25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Jade Gas Holdings Ltd
Buy, Hold or Sell?

Let's analyze Jade Gas Holdings Ltd together

I guess you are interested in Jade Gas Holdings Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Jade Gas Holdings Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Jade Gas Holdings Ltd

I send you an email if I find something interesting about Jade Gas Holdings Ltd.

1. Quick Overview

1.1. Quick analysis of Jade Gas Holdings Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Jade Gas Holdings Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
20.0%

What is your share worth?

Current worth
A$0.01
Expected worth in 1 year
A$0.03
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
A$0.02
Return On Investment
43.5%

For what price can you sell your share?

Current Price per Share
A$0.04
Expected price per share
A$0.035 - A$0.038
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Jade Gas Holdings Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.04
Intrinsic Value Per Share
A$-0.13 - A$-0.06
Total Value Per Share
A$-0.12 - A$-0.04

2.2. Growth of Jade Gas Holdings Ltd (5 min.)




Is Jade Gas Holdings Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$12.8m$8.4m$4.3m34.1%

How much money is Jade Gas Holdings Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$2.9m-$2.4m-$465.4k-15.8%
Net Profit Margin0.0%-14,395.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Jade Gas Holdings Ltd (5 min.)




2.4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#242 / 348

Most Revenue
#341 / 348

Most Profit
#272 / 348

Most Efficient
#161 / 348
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Jade Gas Holdings Ltd?

Welcome investor! Jade Gas Holdings Ltd's management wants to use your money to grow the business. In return you get a share of Jade Gas Holdings Ltd.

First you should know what it really means to hold a share of Jade Gas Holdings Ltd. And how you can make/lose money.

Speculation

The Price per Share of Jade Gas Holdings Ltd is A$0.038. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Jade Gas Holdings Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Jade Gas Holdings Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.01. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Jade Gas Holdings Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-4.9%0.00-4.9%0.00-4.1%0.00-4.5%0.00-2.7%
Usd Book Value Change Per Share0.007.3%0.007.3%0.005.4%0.003.0%0.002.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.000.0%
Usd Total Gains Per Share0.007.3%0.007.3%0.005.4%0.003.0%0.002.5%
Usd Price Per Share0.03-0.03-0.03-0.02-0.05-
Price to Earnings Ratio-15.41--15.41--18.72--13.35--234.09-
Price-to-Total Gains Ratio10.40-10.40-14.32-26.80--204.62-
Price to Book Ratio3.54-3.54-5.50-166.17--1,154.45-
Price-to-Total Gains Ratio10.40-10.40-14.32-26.80--204.62-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0254828
Number of shares39242
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (39242 shares)108.7845.39
Gains per Year (39242 shares)435.14181.54
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
104354253178172
208708606357354
301305129510535536
401741173013713718
502176216516892900
60261126001910701082
70304630352212491264
80348134702514271446
90391639052916051628
100435143403217841810

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%1.09.00.010.0%3.027.01.09.7%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%3.02.00.060.0%6.04.00.060.0%15.016.00.048.4%
Dividend per Share0.00.01.00.0%1.00.02.033.3%2.00.03.040.0%2.00.08.020.0%2.00.029.06.5%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%16.015.00.051.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Jade Gas Holdings Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0040.0040%0.003+35%0.002+144%0.001+198%
Book Value Per Share--0.0120.0120%0.008+52%0.005+141%0.003+265%
Current Ratio--0.9190.9190%5.319-83%3.788-76%7.725-88%
Debt To Asset Ratio--0.1710.1710%0.068+150%0.413-59%1.576-89%
Debt To Equity Ratio--0.1980.1980%0.071+180%3.146-94%1.594-88%
Dividend Per Share----0%0.000-100%0.000-100%0.000-100%
Eps---0.003-0.0030%-0.002-16%-0.003-8%-0.002-46%
Free Cash Flow Per Share---0.008-0.0080%-0.007-21%-0.004-54%-0.002-74%
Free Cash Flow To Equity Per Share---0.001-0.0010%-0.001+26%0.000-406%0.000-381%
Gross Profit Margin--1.9031.9030%1.071+78%1.199+59%1.099+73%
Intrinsic Value_10Y_max---0.055--------
Intrinsic Value_10Y_min---0.133--------
Intrinsic Value_1Y_max---0.003--------
Intrinsic Value_1Y_min---0.008--------
Intrinsic Value_3Y_max---0.011--------
Intrinsic Value_3Y_min---0.028--------
Intrinsic Value_5Y_max---0.021--------
Intrinsic Value_5Y_min---0.054--------
Market Cap59919538.176-13%67803687.93667803687.9360%69380517.888-2%47872557.343+42%122535455.570-45%
Net Profit Margin----0%-143.9560%-532.3370%-364.8770%
Operating Margin----0%-145.5260%-572.9200%-382.7430%
Operating Ratio----0%164.267-100%603.817-100%402.398-100%
Pb Ratio3.132-13%3.5443.5440%5.501-36%166.173-98%-1154.453+32673%
Pe Ratio-13.619+12%-15.411-15.4110%-18.724+21%-13.351-13%-234.093+1419%
Price Per Share0.038-13%0.0430.0430%0.044-2%0.030+42%0.078-45%
Price To Free Cash Flow Ratio-4.578+12%-5.180-5.1800%-6.728+30%-9.526+84%-598.778+11459%
Price To Total Gains Ratio9.192-13%10.40210.4020%14.322-27%26.795-61%-204.621+2067%
Quick Ratio--0.6430.6430%4.948-87%3.323-81%7.427-91%
Return On Assets---0.191-0.1910%-0.274+44%-2.795+1365%-0.625+228%
Return On Equity---0.222-0.2220%-0.284+28%-17.322+7719%-8.890+3913%
Total Gains Per Share--0.0040.0040%0.003+35%0.002+140%0.001+195%
Usd Book Value--12829085.64412829085.6440%8457872.087+52%5320091.500+141%3516426.762+265%
Usd Book Value Change Per Share--0.0030.0030%0.002+35%0.001+144%0.001+198%
Usd Book Value Per Share--0.0080.0080%0.005+52%0.003+141%0.002+265%
Usd Dividend Per Share----0%0.000-100%0.000-100%0.000-100%
Usd Eps---0.002-0.0020%-0.002-16%-0.002-8%-0.001-46%
Usd Free Cash Flow---8777132.676-8777132.6760%-6915512.205-21%-4065928.272-54%-2297578.939-74%
Usd Free Cash Flow Per Share---0.006-0.0060%-0.004-21%-0.003-54%-0.001-74%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%-0.001+26%0.000-406%0.000-381%
Usd Market Cap40182042.301-13%45469153.13045469153.1300%46526575.296-2%32103336.954+42%82172276.505-45%
Usd Price Per Share0.025-13%0.0290.0290%0.030-2%0.020+42%0.052-45%
Usd Profit---2950339.571-2950339.5710%-2484862.699-16%-2707150.773-8%-1606237.147-46%
Usd Revenue----0%17261.244-100%5761.795-100%4824.967-100%
Usd Total Gains Per Share--0.0030.0030%0.002+35%0.001+140%0.001+195%
 EOD+2 -6MRQTTM+0 -0YOY+15 -195Y+18 -1610Y+15 -19

3.3 Fundamental Score

Let's check the fundamental score of Jade Gas Holdings Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-13.619
Price to Book Ratio (EOD)Between0-13.132
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.643
Current Ratio (MRQ)Greater than10.919
Debt to Asset Ratio (MRQ)Less than10.171
Debt to Equity Ratio (MRQ)Less than10.198
Return on Equity (MRQ)Greater than0.15-0.222
Return on Assets (MRQ)Greater than0.05-0.191
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Jade Gas Holdings Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.365
Ma 20Greater thanMa 500.040
Ma 50Greater thanMa 1000.042
Ma 100Greater thanMa 2000.045
OpenGreater thanClose0.038
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Jade Gas Holdings Ltd

Jade Gas Holdings Limited engages in the exploration and appraisal of coal bed methane projects in Mongolia. Its flagship property is the Tavantolgoi coal bed methane project located in the South Gobi region of Mongolia. Jade Gas Holdings Limited is based in Kent Town, Australia.

Fundamental data was last updated by Penke on 2024-08-30 00:26:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Jade Gas Holdings Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Jade Gas Holdings Ltd to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Jade Gas Holdings Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-14,395.6%+14,395.6%
TTM-5Y-53,233.7%+53,233.7%
5Y-53,233.7%10Y-36,487.7%-16,746.0%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.5%-10.5%
TTM-5.9%-5.9%
YOY-14,395.6%18.8%-14,414.4%
5Y-53,233.7%-15.5%-53,218.2%
10Y-36,487.7%-38.9%-36,448.8%
4.3.1.2. Return on Assets

Shows how efficient Jade Gas Holdings Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Jade Gas Holdings Ltd to the Oil & Gas E&P industry mean.
  • -19.1% Return on Assets means that Jade Gas Holdings Ltd generated $-0.19 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Jade Gas Holdings Ltd:

  • The MRQ is -19.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -19.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-19.1%TTM-19.1%0.0%
TTM-19.1%YOY-27.4%+8.3%
TTM-19.1%5Y-279.5%+260.4%
5Y-279.5%10Y-62.5%-216.9%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-19.1%0.3%-19.4%
TTM-19.1%0.1%-19.2%
YOY-27.4%1.3%-28.7%
5Y-279.5%-1.2%-278.3%
10Y-62.5%-2.5%-60.0%
4.3.1.3. Return on Equity

Shows how efficient Jade Gas Holdings Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Jade Gas Holdings Ltd to the Oil & Gas E&P industry mean.
  • -22.2% Return on Equity means Jade Gas Holdings Ltd generated $-0.22 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Jade Gas Holdings Ltd:

  • The MRQ is -22.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -22.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-22.2%TTM-22.2%0.0%
TTM-22.2%YOY-28.4%+6.3%
TTM-22.2%5Y-1,732.2%+1,710.0%
5Y-1,732.2%10Y-889.0%-843.1%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-22.2%1.2%-23.4%
TTM-22.2%0.6%-22.8%
YOY-28.4%3.2%-31.6%
5Y-1,732.2%-2.2%-1,730.0%
10Y-889.0%-5.2%-883.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Jade Gas Holdings Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Jade Gas Holdings Ltd is operating .

  • Measures how much profit Jade Gas Holdings Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Jade Gas Holdings Ltd to the Oil & Gas E&P industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Jade Gas Holdings Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-14,552.6%+14,552.6%
TTM-5Y-57,292.0%+57,292.0%
5Y-57,292.0%10Y-38,274.3%-19,017.7%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.4%-17.4%
TTM-11.3%-11.3%
YOY-14,552.6%23.9%-14,576.5%
5Y-57,292.0%-1.4%-57,290.6%
10Y-38,274.3%-17.8%-38,256.5%
4.3.2.2. Operating Ratio

Measures how efficient Jade Gas Holdings Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Jade Gas Holdings Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY164.267-164.267
TTM-5Y603.817-603.817
5Y603.81710Y402.398+201.419
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.130-1.130
TTM-1.071-1.071
YOY164.2670.851+163.416
5Y603.8171.064+602.753
10Y402.3981.202+401.196
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Jade Gas Holdings Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Jade Gas Holdings Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 0.92 means the company has $0.92 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Jade Gas Holdings Ltd:

  • The MRQ is 0.919. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.919. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.919TTM0.9190.000
TTM0.919YOY5.319-4.400
TTM0.9195Y3.788-2.869
5Y3.78810Y7.725-3.937
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9191.143-0.224
TTM0.9191.142-0.223
YOY5.3191.250+4.069
5Y3.7881.420+2.368
10Y7.7251.703+6.022
4.4.3.2. Quick Ratio

Measures if Jade Gas Holdings Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Jade Gas Holdings Ltd to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.64 means the company can pay off $0.64 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Jade Gas Holdings Ltd:

  • The MRQ is 0.643. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.643. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.643TTM0.6430.000
TTM0.643YOY4.948-4.305
TTM0.6435Y3.323-2.681
5Y3.32310Y7.427-4.104
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6430.647-0.004
TTM0.6430.694-0.051
YOY4.9480.910+4.038
5Y3.3230.978+2.345
10Y7.4271.271+6.156
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Jade Gas Holdings Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Jade Gas Holdings Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Jade Gas Holdings Ltd to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.17 means that Jade Gas Holdings Ltd assets are financed with 17.1% credit (debt) and the remaining percentage (100% - 17.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Jade Gas Holdings Ltd:

  • The MRQ is 0.171. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.171. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.171TTM0.1710.000
TTM0.171YOY0.068+0.103
TTM0.1715Y0.413-0.242
5Y0.41310Y1.576-1.163
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1710.417-0.246
TTM0.1710.421-0.250
YOY0.0680.425-0.357
5Y0.4130.463-0.050
10Y1.5760.453+1.123
4.5.4.2. Debt to Equity Ratio

Measures if Jade Gas Holdings Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Jade Gas Holdings Ltd to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 19.8% means that company has $0.20 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Jade Gas Holdings Ltd:

  • The MRQ is 0.198. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.198. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.198TTM0.1980.000
TTM0.198YOY0.071+0.127
TTM0.1985Y3.146-2.948
5Y3.14610Y1.594+1.552
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1980.631-0.433
TTM0.1980.613-0.415
YOY0.0710.614-0.543
5Y3.1460.825+2.321
10Y1.5940.783+0.811
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Jade Gas Holdings Ltd generates.

  • Above 15 is considered overpriced but always compare Jade Gas Holdings Ltd to the Oil & Gas E&P industry mean.
  • A PE ratio of -15.41 means the investor is paying $-15.41 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Jade Gas Holdings Ltd:

  • The EOD is -13.619. Based on the earnings, the company is expensive. -2
  • The MRQ is -15.411. Based on the earnings, the company is expensive. -2
  • The TTM is -15.411. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-13.619MRQ-15.411+1.792
MRQ-15.411TTM-15.4110.000
TTM-15.411YOY-18.724+3.313
TTM-15.4115Y-13.351-2.060
5Y-13.35110Y-234.093+220.742
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-13.6191.084-14.703
MRQ-15.4111.392-16.803
TTM-15.4110.235-15.646
YOY-18.7241.923-20.647
5Y-13.351-0.605-12.746
10Y-234.093-0.875-233.218
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Jade Gas Holdings Ltd:

  • The EOD is -4.578. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -5.180. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -5.180. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.578MRQ-5.180+0.602
MRQ-5.180TTM-5.1800.000
TTM-5.180YOY-6.728+1.547
TTM-5.1805Y-9.526+4.345
5Y-9.52610Y-598.778+589.253
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-4.578-0.963-3.615
MRQ-5.180-1.751-3.429
TTM-5.180-1.506-3.674
YOY-6.728-1.162-5.566
5Y-9.526-3.255-6.271
10Y-598.778-3.858-594.920
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Jade Gas Holdings Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 3.54 means the investor is paying $3.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Jade Gas Holdings Ltd:

  • The EOD is 3.132. Based on the equity, the company is fair priced.
  • The MRQ is 3.544. Based on the equity, the company is fair priced.
  • The TTM is 3.544. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.132MRQ3.544-0.412
MRQ3.544TTM3.5440.000
TTM3.544YOY5.501-1.957
TTM3.5445Y166.173-162.629
5Y166.17310Y-1,154.453+1,320.626
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD3.1320.961+2.171
MRQ3.5441.103+2.441
TTM3.5441.117+2.427
YOY5.5011.174+4.327
5Y166.1731.218+164.955
10Y-1,154.4531.318-1,155.771
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Net Working Capital  130-114164,6804,696-1,6493,047-3,360-313
Total Other Income Expense Net 271-24625256281-23446-241-194



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets23,068
Total Liabilities3,937
Total Stockholder Equity19,859
 As reported
Total Liabilities 3,937
Total Stockholder Equity+ 19,859
Total Assets = 23,068

Assets

Total Assets23,068
Total Current Assets3,528
Long-term Assets19,540
Total Current Assets
Cash And Cash Equivalents 2,130
Net Receivables 339
Other Current Assets 1,060
Total Current Assets  (as reported)3,528
Total Current Assets  (calculated)3,528
+/-0
Long-term Assets
Property Plant Equipment 1,930
Intangible Assets 42
Long-term Assets Other 17,567
Long-term Assets  (as reported)19,540
Long-term Assets  (calculated)19,540
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,841
Long-term Liabilities96
Total Stockholder Equity19,859
Total Current Liabilities
Short-term Debt 1,758
Short Long Term Debt 1,663
Accounts payable 965
Other Current Liabilities 763
Total Current Liabilities  (as reported)3,841
Total Current Liabilities  (calculated)5,149
+/- 1,308
Long-term Liabilities
Capital Lease Obligations 170
Long-term Liabilities  (as reported)96
Long-term Liabilities  (calculated)170
+/- 74
Total Stockholder Equity
Common Stock34,136
Retained Earnings -15,545
Accumulated Other Comprehensive Income 1,267
Total Stockholder Equity (as reported)19,859
Total Stockholder Equity (calculated)19,859
+/-0
Other
Capital Stock34,136
Cash and Short Term Investments 2,130
Common Stock Shares Outstanding 1,541,207
Current Deferred Revenue355
Liabilities and Stockholders Equity 23,068
Net Debt -296
Net Invested Capital 21,522
Net Working Capital -313
Property Plant and Equipment Gross 20,215
Short Long Term Debt Total 1,833



6.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-30
> Total Assets 
2,638
8,220
10,117
6,868
5,563
21,800
32,067
19,628
8,120
5,055
4,001
3,554
2,154
1,956
1,041
1,118
3,094
2,769
3,747
1,435
329
141
20
1,025
6,425
6,302
589
207
8,867
13,535
23,068
23,06813,5358,8672075896,3026,4251,025201413291,4353,7472,7693,0941,1181,0411,9562,1543,5544,0015,0558,12019,62832,06721,8005,5636,86810,1178,2202,638
   > Total Current Assets 
1,215
4,359
4,527
3,588
2,903
6,665
15,050
6,133
1,981
989
1,674
813
1,909
1,906
1,038
1,117
1,548
216
661
413
329
141
20
977
3,626
2,193
589
207
5,199
3,753
3,528
3,5283,7535,1992075892,1933,626977201413294136612161,5481,1171,0381,9061,9098131,6749891,9816,13315,0506,6652,9033,5884,5274,3591,215
       Cash And Cash Equivalents 
744
2,328
518
163
355
4,740
13,936
2,717
773
384
41
85
129
1,101
533
885
1,385
154
609
382
307
133
11
875
3,569
1,803
230
83
4,423
3,366
2,130
2,1303,3664,423832301,8033,569875111333073826091541,3858855331,10112985413847732,71713,9364,7403551635182,328744
       Short-term Investments 
0
0
0
0
0
0
0
0
204
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
173
0
0
0
0
00001730000000000000000020400000000
       Net Receivables 
250
942
1,796
625
855
1,223
758
1,299
305
53
1,049
965
542
284
505
232
163
62
42
15
22
8
10
93
56
95
49
29
145
126
339
3391261452949955693108221542621632325052845429651,049533051,2997581,2238556251,796942250
       Inventory 
221
1,089
2,213
2,800
1,693
702
239
1,559
493
545
584
667
1,232
685
0
0
0
0
0
0
0
0
0
0
0
0
11
2
8
-126
0
0-12682110000000000006851,2326675845454931,5592397021,6932,8002,2131,089221
   > Long-term Assets 
1,423
3,861
5,591
3,280
2,660
15,135
17,017
13,495
6,140
4,066
2,327
2,741
245
50
3
1
1,547
2,553
3,086
1,021
0
0
0
48
2,638
4,109
0
1,990
3,667
9,782
19,540
19,5409,7823,6671,99004,1092,638480001,0213,0862,5531,54713502452,7412,3274,0666,14013,49517,01715,1352,6603,2805,5913,8611,423
       Property Plant Equipment 
213
789
2,728
756
491
410
8,566
7,047
1,854
977
434
28
35
35
2
1
1,547
2,553
3,086
1,021
0
0
0
48
2,638
4,109
2,102
377
3,666
9,774
1,930
1,9309,7743,6663772,1024,1092,638480001,0213,0862,5531,547123535284349771,8547,0478,5664104917562,728789213
       Goodwill 
0
463
419
377
335
293
150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000001502933353774194630
       Intangible Assets 
1,082
1,944
868
956
624
14,294
6,450
5,482
4,286
3,090
1,894
698
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
8
42
428210000000000000006981,8943,0904,2865,4826,45014,2946249568681,9441,082
       Long-term Assets Other 
113
665
1,381
1,568
1,545
45
1
0
0
0
0
904
-43
-605
0
0
0
0
0
0
0
0
0
0
-2,638
4,109
0
1,612
0
0
17,567
17,567001,61204,109-2,6380000000000-605-4390400001451,5451,5681,381665113
> Total Liabilities 
1,069
2,435
2,193
3,300
2,893
1,500
7,602
7,849
2,086
1,258
1,285
754
1,508
689
88
946
546
687
438
1,159
3,049
183
247
101
83
530
459
191
1,090
923
3,937
3,9379231,090191459530831012471833,0491,159438687546946886891,5087541,2851,2582,0867,8497,6021,5002,8933,3002,1932,4351,069
   > Total Current Liabilities 
1,005
2,212
2,055
3,144
2,886
1,500
4,114
6,071
1,284
653
1,284
752
1,506
689
88
946
546
687
438
1,159
3,049
183
247
101
83
530
459
191
503
706
3,841
3,841706503191459530831012471833,0491,159438687546946886891,5067521,2846531,2846,0714,1141,5002,8863,1442,0552,2121,005
       Short-term Debt 
44
84
63
979
713
10
2,343
3,402
0
200
600
200
0
0
0
450
200
200
200
879
2,013
1
11
0
0
0
0
89
84
328
1,758
1,758328848900001112,01387920020020045000020060020003,4022,34310713979638444
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
238
1,663
1,66323800000000000000000000000000000
       Accounts payable 
257
1,356
1,034
2,030
2,045
1,359
1,560
2,513
1,221
398
578
412
1,147
706
88
50
199
337
141
191
617
113
139
75
83
242
124
41
224
120
965
96512022441124242837513911361719114133719950887061,1474125783981,2212,5131,5601,3592,0452,0301,0341,356257
       Other Current Liabilities 
200
317
200
31
128
131
211
156
63
55
106
140
359
-18
0
446
148
150
97
89
419
70
97
26
-83
288
335
150
195
258
763
763258195150335288-8326977041989971501484460-18359140106556315621113112831200317200
   > Long-term Liabilities 
64
223
138
156
6
0
3,488
1,778
803
605
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586
217
96
962175860000000000000002216058031,7783,4880615613822364
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586
170
0
01705860000000000000000000000000000
> Total Stockholder Equity
1,576
5,785
7,921
3,565
2,670
20,300
24,465
11,779
6,034
3,797
2,716
2,800
646
1,267
954
172
2,548
2,082
3,309
275
-2,720
-42
-226
925
6,104
5,772
130
16
7,911
13,028
19,859
19,85913,0287,911161305,7726,104925-226-42-2,7202753,3092,0822,5481729541,2676462,8002,7163,7976,03411,77924,46520,3002,6703,5657,9215,7851,576
   Common Stock
2,112
4,411
6,351
6,351
12,739
35,621
55,722
70,813
70,813
71,016
72,955
76,143
78,176
81,452
83,201
84,182
87,699
88,630
90,925
92,041
92,202
92,202
92,202
94,339
10,185
10,185
10,185
10,741
15,318
23,518
34,136
34,13623,51815,31810,74110,18510,18510,18594,33992,20292,20292,20292,04190,92588,63087,69984,18283,20181,45278,17676,14372,95571,01670,81370,81355,72235,62112,7396,3516,3514,4112,112
   Retained Earnings -15,545-11,294-7,458-10,843-10,164-4,523-4,159-95,161-93,786-93,601-96,279-93,123-88,974-87,936-86,938-84,789-82,154-79,504-77,212-73,343-70,239-67,219-64,779-59,034-31,257-15,592-11,027-7,540-3,184-1,131-1,215
   Accumulated Other Comprehensive Income 
679
2,505
4,753
4,753
958
270
0
0
0
0
0
0
71
71
71
779
1,787
1,388
1,357
1,357
1,357
1,357
1,357
1,747
78
110
109
119
51
803
1,267
1,26780351119109110781,7471,3571,3571,3571,3571,3571,3881,7877797171710000002709584,7534,7532,505679
   Capital Surplus 0000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000



6.4. Balance Sheets

Currency in AUD. All numbers in thousands.




6.5. Cash Flows

Currency in AUD. All numbers in thousands.




6.6. Income Statements

Currency in AUD. All numbers in thousands.