25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Izmir Demir Celik Sanayi AS
Buy, Hold or Sell?

Let's analyze Izmir Demir Celik Sanayi AS together

I guess you are interested in Izmir Demir Celik Sanayi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Izmir Demir Celik Sanayi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Izmir Demir Celik Sanayi AS

I send you an email if I find something interesting about Izmir Demir Celik Sanayi AS.

1. Quick Overview

1.1. Quick analysis of Izmir Demir Celik Sanayi AS (30 sec.)










1.2. What can you expect buying and holding a share of Izmir Demir Celik Sanayi AS? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
15.0%

What is your share worth?

Current worth
₺13.06
Expected worth in 1 year
₺24.08
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
₺11.03
Return On Investment
197.6%

For what price can you sell your share?

Current Price per Share
₺5.58
Expected price per share
₺5.12 - ₺5.96
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Izmir Demir Celik Sanayi AS (5 min.)




Live pricePrice per Share (EOD)
₺5.58
Intrinsic Value Per Share
₺28.15 - ₺34.19
Total Value Per Share
₺41.21 - ₺47.25

2.2. Growth of Izmir Demir Celik Sanayi AS (5 min.)




Is Izmir Demir Celik Sanayi AS growing?

Current yearPrevious yearGrowGrow %
How rich?$575.7m$61.5m$260.7m80.9%

How much money is Izmir Demir Celik Sanayi AS making?

Current yearPrevious yearGrowGrow %
Making money-$2.9m$18.4m-$21.3m-732.1%
Net Profit Margin-6.2%6.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Izmir Demir Celik Sanayi AS (5 min.)




2.4. Comparing to competitors in the Steel industry (5 min.)




  Industry Rankings (Steel)  


Richest
#115 / 323

Most Revenue
#142 / 323

Most Profit
#274 / 323

Most Efficient
#290 / 323
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Izmir Demir Celik Sanayi AS?

Welcome investor! Izmir Demir Celik Sanayi AS's management wants to use your money to grow the business. In return you get a share of Izmir Demir Celik Sanayi AS.

First you should know what it really means to hold a share of Izmir Demir Celik Sanayi AS. And how you can make/lose money.

Speculation

The Price per Share of Izmir Demir Celik Sanayi AS is ₺5.58. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Izmir Demir Celik Sanayi AS.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Izmir Demir Celik Sanayi AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺13.06. Based on the TTM, the Book Value Change Per Share is ₺2.76 per quarter. Based on the YOY, the Book Value Change Per Share is ₺0.35 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Izmir Demir Celik Sanayi AS.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.02-0.4%0.000.0%0.010.2%0.000.0%0.000.0%
Usd Book Value Change Per Share0.030.5%0.081.5%0.010.2%0.020.3%0.010.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.030.5%0.081.5%0.010.2%0.020.3%0.010.2%
Usd Price Per Share0.21-0.20-0.12-0.17-0.12-
Price to Earnings Ratio-2.59-2.64-23.03-0.85-3.59-
Price-to-Total Gains Ratio7.48-1.39-39.17--10.16--23.31-
Price to Book Ratio0.54-2.53-3.01-0.57-7.01-
Price-to-Total Gains Ratio7.48-1.39-39.17--10.16--23.31-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.164052
Number of shares6095
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.080.02
Usd Total Gains Per Share0.080.02
Gains per Quarter (6095 shares)493.96116.28
Gains per Year (6095 shares)1,975.85465.12
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10197619660465455
20395239420930920
3059285918013951385
4079037894018601850
5098799870023262315
601185511846027912780
701383113822032563245
801580715798037213710
901778317774041864175
1001975819750046514640

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%10.010.00.050.0%17.015.08.042.5%45.015.023.054.2%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%13.07.00.065.0%20.020.00.050.0%47.036.00.056.6%
Dividend per Share1.00.03.025.0%6.00.06.050.0%6.00.014.030.0%6.00.034.015.0%15.00.068.018.1%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%13.07.00.065.0%20.020.00.050.0%49.034.00.059.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Izmir Demir Celik Sanayi AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.9492.757-66%0.346+174%0.649+46%0.318+198%
Book Value Per Share--13.0567.309+79%1.395+836%1.998+554%1.141+1044%
Current Ratio--0.7650.745+3%0.799-4%0.647+18%0.450+70%
Debt To Asset Ratio--0.4990.651-23%0.819-39%0.828-40%0.830-40%
Debt To Equity Ratio--1.1814.039-71%5.254-78%7.104-83%9.617-88%
Dividend Per Share---0.000-100%0.000-100%0.000-100%0.000-100%
Eps---0.685-0.066-90%0.355-293%0.012-5820%0.000-100%
Free Cash Flow Per Share--0.441-0.578+231%-0.024+105%-0.108+125%-0.108+125%
Free Cash Flow To Equity Per Share--0.441-0.578+231%0.134+229%-0.033+107%-0.033+107%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.800+25%
Intrinsic Value_10Y_max--34.195--------
Intrinsic Value_10Y_min--28.154--------
Intrinsic Value_1Y_max---0.031--------
Intrinsic Value_1Y_min---0.033--------
Intrinsic Value_3Y_max--2.542--------
Intrinsic Value_3Y_min--2.373--------
Intrinsic Value_5Y_max--8.291--------
Intrinsic Value_5Y_min--7.469--------
Market Cap8370000000.000-27%10650000000.0009975000000.000+7%6232500000.000+71%8908500000.000+20%6324750000.000+68%
Net Profit Margin---0.118-0.062-48%0.067-275%-0.047-61%-0.028-76%
Operating Margin----0%0.087-100%0.041-100%0.025-100%
Operating Ratio--2.0531.947+5%1.771+16%1.862+10%1.576+30%
Pb Ratio0.427-27%0.5442.527-78%3.005-82%0.566-4%7.010-92%
Pe Ratio-2.036+21%-2.5912.644-198%23.030-111%0.854-403%3.595-172%
Price Per Share5.580-27%7.1006.650+7%4.155+71%5.939+20%4.217+68%
Price To Free Cash Flow Ratio3.161-27%4.022-0.405+110%-0.046+101%-6.908+272%-3.454+186%
Price To Total Gains Ratio5.881-27%7.4831.385+440%39.166-81%-10.160+236%-23.306+411%
Quick Ratio--0.0980.125-22%0.125-22%0.090+9%0.145-33%
Return On Assets---0.026-0.016-39%0.051-152%-0.007-74%-0.005-80%
Return On Equity---0.062-0.267+329%0.229-127%-0.175+181%-0.445+614%
Total Gains Per Share--0.9492.757-66%0.346+174%0.649+46%0.318+198%
Usd Book Value--575785609.741322312241.042+79%61518213.588+836%88091443.787+554%50328419.656+1044%
Usd Book Value Change Per Share--0.0280.081-66%0.010+174%0.019+46%0.009+198%
Usd Book Value Per Share--0.3840.215+79%0.041+836%0.059+554%0.034+1044%
Usd Dividend Per Share---0.000-100%0.000-100%0.000-100%0.000-100%
Usd Eps---0.020-0.002-90%0.010-293%0.000-5820%0.000-100%
Usd Free Cash Flow--19462544.220-25470177.440+231%-1044326.808+105%-4061807.478+121%-2030903.739+110%
Usd Free Cash Flow Per Share--0.013-0.017+231%-0.001+105%-0.003+125%-0.003+125%
Usd Free Cash Flow To Equity Per Share--0.013-0.017+231%0.004+229%-0.001+107%-0.001+107%
Usd Market Cap246078000.000-27%313110000.000293265000.000+7%183235500.000+71%261909900.000+20%185947650.000+68%
Usd Price Per Share0.164-27%0.2090.196+7%0.122+71%0.175+20%0.124+68%
Usd Profit---30212739.950-2912339.708-90%18408746.577-264%1080952.555-2895%256401.821-11883%
Usd Revenue--255281543.609270709805.909-6%244052539.633+5%137350949.994+86%79429341.496+221%
Usd Total Gains Per Share--0.0280.081-66%0.010+174%0.019+46%0.009+198%
 EOD+3 -5MRQTTM+18 -16YOY+20 -155Y+24 -1110Y+24 -12

3.3 Fundamental Score

Let's check the fundamental score of Izmir Demir Celik Sanayi AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.036
Price to Book Ratio (EOD)Between0-10.427
Net Profit Margin (MRQ)Greater than0-0.118
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.098
Current Ratio (MRQ)Greater than10.765
Debt to Asset Ratio (MRQ)Less than10.499
Debt to Equity Ratio (MRQ)Less than11.181
Return on Equity (MRQ)Greater than0.15-0.062
Return on Assets (MRQ)Greater than0.05-0.026
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Izmir Demir Celik Sanayi AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose5.560
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Izmir Demir Celik Sanayi AS

Izmir Demir Çelik Sanayi Anonim Sirketi, together with its subsidiaries, engages in the production, marketing, and sale of iron and steel in Turkey and internationally. It is also involved in the energy production and trading; and ship production and operation activities, as well as provision of port and harbor services. The company was incorporated in 1975 and is based in Izmir, Turkey. Izmir Demir Çelik Sanayi Anonim Sirketi operates as a subsidiary of Sahin Koc Celik Sanayi A.S.

Fundamental data was last updated by Penke on 2024-09-01 14:05:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Izmir Demir Celik Sanayi AS earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Izmir Demir Celik Sanayi AS to the Steel industry mean.
  • A Net Profit Margin of -11.8% means that ₤-0.12 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is -11.8%. The company is making a huge loss. -2
  • The TTM is -6.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-11.8%TTM-6.2%-5.6%
TTM-6.2%YOY6.7%-13.0%
TTM-6.2%5Y-4.7%-1.6%
5Y-4.7%10Y-2.8%-1.8%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.8%3.1%-14.9%
TTM-6.2%2.5%-8.7%
YOY6.7%2.8%+3.9%
5Y-4.7%3.6%-8.3%
10Y-2.8%2.9%-5.7%
4.3.1.2. Return on Assets

Shows how efficient Izmir Demir Celik Sanayi AS is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Izmir Demir Celik Sanayi AS to the Steel industry mean.
  • -2.6% Return on Assets means that Izmir Demir Celik Sanayi AS generated ₤-0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is -2.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.6%TTM-1.6%-1.0%
TTM-1.6%YOY5.1%-6.7%
TTM-1.6%5Y-0.7%-0.9%
5Y-0.7%10Y-0.5%-0.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.6%1.0%-3.6%
TTM-1.6%0.9%-2.5%
YOY5.1%1.2%+3.9%
5Y-0.7%1.4%-2.1%
10Y-0.5%1.0%-1.5%
4.3.1.3. Return on Equity

Shows how efficient Izmir Demir Celik Sanayi AS is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Izmir Demir Celik Sanayi AS to the Steel industry mean.
  • -6.2% Return on Equity means Izmir Demir Celik Sanayi AS generated ₤-0.06 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is -6.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -26.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.2%TTM-26.7%+20.5%
TTM-26.7%YOY22.9%-49.7%
TTM-26.7%5Y-17.5%-9.2%
5Y-17.5%10Y-44.5%+26.9%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.2%1.8%-8.0%
TTM-26.7%1.8%-28.5%
YOY22.9%2.3%+20.6%
5Y-17.5%2.5%-20.0%
10Y-44.5%1.8%-46.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Izmir Demir Celik Sanayi AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Izmir Demir Celik Sanayi AS is operating .

  • Measures how much profit Izmir Demir Celik Sanayi AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Izmir Demir Celik Sanayi AS to the Steel industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY8.7%-8.7%
TTM-5Y4.1%-4.1%
5Y4.1%10Y2.5%+1.6%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.0%-7.0%
TTM-3.0%-3.0%
YOY8.7%4.2%+4.5%
5Y4.1%4.9%-0.8%
10Y2.5%4.0%-1.5%
4.3.2.2. Operating Ratio

Measures how efficient Izmir Demir Celik Sanayi AS is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 2.05 means that the operating costs are ₤2.05 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is 2.053. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.947. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.053TTM1.947+0.105
TTM1.947YOY1.771+0.177
TTM1.9475Y1.862+0.085
5Y1.86210Y1.576+0.286
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0531.738+0.315
TTM1.9471.660+0.287
YOY1.7711.521+0.250
5Y1.8621.475+0.387
10Y1.5761.325+0.251
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Izmir Demir Celik Sanayi AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Izmir Demir Celik Sanayi AS is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 0.76 means the company has ₤0.76 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is 0.765. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.745. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.765TTM0.745+0.020
TTM0.745YOY0.799-0.054
TTM0.7455Y0.647+0.098
5Y0.64710Y0.450+0.198
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7651.645-0.880
TTM0.7451.716-0.971
YOY0.7991.701-0.902
5Y0.6471.656-1.009
10Y0.4501.485-1.035
4.4.3.2. Quick Ratio

Measures if Izmir Demir Celik Sanayi AS is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Izmir Demir Celik Sanayi AS to the Steel industry mean.
  • A Quick Ratio of 0.10 means the company can pay off ₤0.10 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is 0.098. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.125. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.098TTM0.125-0.027
TTM0.125YOY0.1250.000
TTM0.1255Y0.090+0.035
5Y0.09010Y0.145-0.056
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0980.541-0.443
TTM0.1250.594-0.469
YOY0.1250.714-0.589
5Y0.0900.716-0.626
10Y0.1450.689-0.544
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Izmir Demir Celik Sanayi AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Izmir Demir Celik Sanayi AS assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Izmir Demir Celik Sanayi AS to Steel industry mean.
  • A Debt to Asset Ratio of 0.50 means that Izmir Demir Celik Sanayi AS assets are financed with 49.9% credit (debt) and the remaining percentage (100% - 49.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is 0.499. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.651. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.499TTM0.651-0.153
TTM0.651YOY0.819-0.168
TTM0.6515Y0.828-0.176
5Y0.82810Y0.830-0.002
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4990.453+0.046
TTM0.6510.452+0.199
YOY0.8190.469+0.350
5Y0.8280.475+0.353
10Y0.8300.504+0.326
4.5.4.2. Debt to Equity Ratio

Measures if Izmir Demir Celik Sanayi AS is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Izmir Demir Celik Sanayi AS to the Steel industry mean.
  • A Debt to Equity ratio of 118.1% means that company has ₤1.18 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Izmir Demir Celik Sanayi AS:

  • The MRQ is 1.181. The company is able to pay all its debts with equity. +1
  • The TTM is 4.039. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ1.181TTM4.039-2.858
TTM4.039YOY5.254-1.216
TTM4.0395Y7.104-3.065
5Y7.10410Y9.617-2.514
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1810.839+0.342
TTM4.0390.831+3.208
YOY5.2540.893+4.361
5Y7.1040.966+6.138
10Y9.6171.124+8.493
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Izmir Demir Celik Sanayi AS generates.

  • Above 15 is considered overpriced but always compare Izmir Demir Celik Sanayi AS to the Steel industry mean.
  • A PE ratio of -2.59 means the investor is paying ₤-2.59 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Izmir Demir Celik Sanayi AS:

  • The EOD is -2.036. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.591. Based on the earnings, the company is expensive. -2
  • The TTM is 2.644. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-2.036MRQ-2.591+0.555
MRQ-2.591TTM2.644-5.235
TTM2.644YOY23.030-20.387
TTM2.6445Y0.854+1.789
5Y0.85410Y3.595-2.740
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-2.0368.222-10.258
MRQ-2.5918.095-10.686
TTM2.6448.318-5.674
YOY23.0306.236+16.794
5Y0.8548.152-7.298
10Y3.59511.185-7.590
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Izmir Demir Celik Sanayi AS:

  • The EOD is 3.161. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.022. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.405. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD3.161MRQ4.022-0.861
MRQ4.022TTM-0.405+4.427
TTM-0.405YOY-0.046-0.359
TTM-0.4055Y-6.908+6.503
5Y-6.90810Y-3.454-3.454
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD3.1611.437+1.724
MRQ4.0221.831+2.191
TTM-0.4051.060-1.465
YOY-0.0461.913-1.959
5Y-6.9081.392-8.300
10Y-3.4541.085-4.539
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Izmir Demir Celik Sanayi AS is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 0.54 means the investor is paying ₤0.54 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Izmir Demir Celik Sanayi AS:

  • The EOD is 0.427. Based on the equity, the company is cheap. +2
  • The MRQ is 0.544. Based on the equity, the company is cheap. +2
  • The TTM is 2.527. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.427MRQ0.544-0.116
MRQ0.544TTM2.527-1.984
TTM2.527YOY3.005-0.478
TTM2.5275Y0.566+1.961
5Y0.56610Y7.010-6.444
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD0.4270.860-0.433
MRQ0.5440.912-0.368
TTM2.5270.971+1.556
YOY3.0050.911+2.094
5Y0.5661.062-0.496
10Y7.0101.139+5.871
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets39,066,437
Total Liabilities19,481,893
Total Stockholder Equity16,497,539
 As reported
Total Liabilities 19,481,893
Total Stockholder Equity+ 16,497,539
Total Assets = 39,066,437

Assets

Total Assets39,066,437
Total Current Assets11,380,550
Long-term Assets27,685,887
Total Current Assets
Cash And Cash Equivalents 2,479,629
Short-term Investments 328,775
Net Receivables 1,123,367
Inventory 6,266,820
Other Current Assets 2,242
Total Current Assets  (as reported)11,380,550
Total Current Assets  (calculated)10,200,832
+/- 1,179,718
Long-term Assets
Property Plant Equipment 27,204,206
Intangible Assets 2,086
Long-term Assets  (as reported)27,685,887
Long-term Assets  (calculated)27,206,292
+/- 479,595

Liabilities & Shareholders' Equity

Total Current Liabilities14,883,319
Long-term Liabilities4,598,574
Total Stockholder Equity16,497,539
Total Current Liabilities
Short Long Term Debt 11,741,602
Accounts payable 881,433
Other Current Liabilities 909
Total Current Liabilities  (as reported)14,883,319
Total Current Liabilities  (calculated)12,623,944
+/- 2,259,375
Long-term Liabilities
Long term Debt 2,688,252
Capital Lease Obligations Min Short Term Debt116,709
Long-term Liabilities  (as reported)4,598,574
Long-term Liabilities  (calculated)2,804,961
+/- 1,793,613
Total Stockholder Equity
Total Stockholder Equity (as reported)16,497,539
Total Stockholder Equity (calculated)0
+/- 16,497,539
Other
Capital Stock1,500,000
Common Stock Shares Outstanding 1,500,000
Net Debt 11,950,225
Net Invested Capital 30,927,393
Net Working Capital -3,502,769
Property Plant and Equipment Gross 35,280,846



6.2. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-03-312001-12-312000-12-31
> Total Assets 
131,661,200,536
177,486,541,311
0
259,132,362,486
276,477,504,000
276,477,504,000
274,722,764,000
298,746,922,000
268,204,022,000
289,660,517,000
278,451,225,000
258,187
276,229
264,096
266,460
294,381
287,916
400,055
403,812
370,339
425,466
410,612
342,839
425,162
472,464
637,146
752,854
658,661
649,729
559,340
459,137
488,924
569,805
597,121
619,240
630,400
723,917
999,345
1,106,016
1,236,659
1,207,111
1,153,244
1,236,253
1,351,343
1,544,400
1,734,648
1,995,970
2,233,633
2,190,503
2,145,464
2,162,008
1,970,381
2,071,185
2,073,788
2,054,786
2,085,583
1,926,021
1,893,511
1,963,184
2,992,871
3,072,102
2,839,573
2,831,649
3,043,128
3,128,120
3,316,120
3,701,708
3,395,541
3,511,606
4,016,586
3,985,934
4,192,274
4,126,282
3,857,207
4,015,803
4,622,121
5,379,152
5,807,292
6,172,373
7,751,118
8,599,370
8,975,945
11,058,606
11,572,808
13,098,491
14,386,431
18,604,817
33,439,700
39,066,437
39,066,43733,439,70018,604,81714,386,43113,098,49111,572,80811,058,6068,975,9458,599,3707,751,1186,172,3735,807,2925,379,1524,622,1214,015,8033,857,2074,126,2824,192,2743,985,9344,016,5863,511,6063,395,5413,701,7083,316,1203,128,1203,043,1282,831,6492,839,5733,072,1022,992,8711,963,1841,893,5111,926,0212,085,5832,054,7862,073,7882,071,1851,970,3812,162,0082,145,4642,190,5032,233,6331,995,9701,734,6481,544,4001,351,3431,236,2531,153,2441,207,1111,236,6591,106,016999,345723,917630,400619,240597,121569,805488,924459,137559,340649,729658,661752,854637,146472,464425,162342,839410,612425,466370,339403,812400,055287,916294,381266,460264,096276,229258,187278,451,225,000289,660,517,000268,204,022,000298,746,922,000274,722,764,000276,477,504,000276,477,504,000259,132,362,4860177,486,541,311131,661,200,536
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
829,578
849,260
1,059,142
1,162,999
1,318,130
1,607,884
1,325,396
1,419,396
1,284,247
1,247,911
1,416,035
1,324,563
1,367,460
1,414,141
1,409,291
2,189,903
2,667,549
2,758,669
4,317,522
5,043,803
5,115,628
6,460,906
6,013,826
6,701,197
7,035,238
9,053,621
9,131,232
11,380,550
11,380,5509,131,2329,053,6217,035,2386,701,1976,013,8266,460,9065,115,6285,043,8034,317,5222,758,6692,667,5492,189,9031,409,2911,414,1411,367,4601,324,5631,416,0351,247,9111,284,2471,419,3961,325,3961,607,8841,318,1301,162,9991,059,142849,260829,5780000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141,296
153,882
180,181
351,731
46,142
199,041
116,080
299,887
84,484
86,965
341,579
272,223
214,896
303,249
255,836
625,555
477,286
725,130
2,038,467
1,780,111
899,509
2,191,804
1,494,579
1,395,533
411,234
1,675,736
1,405,397
2,479,629
2,479,6291,405,3971,675,736411,2341,395,5331,494,5792,191,804899,5091,780,1112,038,467725,130477,286625,555255,836303,249214,896272,223341,57986,96584,484299,887116,080199,04146,142351,731180,181153,882141,2960000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,099
286,809
950,461
577,017
292,253
328,775
328,775292,253577,017950,461286,80928,09900000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
8,767,604,506
15,768,948,372
0
16,911,239,703
16,518,777,000
16,518,777,000
20,533,317,000
22,806,481,000
28,067,131,000
39,660,482,000
17,010,863,000
18,512
9,168
6,000
6,109
7,267
31,618
46,311
128,357
23,995
42,154
53,112
16,962
20,862
27,343
21,020
201,367
53,398
54,241
14,851
26,536
48,616
26,051
20,916
33,070
20,881
134,626
22,870
20,195
41,956
75,504
114,837
49,591
110,613
89,058
95,930
144,656
177,623
158,860
192,178
162,711
201,452
250,529
308,763
307,101
239,965
255,653
234,506
248,396
307,190
298,808
277,366
272,403
245,764
282,138
278,478
318,770
342,482
204,023
260,875
205,422
225,196
271,896
187,106
154,838
150,129
128,628
222,657
284,795
364,712
413,844
1,065,586
839,656
940,003
593,179
801,967
919,323
982,422
1,123,367
1,123,367982,422919,323801,967593,179940,003839,6561,065,586413,844364,712284,795222,657128,628150,129154,838187,106271,896225,196205,422260,875204,023342,482318,770278,478282,138245,764272,403277,366298,808307,190248,396234,506255,653239,965307,101308,763250,529201,452162,711192,178158,860177,623144,65695,93089,058110,61349,591114,83775,50441,95620,19522,870134,62620,88133,07020,91626,05148,61626,53614,85154,24153,398201,36721,02027,34320,86216,96253,11242,15423,995128,35746,31131,6187,2676,1096,0009,16818,51217,010,863,00039,660,482,00028,067,131,00022,806,481,00020,533,317,00016,518,777,00016,518,777,00016,911,239,703015,768,948,3728,767,604,506
       Other Current Assets 
1,952,562,122
6,850,917,550
0
5,067,708,905
1,601,669,000
1,601,669,000
1,645,610,000
1,418,726,000
1,647,406,000
245,101,000
540,411,000
1,762
1,439
2,214
1,206
1,439
1,616
3,054
2,954
3,462
9,236
5,549
5,928
10,834
46,968
35,271
43,720
39,354
40,186
8,708
10,441
10,818
15,992
14,124
9,776
12,799
11,249
15,152
19,772
30,032
19,998
17,653
21,956
24,300
13,025
10,179
27,423
46,776
82,446
74,088
52,915
41,212
29,108
24,659
22,508
16,440
14,158
14,783
16,838
12,214
27,223
31,507
22,907
19,578
27,126
22,546
17,142
11,325
53
53
74
39,863
46,666
46,036
117,472
63,388
94,653
82,466
203,553
92,127
128,648
158,710
102,138
192,154
1,205
1,993
2,168
1,379
2,242
2,2421,3792,1681,9931,205192,154102,138158,710128,64892,127203,55382,46694,65363,388117,47246,03646,66639,86374535311,32517,14222,54627,12619,57822,90731,50727,22312,21416,83814,78314,15816,44022,50824,65929,10841,21252,91574,08882,44646,77627,42310,17913,02524,30021,95617,65319,99830,03219,77215,15211,24912,7999,77614,12415,99210,81810,4418,70840,18639,35443,72035,27146,96810,8345,9285,5499,2363,4622,9543,0541,6161,4391,2062,2141,4391,762540,411,000245,101,0001,647,406,0001,418,726,0001,645,610,0001,601,669,0001,601,669,0005,067,708,90506,850,917,5501,952,562,122
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,092,211
2,732,338
2,738,023
2,776,239
2,801,718
2,489,747
2,601,662
3,212,830
3,189,249
3,139,743
3,413,705
3,433,596
3,555,567
3,860,317
4,597,700
5,558,982
6,397,295
7,351,193
9,551,196
24,308,468
27,685,887
27,685,88724,308,4689,551,1967,351,1936,397,2955,558,9824,597,7003,860,3173,555,5673,433,5963,413,7053,139,7433,189,2493,212,8302,601,6622,489,7472,801,7182,776,2392,738,0232,732,3382,092,21100000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
67,443,936,790
98,776,920,995
0
154,595,472,785
179,337,118,000
179,337,118,000
181,897,210,000
184,444,438,000
133,373,055,000
130,983,886,000
128,894,665,000
131,574
142,964
140,254
137,715
136,003
135,146
138,986
144,904
151,858
161,724
174,066
179,296
185,046
187,549
190,095
192,672
198,104
236,993
276,945
280,982
318,353
313,051
309,017
304,620
306,265
306,675
524,733
492,182
503,772
527,981
581,110
692,910
819,663
970,784
1,097,451
1,152,452
1,207,309
1,252,036
1,261,061
1,252,027
1,253,772
1,240,934
1,229,318
1,226,100
1,205,051
1,185,909
1,170,340
1,152,975
1,828,978
1,809,165
1,798,826
1,773,235
1,767,479
1,737,742
1,724,959
1,705,131
1,686,227
1,661,940
2,332,856
2,336,984
2,376,591
2,356,980
2,348,056
2,336,421
3,047,054
3,009,155
2,980,792
2,946,151
2,983,709
3,042,415
3,180,775
3,863,818
4,598,544
5,498,176
6,263,625
7,812,462
23,804,816
27,204,206
27,204,20623,804,8167,812,4626,263,6255,498,1764,598,5443,863,8183,180,7753,042,4152,983,7092,946,1512,980,7923,009,1553,047,0542,336,4212,348,0562,356,9802,376,5912,336,9842,332,8561,661,9401,686,2271,705,1311,724,9591,737,7421,767,4791,773,2351,798,8261,809,1651,828,9781,152,9751,170,3401,185,9091,205,0511,226,1001,229,3181,240,9341,253,7721,252,0271,261,0611,252,0361,207,3091,152,4521,097,451970,784819,663692,910581,110527,981503,772492,182524,733306,675306,265304,620309,017313,051318,353280,982276,945236,993198,104192,672190,095187,549185,046179,296174,066161,724151,858144,904138,986135,146136,003137,715140,254142,964131,574128,894,665,000130,983,886,000133,373,055,000184,444,438,000181,897,210,000179,337,118,000179,337,118,000154,595,472,785098,776,920,99567,443,936,790
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
25,379
25,472
25,146
26,064
25,721
25,378
25,036
24,693
24,350
24,007
23,664
23,321
22,979
22,636
22,293
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000000022,29322,63622,97923,32123,66424,00724,35024,69325,03625,37825,72126,06425,14625,47225,379000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
931
931
931
931
931
931
930
930
930
930
930
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000009309309309309309319319319319319310000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
133,508,000
125,654,000
298,194,000
284,794,000
298,791,000
307
25,694
25,777
25,416
26,312
25,944
25,922
25,577
25,360
24,960
24,548
24,145
23,746
23,362
22,967
22,571
235
183
172
163
147
132
115
185
269
251
251
241
267
189
233
245
249
252
237
994
955
847
748
765
1,118
1,064
1,046
1,012
1,083
1,071
920
1,065
980
931
846
777
1,182
1,050
926
889
800
717
626
557
490
536
463
393
357
383
413
380
364
336
585
545
672
610
618
566
1,995
2,086
2,0861,9955666186106725455853363643804133833573934635364905576267178008899261,0501,1827778469319801,0659201,0711,0831,0121,0461,0641,11876574884795599423725224924523318926724125125126918511513214716317218323522,57122,96723,36223,74624,14524,54824,96025,36025,57725,92225,94426,31225,41625,77725,694307298,791,000284,794,000298,194,000125,654,000133,508,000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,092,211
0
2,738,023
2,776,239
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000002,776,2392,738,02302,092,21100000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
37,160,180,307
79,331,844,778
0
115,243,320,651
113,017,042,000
113,017,042,000
109,822,024,000
131,290,845,000
144,202,185,000
142,558,086,000
120,800,924,000
91,366
84,990
73,385
76,558
103,126
92,494
192,879
160,550
123,096
172,630
143,784
79,053
125,082
169,298
317,024
329,787
265,890
242,029
168,820
72,900
113,522
188,854
209,389
230,606
238,910
308,459
414,728
516,565
633,775
595,423
558,394
644,978
744,336
945,344
1,164,899
1,458,514
1,737,647
1,701,948
1,611,378
1,671,717
1,500,713
1,719,434
1,729,103
1,835,983
1,819,414
1,661,644
1,627,822
1,724,599
2,316,689
2,401,797
2,117,643
2,095,500
2,359,526
2,468,881
2,831,433
3,663,905
3,078,864
3,394,395
3,508,982
3,507,340
3,865,185
4,006,620
3,993,694
4,359,561
4,179,904
4,083,873
4,213,163
4,521,087
6,950,650
7,631,130
7,981,012
9,278,674
9,022,827
10,053,512
12,959,384
13,925,750
15,278,353
19,481,893
19,481,89315,278,35313,925,75012,959,38410,053,5129,022,8279,278,6747,981,0127,631,1306,950,6504,521,0874,213,1634,083,8734,179,9044,359,5613,993,6944,006,6203,865,1853,507,3403,508,9823,394,3953,078,8643,663,9052,831,4332,468,8812,359,5262,095,5002,117,6432,401,7972,316,6891,724,5991,627,8221,661,6441,819,4141,835,9831,729,1031,719,4341,500,7131,671,7171,611,3781,701,9481,737,6471,458,5141,164,899945,344744,336644,978558,394595,423633,775516,565414,728308,459238,910230,606209,389188,854113,52272,900168,820242,029265,890329,787317,024169,298125,08279,053143,784172,630123,096160,550192,87992,494103,12676,55873,38584,99091,366120,800,924,000142,558,086,000144,202,185,000131,290,845,000109,822,024,000113,017,042,000113,017,042,000115,243,320,651079,331,844,77837,160,180,307
   > Total Current Liabilities 
21,949,941,079
55,972,395,659
0
90,539,873,036
88,977,945,000
88,977,945,000
86,420,591,000
107,227,452,000
122,264,118,000
118,695,118,000
98,371,628,000
70,132
66,673
56,207
60,007
88,016
72,729
170,434
148,807
111,845
166,193
137,024
72,867
116,731
161,070
287,537
298,839
242,720
217,136
154,132
58,221
87,064
147,814
170,806
208,856
215,517
284,478
296,844
389,761
496,613
440,442
379,757
387,122
419,657
539,801
612,323
880,314
1,104,407
1,032,870
963,694
987,563
925,637
1,072,616
990,694
1,006,721
1,069,604
931,836
1,034,831
1,073,633
1,480,868
1,551,440
1,341,254
1,319,064
1,608,725
1,663,543
1,928,597
2,691,911
2,267,585
2,554,376
2,617,474
2,610,532
3,004,640
3,094,609
3,132,883
3,385,060
3,278,780
3,127,511
3,700,996
3,712,107
6,287,040
6,600,098
6,793,318
7,921,762
7,293,375
8,334,481
10,602,569
11,635,175
11,811,954
14,883,319
14,883,31911,811,95411,635,17510,602,5698,334,4817,293,3757,921,7626,793,3186,600,0986,287,0403,712,1073,700,9963,127,5113,278,7803,385,0603,132,8833,094,6093,004,6402,610,5322,617,4742,554,3762,267,5852,691,9111,928,5971,663,5431,608,7251,319,0641,341,2541,551,4401,480,8681,073,6331,034,831931,8361,069,6041,006,721990,6941,072,616925,637987,563963,6941,032,8701,104,407880,314612,323539,801419,657387,122379,757440,442496,613389,761296,844284,478215,517208,856170,806147,81487,06458,221154,132217,136242,720298,839287,537161,070116,73172,867137,024166,193111,845148,807170,43472,72988,01660,00756,20766,67370,13298,371,628,000118,695,118,000122,264,118,000107,227,452,00086,420,591,00088,977,945,00088,977,945,00090,539,873,036055,972,395,65921,949,941,079
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,039,343
180,800
195,334
141,829
157,714
204,929
181,844
1,337,904
1,522,944
1,315,894
1,254,901
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000001,254,9011,315,8941,522,9441,337,904181,844204,929157,714141,829195,334180,8001,039,3430000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,039,343
180,800
195,334
141,829
157,714
204,929
181,844
1,337,904
1,522,944
1,315,894
1,254,901
2,862,797
2,751,200
2,855,745
2,463,576
2,480,487
3,001,036
3,327,042
5,421,162
5,274,352
6,025,445
6,622,440
6,147,608
6,075,290
9,395,715
9,780,297
10,279,929
11,741,602
11,741,60210,279,9299,780,2979,395,7156,075,2906,147,6086,622,4406,025,4455,274,3525,421,1623,327,0423,001,0362,480,4872,463,5762,855,7452,751,2002,862,7971,254,9011,315,8941,522,9441,337,904181,844204,929157,714141,829195,334180,8001,039,3430000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
3,257,726,685
6,937,420,362
0
43,047,929,293
59,420,115,000
59,420,115,000
57,267,884,000
74,731,095,000
81,913,888,000
85,668,351,000
61,924,667,000
41,695
32,744
19,589
21,949
66,947
42,894
76,375
82,369
56,841
75,109
79,657
39,958
72,949
123,746
118,903
163,851
151,940
116,464
104,782
18,243
54,784
68,503
122,373
97,534
92,127
109,435
106,990
229,546
242,291
255,723
184,802
177,097
178,084
320,202
241,813
343,556
447,794
387,777
360,521
293,438
324,416
303,499
268,129
286,687
381,094
505,665
545,173
592,394
836,078
911,132
793,805
811,296
863,085
872,726
913,818
1,196,722
943,366
1,042,055
1,028,941
1,207,450
1,600,391
93,236
145,720
97,264
100,378
95,552
88,223
84,924
136,582
219,015
257,663
331,332
422,446
440,222
516,658
688,602
744,927
881,433
881,433744,927688,602516,658440,222422,446331,332257,663219,015136,58284,92488,22395,552100,37897,264145,72093,2361,600,3911,207,4501,028,9411,042,055943,3661,196,722913,818872,726863,085811,296793,805911,132836,078592,394545,173505,665381,094286,687268,129303,499324,416293,438360,521387,777447,794343,556241,813320,202178,084177,097184,802255,723242,291229,546106,990109,43592,12797,534122,37368,50354,78418,243104,782116,464151,940163,851118,903123,74672,94939,95879,65775,10956,84182,36976,37542,89466,94721,94919,58932,74441,69561,924,667,00085,668,351,00081,913,888,00074,731,095,00057,267,884,00059,420,115,00059,420,115,00043,047,929,29306,937,420,3623,257,726,685
       Other Current Liabilities 
3,216,451,856
25,474,900,760
0
10,461,279,906
8,839,994,000
8,839,994,000
4,715,979,000
7,228,536,000
15,816,843,000
9,480,141,000
8,364,212,000
5,550
9,441
4,264
7,206
6,062
12,391
11,422
17,332
20,717
23,645
9,717
8,103
10,662
11,484
28,474
72,335
43,279
63,296
27,171
16,142
16,363
51,822
22,892
24,556
25,608
33,078
39,035
61,931
81,352
50,381
40,110
16,306
14,730
29,351
32,401
22,385
48,845
41,318
23,855
33,639
40,345
17,717
26,509
27,510
41,959
108,989
45,169
46,762
65,309
76,711
86,973
97,976
156,320
202,681
71,693
149,001
29,596
16,700
8
515
89,358
54,196
104,364
278,224
616,660
458,308
488,860
203,236
577,666
849,639
215,900
707,146
537,825
1,794
1,337
3,536
194
909
9091943,5361,3371,794537,825707,146215,900849,639577,666203,236488,860458,308616,660278,224104,36454,19689,358515816,70029,596149,00171,693202,681156,32097,97686,97376,71165,30946,76245,169108,98941,95927,51026,50917,71740,34533,63923,85541,31848,84522,38532,40129,35114,73016,30640,11050,38181,35261,93139,03533,07825,60824,55622,89251,82216,36316,14227,17163,29643,27972,33528,47411,48410,6628,1039,71723,64520,71717,33211,42212,3916,0627,2064,2649,4415,5508,364,212,0009,480,141,00015,816,843,0007,228,536,0004,715,979,0008,839,994,0008,839,994,00010,461,279,906025,474,900,7603,216,451,856
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
840,019
891,507
896,808
860,545
912,012
860,811
974,501
901,124
956,362
512,167
808,980
663,610
1,031,032
1,187,693
1,356,913
1,729,452
1,719,031
2,356,815
2,290,575
3,466,399
4,598,574
4,598,5743,466,3992,290,5752,356,8151,719,0311,729,4521,356,9131,187,6931,031,032663,610808,980512,167956,362901,124974,501860,811912,012860,545896,808891,507840,01900000000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,039,343
-180,800
-195,334
-141,829
-157,714
-204,929
-181,844
-1,337,904
-1,522,944
-1,314,774
-1,254,901
15,730
16,239
17,013
17,976
17,754
15,426
13,920
45,895
77,328
83,024
87,536
97,037
96,534
115,122
113,713
116,750
116,709
116,709116,750113,713115,12296,53497,03787,53683,02477,32845,89513,92015,42617,75417,97617,01316,23915,730-1,254,901-1,314,774-1,522,944-1,337,904-181,844-204,929-157,714-141,829-195,334-180,800-1,039,3430000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
94,501,020,229
98,154,696,533
98,154,696,533
143,889,041,835
163,460,462,000
163,460,462,000
164,900,740,000
167,456,077,000
123,835,171,000
146,858,611,000
157,376,043,000
166,534
190,895
190,708
189,899
191,252
195,419
207,173
243,259
247,240
252,833
266,825
263,783
300,077
303,163
320,118
423,064
392,767
407,695
390,516
386,232
375,398
380,947
387,728
388,631
391,316
414,035
579,948
585,909
595,452
602,068
583,192
578,790
588,644
576,106
539,486
506,935
468,855
458,167
497,502
453,970
430,048
323,053
321,606
209,325
246,830
247,195
253,613
227,818
619,564
616,627
673,444
688,374
647,904
627,208
462,298
32,020
301,262
104,501
484,987
453,917
303,176
97,153
-155,450
-358,993
409,106
1,266,838
1,566,791
1,616,808
778,282
943,042
952,923
1,684,762
2,441,098
2,923,936
1,309,052
3,413,975
15,348,031
16,497,539
16,497,53915,348,0313,413,9751,309,0522,923,9362,441,0981,684,762952,923943,042778,2821,616,8081,566,7911,266,838409,106-358,993-155,45097,153303,176453,917484,987104,501301,26232,020462,298627,208647,904688,374673,444616,627619,564227,818253,613247,195246,830209,325321,606323,053430,048453,970497,502458,167468,855506,935539,486576,106588,644578,790583,192602,068595,452585,909579,948414,035391,316388,631387,728380,947375,398386,232390,516407,695392,767423,064320,118303,163300,077263,783266,825252,833247,240243,259207,173195,419191,252189,899190,708190,895166,534157,376,043,000146,858,611,000123,835,171,000167,456,077,000164,900,740,000163,460,462,000163,460,462,000143,889,041,83598,154,696,53398,154,696,53394,501,020,229
   Common Stock
62,250,000,000
62,250,000,000
0
62,250,000,000
62,250,000,000
62,250,000,000
62,250,000,000
62,250,000,000
62,250,000,000
62,250,000,000
62,250,000,000
62,250
62,250
62,250
62,250
62,250
62,250
62,250
62,250
62,250
62,250
124,500
124,500
124,500
124,500
124,500
124,500
124,500
124,500
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
300,000
300,000
300,000
300,000
300,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
375,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
0
0
0
0
0
000001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000375,000300,000300,000300,000300,000300,000150,000150,000150,000150,000150,000150,000150,000150,000124,500124,500124,500124,500124,500124,500124,500124,50062,25062,25062,25062,25062,25062,25062,25062,25062,25062,25062,250,000,00062,250,000,00062,250,000,00062,250,000,00062,250,000,00062,250,000,00062,250,000,00062,250,000,000062,250,000,00062,250,000,000
   Retained Earnings 
3,219,410,721
0
0
0
0
0
0
0
0
0
0
0
0
622
0
1,167
5,333
17,087
53,174
57,154
62,747
28,878
25,837
62,130
5,899
22,854
125,800
95,503
110,431
67,752
63,468
52,634
58,183
64,964
65,867
68,552
91,271
91,813
106,247
121,180
136,579
126,127
51,716
42,613
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-402,426
-379,871
-423,824
-436,510
-594,893
-1,017,827
-742,179
-968,502
-1,091,782
-1,100,538
-1,208,714
-1,396,994
-1,627,402
-1,813,907
-1,596,479
-1,700,617
-1,516,823
-1,440,442
-2,268,605
-2,065,752
-2,032,607
-1,772,934
-1,060,210
-601,804
-2,145,850
-825,091
491,103
-406,391
-406,391491,103-825,091-2,145,850-601,804-1,060,210-1,772,934-2,032,607-2,065,752-2,268,605-1,440,442-1,516,823-1,700,617-1,596,479-1,813,907-1,627,402-1,396,994-1,208,714-1,100,538-1,091,782-968,502-742,179-1,017,827-594,893-436,510-423,824-379,871-402,4260000000000000000042,61351,716126,127136,579121,180106,24791,81391,27168,55265,86764,96458,18352,63463,46867,752110,43195,503125,80022,8545,89962,13025,83728,87862,74757,15453,17417,0875,3331,16706220000000000003,219,410,721
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700,870
693,244
696,728
688,718
682,190
674,847
668,441
672,170
1,175,937
1,153,623
1,136,891
1,119,147
1,096,951
1,079,914
1,630,586
2,592,455
1,580,731
1,554,366
1,544,003
1,505,910
1,482,646
1,954,813
1,998,424
0
0
0
0
0
000001,998,4241,954,8131,482,6461,505,9101,544,0031,554,3661,580,7312,592,4551,630,5861,079,9141,096,9511,119,1471,136,8911,153,6231,175,937672,170668,441674,847682,190688,718696,728693,244700,8700000000000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in TRY. All numbers in thousands.