25 XP   0   0   10

IT Tech Packaging Inc
Buy, Hold or Sell?

Let's analyse IT Tech Packaging Inc together

PenkeI guess you are interested in IT Tech Packaging Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of IT Tech Packaging Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about IT Tech Packaging Inc

I send you an email if I find something interesting about IT Tech Packaging Inc.

Quick analysis of IT Tech Packaging Inc (30 sec.)










What can you expect buying and holding a share of IT Tech Packaging Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
5.0%

What is your share worth?

Current worth
$16.88
Expected worth in 1 year
$14.80
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
$-2.08
Return On Investment
-646.2%

For what price can you sell your share?

Current Price per Share
$0.32
Expected price per share
$0.27 - $0.36
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of IT Tech Packaging Inc (5 min.)




Live pricePrice per Share (EOD)

$0.32

Intrinsic Value Per Share

$7.95 - $19.32

Total Value Per Share

$24.83 - $36.20

2. Growth of IT Tech Packaging Inc (5 min.)




Is IT Tech Packaging Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$169.9m$205.7m-$30m-17.1%

How much money is IT Tech Packaging Inc making?

Current yearPrevious yearGrowGrow %
Making money-$4.5m-$55.2m$50.7m1,121.9%
Net Profit Margin-21.8%185.2%--

How much money comes from the company's main activities?

3. Financial Health of IT Tech Packaging Inc (5 min.)




4. Comparing to competitors in the Paper & Paper Products industry (5 min.)




  Industry Rankings (Paper & Paper Products)  


Richest
#73 / 120

Most Revenue
#106 / 120

Most Profit
#103 / 120

Most Efficient
#115 / 120
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of IT Tech Packaging Inc? (5 min.)

Welcome investor! IT Tech Packaging Inc's management wants to use your money to grow the business. In return you get a share of IT Tech Packaging Inc.

What can you expect buying and holding a share of IT Tech Packaging Inc?

First you should know what it really means to hold a share of IT Tech Packaging Inc. And how you can make/lose money.

Speculation

The Price per Share of IT Tech Packaging Inc is $0.3218. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of IT Tech Packaging Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in IT Tech Packaging Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.88. Based on the TTM, the Book Value Change Per Share is $-0.52 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.42 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of IT Tech Packaging Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.20-61.0%-0.44-137.9%-0.01-3.9%-0.15-46.5%0.000.9%
Usd Book Value Change Per Share-0.08-25.7%-0.52-161.6%-0.42-131.9%0.00-1.2%0.0310.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Total Gains Per Share-0.08-25.7%-0.52-161.6%-0.42-131.9%0.00-1.2%0.0310.8%
Usd Price Per Share0.39-0.43-0.34-0.54-0.97-
Price to Earnings Ratio-0.50--0.47--0.54--0.36-4.79-
Price-to-Total Gains Ratio-4.72--5.56--0.48--0.01-1.38-
Price to Book Ratio0.02-0.02-0.02-0.03-0.06-
Price-to-Total Gains Ratio-4.72--5.56--0.48--0.01-1.38-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.3218
Number of shares3107
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.520.00
Usd Total Gains Per Share-0.520.00
Gains per Quarter (3107 shares)-1,615.29-12.00
Gains per Year (3107 shares)-6,461.15-48.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-6461-64710-48-58
20-12922-129320-96-106
30-19383-193930-144-154
40-25845-258540-192-202
50-32306-323150-240-250
60-38767-387760-288-298
70-45228-452370-336-346
80-51689-516980-384-394
90-58150-581590-432-442
100-64611-646200-480-490

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%2.010.00.016.7%5.015.00.025.0%21.019.00.052.5%48.021.00.069.6%
Book Value Change Per Share0.04.00.00.0%5.07.00.041.7%9.011.00.045.0%22.018.00.055.0%47.021.01.068.1%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%2.00.038.05.0%8.00.061.011.6%
Total Gains per Share0.04.00.00.0%5.07.00.041.7%9.011.00.045.0%22.018.00.055.0%47.021.01.068.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of IT Tech Packaging Inc

About IT Tech Packaging Inc

IT Tech Packaging, Inc., through its subsidiaries, engages in the production and distribution of paper products in the People's Republic of China. It offers corrugating medium papers to companies making corrugating cardboards; and offset printing papers to printing companies. The company also provides tissue paper products, including toilet papers, boxed and soft-packed tissues, handkerchief tissues, and paper napkins, as well as bathroom and kitchen paper towels under the Dongfang Paper brand. In addition, it produces and sells non-medical single-use face masks, and medical face masks. The company was formerly known as Orient Paper, Inc. and changed its name to IT Tech Packaging, Inc. in August 2018. IT Tech Packaging, Inc. was founded in 1996 and is headquartered in Baoding, the People's' Republic of China.

Fundamental data was last updated by Penke on 2023-12-01 12:27:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of IT Tech Packaging Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit IT Tech Packaging Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare IT Tech Packaging Inc to the Paper & Paper Products industry mean.
  • A Net Profit Margin of -12.5% means that $-0.13 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of IT Tech Packaging Inc:

  • The MRQ is -12.5%. The company is making a huge loss. -2
  • The TTM is -21.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-12.5%TTM-21.8%+9.3%
TTM-21.8%YOY185.2%-207.0%
TTM-21.8%5Y28.9%-50.7%
5Y28.9%10Y16.8%+12.1%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.5%3.0%-15.5%
TTM-21.8%4.4%-26.2%
YOY185.2%6.0%+179.2%
5Y28.9%4.6%+24.3%
10Y16.8%4.5%+12.3%
1.1.2. Return on Assets

Shows how efficient IT Tech Packaging Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare IT Tech Packaging Inc to the Paper & Paper Products industry mean.
  • -1.0% Return on Assets means that IT Tech Packaging Inc generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of IT Tech Packaging Inc:

  • The MRQ is -1.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.0%TTM-2.2%+1.2%
TTM-2.2%YOY-25.7%+23.5%
TTM-2.2%5Y-5.9%+3.6%
5Y-5.9%10Y-2.6%-3.3%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.0%1.0%-2.0%
TTM-2.2%1.1%-3.3%
YOY-25.7%1.7%-27.4%
5Y-5.9%1.3%-7.2%
10Y-2.6%1.2%-3.8%
1.1.3. Return on Equity

Shows how efficient IT Tech Packaging Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare IT Tech Packaging Inc to the Paper & Paper Products industry mean.
  • -1.2% Return on Equity means IT Tech Packaging Inc generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of IT Tech Packaging Inc:

  • The MRQ is -1.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.2%TTM-2.5%+1.4%
TTM-2.5%YOY-29.0%+26.4%
TTM-2.5%5Y-6.6%+4.1%
5Y-6.6%10Y-2.8%-3.8%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.2%1.6%-2.8%
TTM-2.5%2.0%-4.5%
YOY-29.0%3.0%-32.0%
5Y-6.6%2.4%-9.0%
10Y-2.8%2.4%-5.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of IT Tech Packaging Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient IT Tech Packaging Inc is operating .

  • Measures how much profit IT Tech Packaging Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare IT Tech Packaging Inc to the Paper & Paper Products industry mean.
  • An Operating Margin of -37.5% means the company generated $-0.37  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of IT Tech Packaging Inc:

  • The MRQ is -37.5%. The company is operating very inefficient. -2
  • The TTM is -13.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-37.5%TTM-13.3%-24.1%
TTM-13.3%YOY-4.2%-9.1%
TTM-13.3%5Y-6.6%-6.8%
5Y-6.6%10Y0.7%-7.3%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-37.5%8.5%-46.0%
TTM-13.3%5.8%-19.1%
YOY-4.2%7.3%-11.5%
5Y-6.6%6.8%-13.4%
10Y0.7%6.1%-5.4%
1.2.2. Operating Ratio

Measures how efficient IT Tech Packaging Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • An Operation Ratio of 1.16 means that the operating costs are $1.16 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of IT Tech Packaging Inc:

  • The MRQ is 1.158. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.081. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.158TTM1.081+0.076
TTM1.081YOY3.807-2.726
TTM1.0815Y1.599-0.517
5Y1.59910Y1.253+0.345
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1581.581-0.423
TTM1.0811.486-0.405
YOY3.8071.241+2.566
5Y1.5991.306+0.293
10Y1.2531.181+0.072
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of IT Tech Packaging Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if IT Tech Packaging Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A Current Ratio of 3.41 means the company has $3.41 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of IT Tech Packaging Inc:

  • The MRQ is 3.415. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.921. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ3.415TTM2.921+0.494
TTM2.921YOY2.676+0.245
TTM2.9215Y2.094+0.827
5Y2.09410Y1.429+0.666
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4151.569+1.846
TTM2.9211.607+1.314
YOY2.6761.564+1.112
5Y2.0941.506+0.588
10Y1.4291.361+0.068
1.3.2. Quick Ratio

Measures if IT Tech Packaging Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare IT Tech Packaging Inc to the Paper & Paper Products industry mean.
  • A Quick Ratio of 2.44 means the company can pay off $2.44 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of IT Tech Packaging Inc:

  • The MRQ is 2.443. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.118. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.443TTM2.118+0.325
TTM2.118YOY1.886+0.232
TTM2.1185Y1.442+0.676
5Y1.44210Y0.933+0.510
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4430.688+1.755
TTM2.1180.685+1.433
YOY1.8860.859+1.027
5Y1.4420.713+0.729
10Y0.9330.650+0.283
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of IT Tech Packaging Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of IT Tech Packaging Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare IT Tech Packaging Inc to Paper & Paper Products industry mean.
  • A Debt to Asset Ratio of 0.10 means that IT Tech Packaging Inc assets are financed with 10.1% credit (debt) and the remaining percentage (100% - 10.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of IT Tech Packaging Inc:

  • The MRQ is 0.101. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.118. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.101TTM0.118-0.017
TTM0.118YOY0.106+0.011
TTM0.1185Y0.142-0.025
5Y0.14210Y0.178-0.035
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1010.490-0.389
TTM0.1180.481-0.363
YOY0.1060.484-0.378
5Y0.1420.489-0.347
10Y0.1780.517-0.339
1.4.2. Debt to Equity Ratio

Measures if IT Tech Packaging Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare IT Tech Packaging Inc to the Paper & Paper Products industry mean.
  • A Debt to Equity ratio of 11.2% means that company has $0.11 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of IT Tech Packaging Inc:

  • The MRQ is 0.112. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.133. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.112TTM0.133-0.021
TTM0.133YOY0.119+0.014
TTM0.1335Y0.172-0.038
5Y0.17210Y0.223-0.051
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1120.951-0.839
TTM0.1330.914-0.781
YOY0.1190.972-0.853
5Y0.1721.004-0.832
10Y0.2231.168-0.945
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of IT Tech Packaging Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings IT Tech Packaging Inc generates.

  • Above 15 is considered overpriced but always compare IT Tech Packaging Inc to the Paper & Paper Products industry mean.
  • A PE ratio of -0.50 means the investor is paying $-0.50 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of IT Tech Packaging Inc:

  • The EOD is -0.410. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.497. Based on the earnings, the company is expensive. -2
  • The TTM is -0.472. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.410MRQ-0.497+0.087
MRQ-0.497TTM-0.472-0.025
TTM-0.472YOY-0.540+0.068
TTM-0.4725Y-0.364-0.107
5Y-0.36410Y4.786-5.151
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD-0.4105.591-6.001
MRQ-0.4975.107-5.604
TTM-0.4724.977-5.449
YOY-0.5409.735-10.275
5Y-0.3648.462-8.826
10Y4.78610.877-6.091
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of IT Tech Packaging Inc:

  • The EOD is -0.427. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.517. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 0.354. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-0.427MRQ-0.517+0.090
MRQ-0.517TTM0.354-0.870
TTM0.354YOY-0.004+0.357
TTM0.3545Y0.532-0.179
5Y0.53210Y0.325+0.207
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD-0.4272.457-2.884
MRQ-0.5172.103-2.620
TTM0.3542.948-2.594
YOY-0.0042.212-2.216
5Y0.5324.234-3.702
10Y0.3253.394-3.069
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of IT Tech Packaging Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A PB ratio of 0.02 means the investor is paying $0.02 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of IT Tech Packaging Inc:

  • The EOD is 0.019. Based on the equity, the company is cheap. +2
  • The MRQ is 0.023. Based on the equity, the company is cheap. +2
  • The TTM is 0.024. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.019MRQ0.023-0.004
MRQ0.023TTM0.024-0.001
TTM0.024YOY0.017+0.007
TTM0.0245Y0.031-0.007
5Y0.03110Y0.058-0.027
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.0191.091-1.072
MRQ0.0231.017-0.994
TTM0.0241.040-1.016
YOY0.0171.107-1.090
5Y0.0311.153-1.122
10Y0.0581.327-1.269
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of IT Tech Packaging Inc.

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of IT Tech Packaging Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.083-0.520+529%-0.424+414%-0.004-95%0.034-340%
Book Value Per Share--16.88317.463-3%20.445-17%18.077-7%17.506-4%
Current Ratio--3.4152.921+17%2.676+28%2.094+63%1.429+139%
Debt To Asset Ratio--0.1010.118-14%0.106-5%0.142-29%0.178-43%
Debt To Equity Ratio--0.1120.133-16%0.119-6%0.172-35%0.223-50%
Dividend Per Share----0%-0%-0%0.000-100%
Eps---0.196-0.444+126%-0.013-94%-0.150-24%0.003-7258%
Free Cash Flow Per Share---0.189-0.028-85%-0.225+19%-0.127-32%-0.046-75%
Free Cash Flow To Equity Per Share---0.271-0.170-37%-0.237-12%0.007-3841%-0.025-91%
Gross Profit Margin--1.0001.0000%1.0000%1.0040%1.0020%
Intrinsic Value_10Y_max--19.320--------
Intrinsic Value_10Y_min--7.948--------
Intrinsic Value_1Y_max--0.122--------
Intrinsic Value_1Y_min---0.793--------
Intrinsic Value_3Y_max--1.750--------
Intrinsic Value_3Y_min---1.021--------
Intrinsic Value_5Y_max--5.044--------
Intrinsic Value_5Y_min--0.247--------
Market Cap3239206.620-21%3925708.8004278013.700-8%3394976.423+16%5441022.826-28%10106273.566-61%
Net Profit Margin---0.125-0.218+74%1.852-107%0.289-143%0.168-174%
Operating Margin---0.375-0.133-64%-0.042-89%-0.066-83%0.007-5109%
Operating Ratio--1.1581.081+7%3.807-70%1.599-28%1.253-8%
Pb Ratio0.019-21%0.0230.024-5%0.017+36%0.031-25%0.058-60%
Pe Ratio-0.410+17%-0.497-0.472-5%-0.540+9%-0.364-27%4.786-110%
Price Per Share0.322-21%0.3900.425-8%0.337+16%0.541-28%0.968-60%
Price To Free Cash Flow Ratio-0.427+17%-0.5170.354-246%-0.004-99%0.532-197%0.325-259%
Price To Total Gains Ratio-3.894+17%-4.720-5.560+18%-0.480-90%-0.013-100%1.382-441%
Quick Ratio--2.4432.118+15%1.886+30%1.442+69%0.933+162%
Return On Assets---0.010-0.022+114%-0.257+2358%-0.059+463%-0.026+147%
Return On Equity---0.012-0.025+117%-0.290+2391%-0.066+470%-0.028+144%
Total Gains Per Share---0.083-0.520+529%-0.424+414%-0.004-95%0.035-337%
Usd Book Value--169944535.000175784551.250-3%205797402.500-17%181957713.400-7%178671841.675-5%
Usd Book Value Change Per Share---0.083-0.520+529%-0.424+414%-0.004-95%0.034-340%
Usd Book Value Per Share--16.88317.463-3%20.445-17%18.077-7%17.506-4%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps---0.196-0.444+126%-0.013-94%-0.150-24%0.003-7258%
Usd Free Cash Flow---1898603.000-284124.750-85%-2260998.250+19%-1282927.850-32%-471013.600-75%
Usd Free Cash Flow Per Share---0.189-0.028-85%-0.225+19%-0.127-32%-0.046-75%
Usd Free Cash Flow To Equity Per Share---0.271-0.170-37%-0.237-12%0.007-3841%-0.025-91%
Usd Market Cap3239206.620-21%3925708.8004278013.700-8%3394976.423+16%5441022.826-28%10106273.566-61%
Usd Price Per Share0.322-21%0.3900.425-8%0.337+16%0.541-28%0.968-60%
Usd Profit---1975368.000-4519965.500+129%-55230266.000+2696%-12537385.700+535%-5448518.475+176%
Usd Revenue--15771560.00021738767.250-27%15655052.250+1%25447558.150-38%29090578.900-46%
Usd Total Gains Per Share---0.083-0.520+529%-0.424+414%-0.004-95%0.035-337%
 EOD+3 -5MRQTTM+19 -14YOY+20 -135Y+12 -2210Y+12 -24

4.2. Fundamental Score

Let's check the fundamental score of IT Tech Packaging Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.410
Price to Book Ratio (EOD)Between0-10.019
Net Profit Margin (MRQ)Greater than0-0.125
Operating Margin (MRQ)Greater than0-0.375
Quick Ratio (MRQ)Greater than12.443
Current Ratio (MRQ)Greater than13.415
Debt to Asset Ratio (MRQ)Less than10.101
Debt to Equity Ratio (MRQ)Less than10.112
Return on Equity (MRQ)Greater than0.15-0.012
Return on Assets (MRQ)Greater than0.05-0.010
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of IT Tech Packaging Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.886
Ma 20Greater thanMa 500.303
Ma 50Greater thanMa 1000.334
Ma 100Greater thanMa 2000.389
OpenGreater thanClose0.311
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets188,998
Total Liabilities19,053
Total Stockholder Equity169,945
 As reported
Total Liabilities 19,053
Total Stockholder Equity+ 169,945
Total Assets = 188,998

Assets

Total Assets188,998
Total Current Assets41,061
Long-term Assets41,061
Total Current Assets
Cash And Cash Equivalents 9,438
Net Receivables 19,938
Inventory 5,365
Other Current Assets 994
Total Current Assets  (as reported)41,061
Total Current Assets  (calculated)35,734
+/- 5,327
Long-term Assets
Property Plant Equipment 87,016
Intangible Assets 59,027
Long-term Assets Other 1,894
Long-term Assets  (as reported)147,937
Long-term Assets  (calculated)147,937
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities12,025
Long-term Liabilities7,029
Total Stockholder Equity169,945
Total Current Liabilities
Short-term Debt 5,640
Short Long Term Debt 5,543
Accounts payable 104
Other Current Liabilities 6,262
Total Current Liabilities  (as reported)12,025
Total Current Liabilities  (calculated)17,549
+/- 5,525
Long-term Liabilities
Long term Debt 6,562
Capital Lease Obligations 563
Long-term Liabilities  (as reported)7,029
Long-term Liabilities  (calculated)7,125
+/- 96
Total Stockholder Equity
Common Stock10
Retained Earnings 87,613
Accumulated Other Comprehensive Income -6,851
Other Stockholders Equity 89,173
Total Stockholder Equity (as reported)169,945
Total Stockholder Equity (calculated)169,945
+/-0
Other
Capital Stock10
Cash and Short Term Investments 9,438
Common Stock Shares Outstanding 10,066
Current Deferred Revenue19
Liabilities and Stockholders Equity 188,998
Net Debt 3,230
Net Invested Capital 182,050
Net Working Capital 29,036
Short Long Term Debt Total 12,668



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-31
> Total Assets 
0
15
11
11
7
4
3
36,730
48,185
51,279
53,262
52,822
55,966
58,913
64,282
71,700
76,057
107,771
111,010
115,506
120,196
132,772
135,576
144,958
149,869
151,818
158,020
162,846
164,197
193,260
201,007
209,526
214,200
224,216
231,550
239,768
237,386
234,647
231,461
238,627
236,242
219,271
219,527
208,378
222,920
226,637
221,577
219,000
218,989
210,789
200,906
203,076
194,557
235,556
231,405
190,198
182,256
185,432
193,330
199,874
241,288
238,621
236,678
241,535
239,011
225,461
215,138
204,447
206,850
196,743
188,998
188,998196,743206,850204,447215,138225,461239,011241,535236,678238,621241,288199,874193,330185,432182,256190,198231,405235,556194,557203,076200,906210,789218,989219,000221,577226,637222,920208,378219,527219,271236,242238,627231,461234,647237,386239,768231,550224,216214,200209,526201,007193,260164,197162,846158,020151,818149,869144,958135,576132,772120,196115,506111,010107,77176,05771,70064,28258,91355,96652,82253,26251,27948,18536,7303471111150
   > Total Current Assets 
0
0
0
0
0
0
1,600
2,137
3,398
6,365
9,070
7,481
11,567
15,513
21,713
16,396
16,123
35,407
34,623
21,103
20,388
15,893
11,457
23,065
21,921
22,309
30,293
38,068
39,244
43,501
33,677
25,953
31,525
32,216
30,282
26,555
23,291
18,774
21,101
26,344
26,378
17,251
18,354
14,477
25,994
28,457
22,322
20,000
19,987
19,230
19,021
24,159
15,405
16,348
20,574
24,041
21,634
27,805
30,411
14,910
61,140
63,741
62,252
55,516
48,616
48,446
48,430
47,166
51,482
47,690
41,061
41,06147,69051,48247,16648,43048,44648,61655,51662,25263,74161,14014,91030,41127,80521,63424,04120,57416,34815,40524,15919,02119,23019,98720,00022,32228,45725,99414,47718,35417,25126,37826,34421,10118,77423,29126,55530,28232,21631,52525,95333,67743,50139,24438,06830,29322,30921,92123,06511,45715,89320,38821,10334,62335,40716,12316,39621,71315,51311,5677,4819,0706,3653,3982,1371,600000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
623
1,284
2,434
6,177
3,234
7,816
6,664
11,543
6,950
4,554
22,090
22,780
11,348
11,678
6,279
4,945
4,165
5,627
6,159
13,216
13,140
16,570
22,488
13,812
3,131
5,840
4,133
6,930
3,891
2,545
2,163
4,364
2,642
3,651
4,032
5,592
2,333
4,648
6,954
6,505
2,900
2,896
5,745
5,468
8,475
2,625
1,134
4,806
5,838
11,712
12,828
8,210
4,142
37,441
30,274
26,576
11,202
15,358
14,344
16,017
9,525
16,751
11,981
9,438
9,43811,98116,7519,52516,01714,34415,35811,20226,57630,27437,4414,1428,21012,82811,7125,8384,8061,1342,6258,4755,4685,7452,8962,9006,5056,9544,6482,3335,5924,0323,6512,6424,3642,1632,5453,8916,9304,1335,8403,13113,81222,48816,57013,14013,2166,1595,6274,1654,9456,27911,67811,34822,78022,0904,5546,95011,5436,6647,8163,2346,1772,4341,2846230000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
430
260
29
0
0
0
0
0
0
0
0
0
0
0
1,585
1,316
0
0
2,454
4,494
6,404
11,378
8,875
5,047
3,271
3,144
10,780
8,729
965
2,246
2,162
5,798
5,905
6,027
6,122
3,976
3,779
3,635
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000003,6353,7793,9766,1226,0275,9055,7982,1622,2469658,72910,7803,1443,2715,0478,87511,3786,4044,4942,454001,3161,58500000000000292604300000000000000
       Net Receivables 
0
0
0
0
0
0
1,000
1,111
1,325
943
1,861
1,426
2,381
2,742
2,781
2,057
2,915
3,605
4,445
2,148
3,050
2,912
2,510
3,821
3,748
3,054
7,786
7,620
6,449
7,142
2,976
3,827
3,412
4,298
4,162
3,730
4,196
4,419
4,133
1,904
3,770
3,614
2,858
3,894
3,129
2,350
131
1,800
1,844
2,723
1,218
8,637
8,281
8,923
8,365
10,650
7,496
8,658
3,688
8,347
5,612
12,484
5,057
27,413
20,613
18,575
18,330
21,203
24,115
23,219
19,938
19,93823,21924,11521,20318,33018,57520,61327,4135,05712,4845,6128,3473,6888,6587,49610,6508,3658,9238,2818,6371,2182,7231,8441,8001312,3503,1293,8942,8583,6143,7701,9044,1334,4194,1963,7304,1624,2983,4123,8272,9767,1426,4497,6207,7863,0543,7483,8212,5102,9123,0502,1484,4453,6052,9152,0572,7812,7422,3811,4261,8619431,3251,1111,000000000
       Other Current Assets 
0
0
0
0
0
0
0
2
3
2
3
100
0
430
0
463
220
384
84
185
190
549
302
5,071
4,648
4,506
6
477
336
195
54
491
345
199
57
697
540
403
62
474
334
197
54
452
313
192
56
652
468
200
74
481
343
442
342
552
255
405
1,695
1,176
585
473
628
885
210
392
584
584
1,062
1,060
994
9941,0601,0625845843922108856284735851,1761,69540525555234244234348174200468652561923134525419733447462403540697571993454915419533647764,5064,6485,071302549190185843842204630430010032320000000
   > Long-term Assets 
0
15
0
11
7
4
0
34,594
44,787
44,915
44,191
45,341
44,399
43,400
42,568
55,304
59,934
72,364
76,387
94,403
99,808
116,879
124,120
121,893
127,948
129,509
127,727
124,779
124,953
149,759
167,331
183,573
182,675
192,000
201,268
213,213
214,095
215,873
210,360
212,283
209,864
202,020
201,174
193,900
196,925
198,180
199,255
199,003
199,003
191,560
181,885
178,917
179,152
219,208
210,830
166,157
160,622
157,627
162,919
184,965
180,148
174,880
174,426
186,019
190,396
177,016
166,708
157,281
155,367
149,053
147,937
147,937149,053155,367157,281166,708177,016190,396186,019174,426174,880180,148184,965162,919157,627160,622166,157210,830219,208179,152178,917181,885191,560199,003199,003199,255198,180196,925193,900201,174202,020209,864212,283210,360215,873214,095213,213201,268192,000182,675183,573167,331149,759124,953124,779127,727129,509127,948121,893124,120116,87999,80894,40376,38772,36459,93455,30442,56843,40044,39945,34144,19144,91544,78734,594047110150
       Property Plant Equipment 
0
0
0
0
0
0
34,500
34,594
44,787
44,915
44,191
45,341
44,399
43,400
42,568
55,304
54,373
72,364
76,387
87,446
92,807
109,762
116,919
114,651
120,668
129,509
127,342
113,942
114,094
138,664
155,406
172,266
171,744
180,850
189,862
209,704
202,857
204,119
198,610
207,596
197,387
189,318
188,106
175,935
178,306
178,520
178,458
189,389
176,909
168,733
159,415
155,948
155,135
148,533
141,579
141,361
135,708
132,316
148,057
156,192
163,450
162,266
161,424
159,530
113,045
103,425
96,814
97,528
94,848
88,486
87,016
87,01688,48694,84897,52896,814103,425113,045159,530161,424162,266163,450156,192148,057132,316135,708141,361141,579148,533155,135155,948159,415168,733176,909189,389178,458178,520178,306175,935188,106189,318197,387207,596198,610204,119202,857209,704189,862180,850171,744172,266155,406138,664114,094113,942127,342129,509120,668114,651116,919109,76292,80787,44676,38772,36454,37355,30442,56843,40044,39945,34144,19144,91544,78734,59434,500000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,383
3,277
3,130
3,040
3,474
3,228
3,090
3,234
3,205
3,266
3,110
3,142
3,087
2,946
2,941
2,975
3,015
3,041
3,138
2,958
2,824
2,810
2,825
2,731
2,621
2,622
2,547
2,444
2,497
2,566
2,503
2,538
0
0
0
0
0
0
0
0
0
0000000002,5382,5032,5662,4972,4442,5472,6222,6212,7312,8252,8102,8242,9583,1383,0413,0152,9752,9412,9463,0873,1423,1103,2663,2053,2343,0903,2283,4743,0403,1303,2773,383000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,957
7,001
7,117
7,200
7,241
7,280
0
385
9,895
9,961
10,112
7,727
7,762
7,697
7,710
7,711
7,753
7,724
7,760
7,458
7,306
7,342
7,154
7,104
11,755
11,819
12,037
12,287
0
12,480
12,324
11,854
11,882
12,110
11,862
11,529
11,689
11,509
11,519
11,974
12,498
12,409
0
12,574
12,790
63,287
59,863
56,588
57,686
58,466
58,651
59,027
59,02758,65158,46657,68656,58859,86363,28712,79012,574012,40912,49811,97411,51911,50911,68911,52911,86212,11011,88211,85412,32412,480012,28712,03711,81911,7557,1047,1547,3427,3067,4587,7607,7247,7537,7117,7107,6977,7627,72710,1129,9619,89538507,2807,2417,2007,1177,0016,9570000000000000000000
       Other Assets 
0
15
11
11
7
4
3
36,047
0
0
0
0
0
0
0
0
5,562
19,901
22,992
6,957
7,001
7,117
7,200
7,241
7,280
0
385
2,387
2,353
2,460
5,683
5,037
4,714
4,922
5,177
5,000
5,000
5,486
5,726
6,091
6,546
6,923
7,329
6,211
6,800
7,623
8,509
9,613
10,509
10,502
10,616
11,087
9,082
56,082
55,101
14,540
14,817
15,205
17,799
163,815
37,698
33,976
45,074
57,145
14,063
13,728
14,572
1,032
882
2,669
0
02,6698821,03214,57213,72814,06357,14545,07433,97637,698163,81517,79915,20514,81714,54055,10156,0829,08211,08710,61610,50210,5099,6138,5097,6236,8006,2117,3296,9236,5466,0915,7265,4865,0005,0005,1774,9224,7145,0375,6832,4602,3532,38738507,2807,2417,2007,1177,0016,95722,99219,9015,5620000000036,0473471111150
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268
0
0
0
281
425
760
1,087
1,421
2,025
2,406
2,876
3,265
3,859
4,648
5,494
6,573
7,371
7,544
7,792
8,277
9,082
9,503
9,828
10,485
10,858
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000010,85810,4859,8289,5039,0828,2777,7927,5447,3716,5735,4944,6483,8593,2652,8762,4062,0251,4211,0877604252810002680000000000000000000000000000000
> Total Liabilities 
0
7
6
6
11
10
11
13,217
22,009
21,777
21,211
18,733
19,625
20,169
16,606
15,425
16,677
16,134
16,097
13,964
13,107
18,030
14,241
17,432
16,614
15,090
17,409
20,078
20,162
43,579
44,909
48,473
51,989
58,148
59,785
64,822
61,003
51,829
54,148
62,817
59,492
44,582
43,068
35,622
47,500
47,913
37,491
33,700
33,664
31,668
30,184
36,526
27,436
71,534
69,837
24,203
21,287
22,493
24,241
24,794
37,007
31,377
28,711
25,785
24,824
23,086
24,261
23,123
25,756
25,967
19,053
19,05325,96725,75623,12324,26123,08624,82425,78528,71131,37737,00724,79424,24122,49321,28724,20369,83771,53427,43636,52630,18431,66833,66433,70037,49147,91347,50035,62243,06844,58259,49262,81754,14851,82961,00364,82259,78558,14851,98948,47344,90943,57920,16220,07817,40915,09016,61417,43214,24118,03013,10713,96416,09716,13416,67715,42516,60620,16919,62518,73321,21121,77722,00913,2171110116670
   > Total Current Liabilities 
0
0
0
0
0
0
9,600
9,993
18,652
18,346
11,153
8,647
9,553
10,125
10,553
9,372
10,623
10,056
13,916
11,755
9,385
10,176
6,296
11,742
10,893
13,531
15,852
16,201
17,831
24,212
21,258
28,373
32,174
40,950
42,706
44,470
40,845
35,818
27,815
40,238
36,921
31,761
30,389
20,586
32,433
30,347
23,327
21,800
21,758
25,623
20,794
29,634
20,412
62,457
61,015
16,835
14,033
16,592
16,860
18,340
20,212
17,188
18,685
20,434
19,938
17,331
17,592
17,641
18,130
17,302
12,025
12,02517,30218,13017,64117,59217,33119,93820,43418,68517,18820,21218,34016,86016,59214,03316,83561,01562,45720,41229,63420,79425,62321,75821,80023,32730,34732,43320,58630,38931,76136,92140,23827,81535,81840,84544,47042,70640,95032,17428,37321,25824,21217,83116,20115,85213,53110,89311,7426,29610,1769,38511,75513,91610,05610,6239,37210,55310,1259,5538,64711,15318,34618,6529,9939,600000000
       Short-term Debt 
0
0
0
0
0
0
8,623
2,530
2,636
2,693
7,164
6,859
6,850
5,593
5,195
4,274
3,559
1,909
7,432
6,924
2,968
2,940
2,818
2,834
2,770
6,937
9,057
11,302
12,391
18,112
16,398
21,378
25,416
29,335
37,556
40,712
34,286
28,312
21,196
34,580
29,420
25,209
25,438
15,994
29,498
28,138
20,130
6,367
19,681
23,638
19,159
17,936
9,223
6,866
6,673
7,769
7,650
9,732
10,286
11,614
11,540
9,764
11,662
13,007
13,081
10,593
10,080
10,659
11,111
9,612
5,640
5,6409,61211,11110,65910,08010,59313,08113,00711,6629,76411,54011,61410,2869,7327,6507,7696,6736,8669,22317,93619,15923,63819,6816,36720,13028,13829,49815,99425,43825,20929,42034,58021,19628,31234,28640,71237,55629,33525,41621,37816,39818,11212,39111,3029,0576,9372,7702,8342,8182,9402,9686,9247,4321,9093,5594,2745,1955,5936,8506,8597,1642,6932,6362,5308,623000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,534
0
0
0
42,972
0
0
0
28,766
0
0
3,857
6,367
6,616
7,466
3,605
2,492
9,223
6,866
6,673
7,769
7,650
9,732
10,117
11,432
11,351
9,565
11,455
12,797
12,852
10,369
9,808
10,434
10,939
9,503
5,543
5,5439,50310,93910,4349,80810,36912,85212,79711,4559,56511,35111,43210,1179,7327,6507,7696,6736,8669,2232,4923,6057,4666,6166,3673,8570028,76600042,9720002,53400000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
6,612
14,598
14,351
2,638
741
1,491
2,779
3,811
1,819
2,466
3,648
4,238
413
801
1,390
145
2,767
99
738
1,135
1,013
1,342
1,194
1,096
927
964
6,397
613
3,758
839
879
1,101
253
850
564
1,296
560
494
346
11
2,076
423
136
64
629
1,647
1,123
857
250
206
848
309
592
2,356
743
354
10
73
17
144
5
0
128
104
104128051441773103547432,3565923098482062508571,1231,647629641364232,076113464945601,2965648502531,1018798393,7586136,3979649271,0961,1941,3421,0131,135738992,7671451,3908014134,2383,6482,4661,8193,8112,7791,4917412,63814,35114,5986,6120000000
       Other Current Liabilities 
0
0
0
0
0
0
0
851
1,228
1,303
1,351
1,048
1,212
1,753
1,547
271
4,598
4,499
2,246
4,418
5,615
5,846
3,334
6,141
8,024
5,856
49
1,076
1,083
1,099
132
6,057
5,770
5,212
4,529
3,758
5,720
6,626
5,519
5,405
6,652
5,987
3,655
4,003
2,441
1,862
3,186
1,128
1,654
1,849
1,570
11,069
9,542
54,368
53,401
8,717
6,026
5,827
6,086
6,051
6,234
6,597
6,629
7,377
6,745
6,683
7,332
6,977
7,019
7,553
6,262
6,2627,5537,0196,9777,3326,6836,7457,3776,6296,5976,2346,0516,0865,8276,0268,71753,40154,3689,54211,0691,5701,8491,6541,1283,1861,8622,4414,0033,6555,9876,6525,4055,5196,6265,7203,7584,5295,2125,7706,0571321,0991,0831,076495,8568,0246,1413,3345,8465,6154,4182,2464,4994,5982711,5471,7531,2121,0481,3511,3031,2288510000000
   > Long-term Liabilities 
0
7
0
6
11
10
0
3,224
3,358
3,431
10,058
10,086
10,072
10,044
6,053
6,053
6,054
6,078
2,181
2,209
3,722
7,853
7,945
5,691
5,721
1,560
1,557
3,877
2,331
19,367
23,651
20,100
19,815
17,198
17,078
20,352
20,158
16,011
26,333
22,580
22,570
12,821
12,678
15,037
15,067
17,566
14,163
11,907
11,907
6,045
9,391
6,892
7,025
9,077
8,822
7,368
7,255
5,901
7,381
6,454
16,795
14,189
10,026
5,351
4,885
5,755
6,669
5,483
7,626
8,664
7,029
7,0298,6647,6265,4836,6695,7554,8855,35110,02614,18916,7956,4547,3815,9017,2557,3688,8229,0777,0256,8929,3916,04511,90711,90714,16317,56615,06715,03712,67812,82122,57022,58026,33316,01120,15820,35217,07817,19819,81520,10023,65119,3672,3313,8771,5571,5605,7215,6917,9457,8533,7222,2092,1816,0786,0546,0536,05310,04410,07210,08610,0583,4313,3583,224010116070
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,593
5,659
5,691
5,721
1,560
1,557
1,561
0
16,243
16,322
12,297
12,191
8,141
8,136
4,090
4,073
5,733
6,568
3,218
3,166
5,067
5,032
4,844
4,870
7,233
3,616
1,194
1,240
0
3,576
4,706
4,797
9,077
8,822
7,368
7,255
5,184
5,775
4,952
4,867
6,802
4,716
3,132
3,077
4,937
5,261
4,784
7,102
7,437
0
07,4377,1024,7845,2614,9373,0773,1324,7166,8024,8674,9525,7755,1847,2557,3688,8229,0774,7974,7063,57601,2401,1943,6167,2334,8704,8445,0325,0673,1663,2186,5685,7334,0734,0908,1368,14112,19112,29716,32216,24301,5611,5571,5605,7215,6915,6595,593000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268
0
0
0
281
425
760
1,087
1,421
2,025
2,406
2,876
3,265
3,859
4,648
5,494
6,573
7,371
7,544
7,792
8,277
9,082
9,503
9,828
10,485
10,858
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000010,85810,4859,8289,5039,0828,2777,7927,5447,3716,5735,4944,6483,8593,2652,8762,4062,0251,4211,0877604252810002680000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
758
699
1,160
1,035
921
807
696
577
464
334
328
275
214
159
102
51
0
0
0
0
0
0
0
0
0
0
0
0
717
1,606
1,502
11,928
7,387
5,310
2,219
1,808
818
1,408
0
0
0
0
00001,4088181,8082,2195,3107,38711,9281,5021,606717000000000000511021592142753283344645776968079211,0351,16069975800000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
758
699
1,160
1,036
922
807
695
577
464
334
328
274
214
159
102
51
0
0
0
0
0
0
0
0
0
0
0
0
717
1,200
1,502
11,928
7,072
0
0
0
0
0
0
0
0
0
0000000007,07211,9281,5021,200717000000000000511021592142743283344645776958079221,0361,16069975800000000000000000000000000000
> Total Stockholder Equity
0
8
5
5
-4
-6
-8
23,513
26,176
29,502
32,050
34,089
36,341
38,743
47,676
56,275
59,380
91,637
94,913
101,542
107,089
114,742
121,335
127,525
133,255
136,727
140,612
142,769
144,035
149,681
156,098
161,053
162,211
166,068
171,765
174,945
176,383
182,818
177,313
175,809
176,750
174,689
176,460
172,755
175,420
178,724
184,087
185,325
185,325
179,121
170,722
166,550
167,121
164,022
161,568
165,995
160,969
162,939
169,089
175,080
204,281
207,244
207,968
215,750
214,188
202,375
190,877
181,324
181,093
170,776
169,945
169,945170,776181,093181,324190,877202,375214,188215,750207,968207,244204,281175,080169,089162,939160,969165,995161,568164,022167,121166,550170,722179,121185,325185,325184,087178,724175,420172,755176,460174,689176,750175,809177,313182,818176,383174,945171,765166,068162,211161,053156,098149,681144,035142,769140,612136,727133,255127,525121,335114,742107,089101,54294,91391,63759,38056,27547,67638,74336,34134,08932,05029,50226,17623,513-8-6-45580
   Common Stock
0
10
10
10
10
10
10
40
40
45
45
45
45
45
12
15
15
18
18
18
18
18
18
18
18
18
18
18
18
18
18
19
19
19
20
20
20
20
20
20
21
21
21
21
21
21
21
21
21
21
21
22
22
22
23
23
23
29
29
29
99
99
99
99
99
99
11
10
10
10
10
101010101199999999999929292923232322222221212121212121212121212020202020201919191818181818181818181818181818151512454545454540401010101010100
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,710
59,142
64,443
69,125
72,505
76,653
78,323
78,626
82,051
87,586
90,940
93,473
97,046
100,418
102,604
104,710
110,300
111,986
114,147
112,773
115,354
118,389
121,460
123,167
123,183
124,756
123,119
119,033
119,143
117,738
112,574
109,851
110,301
112,639
114,795
112,359
111,378
110,858
109,241
104,902
104,449
0
0
0
0
0
0
0
0
0
000000000104,449104,902109,241110,858111,378112,359114,795112,639110,301109,851112,574117,738119,143119,033123,119124,756123,183123,167121,460118,389115,354112,773114,147111,986110,300104,710102,604100,41897,04693,47390,94087,58682,05178,62678,32376,65372,50569,12564,44359,14253,710000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
4,200
2,291
3,510
4,577
4,800
3,593
3,546
3,447
3,495
8,427
8,436
8,749
10,261
12,800
13,463
9,594
10,755
11,443
12,112
12,204
11,941
18,291
19,255
21,491
22,374
23,185
21,809
22,094
22,107
23,102
22,434
23,279
16,088
12,424
13,321
8,678
7,414
639
1,595
4,884
8,674
5,000
11,549
9,321
2,327
2,817
6,110
2,562
-2,249
23
-2,567
-2,443
4,228
11,821
10,353
13,769
12,950
16,577
17,503
5,978
-5,193
-1,434
1,069
-7,995
-6,851
-6,851-7,9951,069-1,434-5,1935,97817,50316,57712,95013,76910,35311,8214,228-2,443-2,56723-2,2492,5626,1102,8172,3279,32111,5495,0008,6744,8841,5956397,4148,67813,32112,42416,08823,27922,43423,10222,10722,09421,80923,18522,37421,49119,25518,29111,94112,20412,11211,44310,7559,59413,46312,80010,2618,7498,4368,4273,4953,4473,5463,5934,8004,5773,5102,2914,200000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,758
45,758
45,758
46,136
46,136
46,136
46,136
46,136
46,120
46,120
46,910
46,910
46,910
49,219
49,219
49,219
49,219
49,219
49,219
50,635
50,635
50,635
50,635
50,635
50,635
50,635
50,635
50,635
50,635
50,635
51,137
51,137
51,137
51,155
51,155
51,155
53,975
53,975
53,990
88,928
88,928
88,928
88,928
88,928
88,928
90,575
89,173
89,173
89,173
0
089,17389,17389,17390,57588,92888,92888,92888,92888,92888,92853,99053,97553,97551,15551,15551,15551,13751,13751,13750,63550,63550,63550,63550,63550,63550,63550,63550,63550,63550,63549,21949,21949,21949,21949,21949,21946,91046,91046,91046,12046,12046,13646,13646,13646,13646,13645,75845,75845,758000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
13
13
13
13
13
13
10,224
10,224
10,719
10,719
12,644
12,644
12,671
16,775
19,169
19,139
45,728
45,728
45,728
45,758
45,758
45,758
45,758
46,136
46,136
46,136
46,136
46,136
46,120
46,120
46,910
46,910
46,910
49,219
49,219
49,219
49,219
49,219
49,219
50,635
50,635
50,635
50,635
50,635
50,635
50,635
11,549
50,635
50,635
50,635
51,137
51,137
51,137
51,155
51,155
51,155
53,975
53,975
53,990
88,928
88,928
88,928
88,928
88,928
88,928
90,575
89,173
89,173
89,173
89,173
89,17389,17389,17389,17390,57588,92888,92888,92888,92888,92888,92853,99053,97553,97551,15551,15551,15551,13751,13751,13750,63550,63550,63511,54950,63550,63550,63550,63550,63550,63550,63549,21949,21949,21949,21949,21949,21946,91046,91046,91046,12046,12046,13646,13646,13646,13646,13645,75845,75845,75845,75845,72845,72845,72819,13919,16916,77512,67112,64412,64410,71910,71910,22410,2241313131313130



Balance Sheet

Currency in USD. All numbers in thousands.