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-12-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-30CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-02STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-08MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-13MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-16MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-20BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-01-21STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-22MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-01-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-11ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-13WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-19STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-20RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-24STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-28CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-03RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-03-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-12RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-20BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-24RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-10ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-15WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-17BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-24BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-25STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Indosat Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Indosat Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1,850.000
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Indosat Tbk with someone you think should read this too:
  • Are you bullish or bearish on Indosat Tbk? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Indosat Tbk? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Indosat Tbk

I send you an email if I find something interesting about Indosat Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Indosat Tbk.

Receive notifications about Indosat Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.