0 XP   0   0   0

SalMar ASA
Buy, Hold or Sell?

Let's analyse Salmar together

PenkeI guess you are interested in SalMar ASA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of SalMar ASA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about SalMar ASA

I send you an email if I find something interesting about SalMar ASA.

Quick analysis of Salmar (30 sec.)










1. Valuation of Salmar (5 min.)




Current price per share

€40.45

2. Growth of Salmar (5 min.)




Is Salmar growing?

Current yearPrevious yearGrowGrow %
How rich?$16.6b$11.8b$4.8b29.0%

How much money is Salmar making?

Current yearPrevious yearGrowGrow %
Making money$2.8b$2.1b$686.2m24.4%
Net Profit Margin17.4%15.3%--

How much money comes from the company's main activities?

3. Financial Health of Salmar (5 min.)




4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  


Richest
#34 / 264

Most Revenue
#56 / 264

Most Profit
#28 / 264


Fundamentals of Salmar

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of SalMar ASA.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Salmar earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Salmar to the Farm Products industry mean.
  • A Net Profit Margin of 17.4% means that €0.17 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of SalMar ASA:

  • The MRQ is 17.4%. The company is making a huge profit. +2
  • The TTM is 17.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ17.4%TTM17.4%0.0%
TTM17.4%YOY15.3%+2.1%
TTM17.4%5Y21.1%-3.7%
5Y21.1%10Y21.7%-0.6%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ17.4%2.1%+15.3%
TTM17.4%3.4%+14.0%
YOY15.3%2.5%+12.8%
5Y21.1%2.2%+18.9%
10Y21.7%2.8%+18.9%
1.1.2. Return on Assets

Shows how efficient Salmar is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Salmar to the Farm Products industry mean.
  • 9.3% Return on Assets means that Salmar generated €0.09 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of SalMar ASA:

  • The MRQ is 9.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 9.3%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ9.3%TTM9.3%0.0%
TTM9.3%YOY9.0%+0.3%
TTM9.3%5Y14.7%-5.3%
5Y14.7%10Y14.8%-0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ9.3%0.9%+8.4%
TTM9.3%1.1%+8.2%
YOY9.0%0.8%+8.2%
5Y14.7%0.7%+14.0%
10Y14.8%1.0%+13.8%
1.1.3. Return on Equity

Shows how efficient Salmar is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Salmar to the Farm Products industry mean.
  • 19.8% Return on Equity means Salmar generated €0.20 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of SalMar ASA:

  • The MRQ is 19.8%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 19.8%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ19.8%TTM19.8%0.0%
TTM19.8%YOY20.1%-0.3%
TTM19.8%5Y27.4%-7.6%
5Y27.4%10Y28.9%-1.5%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ19.8%2.3%+17.5%
TTM19.8%2.4%+17.4%
YOY20.1%1.9%+18.2%
5Y27.4%1.5%+25.9%
10Y28.9%1.8%+27.1%

1.2. Operating Efficiency of SalMar ASA.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Salmar is operating .

  • Measures how much profit Salmar makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Salmar to the Farm Products industry mean.
  • An Operating Margin of 24.5% means the company generated €0.24  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of SalMar ASA:

  • The MRQ is 24.5%. The company is operating efficient. +1
  • The TTM is 24.5%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ24.5%TTM24.5%0.0%
TTM24.5%YOY22.0%+2.5%
TTM24.5%5Y26.7%-2.2%
5Y26.7%10Y27.8%-1.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ24.5%4.9%+19.6%
TTM24.5%4.2%+20.3%
YOY22.0%4.2%+17.8%
5Y26.7%4.0%+22.7%
10Y27.8%3.2%+24.6%
1.2.2. Operating Ratio

Measures how efficient Salmar is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 1.19 means that the operating costs are €1.19 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of SalMar ASA:

  • The MRQ is 1.186. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.186. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.186TTM1.1860.000
TTM1.186YOY1.270-0.084
TTM1.1865Y1.195-0.009
5Y1.19510Y1.182+0.013
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1861.583-0.397
TTM1.1861.571-0.385
YOY1.2701.563-0.293
5Y1.1951.565-0.370
10Y1.1821.282-0.100

1.3. Liquidity of SalMar ASA.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Salmar is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 2.19 means the company has €2.19 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of SalMar ASA:

  • The MRQ is 2.186. The company is able to pay all its short-term debts. +1
  • The TTM is 2.186. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.186TTM2.1860.000
TTM2.186YOY1.672+0.514
TTM2.1865Y2.024+0.162
5Y2.02410Y2.510-0.486
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1861.592+0.594
TTM2.1861.678+0.508
YOY1.6721.635+0.037
5Y2.0241.631+0.393
10Y2.5101.463+1.047
1.3.2. Quick Ratio

Measures if Salmar is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Salmar to the Farm Products industry mean.
  • A Quick Ratio of 0.28 means the company can pay off €0.28 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of SalMar ASA:

  • The MRQ is 0.281. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.281. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.281TTM0.2810.000
TTM0.281YOY0.158+0.123
TTM0.2815Y0.246+0.035
5Y0.24610Y0.389-0.143
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2810.409-0.128
TTM0.2810.491-0.210
YOY0.1580.532-0.374
5Y0.2460.566-0.320
10Y0.3890.581-0.192

1.4. Solvency of SalMar ASA.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Salmar assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Salmar to Farm Products industry mean.
  • A Debt to Asset Ratio of 0.45 means that Salmar assets are financed with 44.9% credit (debt) and the remaining percentage (100% - 44.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of SalMar ASA:

  • The MRQ is 0.449. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.449. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.449TTM0.4490.000
TTM0.449YOY0.501-0.052
TTM0.4495Y0.442+0.007
5Y0.44210Y0.469-0.026
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4490.486-0.037
TTM0.4490.487-0.038
YOY0.5010.496+0.005
5Y0.4420.494-0.052
10Y0.4690.488-0.019
1.4.2. Debt to Equity Ratio

Measures if Salmar is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Salmar to the Farm Products industry mean.
  • A Debt to Equity ratio of 95.3% means that company has €0.95 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of SalMar ASA:

  • The MRQ is 0.953. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.953. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.953TTM0.9530.000
TTM0.953YOY1.118-0.165
TTM0.9535Y0.868+0.084
5Y0.86810Y0.943-0.074
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9530.916+0.037
TTM0.9530.967-0.014
YOY1.1181.008+0.110
5Y0.8681.008-0.140
10Y0.9431.042-0.099

2. Market Valuation of SalMar ASA

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Salmar generates.

  • Above 15 is considered overpriced but always compare Salmar to the Farm Products industry mean.
  • A PE ratio of 3.38 means the investor is paying €3.38 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of SalMar ASA:

  • The EOD is 2.243. Very good. +2
  • The MRQ is 3.384. Very good. +2
  • The TTM is 3.384. Very good. +2
Trends
Current periodCompared to+/- 
EOD2.243MRQ3.384-1.141
MRQ3.384TTM3.3840.000
TTM3.384YOY3.560-0.176
TTM3.3845Y2.598+0.786
5Y2.59810Y2.119+0.479
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD2.2438.318-6.075
MRQ3.3849.506-6.122
TTM3.3849.300-5.916
YOY3.56010.042-6.482
5Y2.59810.394-7.796
10Y2.11917.839-15.720
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Salmar.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of SalMar ASA:

  • The MRQ is 2.559. Seems overpriced? -1
  • The TTM is 2.559. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ2.559TTM2.5590.000
TTM2.559YOY4.476-1.917
TTM2.5595Y2.772-0.212
5Y2.77210Y2.422+0.350
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.55910.013-7.454
TTM2.55918.493-15.934
YOY4.47625.708-21.232
5Y2.772105.212-102.440
10Y2.422134.294-131.872

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Salmar is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 0.57 means the investor is paying €0.57 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of SalMar ASA:

  • The EOD is 0.379. Very good. +2
  • The MRQ is 0.572. Very good. +2
  • The TTM is 0.572. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.379MRQ0.572-0.193
MRQ0.572TTM0.5720.000
TTM0.572YOY0.641-0.069
TTM0.5725Y0.612-0.040
5Y0.61210Y0.530+0.083
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.3791.410-1.031
MRQ0.5721.594-1.022
TTM0.5721.628-1.056
YOY0.6411.793-1.152
5Y0.6121.761-1.149
10Y0.5302.049-1.519
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of SalMar ASA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--30.98230.9820%8.591+261%12.131+155%11.854+161%
Book Value Growth--1.4091.4090%1.128+25%1.189+19%1.157+22%
Book Value Per Share--106.689106.6890%75.706+41%73.065+46%57.517+85%
Book Value Per Share Growth--1.4091.4090%1.128+25%1.189+19%1.157+22%
Current Ratio--2.1862.1860%1.672+31%2.024+8%2.510-13%
Debt To Asset Ratio--0.4490.4490%0.501-10%0.442+1%0.469-4%
Debt To Equity Ratio--0.9530.9530%1.118-15%0.868+10%0.943+1%
Dividend Per Share--15.58215.5820%0.159+9678%11.526+35%8.813+77%
Dividend Per Share Growth--97.77697.7760%0.009+1096114%20.356+380%855.110-89%
Eps--18.03118.0310%13.637+32%17.814+1%15.044+20%
Eps Growth--1.3221.3220%0.795+66%1.049+26%1.154+15%
Free Cash Flow Per Share--4.7144.7140%-3.972+184%8.355-44%7.679-39%
Free Cash Flow Per Share Growth--3.1873.1870%-0.343+111%1.202+165%1.256+154%
Free Cash Flow To Equity Per Share--8.8648.8640%-0.158+102%1.229+621%0.198+4366%
Free Cash Flow To Equity Per Share Growth--58.26558.2650%1.401+4060%12.145+380%1.133+5045%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---83.527--------
Intrinsic Value_10Y_min---67.504--------
Intrinsic Value_1Y_max--1.423--------
Intrinsic Value_1Y_min--1.383--------
Intrinsic Value_3Y_max---3.187--------
Intrinsic Value_3Y_min---2.877--------
Intrinsic Value_5Y_max---16.796--------
Intrinsic Value_5Y_min---14.810--------
Net Profit Margin--0.1740.1740%0.153+13%0.211-18%0.217-20%
Operating Margin--0.2450.2450%0.220+11%0.267-8%0.278-12%
Operating Ratio--1.1861.1860%1.270-7%1.195-1%1.182+0%
Pb Ratio0.379-51%0.5720.5720%0.641-11%0.612-7%0.530+8%
Pe Ratio2.243-51%3.3843.3840%3.560-5%2.598+30%2.119+60%
Peg Ratio--2.5592.5590%4.476-43%2.772-8%2.422+6%
Price Per Share40.450-51%61.02061.0200%48.550+26%44.800+36%32.344+89%
Price To Total Gains Ratio0.869-51%1.3101.3100%5.548-76%2.450-47%2.013-35%
Profit Growth--1.3221.3220%0.795+66%1.049+26%1.154+15%
Quick Ratio--0.2810.2810%0.158+78%0.246+14%0.389-28%
Return On Assets--0.0930.0930%0.090+4%0.147-36%0.148-37%
Return On Equity--0.1980.1980%0.201-2%0.274-28%0.289-31%
Revenue Growth--1.1651.1650%1.055+10%1.111+5%1.118+4%
Total Gains Per Share--46.56446.5640%8.751+432%23.657+97%20.667+125%
Total Gains Per Share Growth--5.3215.3210%0.398+1238%1.811+194%1.577+237%
Usd Book Value--16661445693.60016661445693.6000%11823005242.200+41%11410566027.780+46%8982336190.700+85%
Usd Book Value Change Per Share--33.34033.3400%9.245+261%13.054+155%12.756+161%
Usd Book Value Per Share--114.808114.8080%81.468+41%78.626+46%61.894+85%
Usd Dividend Per Share--16.76816.7680%0.171+9678%12.403+35%9.483+77%
Usd Eps--19.40319.4030%14.674+32%19.169+1%16.189+20%
Usd Free Cash Flow--736196597.400736196597.4000%-620366269.500+184%1304829789.840-44%1199211579.200-39%
Usd Free Cash Flow Per Share--5.0735.0730%-4.275+184%8.991-44%8.263-39%
Usd Free Cash Flow To Equity Per Share--9.5399.5390%-0.170+102%1.322+621%0.214+4366%
Usd Price Per Share43.528-51%65.66465.6640%52.245+26%48.209+36%34.805+89%
Usd Profit--2815848087.6002815848087.6000%2129621269.800+32%2781969231.300+1%2349374281.267+20%
Usd Revenue--16188789214.50016188789214.5000%13894970150.100+17%13406458628.820+21%10997669267.597+47%
Usd Total Gains Per Share--50.10850.1080%9.417+432%25.457+97%22.240+125%
 EOD+3 -2MRQTTM+0 -0YOY+39 -35Y+30 -1210Y+25 -17

3.2. Fundamental Score

Let's check the fundamental score of SalMar ASA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.243
Price to Book Ratio (EOD)Between0-10.379
Net Profit Margin (MRQ)Greater than00.174
Operating Margin (MRQ)Greater than00.245
Quick Ratio (MRQ)Greater than10.281
Current Ratio (MRQ)Greater than12.186
Debt to Asset Ratio (MRQ)Less than10.449
Debt to Equity Ratio (MRQ)Less than10.953
Return on Equity (MRQ)Greater than0.150.198
Return on Assets (MRQ)Greater than0.050.093
Total9/10 (90.0%)

3.3. Technical Score

Let's check the technical score of SalMar ASA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.349
Ma 20Greater thanMa 5040.062
Ma 50Greater thanMa 10039.418
Ma 100Greater thanMa 20039.144
OpenGreater thanClose41.370
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312021-12-31
Minority Interest  88,0693,66091,729640,662732,391403,4951,135,886-1,187,290-51,404



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets28,085,251
Total Liabilities12,602,075
Total Stockholder Equity13,230,349
 As reported
Total Liabilities 12,602,075
Total Stockholder Equity+ 13,230,349
Total Assets = 28,085,251

Assets

Total Assets28,085,251
Total Current Assets10,244,238
Long-term Assets10,244,238
Total Current Assets
Cash And Cash Equivalents 780,846
Net Receivables 1,316,500
Inventory 7,928,044
Other Current Assets 37,389
Total Current Assets  (as reported)10,244,238
Total Current Assets  (calculated)10,062,779
+/- 181,459
Long-term Assets
Property Plant Equipment 8,010,049
Goodwill 752,063
Intangible Assets 7,778,407
Other Assets 118,554
Long-term Assets  (as reported)17,841,013
Long-term Assets  (calculated)16,659,073
+/- 1,181,940

Liabilities & Shareholders' Equity

Total Current Liabilities4,686,079
Long-term Liabilities7,915,996
Total Stockholder Equity13,230,349
Total Current Liabilities
Short Long Term Debt 571,274
Accounts payable 2,317,308
Other Current Liabilities 770,321
Total Current Liabilities  (as reported)4,686,079
Total Current Liabilities  (calculated)3,658,903
+/- 1,027,176
Long-term Liabilities
Long term Debt 4,906,560
Capital Lease Obligations Min Short Term Debt967,166
Other Liabilities 2,258,689
Long-term Liabilities  (as reported)7,915,996
Long-term Liabilities  (calculated)8,132,415
+/- 216,419
Total Stockholder Equity
Common Stock29,450
Retained Earnings 9,711,206
Other Stockholders Equity 387,758
Total Stockholder Equity (as reported)13,230,349
Total Stockholder Equity (calculated)10,128,414
+/- 3,101,935
Other
Capital Stock29,450
Common Stock Shares Outstanding 117,698
Net Debt 4,696,988
Net Invested Capital 18,708,183
Net Tangible Assets 4,699,879
Net Working Capital 5,558,159



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-31
> Total Assets 
9,931,551
10,124,407
10,935,313
13,401,686
12,926,246
15,135,564
17,986,057
21,998,194
28,085,251
28,085,25121,998,19417,986,05715,135,56412,926,24613,401,68610,935,31310,124,4079,931,551
   > Total Current Assets 
5,199,420
4,668,964
4,981,792
6,393,351
5,315,649
6,924,623
7,490,289
7,918,172
10,244,238
10,244,2387,918,1727,490,2896,924,6235,315,6496,393,3514,981,7924,668,9645,199,420
       Cash And Cash Equivalents 
1,070,998
166,963
273,696
206,586
107,021
152,352
143,218
79,909
780,846
780,84679,909143,218152,352107,021206,586273,696166,9631,070,998
       Net Receivables 
810,261
1,137,834
988,704
821,261
702,539
862,735
925,499
748,478
1,316,500
1,316,500748,478925,499862,735702,539821,261988,7041,137,834810,261
       Inventory 
3,248,689
3,321,138
3,634,268
5,221,784
4,394,573
5,765,550
6,189,538
6,669,789
7,928,044
7,928,0446,669,7896,189,5385,765,5504,394,5735,221,7843,634,2683,321,1383,248,689
       Other Current Assets 
17,636
4,419
32,399
15,153
-100
126,202
137,767
210,326
37,389
37,389210,326137,767126,202-10015,15332,3994,41917,636
   > Long-term Assets 
0
0
0
7,008,335
7,610,597
8,210,941
10,495,768
14,080,022
17,841,013
17,841,01314,080,02210,495,7688,210,9417,610,5977,008,335000
       Property Plant Equipment 
1,859,324
2,017,575
2,403,772
3,137,522
3,604,770
3,591,490
4,939,621
6,402,795
8,010,049
8,010,0496,402,7954,939,6213,591,4903,604,7703,137,5222,403,7722,017,5751,859,324
       Goodwill 
433,348
447,372
447,372
446,465
446,465
446,465
446,465
441,130
752,063
752,063441,130446,465446,465446,465446,465447,372447,372433,348
       Long Term Investments 
402,722
524,230
627,970
908,689
1,024,189
1,189,365
814,200
0
0
00814,2001,189,3651,024,189908,689627,970524,230402,722
       Intangible Assets 
2,030,710
2,451,271
2,466,171
2,464,331
2,478,509
2,957,486
4,295,468
6,385,102
7,778,407
7,778,4076,385,1024,295,4682,957,4862,478,5092,464,3312,466,1712,451,2712,030,710
       Long-term Assets Other 
0
0
0
7,008,335
2
8,210,941
-4,369,923
-4
-2
-2-4-4,369,9238,210,94127,008,335000
> Total Liabilities 
4,870,767
4,987,130
5,708,273
6,720,853
5,258,118
5,995,721
8,245,957
11,011,292
12,602,075
12,602,07511,011,2928,245,9575,995,7215,258,1186,720,8535,708,2734,987,1304,870,767
   > Total Current Liabilities 
1,224,973
1,532,974
1,724,273
2,785,995
2,739,897
3,435,174
3,247,958
4,736,427
4,686,079
4,686,0794,736,4273,247,9583,435,1742,739,8972,785,9951,724,2731,532,9741,224,973
       Short-term Debt 
2,843,423
153,518
140,421
198,612
243,633
748,188
381,500
0
0
00381,500748,188243,633198,612140,421153,5182,843,423
       Short Long Term Debt 
2,843,423
153,518
140,421
198,612
243,633
748,188
381,539
1,438,435
571,274
571,2741,438,435381,539748,188243,633198,612140,421153,5182,843,423
       Accounts payable 
515,856
409,485
649,274
1,199,402
1,248,975
1,194,760
1,305,050
2,056,323
2,317,308
2,317,3082,056,3231,305,0501,194,7601,248,9751,199,402649,274409,485515,856
       Other Current Liabilities 
33,530
531,517
551,333
1,000,297
726,572
819,195
633,169
559,903
770,321
770,321559,903633,169819,195726,5721,000,297551,333531,51733,530
   > Long-term Liabilities 
0
0
0
3,934,858
2,518,221
2,560,547
4,997,999
6,274,865
7,915,996
7,915,9966,274,8654,997,9992,560,5472,518,2213,934,858000
       Capital Lease Obligations 
0
0
0
360,556
344,972
329,190
629,604
933,695
967,166
967,166933,695629,604329,190344,972360,556000
       Long-term Liabilities Other 
0
0
0
0
0
-1
1
1
0
011-100000
> Total Stockholder Equity
4,722,976
5,076,655
5,147,356
6,598,401
7,580,059
9,048,114
9,007,709
9,851,016
13,230,349
13,230,3499,851,0169,007,7099,048,1147,580,0596,598,4015,147,3565,076,6554,722,976
   Common Stock
28,325
28,325
28,325
28,325
28,325
28,325
28,325
28,325
29,450
29,45028,32528,32528,32528,32528,32528,32528,32528,325
   Retained Earnings 
4,245,722
4,594,077
4,637,108
6,062,254
6,974,861
8,403,890
8,289,417
9,028,624
9,711,206
9,711,2069,028,6248,289,4178,403,8906,974,8616,062,2544,637,1084,594,0774,245,722
   Capital Surplus 000000000
   Treasury Stock000000000
   Other Stockholders Equity 
33,968
39,292
66,932
92,782
161,776
200,753
274,776
378,839
387,758
387,758378,839274,776200,753161,77692,78266,93239,29233,968



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue15,043,945
Cost of Revenue-6,492,818
Gross Profit8,551,1278,551,127
 
Operating Income (+$)
Gross Profit8,551,127
Operating Expense-11,349,851
Operating Income3,694,094-2,798,724
 
Operating Expense (+$)
Research Development-
Selling General Administrative1,320,538
Selling And Marketing Expenses-
Operating Expense11,349,8511,320,538
 
Net Interest Income (+$)
Interest Income15,192
Interest Expense-184,646
Other Finance Cost-10,486
Net Interest Income-179,940
 
Pretax Income (+$)
Operating Income3,694,094
Net Interest Income-179,940
Other Non-Operating Income Expenses-
Income Before Tax (EBT)3,386,9423,694,094
EBIT - interestExpense = 3,500,512
3,335,538
2,801,362
Interest Expense184,646
Earnings Before Interest and Taxes (EBIT)3,685,1583,571,588
Earnings Before Interest and Taxes (EBITDA)4,378,268
 
After tax Income (+$)
Income Before Tax3,386,942
Tax Provision-718,822
Net Income From Continuing Ops2,668,1202,668,120
Net Income2,616,716
Net Income Applicable To Common Shares2,616,716
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses2,061,446
Total Other Income/Expenses Net-179,940
 

Technicals of Salmar

1. Trend Indicators

1.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

SalMar ASA Daily Moving Averages ChartSalMar ASA Daily Moving Averages Chart
1.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Let's take a look of the Moving Average Convergence/Divergence (MACD) of SalMar ASA:

  • The Moving Average Convergence/Divergence (MACD) is 0.557. The Moving Average Convergence/Divergence (MACD) above zero is a bullish sign. +1
  • The MACD is higher than the signal line. This is a bullish indication. +1
SalMar ASA Daily Moving Average Convergence/Divergence (MACD) ChartSalMar ASA Daily Moving Average Convergence/Divergence (MACD) Chart
1.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index).

The ADX helps you determine the strength of a trend. Let's take a look of the ADX of SalMar ASA:

  • The ADX is 16.840. Not trending. -2
  • The ADX is rising, a new trend could be forming. +1
  • The +DI is higher than the -DI. The current trend is up. +2
SalMar ASA Daily Directional Movement Index (DMI) ChartSalMar ASA Daily Directional Movement Index (DMI) Chart
1.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..
  • The Parabolic SAR is lower than the price. The current trend is up. +2
  • SalMar ASA Daily Parabolic SAR ChartSalMar ASA Daily Parabolic SAR Chart

    2. Momentum Indicators

    2.1 Relative Strength Index (RSI)

    Measures the speed and change of price movements.

    • Leading momentum indicator, meaning the signals are instant.
    • Ranges between 0 and 100.
    • Above 70 is considered overbought.
    • Below 30 is considered oversold.
    • Above or below 50 can also be used to determine price trend or support and resistance.
    • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
    • Can be used in many different ways
    • The RSI is above 50. +1
    SalMar ASA Daily Relative Strength Index (RSI) ChartSalMar ASA Daily Relative Strength Index (RSI) Chart
    2.2 Stochastic Oscillator

    Compares a certain price to multiple prices ranging over time.

    • Leading momentum indicator, meaning the signals are instant.
    • Used to determine overbought and oversold areas much like the RSI.
    • Ranges between 0 and 100.
    • Above 80 is considered overbought.
    • Below 20 is considered oversold.
    • Consists of two lines named K and D.
    • K compares the highest high and lowest low on the selected price range.
    • The D line is a moving average of the K line.
    • Can be used to spot divergences
    • The Stochastic is below 50. -1
    SalMar ASA Daily Stochastic Oscillator ChartSalMar ASA Daily Stochastic Oscillator Chart
    2.3 Commodity Channel Index (CCI)
    SalMar ASA Daily Commodity Channel Index (CCI) ChartSalMar ASA Daily Commodity Channel Index (CCI) Chart
    2.4 Chande Momentum Oscillator (CMO)
    SalMar ASA Daily Chande Momentum Oscillator (CMO) ChartSalMar ASA Daily Chande Momentum Oscillator (CMO) Chart
    2.5 Williams %R
    SalMar ASA Daily Williams %R ChartSalMar ASA Daily Williams %R Chart

    3. Volatility Indicators

    3.1 Bollinger Bands
    SalMar ASA Daily Bollinger Bands ChartSalMar ASA Daily Bollinger Bands Chart
    3.2 Average True Range (ATR)
    SalMar ASA Daily Average True Range (ATR) ChartSalMar ASA Daily Average True Range (ATR) Chart

    4. Volume Indicators

    4.1 On-Balance Volume (OBV)
    SalMar ASA Daily On-Balance Volume (OBV) ChartSalMar ASA Daily On-Balance Volume (OBV) Chart
    4.2 Money Flow Index (MFI)
    SalMar ASA Daily Money Flow Index (MFI) ChartSalMar ASA Daily Money Flow Index (MFI) Chart

    5. Summary

    5.1. Notifications

    TypeNotificationDate
    PenkeCurrently no notifications for SalMar ASA.

    5.2. Trading Signals

    DateIndicatorEntry signalExit signal
    2023-05-19 00:00:00MACD LONG ENTRY SHORT CLOSE
    STOCH SHORT ENTRY LONG CLOSE80 crossover to downside
    ATR SHORT ENTRY LONG CLOSE
    2023-05-22 00:00:00MACD SHORT ENTRY LONG CLOSE
    WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
    ATR LONG ENTRY SHORT CLOSE
    2023-05-24 00:00:00MACD LONG ENTRY SHORT CLOSE
    STOCH SHORT ENTRY LONG CLOSE80 crossover to downside
    ATR SHORT ENTRY LONG CLOSE
    2023-05-26 00:00:00WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
    ATR LONG ENTRY SHORT CLOSE
    MFI80 crossover to upside
    2023-05-29 00:00:00CCI LONG ENTRY SHORT CLOSE100 crossover to upside

    5.2. Technical Score

    Let's check the technical score of SalMar ASA based on Penke's default Symbol scanner.

    Penke's Symbol Scanner

      
      
    IndicatorConditionValue
    RsiGreater than5051.349
    Ma 20Greater thanMa 5040.062
    Ma 50Greater thanMa 10039.418
    Ma 100Greater thanMa 20039.144
    OpenGreater thanClose41.370
    Total4/5 (80.0%)

    Comments

    Join the conversation.

    Leave a comment

    Stay informed about SalMar ASA.

    Receive notifications about SalMar ASA in your mailbox!

    Penke's Market Notifications
    METV.XETRA
    14 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of METV.XETRA.

    METV.XETRA Daily Candlestick Chart
    KTN.XETRA
    16 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of KTN.XETRA.

    KTN.XETRA Daily Candlestick Chart
    ECMS.XETRA
    16 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of ECMS.XETRA.

    ECMS.XETRA Daily Candlestick Chart
    XDPU.XETRA
    16 minutes ago

    I found you a Golden Cross on the daily chart of XDPU.XETRA.

    XDPU.XETRA Daily Candlestick Chart
    JCGA.LSE
    18 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of JCGA.LSE.

    JCGA.LSE Daily Candlestick Chart
    JCAS.LSE
    18 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of JCAS.LSE.

    JCAS.LSE Daily Candlestick Chart
    JCAP.LSE
    18 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of JCAP.LSE.

    JCAP.LSE Daily Candlestick Chart
    SZU.XETRA
    18 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of SZU.XETRA.

    SZU.XETRA Daily Candlestick Chart
    EQQD.LSE
    20 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of EQQD.LSE.

    EQQD.LSE Daily Candlestick Chart
    H4ZN.XETRA
    20 minutes ago

    I found you a Golden Cross on the daily chart of H4ZN.XETRA.

    H4ZN.XETRA Daily Candlestick Chart
    CBUN.XETRA
    20 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of CBUN.XETRA.

    CBUN.XETRA Daily Candlestick Chart
    DRGG.LSE
    22 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of DRGG.LSE.

    DRGG.LSE Daily Candlestick Chart
    I500.XETRA
    22 minutes ago

    I found you a Golden Cross on the daily chart of I500.XETRA.

    I500.XETRA Daily Candlestick Chart
    FUSR.XETRA
    22 minutes ago

    I found you a Golden Cross on the daily chart of FUSR.XETRA.

    FUSR.XETRA Daily Candlestick Chart
    XNGI.XETRA
    24 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of XNGI.XETRA.

    XNGI.XETRA Daily Candlestick Chart
    WELX.XETRA
    24 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of WELX.XETRA.

    WELX.XETRA Daily Candlestick Chart
    V3YA.XETRA
    24 minutes ago

    I found you a Golden Cross on the daily chart of V3YA.XETRA.

    V3YA.XETRA Daily Candlestick Chart
    FLRA.XETRA
    26 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of FLRA.XETRA.

    FLRA.XETRA Daily Candlestick Chart
    SPBSESN50.INDX
    30 minutes ago

    I found you a Golden Cross on the daily chart of SPBSESN50.INDX.

    SPBSESN50.INDX Daily Candlestick Chart
    NSEI.INDX
    30 minutes ago

    I found you a Golden Cross on the daily chart of NSEI.INDX.

    NSEI.INDX Daily Candlestick Chart
    NIFTYHEALTHCARE.INDX
    30 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of NIFTYHEALTHCARE.INDX.

    NIFTYHEALTHCARE.INDX Daily Candlestick Chart
    MCILEAD.INDX
    31 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of MCILEAD.INDX.

    MCILEAD.INDX Daily Candlestick Chart
    DJARB50.INDX
    31 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of DJARB50.INDX.

    DJARB50.INDX Daily Candlestick Chart
    WTE.TO
    32 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of WTE.TO.

    WTE.TO Daily Candlestick Chart
    GPM.LSE
    38 minutes ago

    I found you a Golden Cross on the daily chart of GPM.LSE.

    GPM.LSE Daily Candlestick Chart