> Total Assets | 131,661,200,536 | 177,486,541,311 | 0 | 259,132,362,486 | 276,477,504,000 | 276,477,504,000 | 274,722,764,000 | 298,746,922,000 | 268,204,022,000 | 289,660,517,000 | 278,451,225,000 | 258,187 | 276,229 | 264,096 | 266,460 | 294,381 | 287,916 | 400,055 | 403,812 | 370,339 | 425,466 | 410,612 | 342,839 | 425,162 | 472,464 | 637,146 | 752,854 | 658,661 | 649,729 | 559,340 | 459,137 | 488,924 | 569,805 | 597,121 | 619,240 | 630,400 | 723,917 | 999,345 | 1,106,016 | 1,236,659 | 1,207,111 | 1,153,244 | 1,236,253 | 1,351,343 | 1,544,400 | 1,734,648 | 1,995,970 | 2,233,633 | 2,190,503 | 2,145,464 | 2,162,008 | 1,970,381 | 2,071,185 | 2,073,788 | 2,054,786 | 2,085,583 | 1,926,021 | 1,893,511 | 1,963,184 | 2,992,871 | 3,072,102 | 2,839,573 | 2,831,649 | 3,043,128 | 3,128,120 | 3,316,120 | 3,701,708 | 3,395,541 | 3,511,606 | 4,016,586 | 3,985,934 | 4,192,274 | 4,126,282 | 3,857,207 | 4,015,803 | 4,622,121 | 5,379,152 | 5,807,292 | 6,172,373 | 7,751,118 | 8,599,370 | 8,975,945 | 11,058,606 | 11,572,808 | 13,098,491 | 14,386,431 | 18,604,817 | 33,439,700 | 39,066,437 |
| 39,066,437 | 33,439,700 | 18,604,817 | 14,386,431 | 13,098,491 | 11,572,808 | 11,058,606 | 8,975,945 | 8,599,370 | 7,751,118 | 6,172,373 | 5,807,292 | 5,379,152 | 4,622,121 | 4,015,803 | 3,857,207 | 4,126,282 | 4,192,274 | 3,985,934 | 4,016,586 | 3,511,606 | 3,395,541 | 3,701,708 | 3,316,120 | 3,128,120 | 3,043,128 | 2,831,649 | 2,839,573 | 3,072,102 | 2,992,871 | 1,963,184 | 1,893,511 | 1,926,021 | 2,085,583 | 2,054,786 | 2,073,788 | 2,071,185 | 1,970,381 | 2,162,008 | 2,145,464 | 2,190,503 | 2,233,633 | 1,995,970 | 1,734,648 | 1,544,400 | 1,351,343 | 1,236,253 | 1,153,244 | 1,207,111 | 1,236,659 | 1,106,016 | 999,345 | 723,917 | 630,400 | 619,240 | 597,121 | 569,805 | 488,924 | 459,137 | 559,340 | 649,729 | 658,661 | 752,854 | 637,146 | 472,464 | 425,162 | 342,839 | 410,612 | 425,466 | 370,339 | 403,812 | 400,055 | 287,916 | 294,381 | 266,460 | 264,096 | 276,229 | 258,187 | 278,451,225,000 | 289,660,517,000 | 268,204,022,000 | 298,746,922,000 | 274,722,764,000 | 276,477,504,000 | 276,477,504,000 | 259,132,362,486 | 0 | 177,486,541,311 | 131,661,200,536 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 829,578 | 849,260 | 1,059,142 | 1,162,999 | 1,318,130 | 1,607,884 | 1,325,396 | 1,419,396 | 1,284,247 | 1,247,911 | 1,416,035 | 1,324,563 | 1,367,460 | 1,414,141 | 1,409,291 | 2,189,903 | 2,667,549 | 2,758,669 | 4,317,522 | 5,043,803 | 5,115,628 | 6,460,906 | 6,013,826 | 6,701,197 | 7,035,238 | 9,053,621 | 9,131,232 | 11,380,550 |
| 11,380,550 | 9,131,232 | 9,053,621 | 7,035,238 | 6,701,197 | 6,013,826 | 6,460,906 | 5,115,628 | 5,043,803 | 4,317,522 | 2,758,669 | 2,667,549 | 2,189,903 | 1,409,291 | 1,414,141 | 1,367,460 | 1,324,563 | 1,416,035 | 1,247,911 | 1,284,247 | 1,419,396 | 1,325,396 | 1,607,884 | 1,318,130 | 1,162,999 | 1,059,142 | 849,260 | 829,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,296 | 153,882 | 180,181 | 351,731 | 46,142 | 199,041 | 116,080 | 299,887 | 84,484 | 86,965 | 341,579 | 272,223 | 214,896 | 303,249 | 255,836 | 625,555 | 477,286 | 725,130 | 2,038,467 | 1,780,111 | 899,509 | 2,191,804 | 1,494,579 | 1,395,533 | 411,234 | 1,675,736 | 1,405,397 | 2,479,629 |
| 2,479,629 | 1,405,397 | 1,675,736 | 411,234 | 1,395,533 | 1,494,579 | 2,191,804 | 899,509 | 1,780,111 | 2,038,467 | 725,130 | 477,286 | 625,555 | 255,836 | 303,249 | 214,896 | 272,223 | 341,579 | 86,965 | 84,484 | 299,887 | 116,080 | 199,041 | 46,142 | 351,731 | 180,181 | 153,882 | 141,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,099 | 286,809 | 950,461 | 577,017 | 292,253 | 328,775 |
| 328,775 | 292,253 | 577,017 | 950,461 | 286,809 | 28,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 8,767,604,506 | 15,768,948,372 | 0 | 16,911,239,703 | 16,518,777,000 | 16,518,777,000 | 20,533,317,000 | 22,806,481,000 | 28,067,131,000 | 39,660,482,000 | 17,010,863,000 | 18,512 | 9,168 | 6,000 | 6,109 | 7,267 | 31,618 | 46,311 | 128,357 | 23,995 | 42,154 | 53,112 | 16,962 | 20,862 | 27,343 | 21,020 | 201,367 | 53,398 | 54,241 | 14,851 | 26,536 | 48,616 | 26,051 | 20,916 | 33,070 | 20,881 | 134,626 | 22,870 | 20,195 | 41,956 | 75,504 | 114,837 | 49,591 | 110,613 | 89,058 | 95,930 | 144,656 | 177,623 | 158,860 | 192,178 | 162,711 | 201,452 | 250,529 | 308,763 | 307,101 | 239,965 | 255,653 | 234,506 | 248,396 | 307,190 | 298,808 | 277,366 | 272,403 | 245,764 | 282,138 | 278,478 | 318,770 | 342,482 | 204,023 | 260,875 | 205,422 | 225,196 | 271,896 | 187,106 | 154,838 | 150,129 | 128,628 | 222,657 | 284,795 | 364,712 | 413,844 | 1,065,586 | 839,656 | 940,003 | 593,179 | 801,967 | 919,323 | 982,422 | 1,123,367 |
| 1,123,367 | 982,422 | 919,323 | 801,967 | 593,179 | 940,003 | 839,656 | 1,065,586 | 413,844 | 364,712 | 284,795 | 222,657 | 128,628 | 150,129 | 154,838 | 187,106 | 271,896 | 225,196 | 205,422 | 260,875 | 204,023 | 342,482 | 318,770 | 278,478 | 282,138 | 245,764 | 272,403 | 277,366 | 298,808 | 307,190 | 248,396 | 234,506 | 255,653 | 239,965 | 307,101 | 308,763 | 250,529 | 201,452 | 162,711 | 192,178 | 158,860 | 177,623 | 144,656 | 95,930 | 89,058 | 110,613 | 49,591 | 114,837 | 75,504 | 41,956 | 20,195 | 22,870 | 134,626 | 20,881 | 33,070 | 20,916 | 26,051 | 48,616 | 26,536 | 14,851 | 54,241 | 53,398 | 201,367 | 21,020 | 27,343 | 20,862 | 16,962 | 53,112 | 42,154 | 23,995 | 128,357 | 46,311 | 31,618 | 7,267 | 6,109 | 6,000 | 9,168 | 18,512 | 17,010,863,000 | 39,660,482,000 | 28,067,131,000 | 22,806,481,000 | 20,533,317,000 | 16,518,777,000 | 16,518,777,000 | 16,911,239,703 | 0 | 15,768,948,372 | 8,767,604,506 |
---|
Other Current Assets | 1,952,562,122 | 6,850,917,550 | 0 | 5,067,708,905 | 1,601,669,000 | 1,601,669,000 | 1,645,610,000 | 1,418,726,000 | 1,647,406,000 | 245,101,000 | 540,411,000 | 1,762 | 1,439 | 2,214 | 1,206 | 1,439 | 1,616 | 3,054 | 2,954 | 3,462 | 9,236 | 5,549 | 5,928 | 10,834 | 46,968 | 35,271 | 43,720 | 39,354 | 40,186 | 8,708 | 10,441 | 10,818 | 15,992 | 14,124 | 9,776 | 12,799 | 11,249 | 15,152 | 19,772 | 30,032 | 19,998 | 17,653 | 21,956 | 24,300 | 13,025 | 10,179 | 27,423 | 46,776 | 82,446 | 74,088 | 52,915 | 41,212 | 29,108 | 24,659 | 22,508 | 16,440 | 14,158 | 14,783 | 16,838 | 12,214 | 27,223 | 31,507 | 22,907 | 19,578 | 27,126 | 22,546 | 17,142 | 11,325 | 53 | 53 | 74 | 39,863 | 46,666 | 46,036 | 117,472 | 63,388 | 94,653 | 82,466 | 203,553 | 92,127 | 128,648 | 158,710 | 102,138 | 192,154 | 1,205 | 1,993 | 2,168 | 1,379 | 2,242 |
| 2,242 | 1,379 | 2,168 | 1,993 | 1,205 | 192,154 | 102,138 | 158,710 | 128,648 | 92,127 | 203,553 | 82,466 | 94,653 | 63,388 | 117,472 | 46,036 | 46,666 | 39,863 | 74 | 53 | 53 | 11,325 | 17,142 | 22,546 | 27,126 | 19,578 | 22,907 | 31,507 | 27,223 | 12,214 | 16,838 | 14,783 | 14,158 | 16,440 | 22,508 | 24,659 | 29,108 | 41,212 | 52,915 | 74,088 | 82,446 | 46,776 | 27,423 | 10,179 | 13,025 | 24,300 | 21,956 | 17,653 | 19,998 | 30,032 | 19,772 | 15,152 | 11,249 | 12,799 | 9,776 | 14,124 | 15,992 | 10,818 | 10,441 | 8,708 | 40,186 | 39,354 | 43,720 | 35,271 | 46,968 | 10,834 | 5,928 | 5,549 | 9,236 | 3,462 | 2,954 | 3,054 | 1,616 | 1,439 | 1,206 | 2,214 | 1,439 | 1,762 | 540,411,000 | 245,101,000 | 1,647,406,000 | 1,418,726,000 | 1,645,610,000 | 1,601,669,000 | 1,601,669,000 | 5,067,708,905 | 0 | 6,850,917,550 | 1,952,562,122 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,092,211 | 2,732,338 | 2,738,023 | 2,776,239 | 2,801,718 | 2,489,747 | 2,601,662 | 3,212,830 | 3,189,249 | 3,139,743 | 3,413,705 | 3,433,596 | 3,555,567 | 3,860,317 | 4,597,700 | 5,558,982 | 6,397,295 | 7,351,193 | 9,551,196 | 24,308,468 | 27,685,887 |
| 27,685,887 | 24,308,468 | 9,551,196 | 7,351,193 | 6,397,295 | 5,558,982 | 4,597,700 | 3,860,317 | 3,555,567 | 3,433,596 | 3,413,705 | 3,139,743 | 3,189,249 | 3,212,830 | 2,601,662 | 2,489,747 | 2,801,718 | 2,776,239 | 2,738,023 | 2,732,338 | 2,092,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 67,443,936,790 | 98,776,920,995 | 0 | 154,595,472,785 | 179,337,118,000 | 179,337,118,000 | 181,897,210,000 | 184,444,438,000 | 133,373,055,000 | 130,983,886,000 | 128,894,665,000 | 131,574 | 142,964 | 140,254 | 137,715 | 136,003 | 135,146 | 138,986 | 144,904 | 151,858 | 161,724 | 174,066 | 179,296 | 185,046 | 187,549 | 190,095 | 192,672 | 198,104 | 236,993 | 276,945 | 280,982 | 318,353 | 313,051 | 309,017 | 304,620 | 306,265 | 306,675 | 524,733 | 492,182 | 503,772 | 527,981 | 581,110 | 692,910 | 819,663 | 970,784 | 1,097,451 | 1,152,452 | 1,207,309 | 1,252,036 | 1,261,061 | 1,252,027 | 1,253,772 | 1,240,934 | 1,229,318 | 1,226,100 | 1,205,051 | 1,185,909 | 1,170,340 | 1,152,975 | 1,828,978 | 1,809,165 | 1,798,826 | 1,773,235 | 1,767,479 | 1,737,742 | 1,724,959 | 1,705,131 | 1,686,227 | 1,661,940 | 2,332,856 | 2,336,984 | 2,376,591 | 2,356,980 | 2,348,056 | 2,336,421 | 3,047,054 | 3,009,155 | 2,980,792 | 2,946,151 | 2,983,709 | 3,042,415 | 3,180,775 | 3,863,818 | 4,598,544 | 5,498,176 | 6,263,625 | 7,812,462 | 23,804,816 | 27,204,206 |
| 27,204,206 | 23,804,816 | 7,812,462 | 6,263,625 | 5,498,176 | 4,598,544 | 3,863,818 | 3,180,775 | 3,042,415 | 2,983,709 | 2,946,151 | 2,980,792 | 3,009,155 | 3,047,054 | 2,336,421 | 2,348,056 | 2,356,980 | 2,376,591 | 2,336,984 | 2,332,856 | 1,661,940 | 1,686,227 | 1,705,131 | 1,724,959 | 1,737,742 | 1,767,479 | 1,773,235 | 1,798,826 | 1,809,165 | 1,828,978 | 1,152,975 | 1,170,340 | 1,185,909 | 1,205,051 | 1,226,100 | 1,229,318 | 1,240,934 | 1,253,772 | 1,252,027 | 1,261,061 | 1,252,036 | 1,207,309 | 1,152,452 | 1,097,451 | 970,784 | 819,663 | 692,910 | 581,110 | 527,981 | 503,772 | 492,182 | 524,733 | 306,675 | 306,265 | 304,620 | 309,017 | 313,051 | 318,353 | 280,982 | 276,945 | 236,993 | 198,104 | 192,672 | 190,095 | 187,549 | 185,046 | 179,296 | 174,066 | 161,724 | 151,858 | 144,904 | 138,986 | 135,146 | 136,003 | 137,715 | 140,254 | 142,964 | 131,574 | 128,894,665,000 | 130,983,886,000 | 133,373,055,000 | 184,444,438,000 | 181,897,210,000 | 179,337,118,000 | 179,337,118,000 | 154,595,472,785 | 0 | 98,776,920,995 | 67,443,936,790 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,379 | 25,472 | 25,146 | 26,064 | 25,721 | 25,378 | 25,036 | 24,693 | 24,350 | 24,007 | 23,664 | 23,321 | 22,979 | 22,636 | 22,293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,293 | 22,636 | 22,979 | 23,321 | 23,664 | 24,007 | 24,350 | 24,693 | 25,036 | 25,378 | 25,721 | 26,064 | 25,146 | 25,472 | 25,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 931 | 931 | 931 | 931 | 931 | 931 | 930 | 930 | 930 | 930 | 930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 930 | 930 | 930 | 930 | 930 | 931 | 931 | 931 | 931 | 931 | 931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 133,508,000 | 125,654,000 | 298,194,000 | 284,794,000 | 298,791,000 | 307 | 25,694 | 25,777 | 25,416 | 26,312 | 25,944 | 25,922 | 25,577 | 25,360 | 24,960 | 24,548 | 24,145 | 23,746 | 23,362 | 22,967 | 22,571 | 235 | 183 | 172 | 163 | 147 | 132 | 115 | 185 | 269 | 251 | 251 | 241 | 267 | 189 | 233 | 245 | 249 | 252 | 237 | 994 | 955 | 847 | 748 | 765 | 1,118 | 1,064 | 1,046 | 1,012 | 1,083 | 1,071 | 920 | 1,065 | 980 | 931 | 846 | 777 | 1,182 | 1,050 | 926 | 889 | 800 | 717 | 626 | 557 | 490 | 536 | 463 | 393 | 357 | 383 | 413 | 380 | 364 | 336 | 585 | 545 | 672 | 610 | 618 | 566 | 1,995 | 2,086 |
| 2,086 | 1,995 | 566 | 618 | 610 | 672 | 545 | 585 | 336 | 364 | 380 | 413 | 383 | 357 | 393 | 463 | 536 | 490 | 557 | 626 | 717 | 800 | 889 | 926 | 1,050 | 1,182 | 777 | 846 | 931 | 980 | 1,065 | 920 | 1,071 | 1,083 | 1,012 | 1,046 | 1,064 | 1,118 | 765 | 748 | 847 | 955 | 994 | 237 | 252 | 249 | 245 | 233 | 189 | 267 | 241 | 251 | 251 | 269 | 185 | 115 | 132 | 147 | 163 | 172 | 183 | 235 | 22,571 | 22,967 | 23,362 | 23,746 | 24,145 | 24,548 | 24,960 | 25,360 | 25,577 | 25,922 | 25,944 | 26,312 | 25,416 | 25,777 | 25,694 | 307 | 298,791,000 | 284,794,000 | 298,194,000 | 125,654,000 | 133,508,000 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,092,211 | 0 | 2,738,023 | 2,776,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,776,239 | 2,738,023 | 0 | 2,092,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 37,160,180,307 | 79,331,844,778 | 0 | 115,243,320,651 | 113,017,042,000 | 113,017,042,000 | 109,822,024,000 | 131,290,845,000 | 144,202,185,000 | 142,558,086,000 | 120,800,924,000 | 91,366 | 84,990 | 73,385 | 76,558 | 103,126 | 92,494 | 192,879 | 160,550 | 123,096 | 172,630 | 143,784 | 79,053 | 125,082 | 169,298 | 317,024 | 329,787 | 265,890 | 242,029 | 168,820 | 72,900 | 113,522 | 188,854 | 209,389 | 230,606 | 238,910 | 308,459 | 414,728 | 516,565 | 633,775 | 595,423 | 558,394 | 644,978 | 744,336 | 945,344 | 1,164,899 | 1,458,514 | 1,737,647 | 1,701,948 | 1,611,378 | 1,671,717 | 1,500,713 | 1,719,434 | 1,729,103 | 1,835,983 | 1,819,414 | 1,661,644 | 1,627,822 | 1,724,599 | 2,316,689 | 2,401,797 | 2,117,643 | 2,095,500 | 2,359,526 | 2,468,881 | 2,831,433 | 3,663,905 | 3,078,864 | 3,394,395 | 3,508,982 | 3,507,340 | 3,865,185 | 4,006,620 | 3,993,694 | 4,359,561 | 4,179,904 | 4,083,873 | 4,213,163 | 4,521,087 | 6,950,650 | 7,631,130 | 7,981,012 | 9,278,674 | 9,022,827 | 10,053,512 | 12,959,384 | 13,925,750 | 15,278,353 | 19,481,893 |
| 19,481,893 | 15,278,353 | 13,925,750 | 12,959,384 | 10,053,512 | 9,022,827 | 9,278,674 | 7,981,012 | 7,631,130 | 6,950,650 | 4,521,087 | 4,213,163 | 4,083,873 | 4,179,904 | 4,359,561 | 3,993,694 | 4,006,620 | 3,865,185 | 3,507,340 | 3,508,982 | 3,394,395 | 3,078,864 | 3,663,905 | 2,831,433 | 2,468,881 | 2,359,526 | 2,095,500 | 2,117,643 | 2,401,797 | 2,316,689 | 1,724,599 | 1,627,822 | 1,661,644 | 1,819,414 | 1,835,983 | 1,729,103 | 1,719,434 | 1,500,713 | 1,671,717 | 1,611,378 | 1,701,948 | 1,737,647 | 1,458,514 | 1,164,899 | 945,344 | 744,336 | 644,978 | 558,394 | 595,423 | 633,775 | 516,565 | 414,728 | 308,459 | 238,910 | 230,606 | 209,389 | 188,854 | 113,522 | 72,900 | 168,820 | 242,029 | 265,890 | 329,787 | 317,024 | 169,298 | 125,082 | 79,053 | 143,784 | 172,630 | 123,096 | 160,550 | 192,879 | 92,494 | 103,126 | 76,558 | 73,385 | 84,990 | 91,366 | 120,800,924,000 | 142,558,086,000 | 144,202,185,000 | 131,290,845,000 | 109,822,024,000 | 113,017,042,000 | 113,017,042,000 | 115,243,320,651 | 0 | 79,331,844,778 | 37,160,180,307 |
---|
> Total Current Liabilities | 21,949,941,079 | 55,972,395,659 | 0 | 90,539,873,036 | 88,977,945,000 | 88,977,945,000 | 86,420,591,000 | 107,227,452,000 | 122,264,118,000 | 118,695,118,000 | 98,371,628,000 | 70,132 | 66,673 | 56,207 | 60,007 | 88,016 | 72,729 | 170,434 | 148,807 | 111,845 | 166,193 | 137,024 | 72,867 | 116,731 | 161,070 | 287,537 | 298,839 | 242,720 | 217,136 | 154,132 | 58,221 | 87,064 | 147,814 | 170,806 | 208,856 | 215,517 | 284,478 | 296,844 | 389,761 | 496,613 | 440,442 | 379,757 | 387,122 | 419,657 | 539,801 | 612,323 | 880,314 | 1,104,407 | 1,032,870 | 963,694 | 987,563 | 925,637 | 1,072,616 | 990,694 | 1,006,721 | 1,069,604 | 931,836 | 1,034,831 | 1,073,633 | 1,480,868 | 1,551,440 | 1,341,254 | 1,319,064 | 1,608,725 | 1,663,543 | 1,928,597 | 2,691,911 | 2,267,585 | 2,554,376 | 2,617,474 | 2,610,532 | 3,004,640 | 3,094,609 | 3,132,883 | 3,385,060 | 3,278,780 | 3,127,511 | 3,700,996 | 3,712,107 | 6,287,040 | 6,600,098 | 6,793,318 | 7,921,762 | 7,293,375 | 8,334,481 | 10,602,569 | 11,635,175 | 11,811,954 | 14,883,319 |
| 14,883,319 | 11,811,954 | 11,635,175 | 10,602,569 | 8,334,481 | 7,293,375 | 7,921,762 | 6,793,318 | 6,600,098 | 6,287,040 | 3,712,107 | 3,700,996 | 3,127,511 | 3,278,780 | 3,385,060 | 3,132,883 | 3,094,609 | 3,004,640 | 2,610,532 | 2,617,474 | 2,554,376 | 2,267,585 | 2,691,911 | 1,928,597 | 1,663,543 | 1,608,725 | 1,319,064 | 1,341,254 | 1,551,440 | 1,480,868 | 1,073,633 | 1,034,831 | 931,836 | 1,069,604 | 1,006,721 | 990,694 | 1,072,616 | 925,637 | 987,563 | 963,694 | 1,032,870 | 1,104,407 | 880,314 | 612,323 | 539,801 | 419,657 | 387,122 | 379,757 | 440,442 | 496,613 | 389,761 | 296,844 | 284,478 | 215,517 | 208,856 | 170,806 | 147,814 | 87,064 | 58,221 | 154,132 | 217,136 | 242,720 | 298,839 | 287,537 | 161,070 | 116,731 | 72,867 | 137,024 | 166,193 | 111,845 | 148,807 | 170,434 | 72,729 | 88,016 | 60,007 | 56,207 | 66,673 | 70,132 | 98,371,628,000 | 118,695,118,000 | 122,264,118,000 | 107,227,452,000 | 86,420,591,000 | 88,977,945,000 | 88,977,945,000 | 90,539,873,036 | 0 | 55,972,395,659 | 21,949,941,079 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,039,343 | 180,800 | 195,334 | 141,829 | 157,714 | 204,929 | 181,844 | 1,337,904 | 1,522,944 | 1,315,894 | 1,254,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,254,901 | 1,315,894 | 1,522,944 | 1,337,904 | 181,844 | 204,929 | 157,714 | 141,829 | 195,334 | 180,800 | 1,039,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,039,343 | 180,800 | 195,334 | 141,829 | 157,714 | 204,929 | 181,844 | 1,337,904 | 1,522,944 | 1,315,894 | 1,254,901 | 2,862,797 | 2,751,200 | 2,855,745 | 2,463,576 | 2,480,487 | 3,001,036 | 3,327,042 | 5,421,162 | 5,274,352 | 6,025,445 | 6,622,440 | 6,147,608 | 6,075,290 | 9,395,715 | 9,780,297 | 10,279,929 | 11,741,602 |
| 11,741,602 | 10,279,929 | 9,780,297 | 9,395,715 | 6,075,290 | 6,147,608 | 6,622,440 | 6,025,445 | 5,274,352 | 5,421,162 | 3,327,042 | 3,001,036 | 2,480,487 | 2,463,576 | 2,855,745 | 2,751,200 | 2,862,797 | 1,254,901 | 1,315,894 | 1,522,944 | 1,337,904 | 181,844 | 204,929 | 157,714 | 141,829 | 195,334 | 180,800 | 1,039,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 3,257,726,685 | 6,937,420,362 | 0 | 43,047,929,293 | 59,420,115,000 | 59,420,115,000 | 57,267,884,000 | 74,731,095,000 | 81,913,888,000 | 85,668,351,000 | 61,924,667,000 | 41,695 | 32,744 | 19,589 | 21,949 | 66,947 | 42,894 | 76,375 | 82,369 | 56,841 | 75,109 | 79,657 | 39,958 | 72,949 | 123,746 | 118,903 | 163,851 | 151,940 | 116,464 | 104,782 | 18,243 | 54,784 | 68,503 | 122,373 | 97,534 | 92,127 | 109,435 | 106,990 | 229,546 | 242,291 | 255,723 | 184,802 | 177,097 | 178,084 | 320,202 | 241,813 | 343,556 | 447,794 | 387,777 | 360,521 | 293,438 | 324,416 | 303,499 | 268,129 | 286,687 | 381,094 | 505,665 | 545,173 | 592,394 | 836,078 | 911,132 | 793,805 | 811,296 | 863,085 | 872,726 | 913,818 | 1,196,722 | 943,366 | 1,042,055 | 1,028,941 | 1,207,450 | 1,600,391 | 93,236 | 145,720 | 97,264 | 100,378 | 95,552 | 88,223 | 84,924 | 136,582 | 219,015 | 257,663 | 331,332 | 422,446 | 440,222 | 516,658 | 688,602 | 744,927 | 881,433 |
| 881,433 | 744,927 | 688,602 | 516,658 | 440,222 | 422,446 | 331,332 | 257,663 | 219,015 | 136,582 | 84,924 | 88,223 | 95,552 | 100,378 | 97,264 | 145,720 | 93,236 | 1,600,391 | 1,207,450 | 1,028,941 | 1,042,055 | 943,366 | 1,196,722 | 913,818 | 872,726 | 863,085 | 811,296 | 793,805 | 911,132 | 836,078 | 592,394 | 545,173 | 505,665 | 381,094 | 286,687 | 268,129 | 303,499 | 324,416 | 293,438 | 360,521 | 387,777 | 447,794 | 343,556 | 241,813 | 320,202 | 178,084 | 177,097 | 184,802 | 255,723 | 242,291 | 229,546 | 106,990 | 109,435 | 92,127 | 97,534 | 122,373 | 68,503 | 54,784 | 18,243 | 104,782 | 116,464 | 151,940 | 163,851 | 118,903 | 123,746 | 72,949 | 39,958 | 79,657 | 75,109 | 56,841 | 82,369 | 76,375 | 42,894 | 66,947 | 21,949 | 19,589 | 32,744 | 41,695 | 61,924,667,000 | 85,668,351,000 | 81,913,888,000 | 74,731,095,000 | 57,267,884,000 | 59,420,115,000 | 59,420,115,000 | 43,047,929,293 | 0 | 6,937,420,362 | 3,257,726,685 |
---|
Other Current Liabilities | 3,216,451,856 | 25,474,900,760 | 0 | 10,461,279,906 | 8,839,994,000 | 8,839,994,000 | 4,715,979,000 | 7,228,536,000 | 15,816,843,000 | 9,480,141,000 | 8,364,212,000 | 5,550 | 9,441 | 4,264 | 7,206 | 6,062 | 12,391 | 11,422 | 17,332 | 20,717 | 23,645 | 9,717 | 8,103 | 10,662 | 11,484 | 28,474 | 72,335 | 43,279 | 63,296 | 27,171 | 16,142 | 16,363 | 51,822 | 22,892 | 24,556 | 25,608 | 33,078 | 39,035 | 61,931 | 81,352 | 50,381 | 40,110 | 16,306 | 14,730 | 29,351 | 32,401 | 22,385 | 48,845 | 41,318 | 23,855 | 33,639 | 40,345 | 17,717 | 26,509 | 27,510 | 41,959 | 108,989 | 45,169 | 46,762 | 65,309 | 76,711 | 86,973 | 97,976 | 156,320 | 202,681 | 71,693 | 149,001 | 29,596 | 16,700 | 8 | 515 | 89,358 | 54,196 | 104,364 | 278,224 | 616,660 | 458,308 | 488,860 | 203,236 | 577,666 | 849,639 | 215,900 | 707,146 | 537,825 | 1,794 | 1,337 | 3,536 | 194 | 909 |
| 909 | 194 | 3,536 | 1,337 | 1,794 | 537,825 | 707,146 | 215,900 | 849,639 | 577,666 | 203,236 | 488,860 | 458,308 | 616,660 | 278,224 | 104,364 | 54,196 | 89,358 | 515 | 8 | 16,700 | 29,596 | 149,001 | 71,693 | 202,681 | 156,320 | 97,976 | 86,973 | 76,711 | 65,309 | 46,762 | 45,169 | 108,989 | 41,959 | 27,510 | 26,509 | 17,717 | 40,345 | 33,639 | 23,855 | 41,318 | 48,845 | 22,385 | 32,401 | 29,351 | 14,730 | 16,306 | 40,110 | 50,381 | 81,352 | 61,931 | 39,035 | 33,078 | 25,608 | 24,556 | 22,892 | 51,822 | 16,363 | 16,142 | 27,171 | 63,296 | 43,279 | 72,335 | 28,474 | 11,484 | 10,662 | 8,103 | 9,717 | 23,645 | 20,717 | 17,332 | 11,422 | 12,391 | 6,062 | 7,206 | 4,264 | 9,441 | 5,550 | 8,364,212,000 | 9,480,141,000 | 15,816,843,000 | 7,228,536,000 | 4,715,979,000 | 8,839,994,000 | 8,839,994,000 | 10,461,279,906 | 0 | 25,474,900,760 | 3,216,451,856 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840,019 | 891,507 | 896,808 | 860,545 | 912,012 | 860,811 | 974,501 | 901,124 | 956,362 | 512,167 | 808,980 | 663,610 | 1,031,032 | 1,187,693 | 1,356,913 | 1,729,452 | 1,719,031 | 2,356,815 | 2,290,575 | 3,466,399 | 4,598,574 |
| 4,598,574 | 3,466,399 | 2,290,575 | 2,356,815 | 1,719,031 | 1,729,452 | 1,356,913 | 1,187,693 | 1,031,032 | 663,610 | 808,980 | 512,167 | 956,362 | 901,124 | 974,501 | 860,811 | 912,012 | 860,545 | 896,808 | 891,507 | 840,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,039,343 | -180,800 | -195,334 | -141,829 | -157,714 | -204,929 | -181,844 | -1,337,904 | -1,522,944 | -1,314,774 | -1,254,901 | 15,730 | 16,239 | 17,013 | 17,976 | 17,754 | 15,426 | 13,920 | 45,895 | 77,328 | 83,024 | 87,536 | 97,037 | 96,534 | 115,122 | 113,713 | 116,750 | 116,709 |
| 116,709 | 116,750 | 113,713 | 115,122 | 96,534 | 97,037 | 87,536 | 83,024 | 77,328 | 45,895 | 13,920 | 15,426 | 17,754 | 17,976 | 17,013 | 16,239 | 15,730 | -1,254,901 | -1,314,774 | -1,522,944 | -1,337,904 | -181,844 | -204,929 | -157,714 | -141,829 | -195,334 | -180,800 | -1,039,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 94,501,020,229 | 98,154,696,533 | 98,154,696,533 | 143,889,041,835 | 163,460,462,000 | 163,460,462,000 | 164,900,740,000 | 167,456,077,000 | 123,835,171,000 | 146,858,611,000 | 157,376,043,000 | 166,534 | 190,895 | 190,708 | 189,899 | 191,252 | 195,419 | 207,173 | 243,259 | 247,240 | 252,833 | 266,825 | 263,783 | 300,077 | 303,163 | 320,118 | 423,064 | 392,767 | 407,695 | 390,516 | 386,232 | 375,398 | 380,947 | 387,728 | 388,631 | 391,316 | 414,035 | 579,948 | 585,909 | 595,452 | 602,068 | 583,192 | 578,790 | 588,644 | 576,106 | 539,486 | 506,935 | 468,855 | 458,167 | 497,502 | 453,970 | 430,048 | 323,053 | 321,606 | 209,325 | 246,830 | 247,195 | 253,613 | 227,818 | 619,564 | 616,627 | 673,444 | 688,374 | 647,904 | 627,208 | 462,298 | 32,020 | 301,262 | 104,501 | 484,987 | 453,917 | 303,176 | 97,153 | -155,450 | -358,993 | 409,106 | 1,266,838 | 1,566,791 | 1,616,808 | 778,282 | 943,042 | 952,923 | 1,684,762 | 2,441,098 | 2,923,936 | 1,309,052 | 3,413,975 | 15,348,031 | 16,497,539 |
| 16,497,539 | 15,348,031 | 3,413,975 | 1,309,052 | 2,923,936 | 2,441,098 | 1,684,762 | 952,923 | 943,042 | 778,282 | 1,616,808 | 1,566,791 | 1,266,838 | 409,106 | -358,993 | -155,450 | 97,153 | 303,176 | 453,917 | 484,987 | 104,501 | 301,262 | 32,020 | 462,298 | 627,208 | 647,904 | 688,374 | 673,444 | 616,627 | 619,564 | 227,818 | 253,613 | 247,195 | 246,830 | 209,325 | 321,606 | 323,053 | 430,048 | 453,970 | 497,502 | 458,167 | 468,855 | 506,935 | 539,486 | 576,106 | 588,644 | 578,790 | 583,192 | 602,068 | 595,452 | 585,909 | 579,948 | 414,035 | 391,316 | 388,631 | 387,728 | 380,947 | 375,398 | 386,232 | 390,516 | 407,695 | 392,767 | 423,064 | 320,118 | 303,163 | 300,077 | 263,783 | 266,825 | 252,833 | 247,240 | 243,259 | 207,173 | 195,419 | 191,252 | 189,899 | 190,708 | 190,895 | 166,534 | 157,376,043,000 | 146,858,611,000 | 123,835,171,000 | 167,456,077,000 | 164,900,740,000 | 163,460,462,000 | 163,460,462,000 | 143,889,041,835 | 98,154,696,533 | 98,154,696,533 | 94,501,020,229 |
---|
Common Stock | 62,250,000,000 | 62,250,000,000 | 0 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 124,500 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 62,250,000,000 | 0 | 62,250,000,000 | 62,250,000,000 |
---|
Retained Earnings | 3,219,410,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622 | 0 | 1,167 | 5,333 | 17,087 | 53,174 | 57,154 | 62,747 | 28,878 | 25,837 | 62,130 | 5,899 | 22,854 | 125,800 | 95,503 | 110,431 | 67,752 | 63,468 | 52,634 | 58,183 | 64,964 | 65,867 | 68,552 | 91,271 | 91,813 | 106,247 | 121,180 | 136,579 | 126,127 | 51,716 | 42,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -402,426 | -379,871 | -423,824 | -436,510 | -594,893 | -1,017,827 | -742,179 | -968,502 | -1,091,782 | -1,100,538 | -1,208,714 | -1,396,994 | -1,627,402 | -1,813,907 | -1,596,479 | -1,700,617 | -1,516,823 | -1,440,442 | -2,268,605 | -2,065,752 | -2,032,607 | -1,772,934 | -1,060,210 | -601,804 | -2,145,850 | -825,091 | 491,103 | -406,391 |
| -406,391 | 491,103 | -825,091 | -2,145,850 | -601,804 | -1,060,210 | -1,772,934 | -2,032,607 | -2,065,752 | -2,268,605 | -1,440,442 | -1,516,823 | -1,700,617 | -1,596,479 | -1,813,907 | -1,627,402 | -1,396,994 | -1,208,714 | -1,100,538 | -1,091,782 | -968,502 | -742,179 | -1,017,827 | -594,893 | -436,510 | -423,824 | -379,871 | -402,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,613 | 51,716 | 126,127 | 136,579 | 121,180 | 106,247 | 91,813 | 91,271 | 68,552 | 65,867 | 64,964 | 58,183 | 52,634 | 63,468 | 67,752 | 110,431 | 95,503 | 125,800 | 22,854 | 5,899 | 62,130 | 25,837 | 28,878 | 62,747 | 57,154 | 53,174 | 17,087 | 5,333 | 1,167 | 0 | 622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,219,410,721 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700,870 | 693,244 | 696,728 | 688,718 | 682,190 | 674,847 | 668,441 | 672,170 | 1,175,937 | 1,153,623 | 1,136,891 | 1,119,147 | 1,096,951 | 1,079,914 | 1,630,586 | 2,592,455 | 1,580,731 | 1,554,366 | 1,544,003 | 1,505,910 | 1,482,646 | 1,954,813 | 1,998,424 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,998,424 | 1,954,813 | 1,482,646 | 1,505,910 | 1,544,003 | 1,554,366 | 1,580,731 | 2,592,455 | 1,630,586 | 1,079,914 | 1,096,951 | 1,119,147 | 1,136,891 | 1,153,623 | 1,175,937 | 672,170 | 668,441 | 674,847 | 682,190 | 688,718 | 696,728 | 693,244 | 700,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|