> Total Assets | 69,768,075 | 0 | 71,152,510 | 74,260,112 | 72,927,623 | 73,690,868 | 73,713,626 | 78,004,708 | 147,212,665 | 145,817,823 | 139,017,561 | 145,826,106 | 152,506,397 | 174,850,054 | 170,857,674 | 170,475,294 | 171,658,908 | 179,645,116 | 180,476,961 | 189,041,848 | 187,885,697 | 193,267,370 | 191,412,852 | 195,488,084 | 193,731,644 | 218,685,361 | 229,427,416 | 221,640,615 | 245,808,230 | 258,293,750 | 250,724,127 | 258,380,479 | 258,923,377 | 270,777,174 | 269,531,549 | 282,358,368 | 286,868,354 | 333,801,374 | 356,712,959 | 379,194,831 | 395,465,341 | 395,302,270 | 384,752,742 | 380,567,907 | 491,316,282 | 458,863,677 | 461,708,694 | 453,171,506 | 479,582,469 | 506,634,248 | 537,178,982 | 541,828,240 | 585,596,789 | 683,071,416 | 714,864,224 | 623,878,391 | 617,469,350 | 637,692,893 |
| 637,692,893 | 617,469,350 | 623,878,391 | 714,864,224 | 683,071,416 | 585,596,789 | 541,828,240 | 537,178,982 | 506,634,248 | 479,582,469 | 453,171,506 | 461,708,694 | 458,863,677 | 491,316,282 | 380,567,907 | 384,752,742 | 395,302,270 | 395,465,341 | 379,194,831 | 356,712,959 | 333,801,374 | 286,868,354 | 282,358,368 | 269,531,549 | 270,777,174 | 258,923,377 | 258,380,479 | 250,724,127 | 258,293,750 | 245,808,230 | 221,640,615 | 229,427,416 | 218,685,361 | 193,731,644 | 195,488,084 | 191,412,852 | 193,267,370 | 187,885,697 | 189,041,848 | 180,476,961 | 179,645,116 | 171,658,908 | 170,475,294 | 170,857,674 | 174,850,054 | 152,506,397 | 145,826,106 | 139,017,561 | 145,817,823 | 147,212,665 | 78,004,708 | 73,713,626 | 73,690,868 | 72,927,623 | 74,260,112 | 71,152,510 | 0 | 69,768,075 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,495,249 | 87,740,803 | 89,032,480 | 86,144,589 | 92,953,013 | 101,644,131 | 123,980,882 | 127,413,056 | 124,284,233 | 130,584,154 | 130,835,856 | 122,692,992 | 118,756,964 | 140,939,071 | 124,613,359 | 119,530,641 | 119,834,668 | 140,034,348 | 153,481,129 | 167,508,682 | 176,859,110 | 218,435,588 | 264,107,377 | 271,708,483 | 215,707,837 | 211,863,998 | 214,168,756 |
| 214,168,756 | 211,863,998 | 215,707,837 | 271,708,483 | 264,107,377 | 218,435,588 | 176,859,110 | 167,508,682 | 153,481,129 | 140,034,348 | 119,834,668 | 119,530,641 | 124,613,359 | 140,939,071 | 118,756,964 | 122,692,992 | 130,835,856 | 130,584,154 | 124,284,233 | 127,413,056 | 123,980,882 | 101,644,131 | 92,953,013 | 86,144,589 | 89,032,480 | 87,740,803 | 84,495,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,025,648 | 4,832,681 | 5,070,244 | 4,448,264 | 6,877,049 | 13,156,971 | 22,774,383 | 11,116,335 | 5,578,445 | 7,026,519 | 8,496,317 | 10,892,653 | 10,446,711 | 20,907,531 | 22,572,277 | 18,956,135 | 18,948,524 | 20,322,449 | 14,852,357 | 17,694,475 | 16,215,255 | 36,165,604 | 26,486,481 | 29,758,919 | 21,211,149 | 22,103,426 | 20,724,969 |
| 20,724,969 | 22,103,426 | 21,211,149 | 29,758,919 | 26,486,481 | 36,165,604 | 16,215,255 | 17,694,475 | 14,852,357 | 20,322,449 | 18,948,524 | 18,956,135 | 22,572,277 | 20,907,531 | 10,446,711 | 10,892,653 | 8,496,317 | 7,026,519 | 5,578,445 | 11,116,335 | 22,774,383 | 13,156,971 | 6,877,049 | 4,448,264 | 5,070,244 | 4,832,681 | 4,025,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 161,938 | 186,171 | 152,732 | 2,051 | 185,866 | 222,994 | 211,814 | 6,840 | 66,302 | 9,131 | 7,942 | 7,728 | 519,340 | 1,112,441 | 696,721 | 1,521,097 | 1,870,828 | 1,048,336 | 1,049,914 | 1,154,346 | 2,186,223 | 2,338,547 | 3,233,815 | 1,845,835 | 1,732,303 | 1,903,575 |
| 1,903,575 | 1,732,303 | 1,845,835 | 3,233,815 | 2,338,547 | 2,186,223 | 1,154,346 | 1,049,914 | 1,048,336 | 1,870,828 | 1,521,097 | 696,721 | 1,112,441 | 519,340 | 7,728 | 7,942 | 9,131 | 66,302 | 6,840 | 211,814 | 222,994 | 185,866 | 2,051 | 152,732 | 186,171 | 161,938 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 9,477,539 | 0 | 9,976,622 | 10,560,098 | 12,102,528 | 12,458,129 | 11,072,316 | 12,210,843 | 29,606,586 | 28,776,383 | 29,048,481 | 26,907,117 | 28,792,730 | 33,221,587 | 30,199,073 | 27,973,853 | 29,941,276 | 33,891,074 | 32,557,917 | 31,838,706 | 33,044,928 | 34,168,740 | 32,967,654 | 29,877,140 | 29,232,749 | 37,751,075 | 38,179,433 | 32,191,058 | 33,642,643 | 39,390,081 | 35,884,112 | 36,369,732 | 39,152,141 | 38,422,329 | 35,434,693 | 36,554,223 | 39,865,660 | 45,628,183 | 48,822,546 | 43,529,300 | 43,128,633 | 41,098,446 | 35,220,368 | 40,563,465 | 50,647,301 | 38,909,283 | 38,767,311 | 39,428,700 | 49,543,442 | 55,800,839 | 58,919,849 | 62,966,046 | 73,375,203 | 96,120,703 | 92,676,565 | 55,580,273 | 58,190,212 | 58,774,253 |
| 58,774,253 | 58,190,212 | 55,580,273 | 92,676,565 | 96,120,703 | 73,375,203 | 62,966,046 | 58,919,849 | 55,800,839 | 49,543,442 | 39,428,700 | 38,767,311 | 38,909,283 | 50,647,301 | 40,563,465 | 35,220,368 | 41,098,446 | 43,128,633 | 43,529,300 | 48,822,546 | 45,628,183 | 39,865,660 | 36,554,223 | 35,434,693 | 38,422,329 | 39,152,141 | 36,369,732 | 35,884,112 | 39,390,081 | 33,642,643 | 32,191,058 | 38,179,433 | 37,751,075 | 29,232,749 | 29,877,140 | 32,967,654 | 34,168,740 | 33,044,928 | 31,838,706 | 32,557,917 | 33,891,074 | 29,941,276 | 27,973,853 | 30,199,073 | 33,221,587 | 28,792,730 | 26,907,117 | 29,048,481 | 28,776,383 | 29,606,586 | 12,210,843 | 11,072,316 | 12,458,129 | 12,102,528 | 10,560,098 | 9,976,622 | 0 | 9,477,539 |
---|
Other Current Assets | 502,461 | 0 | 554,545 | 772,192 | 539,054 | 763,284 | 704,847 | 524,776 | 2,307,955 | 2,607,024 | 3,286,004 | 1,734,508 | 2,373,159 | 2,543,822 | 2,340,658 | 2,700,624 | 2,663,578 | 2,894,892 | 2,985,306 | 3,267,397 | 3,656,690 | 4,006,912 | 3,683,235 | 2,640,582 | 3,105,979 | 2,941,610 | 3,236,500 | 2,887,229 | 3,434,034 | 4,505,392 | 3,321,052 | 3,526,320 | 2,859,042 | 4,265,597 | 4,177,190 | 3,347,225 | 4,573,790 | 3,635,309 | 4,085,081 | 4,225,847 | 468,935 | 664,816 | 710,481 | 4,324,933 | 5,092,103 | 4,345,809 | 3,882,478 | 5,750,766 | 4,928,206 | 6,568,260 | 6,421,851 | 6,693,926 | 7,215,566 | 10,637,377 | 12,159,069 | 967,494 | 1,435,373 | 1,146,262 |
| 1,146,262 | 1,435,373 | 967,494 | 12,159,069 | 10,637,377 | 7,215,566 | 6,693,926 | 6,421,851 | 6,568,260 | 4,928,206 | 5,750,766 | 3,882,478 | 4,345,809 | 5,092,103 | 4,324,933 | 710,481 | 664,816 | 468,935 | 4,225,847 | 4,085,081 | 3,635,309 | 4,573,790 | 3,347,225 | 4,177,190 | 4,265,597 | 2,859,042 | 3,526,320 | 3,321,052 | 4,505,392 | 3,434,034 | 2,887,229 | 3,236,500 | 2,941,610 | 3,105,979 | 2,640,582 | 3,683,235 | 4,006,912 | 3,656,690 | 3,267,397 | 2,985,306 | 2,894,892 | 2,663,578 | 2,700,624 | 2,340,658 | 2,543,822 | 2,373,159 | 1,734,508 | 3,286,004 | 2,607,024 | 2,307,955 | 524,776 | 704,847 | 763,284 | 539,054 | 772,192 | 554,545 | 0 | 502,461 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264,881,187 | 264,466,414 | 262,059,750 | 261,810,943 | 350,377,211 | 334,250,318 | 342,178,053 | 333,336,838 | 339,548,121 | 353,153,119 | 369,670,300 | 364,969,130 | 367,161,201 | 418,964,039 | 443,155,741 | 408,170,554 | 405,605,352 | 423,524,137 |
| 423,524,137 | 405,605,352 | 408,170,554 | 443,155,741 | 418,964,039 | 367,161,201 | 364,969,130 | 369,670,300 | 353,153,119 | 339,548,121 | 333,336,838 | 342,178,053 | 334,250,318 | 350,377,211 | 261,810,943 | 262,059,750 | 264,466,414 | 264,881,187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 49,641,830 | 0 | 49,583,454 | 49,505,319 | 47,823,938 | 48,236,078 | 47,735,930 | 48,748,087 | 66,255,493 | 67,053,275 | 66,481,175 | 66,825,359 | 72,446,533 | 84,862,476 | 86,666,501 | 86,434,900 | 84,019,618 | 89,277,838 | 90,367,199 | 96,213,493 | 96,109,886 | 99,489,935 | 98,241,745 | 98,900,604 | 97,672,983 | 110,496,127 | 120,035,232 | 120,365,582 | 133,853,736 | 137,507,693 | 134,189,778 | 136,860,347 | 134,730,289 | 142,627,204 | 145,108,837 | 151,201,956 | 148,376,563 | 165,439,074 | 175,227,347 | 205,182,418 | 214,434,931 | 214,738,893 | 211,385,187 | 212,422,922 | 291,322,562 | 277,759,678 | 285,873,937 | 276,156,255 | 282,545,621 | 293,742,962 | 307,421,798 | 303,127,178 | 302,399,100 | 345,186,609 | 362,460,629 | 0 | 0 | 0 |
| 0 | 0 | 0 | 362,460,629 | 345,186,609 | 302,399,100 | 303,127,178 | 307,421,798 | 293,742,962 | 282,545,621 | 276,156,255 | 285,873,937 | 277,759,678 | 291,322,562 | 212,422,922 | 211,385,187 | 214,738,893 | 214,434,931 | 205,182,418 | 175,227,347 | 165,439,074 | 148,376,563 | 151,201,956 | 145,108,837 | 142,627,204 | 134,730,289 | 136,860,347 | 134,189,778 | 137,507,693 | 133,853,736 | 120,365,582 | 120,035,232 | 110,496,127 | 97,672,983 | 98,900,604 | 98,241,745 | 99,489,935 | 96,109,886 | 96,213,493 | 90,367,199 | 89,277,838 | 84,019,618 | 86,434,900 | 86,666,501 | 84,862,476 | 72,446,533 | 66,825,359 | 66,481,175 | 67,053,275 | 66,255,493 | 48,748,087 | 47,735,930 | 48,236,078 | 47,823,938 | 49,505,319 | 49,583,454 | 0 | 49,641,830 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225,153 | 225,153 | 225,153 | 395,427 | 395,427 | 7,017,666 | 7,024,264 | 6,796,798 | 7,284,062 | 7,736,065 | 7,802,017 | 8,018,747 | 7,928,333 | 7,931,414 | 7,911,054 | 8,054,789 | 7,954,751 | 9,240,706 | 9,924,829 | 9,788,557 | 9,563,007 | 9,521,836 | 9,388,631 | 9,654,840 | 9,292,649 | 10,149,680 | 9,995,746 | 9,837,748 | 9,462,943 | 9,940,722 | 14,169,613 | 15,210,011 | 15,773,400 | 15,328,650 | 15,171,040 | 15,249,931 | 16,464,604 | 15,701,935 | 16,104,103 | 15,385,817 | 16,036,950 | 16,866,100 | 17,836,770 | 17,410,642 | 17,241,337 | 18,656,233 | 19,815,225 | 17,888,189 | 17,550,645 | 18,267,057 |
| 18,267,057 | 17,550,645 | 17,888,189 | 19,815,225 | 18,656,233 | 17,241,337 | 17,410,642 | 17,836,770 | 16,866,100 | 16,036,950 | 15,385,817 | 16,104,103 | 15,701,935 | 16,464,604 | 15,249,931 | 15,171,040 | 15,328,650 | 15,773,400 | 15,210,011 | 14,169,613 | 9,940,722 | 9,462,943 | 9,837,748 | 9,995,746 | 10,149,680 | 9,292,649 | 9,654,840 | 9,388,631 | 9,521,836 | 9,563,007 | 9,788,557 | 9,924,829 | 9,240,706 | 7,954,751 | 8,054,789 | 7,911,054 | 7,931,414 | 7,928,333 | 8,018,747 | 7,802,017 | 7,736,065 | 7,284,062 | 6,796,798 | 7,024,264 | 7,017,666 | 395,427 | 395,427 | 225,153 | 225,153 | 225,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,619,794 | 6,516,255 | 6,464,811 | 6,423,599 | 6,262,078 | 6,315,658 | 6,613,087 | 8,515,567 | 5,309,162 | 2,393,628 | 2,333,642 | 2,381,378 | 2,519,536 | 4,912,926 | 5,366,010 | 3,864,073 | 5,256,429 | 4,441,421 | 3,969,967 | 4,106,435 | 4,586,351 | 7,029,763 | 7,537,918 | 10,099,951 | 10,750,536 | 9,434,297 | 7,207,594 |
| 7,207,594 | 9,434,297 | 10,750,536 | 10,099,951 | 7,537,918 | 7,029,763 | 4,586,351 | 4,106,435 | 3,969,967 | 4,441,421 | 5,256,429 | 3,864,073 | 5,366,010 | 4,912,926 | 2,519,536 | 2,381,378 | 2,333,642 | 2,393,628 | 5,309,162 | 8,515,567 | 6,613,087 | 6,315,658 | 6,262,078 | 6,423,599 | 6,464,811 | 6,516,255 | 5,619,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 967,825 | 0 | 911,893 | 878,874 | 816,671 | 789,511 | 788,381 | 760,194 | 4,829,939 | 4,885,417 | 4,586,142 | 4,700,959 | 5,429,324 | 17,478,780 | 17,109,955 | 17,180,043 | 17,070,776 | 17,983,517 | 18,012,876 | 19,264,404 | 18,878,207 | 19,524,482 | 19,118,560 | 19,160,578 | 18,523,524 | 22,571,748 | 23,923,294 | 23,041,226 | 25,307,604 | 27,594,479 | 26,923,005 | 26,948,191 | 25,952,751 | 28,601,342 | 27,960,185 | 27,215,732 | 26,603,531 | 22,386,805 | 25,076,580 | 24,411,972 | 26,978,072 | 25,934,577 | 24,521,964 | 24,165,052 | 35,804,198 | 30,873,912 | 31,771,981 | 31,230,646 | 31,722,925 | 32,767,237 | 34,228,858 | 33,869,300 | 33,850,162 | 35,263,834 | 37,186,940 | 34,684,517 | 34,324,507 | 35,541,153 |
| 35,541,153 | 34,324,507 | 34,684,517 | 37,186,940 | 35,263,834 | 33,850,162 | 33,869,300 | 34,228,858 | 32,767,237 | 31,722,925 | 31,230,646 | 31,771,981 | 30,873,912 | 35,804,198 | 24,165,052 | 24,521,964 | 25,934,577 | 26,978,072 | 24,411,972 | 25,076,580 | 22,386,805 | 26,603,531 | 27,215,732 | 27,960,185 | 28,601,342 | 25,952,751 | 26,948,191 | 26,923,005 | 27,594,479 | 25,307,604 | 23,041,226 | 23,923,294 | 22,571,748 | 18,523,524 | 19,160,578 | 19,118,560 | 19,524,482 | 18,878,207 | 19,264,404 | 18,012,876 | 17,983,517 | 17,070,776 | 17,180,043 | 17,109,955 | 17,478,780 | 5,429,324 | 4,700,959 | 4,586,142 | 4,885,417 | 4,829,939 | 760,194 | 788,381 | 789,511 | 816,671 | 878,874 | 911,893 | 0 | 967,825 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,682,867 | 566,017 | 718,494 | 734,397 | 2,718,447 | 2,127,613 | 49,873,085 | 1,012,150 | 2,139,907 | 3,168,650 | 3,347,042 | 980,066 | 4,328,472 | 7,270,250 | 7,647,113 | 754,774 | 7,380,494 | 8,638,380 |
| 8,638,380 | 7,380,494 | 754,774 | 7,647,113 | 7,270,250 | 4,328,472 | 980,066 | 3,347,042 | 3,168,650 | 2,139,907 | 1,012,150 | 49,873,085 | 2,127,613 | 2,718,447 | 734,397 | 718,494 | 566,017 | 2,682,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 52,061,133 | 0 | 49,626,086 | 51,794,297 | 45,821,690 | 46,489,776 | 43,512,036 | 45,600,111 | 85,942,410 | 84,390,871 | 78,187,257 | 87,049,248 | 92,030,948 | 115,685,056 | 111,182,906 | 110,590,335 | 117,651,582 | 122,410,296 | 121,716,171 | 127,474,084 | 126,490,120 | 130,149,336 | 130,241,166 | 119,933,327 | 120,892,767 | 138,570,786 | 144,512,975 | 138,687,653 | 159,514,993 | 169,061,325 | 161,475,562 | 166,565,547 | 165,483,209 | 175,980,682 | 158,895,806 | 163,371,676 | 158,955,473 | 191,019,937 | 206,680,734 | 227,339,476 | 242,657,723 | 247,295,885 | 240,240,299 | 242,400,617 | 347,508,659 | 323,427,949 | 374,383,700 | 317,563,721 | 333,240,428 | 349,113,847 | 369,289,315 | 370,824,812 | 395,029,807 | 471,327,271 | 485,384,834 | 422,993,009 | 419,066,749 | 433,354,785 |
| 433,354,785 | 419,066,749 | 422,993,009 | 485,384,834 | 471,327,271 | 395,029,807 | 370,824,812 | 369,289,315 | 349,113,847 | 333,240,428 | 317,563,721 | 374,383,700 | 323,427,949 | 347,508,659 | 242,400,617 | 240,240,299 | 247,295,885 | 242,657,723 | 227,339,476 | 206,680,734 | 191,019,937 | 158,955,473 | 163,371,676 | 158,895,806 | 175,980,682 | 165,483,209 | 166,565,547 | 161,475,562 | 169,061,325 | 159,514,993 | 138,687,653 | 144,512,975 | 138,570,786 | 120,892,767 | 119,933,327 | 130,241,166 | 130,149,336 | 126,490,120 | 127,474,084 | 121,716,171 | 122,410,296 | 117,651,582 | 110,590,335 | 111,182,906 | 115,685,056 | 92,030,948 | 87,049,248 | 78,187,257 | 84,390,871 | 85,942,410 | 45,600,111 | 43,512,036 | 46,489,776 | 45,821,690 | 51,794,297 | 49,626,086 | 0 | 52,061,133 |
---|
> Total Current Liabilities | 23,779,333 | 0 | 23,415,003 | 25,785,356 | 23,053,208 | 24,341,067 | 22,877,327 | 24,079,454 | 44,005,917 | 41,945,644 | 42,534,844 | 43,201,338 | 49,218,351 | 48,474,844 | 47,501,116 | 47,286,121 | 51,426,718 | 54,508,732 | 52,878,653 | 52,980,497 | 50,396,374 | 50,647,531 | 55,432,646 | 48,065,723 | 50,650,588 | 63,104,002 | 64,581,694 | 57,383,151 | 71,762,733 | 75,878,776 | 64,051,115 | 65,861,511 | 69,137,235 | 66,558,765 | 57,757,834 | 65,621,553 | 67,146,140 | 86,330,869 | 101,942,520 | 113,700,078 | 116,934,562 | 121,592,815 | 110,358,323 | 112,990,571 | 139,759,029 | 124,143,245 | 121,930,447 | 117,161,373 | 136,163,037 | 150,319,556 | 161,120,237 | 161,120,733 | 190,191,752 | 227,203,014 | 233,471,051 | 202,200,361 | 193,454,735 | 215,621,201 |
| 215,621,201 | 193,454,735 | 202,200,361 | 233,471,051 | 227,203,014 | 190,191,752 | 161,120,733 | 161,120,237 | 150,319,556 | 136,163,037 | 117,161,373 | 121,930,447 | 124,143,245 | 139,759,029 | 112,990,571 | 110,358,323 | 121,592,815 | 116,934,562 | 113,700,078 | 101,942,520 | 86,330,869 | 67,146,140 | 65,621,553 | 57,757,834 | 66,558,765 | 69,137,235 | 65,861,511 | 64,051,115 | 75,878,776 | 71,762,733 | 57,383,151 | 64,581,694 | 63,104,002 | 50,650,588 | 48,065,723 | 55,432,646 | 50,647,531 | 50,396,374 | 52,980,497 | 52,878,653 | 54,508,732 | 51,426,718 | 47,286,121 | 47,501,116 | 48,474,844 | 49,218,351 | 43,201,338 | 42,534,844 | 41,945,644 | 44,005,917 | 24,079,454 | 22,877,327 | 24,341,067 | 23,053,208 | 25,785,356 | 23,415,003 | 0 | 23,779,333 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,105,549 | 98,501,267 | 106,689,101 | 5,476,201 | 8,896,670 | 8,056,708 | 11,012,242 | 13,452,136 | 11,639,869 | 43,541,730 | 44,193,870 | 35,534,118 | 40,520,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,520,790 | 35,534,118 | 44,193,870 | 43,541,730 | 11,639,869 | 13,452,136 | 11,012,242 | 8,056,708 | 8,896,670 | 5,476,201 | 106,689,101 | 98,501,267 | 102,105,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,105,549 | 98,501,267 | 106,689,101 | 5,476,201 | 8,896,670 | 8,056,708 | 11,012,242 | 13,452,136 | 11,639,869 | 43,541,730 | 44,193,870 | 35,534,118 | 40,520,790 | 51,741,003 | 50,123,352 | 45,373,115 | 37,228,945 | 45,636,504 | 43,759,886 | 47,991,262 | 43,990,163 | 56,610,280 | 58,852,752 | 72,594,391 | 65,024,732 | 61,485,802 | 71,568,845 |
| 71,568,845 | 61,485,802 | 65,024,732 | 72,594,391 | 58,852,752 | 56,610,280 | 43,990,163 | 47,991,262 | 43,759,886 | 45,636,504 | 37,228,945 | 45,373,115 | 50,123,352 | 51,741,003 | 40,520,790 | 35,534,118 | 44,193,870 | 43,541,730 | 11,639,869 | 13,452,136 | 11,012,242 | 8,056,708 | 8,896,670 | 5,476,201 | 106,689,101 | 98,501,267 | 102,105,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 6,863,101 | 0 | 8,109,222 | 9,003,958 | 9,740,779 | 8,360,709 | 9,326,488 | 10,858,319 | 23,201,526 | 21,132,437 | 21,205,215 | 17,978,085 | 21,075,640 | 21,590,058 | 23,689,422 | 22,315,600 | 23,811,245 | 26,162,488 | 24,987,194 | 25,663,247 | 27,094,548 | 28,779,073 | 31,198,372 | 27,764,210 | 28,754,909 | 36,559,821 | 34,024,956 | 31,148,966 | 31,455,990 | 34,082,589 | 34,420,962 | 37,316,103 | 39,933,014 | 39,561,460 | 34,401,029 | 39,301,411 | 40,733,921 | 45,388,035 | 53,896,199 | 54,564,814 | 56,776,521 | 62,532,144 | 58,577,532 | 57,172,868 | 62,220,178 | 52,638,626 | 53,816,115 | 57,782,561 | 67,683,698 | 82,230,811 | 86,469,370 | 90,264,934 | 104,784,680 | 131,360,763 | 123,698,560 | 106,720,741 | 99,290,445 | 107,219,837 |
| 107,219,837 | 99,290,445 | 106,720,741 | 123,698,560 | 131,360,763 | 104,784,680 | 90,264,934 | 86,469,370 | 82,230,811 | 67,683,698 | 57,782,561 | 53,816,115 | 52,638,626 | 62,220,178 | 57,172,868 | 58,577,532 | 62,532,144 | 56,776,521 | 54,564,814 | 53,896,199 | 45,388,035 | 40,733,921 | 39,301,411 | 34,401,029 | 39,561,460 | 39,933,014 | 37,316,103 | 34,420,962 | 34,082,589 | 31,455,990 | 31,148,966 | 34,024,956 | 36,559,821 | 28,754,909 | 27,764,210 | 31,198,372 | 28,779,073 | 27,094,548 | 25,663,247 | 24,987,194 | 26,162,488 | 23,811,245 | 22,315,600 | 23,689,422 | 21,590,058 | 21,075,640 | 17,978,085 | 21,205,215 | 21,132,437 | 23,201,526 | 10,858,319 | 9,326,488 | 8,360,709 | 9,740,779 | 9,003,958 | 8,109,222 | 0 | 6,863,101 |
---|
Other Current Liabilities | 2,372,692 | 0 | 1,715,571 | 2,084,550 | 2,342,996 | 2,141,895 | 1,908,358 | 1,879,964 | 4,482,442 | 5,226,469 | 5,302,313 | 5,087,878 | 5,373,654 | 6,124,578 | 5,755,272 | 5,946,689 | 5,973,481 | 7,152,878 | 6,989,018 | 7,314,765 | 7,174,720 | 7,657,409 | 7,626,259 | 7,285,898 | 8,292,226 | 9,109,132 | 9,978,238 | 9,094,578 | 10,554,548 | 10,257,320 | 10,109,670 | 9,429,280 | 9,609,280 | 10,889,350 | 12,240,546 | 11,259,829 | 11,080,234 | 9,246,713 | 10,085,664 | 10,025,284 | 1,163,562 | 1,521,211 | 1,636,325 | 8,286,852 | 15,927,256 | 11,578,356 | 11,532,103 | 11,096,215 | 11,056,992 | 11,409,482 | 12,863,673 | 13,542,314 | 13,260,015 | 20,257,410 | 20,528,484 | 4,020,545 | 4,407,161 | 5,246,687 |
| 5,246,687 | 4,407,161 | 4,020,545 | 20,528,484 | 20,257,410 | 13,260,015 | 13,542,314 | 12,863,673 | 11,409,482 | 11,056,992 | 11,096,215 | 11,532,103 | 11,578,356 | 15,927,256 | 8,286,852 | 1,636,325 | 1,521,211 | 1,163,562 | 10,025,284 | 10,085,664 | 9,246,713 | 11,080,234 | 11,259,829 | 12,240,546 | 10,889,350 | 9,609,280 | 9,429,280 | 10,109,670 | 10,257,320 | 10,554,548 | 9,094,578 | 9,978,238 | 9,109,132 | 8,292,226 | 7,285,898 | 7,626,259 | 7,657,409 | 7,174,720 | 7,314,765 | 6,989,018 | 7,152,878 | 5,973,481 | 5,946,689 | 5,755,272 | 6,124,578 | 5,373,654 | 5,087,878 | 5,302,313 | 5,226,469 | 4,482,442 | 1,879,964 | 1,908,358 | 2,141,895 | 2,342,996 | 2,084,550 | 1,715,571 | 0 | 2,372,692 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,723,161 | 125,703,070 | 129,881,976 | 129,410,046 | 207,749,630 | 199,284,704 | 252,453,253 | 200,402,348 | 197,077,391 | 198,794,291 | 208,169,078 | 209,704,079 | 204,838,055 | 244,124,257 | 251,913,783 | 220,792,648 | 225,612,014 | 217,733,584 |
| 217,733,584 | 225,612,014 | 220,792,648 | 251,913,783 | 244,124,257 | 204,838,055 | 209,704,079 | 208,169,078 | 198,794,291 | 197,077,391 | 200,402,348 | 252,453,253 | 199,284,704 | 207,749,630 | 129,410,046 | 129,881,976 | 125,703,070 | 125,723,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102,105,549 | -98,501,267 | -106,689,101 | -5,476,201 | -8,896,670 | -8,056,708 | -11,012,242 | -13,452,136 | -11,639,869 | -42,887,076 | -43,236,520 | -34,615,879 | -39,701,535 | 10,890,171 | 10,974,060 | 11,007,446 | 10,658,050 | 10,313,024 | 10,600,731 | 10,783,156 | 10,343,260 | 10,714,996 | 10,116,054 | 10,382,891 | 10,900,286 | 10,988,830 | 11,909,887 |
| 11,909,887 | 10,988,830 | 10,900,286 | 10,382,891 | 10,116,054 | 10,714,996 | 10,343,260 | 10,783,156 | 10,600,731 | 10,313,024 | 10,658,050 | 11,007,446 | 10,974,060 | 10,890,171 | -39,701,535 | -34,615,879 | -43,236,520 | -42,887,076 | -11,639,869 | -13,452,136 | -11,012,242 | -8,056,708 | -8,896,670 | -5,476,201 | -106,689,101 | -98,501,267 | -102,105,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,716,374 | 1,663,620 | 1,661,753 | 1,403,367 | 2,970,404 | 4,290,653 | 55,491,937 | 3,040,083 | 2,460,025 | 3,443,781 | 6,469,728 | 3,896,986 | 2,114,751 | 10,321,882 | 11,473,981 | 8,057,053 | 7,699,629 | 3,776,220 |
| 3,776,220 | 7,699,629 | 8,057,053 | 11,473,981 | 10,321,882 | 2,114,751 | 3,896,986 | 6,469,728 | 3,443,781 | 2,460,025 | 3,040,083 | 55,491,937 | 4,290,653 | 2,970,404 | 1,403,367 | 1,661,753 | 1,663,620 | 1,716,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308,892 | 0 | 0 | 0 | 649,220 | 0 | 0 | 0 | 727,331 | 0 | 0 | 0 | 683,291 | 0 | 0 | 0 | 707,345 | 0 | 0 | 0 | 718,294 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 718,294 | 0 | 0 | 0 | 707,345 | 0 | 0 | 0 | 683,291 | 0 | 0 | 0 | 727,331 | 0 | 0 | 0 | 649,220 | 0 | 0 | 0 | 308,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 12,794,534 | 17,706,942 | 16,085,387 | 17,179,032 | 23,965,935 | 23,973,476 | 26,889,562 | 32,068,812 | 60,876,236 | 61,045,380 | 60,457,691 | 58,637,746 | 60,344,379 | 58,929,409 | 59,355,622 | 59,552,744 | 53,676,185 | 56,839,043 | 58,253,676 | 60,505,520 | 60,254,460 | 60,883,438 | 59,111,380 | 73,481,036 | 71,062,722 | 78,043,369 | 81,700,134 | 79,825,243 | 83,143,436 | 86,172,441 | 86,208,907 | 89,055,375 | 90,805,769 | 92,787,619 | 108,629,441 | 117,061,651 | 126,126,117 | 139,640,228 | 144,177,870 | 144,837,788 | 144,411,637 | 138,045,252 | 135,127,097 | 129,711,924 | 134,094,717 | 126,685,950 | 77,910,878 | 126,654,995 | 136,194,747 | 146,696,827 | 155,689,614 | 158,768,672 | 177,419,272 | 195,744,248 | 211,663,018 | 185,989,667 | 183,982,831 | 189,087,792 |
| 189,087,792 | 183,982,831 | 185,989,667 | 211,663,018 | 195,744,248 | 177,419,272 | 158,768,672 | 155,689,614 | 146,696,827 | 136,194,747 | 126,654,995 | 77,910,878 | 126,685,950 | 134,094,717 | 129,711,924 | 135,127,097 | 138,045,252 | 144,411,637 | 144,837,788 | 144,177,870 | 139,640,228 | 126,126,117 | 117,061,651 | 108,629,441 | 92,787,619 | 90,805,769 | 89,055,375 | 86,208,907 | 86,172,441 | 83,143,436 | 79,825,243 | 81,700,134 | 78,043,369 | 71,062,722 | 73,481,036 | 59,111,380 | 60,883,438 | 60,254,460 | 60,505,520 | 58,253,676 | 56,839,043 | 53,676,185 | 59,552,744 | 59,355,622 | 58,929,409 | 60,344,379 | 58,637,746 | 60,457,691 | 61,045,380 | 60,876,236 | 32,068,812 | 26,889,562 | 23,973,476 | 23,965,935 | 17,179,032 | 16,085,387 | 17,706,942 | 12,794,534 |
---|
Common Stock | 3,351,544 | 0 | 3,351,544 | 3,351,544 | 4,334,271 | 4,334,271 | 4,334,271 | 4,334,271 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,308 | 4,814,328 | 5,244,965 | 5,245,411 | 5,411,651 | 5,548,098 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 0 | 0 | 0 |
| 0 | 0 | 0 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,614,552 | 5,548,098 | 5,411,651 | 5,245,411 | 5,244,965 | 4,814,328 | 4,814,308 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,272 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,814,257 | 4,334,271 | 4,334,271 | 4,334,271 | 4,334,271 | 3,351,544 | 3,351,544 | 0 | 3,351,544 |
---|
Retained Earnings | 5,608,630 | 0 | 9,075,836 | 10,383,813 | 11,913,117 | 12,572,249 | 15,505,674 | 19,513,948 | 30,347,785 | 29,590,517 | 30,602,680 | 29,221,211 | 30,980,544 | 29,856,425 | 30,623,385 | 30,818,843 | 27,495,168 | 26,948,118 | 27,413,466 | 26,846,305 | 27,261,555 | 28,117,530 | 27,787,964 | 26,704,566 | 26,685,698 | 30,939,502 | 30,187,769 | 30,291,214 | 34,131,119 | 38,666,311 | 40,141,036 | 42,679,481 | 46,841,292 | 47,789,193 | 48,725,414 | 58,526,335 | 64,075,958 | 69,011,164 | 74,891,320 | 75,022,420 | 74,843,808 | 72,439,819 | 71,002,936 | 70,496,565 | 70,808,278 | 68,811,206 | 68,008,733 | 67,560,810 | 73,379,810 | 79,150,418 | 84,105,916 | 88,492,281 | 102,372,196 | 118,816,204 | 124,518,434 | 102,884,583 | 103,393,256 | 99,672,492 |
| 99,672,492 | 103,393,256 | 102,884,583 | 124,518,434 | 118,816,204 | 102,372,196 | 88,492,281 | 84,105,916 | 79,150,418 | 73,379,810 | 67,560,810 | 68,008,733 | 68,811,206 | 70,808,278 | 70,496,565 | 71,002,936 | 72,439,819 | 74,843,808 | 75,022,420 | 74,891,320 | 69,011,164 | 64,075,958 | 58,526,335 | 48,725,414 | 47,789,193 | 46,841,292 | 42,679,481 | 40,141,036 | 38,666,311 | 34,131,119 | 30,291,214 | 30,187,769 | 30,939,502 | 26,685,698 | 26,704,566 | 27,787,964 | 28,117,530 | 27,261,555 | 26,846,305 | 27,413,466 | 26,948,118 | 27,495,168 | 30,818,843 | 30,623,385 | 29,856,425 | 30,980,544 | 29,221,211 | 30,602,680 | 29,590,517 | 30,347,785 | 19,513,948 | 15,505,674 | 12,572,249 | 11,913,117 | 10,383,813 | 9,075,836 | 0 | 5,608,630 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,786,475 | 9,373,768 | 10,407,002 | 9,829,638 | 8,441,751 | 4,808,304 | 7,536,740 | 3,340,564 | 3,869,382 | 165 | -4,447,113 | -5,928,385 | -6,730,627 | -2,659,547 | -8,071,242 | -4,828,579 | -6,851,801 | -3,131,049 | 1,600,423 | 5,637,712 | 4,330,405 | 9,101,090 | 10,982,058 | 21,198,598 | 0 | 0 | 0 |
| 0 | 0 | 0 | 21,198,598 | 10,982,058 | 9,101,090 | 4,330,405 | 5,637,712 | 1,600,423 | -3,131,049 | -6,851,801 | -4,828,579 | -8,071,242 | -2,659,547 | -6,730,627 | -5,928,385 | -4,447,113 | 165 | 3,869,382 | 3,340,564 | 7,536,740 | 4,808,304 | 8,441,751 | 9,829,638 | 10,407,002 | 9,373,768 | 11,786,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|