James Hardie Industries PLC
Buy, Hold or Sell?

Let's analyse James Hardie Industries PLC together

Penke I guess you are interested in James Hardie Industries PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of James Hardie Industries PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about James Hardie Industries PLC

I send you an email if I find something interesting about James Hardie Industries PLC.

Quick analysis of James Hardie Industries PLC (30 sec.)

What can you expect buying and holding a share of James Hardie Industries PLC? (30 sec.)

How much money do you get?

A$1.38

When do you have the money?

1 year

How often do you get paid?

90.0%

What is your share worth?

Current worth

A$6.66

Expected worth in 1 year

A$7.90

How sure are you?

87.5%

+ What do you gain per year?

Total Gains per Share

A$3.37

Return On Investment

6.2%

For what price can you sell your share?

Current Price per Share

A$54.72

Expected price per share

A$46.17 - A$63.11

How sure are you?

50%

1. Valuation of James Hardie Industries PLC (5 min.)

Live pricePrice per Share (EOD)

A$54.72

Book Value per Share

A$6.66

Intrinsic Value Per Share

A$1.08 - A$18.21

Total Value Per Share

A$7.73 - A$24.87

My calculation of the intrinsic value of James Hardie Industries PLC is based how much money is coming from the company's main activities (Free Cash Flow).

The following numbers are based on moving averages and per share and per quarter.
I use a 6% discount rate for the low estimation and 3% for the high estimation.
The current Free Cash Flow Per Share is 10Y: (A$0.19) 3Y: (A$0.29) TTM: (A$0.39)
The change per quarter (trend) of the Free Cash Flow Per Share is 10Y: (A$0.01) 3Y: (A$-0.01) TTM: (A$0.15)

Years	Total Low est.	Total High est.	Added Free Cash Flow
1	A$0.65	A$1.25	A$0.63 - A$1.35
2	A$1.15	A$2.65	A$0.49 - A$1.54
3	A$1.50	A$4.19	A$0.36 - A$1.74
4	A$1.73	A$5.87	A$0.23 - A$1.94
5	A$1.84	A$7.66	A$0.10 - A$2.14
6	A$1.85	A$9.58	A$-0.04 - A$2.33
7	A$1.77	A$11.59	A$-0.17 - A$2.53
8	A$1.61	A$13.71	A$-0.30 - A$2.73
9	A$1.37	A$15.92	A$-0.44 - A$2.92
10	A$1.08	A$18.21	A$-0.57 - A$3.12

2. Growth of James Hardie Industries PLC (5 min.)

Is James Hardie Industries PLC growing?

	Current year	Previous year	Grow	Grow %
How rich?	$1.8b	$1.4b	$330.9m	18.9%

How much money is James Hardie Industries PLC making?

	Current year	Previous year	Grow	Grow %
Making money	$134m	$120.7m	$13.3m	9.9%
Net Profit Margin	13.9%	12.5%	-	-

How much money comes from the company's main activities?

Quarterly Yearly

3. Financial Health of James Hardie Industries PLC (5 min.)

4. Comparing to competitors in the Building Materials industry (5 min.)

Industry Rankings (Building Materials)

Richest
#40 / 223

Most Revenue
#46 / 223

Most Profit
#23 / 223

Most Efficient
#42 / 223

What can you expect buying and holding a share of James Hardie Industries PLC? (5 min.)

Welcome investor! James Hardie Industries PLC's management wants to use your money to grow the business. In return you get a share of James Hardie Industries PLC.

What can you expect buying and holding a share of James Hardie Industries PLC?

First you should know what it really means to hold a share of James Hardie Industries PLC. And how you can make/lose money.

Speculation

The Price per Share of James Hardie Industries PLC is A$54.72. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

The fundamentals: the financial health trends of James Hardie Industries PLC.
The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in James Hardie Industries PLC, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$6.66. Based on the TTM, the Book Value Change Per Share is A$0.31 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.25 per quarter.
You may receive quarterly/yearly dividend in the form of additional shares.
You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.53 per quarter.

Based on historical numbers we can estimate the returns while holding a share of James Hardie Industries PLC.

How much money are you going to get?

	MRQ		TTM		YOY		5Y		10Y
	A$	% of Price per Share	A$	% of Price per Share	A$	% of Price per Share	A$	% of Price per Share	A$	% of Price per Share
Usd Eps	0.33	0.6%	0.30	0.6%	0.27	0.5%	0.22	0.4%	0.16	0.3%
Usd Book Value Change Per Share	0.27	0.5%	0.20	0.4%	0.16	0.3%	0.11	0.2%	0.10	0.2%
Usd Dividend Per Share	0.68	1.3%	0.35	0.6%	0.23	0.4%	0.34	0.6%	0.30	0.5%
Usd Total Gains Per Share	0.95	1.7%	0.55	1.0%	0.39	0.7%	0.45	0.8%	0.40	0.7%
Usd Price Per Share	36.71	-	27.44	-	21.06	-	22.62	-	17.23	-
Price to Earnings Ratio	27.72	-	23.33	-	25.71	-	125.50	-	72.64	-
Price-to-Total Gains Ratio	38.55	-	69.68	-	75.07	-	120.89	-	57.82	-
Price to Book Ratio	8.49	-	6.85	-	6.69	-	7.75	-	-4.81	-
Price-to-Total Gains Ratio	38.55	-	69.68	-	75.07	-	120.89	-	57.82	-

When do you get the money?

Usd Investment	$.00
Usd Price Per Share	35.562528
Number of shares	28

Gains per Quarter	Trailing 12 Months	5 Year
Usd Dividend Per Share	0.35	0.34
Usd Book Value Change Per Share	0.20	0.11
Usd Total Gains Per Share	0.55	0.45
Gains per Quarter (28 shares)	15.33	12.53
Gains per Year (28 shares)	61.31	50.12

Years	Return on Investment (TTM)			Return on Investment (5Y)
	Dividend	Book Value gain	Total gains	Dividend	Book Value gain	Total gains
Broker costs	-	-	-10	-	-	-10
1	39	23	51	38	12	40
2	77	45	112	76	24	90
3	116	68	173	114	36	140
4	155	91	234	153	48	190
5	193	113	295	191	60	240
6	232	136	356	229	72	290
7	271	158	417	267	84	340
8	309	181	478	305	96	390
9	348	204	539	343	108	440
10	387	226	600	382	120	490

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %

	Trailing 12 Months				3Y				5 Year				10 Year				ALLTIME
				%				%				%				%				%
Earnings Per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	38.0	2.0	0.0	95.0%	76.0	15.0	0.0	83.5%
Book Value Change Per Share	4.0	0.0	0.0	100.0%	9.0	3.0	0.0	75.0%	15.0	5.0	0.0	75.0%	27.0	13.0	0.0	67.5%	55.0	36.0	0.0	60.4%
Dividend per Share	3.0	0.0	1.0	75.0%	11.0	0.0	1.0	91.7%	18.0	0.0	2.0	90.0%	36.0	0.0	4.0	90.0%	66.0	0.0	25.0	72.5%
Total Gains per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	35.0	5.0	0.0	87.5%	65.0	26.0	0.0	71.4%

Fundamentals of James Hardie Industries PLC

About James Hardie Industries PLC

https://ir.jameshardie.com.au
Building Materials
5473
One Park Place, Dublin, Ireland, 2
Google Maps Bing Maps

James Hardie Industries plc manufactures and sells fiber cement, fiber gypsum, and cement bonded building products for interior and exterior building construction applications primarily in the United States, Australia, Europe, New Zealand, and the Philippines. The company operates through North America Fiber Cement, Asia Pacific Fiber Cement, and Europe Building Products segments. It offers fiber cement interior linings, exterior siding products, and related accessories; and various fiber cement products for a range of applications, including external cladding, internal walls, ceilings, floors, soffits, fences, and facades. The company also provides fiber gypsum and cement-bonded boards for use in the timber frame construction, dry lining, DIY, and structural fire protection applications. Its products are used in residential repair and remodel, and commercial and residential new construction markets James Hardie Industries plc was founded in 1888 and is based in Dublin, Ireland.

Fundamental data was last updated by Penke on 2024-04-26 04:10:05.

Financial Health

Profitability Details

	Compared to previous year	Compared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.

Operating Efficiency Details

	Compared to previous year	Compared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.

Liquidity Details

	Compared to previous year	Compared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.

Solvency Details

	Compared to previous year	Compared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details

	Compared to previous year	Compared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of James Hardie Industries PLC.

1.1. Profitability

1.1.1. Net Profit Margin

Measures how much net profit James Hardie Industries PLC earns for each $1 of revenue.

Above 10% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
A Net Profit Margin of 14.8% means that $0.15 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of James Hardie Industries PLC:

The MRQ is 14.8%. The company is making a huge profit. +2
The TTM is 13.9%. The company is making a huge profit. +2

Trends

Current period		Compared to		+/-
MRQ	14.8%	TTM	13.9%	+1.0%
TTM	13.9%	YOY	12.5%	+1.3%
TTM	13.9%	5Y	11.2%	+2.7%
5Y	11.2%	10Y	10.6%	+0.6%

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	14.8%	4.4%	+10.4%
TTM	13.9%	5.3%	+8.6%
YOY	12.5%	6.4%	+6.1%
5Y	11.2%	5.9%	+5.3%
10Y	10.6%	5.7%	+4.9%

Measures how much net profit James Hardie Industries PLC earns for each $1 of revenue.

Revenue is the amount of profit James Hardie Industries PLC generates before taxes and all other costs. For example, when you buy a cup of coffee it will cost you $3. The company does not earn $3 in profit but also has to pay various costs and taxes to create that cup of coffee. Let's assume the cost of creating a cup of coffee is $1.5.

The $3 you pay for a cup of coffee is called revenue.
The $1.5 that’s left over when all costs to create that cup of coffee (including taxes) are deduced from the revenue is called net profit.

The net profit margin looks at how much net profit James Hardie Industries PLC earns for each $1 in revenue.

How to use net profit margin

Higher profit margin is better (more profit).
Above 10% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
Can be used to compare companies within the Building Materials industry.

You typically want a high profit margin. This means that for each $1 in sales, James Hardie Industries PLC makes more profit. This shows the investor how efficiently James Hardie Industries PLC is operating in general and compared to other companies in the same industry. James Hardie Industries PLC operates in the Building Materials industry.

Why do investors use net profit margin in their analysis

It helps investors to determine the efficiency of James Hardie Industries PLC. If profit margins remain low (compared to the Building Materials industry mean) and there are no improvements to make in production costs or other areas that might be a warning sign. If profit margins are high that means the company has low overhead costs and is efficiently using its resources to generate profit.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Net Profit Margin of James Hardie Industries PLC is 0.15. This means that James Hardie Industries PLC earned $0.15 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Net Profit Margin of the Building Materials industry is 4.4%.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare James Hardie Industries PLC with other companies in the same industry (Building Materials).
Net profit margin should rise over the years.
Can be influenced when James Hardie Industries PLC sells assets (profit will increase while costs remain the same).
It won’t show what part of James Hardie Industries PLC is doing great or needs improvement (it only looks at total revenue and total net income).

How to calculate net profit margin

Net profit margin = net income / total revenue * 100%

Real example of James Hardie Industries PLC

You need the following data to determine net profit margin:

Income statement from the period you want to calculate (for example, MRQ or TTM).

Net income MRQ James Hardie Industries PLC = 145,100
Total revenue MRQ James Hardie Industries PLC = 978,300
$145,100 / $978,300 = 0.15 or 14.8%

Higher is better

The higher the net profit margin, the more efficient the company is generating income. This helps investors to determine how the company is managing money. The net profit margin is an important indicator when diving into the financial health of a company. Overall, you want to see the net profit margin rising over the years. That means the company improved their production and made it more efficient (if possible).

You can use the net profit margin to compare companies within the same industry. If there are two companies where one is much bigger but the smaller one has a higher net profit margin, that means the smaller company is more efficiently using operational costs.

Important: Profit margins can be very different between industries. Companies with assembly lines or transports are much more prone to see shifting in prices for fuel, ingredients and maintenance compared to companies that only provide services. You should never compare net profit margin between different industries.

1.1.2. Return on Assets

Shows how efficient James Hardie Industries PLC is using its assets to generate profit.

Above 5% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
3.0% Return on Assets means that James Hardie Industries PLC generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of James Hardie Industries PLC:

The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
The TTM is 2.9%. Using its assets, the company is less efficient in making profit.

Trends

Current period		Compared to		+/-
MRQ	3.0%	TTM	2.9%	+0.1%
TTM	2.9%	YOY	2.9%	+0.1%
TTM	2.9%	5Y	2.3%	+0.7%
5Y	2.3%	10Y	2.3%	+0.0%

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	3.0%	1.5%	+1.5%
TTM	2.9%	1.5%	+1.4%
YOY	2.9%	1.9%	+1.0%
5Y	2.3%	1.9%	+0.4%
10Y	2.3%	1.9%	+0.4%

Shows how efficient James Hardie Industries PLC is using its assets to generate profit.

For a farm, a tractor is considered an asset. The tractor helps ploughing the land making it possible to plant and harvest crops. But the tractor might be old and needing maintenance all the time reducing its efficiency. Return on assets indicates how effectively the farm is using the tractor (and other assets that help the core business) to plough the land.

How to use return on assets

Higher is better.
Above 5% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on assets in their analysis

Shows the investor how effectively James Hardie Industries PLC is using its resources to generate profit. If the return on assets (3.0%) from James Hardie Industries PLC are higher than the Building Materials mean (1.5%) that means James Hardie Industries PLC is using its resources better than their competitors. If not, that means their competitors are more efficient in using their resources to generate profit.

An investor should always look at:

What is the current return on assets?
The current most recent quarter (MRQ) Return on Assets of James Hardie Industries PLC is 3.0%. This means the company generated $0.03 for each $1 in assets.
How does it compare to the industry?
The mean MRQ Return on Assets of the Building Materials industry is 1.5%.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
If a company has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

How to calculate return on assets

Return on assets = net income / total assets * 100%

Real example James Hardie Industries PLC

You need the following data to determine return on assets (ROA):

Income statement
Balance sheet

Net income MRQ (income statement) from James Hardie Industries PLC = 145,100
Total assets MRQ (balance sheet) from James Hardie Industries PLC = 4,815,600
145,100 / 4,815,600 = 0.03 or 3.0%

ROA is an important ratio as it will tell you how effectively James Hardie Industries PLC is using its resources to generate profits. Example:

Bob and Kristin both sell ice cream in the summer. They both have an ice cream truck. The truck Bob owes cost him $20.000 and the truck Kristin owes cost her $1500. Over the summer, Bob earned $2000 and Kristin earned $200. To calculate the return on assets:

Bob: $2000 / $20.000 * 100% = 10%
Kristin: $200 / $1500 * 100% = 13.3%

This tells you Bob’s company is more valuable but Kristin's company is more efficient. Be aware that total assets can change over time. A transportation business will buy and sell trucks or planes all the time. Before using return on assets as a guideline, you have to know what the exact assets are. For a company that has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

1.1.3. Return on Equity

Shows how efficient James Hardie Industries PLC is using its investors money to generate profit.

Above 15%-20% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
7.7% Return on Equity means James Hardie Industries PLC generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of James Hardie Industries PLC:

The MRQ is 7.7%. Using its investors money, the company is less efficient in making profit.
The TTM is 7.6%. Using its investors money, the company is less efficient in making profit.

Trends

Current period		Compared to		+/-
MRQ	7.7%	TTM	7.6%	+0.1%
TTM	7.6%	YOY	8.5%	-0.9%
TTM	7.6%	5Y	7.2%	+0.4%
5Y	7.2%	10Y	4.2%	+3.0%

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	7.7%	2.7%	+5.0%
TTM	7.6%	2.8%	+4.8%
YOY	8.5%	3.7%	+4.8%
5Y	7.2%	3.6%	+3.6%
10Y	4.2%	3.3%	+0.9%

Shows how efficient James Hardie Industries PLC is using its investors money to generate profit.

A publicly traded company (any company that issues shares to the public) is owned by its shareholders. Return on equity calculates the amount of profit for every $1 the shareholders invested.

How to use return on equity

Higher is better.
Above 15%-20% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on equity in their analysis

To find out the owners/management's attitude toward their company. You typically want the owners/management to invest in the company and focus on generating profit. If not enough profit is generated (compared to the Building Materials industry mean), the company might not be investing their money efficiently.

The three steps every investor should look at:

What is the current return on equity?
The current most recent quarter (MRQ) Return on Equity of James Hardie Industries PLC is 7.7%. This means James Hardie Industries PLC generated $0.08 for each $1 the owners (shareholders) invested.
How does it compare to the industry?
The mean MRQ Return on Equity of the Building Materials industry is 2.7%.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if James Hardie Industries PLC existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Does not include intangible assets (non physical assets like licences, computer software, etc.).
Stockholders equity and shareholders equity refer to the same thing.
Liabilities should not be more than three times return on equity.

How to calculate return on equity

Return on equity = net profit / shareholders equity * 100%

Real example of James Hardie Industries PLC

You need the following data to determine ROE:

Income statement
Balance sheet
Net profit MRQ (income statement) James Hardie Industries PLC = 145,100
Shareholders equity (balance sheet) MRQ James Hardie Industries PLC = 1,895,200
145,100 / 1,895,200 = 0.08 or 7.7%

A negative shareholder equity is a warning sign. It means the company has more liabilities than assets. It might also mean that the owners did not invest enough money or they are taking money out of the business.

1.2. Operating Efficiency of James Hardie Industries PLC.

1.2. Operating Efficiency

1.2.1. Operating Margin

Measures how efficient James Hardie Industries PLC is operating .

Measures how much profit James Hardie Industries PLC makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
Above 15% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
An Operating Margin of 23.9% means the company generated $0.24 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of James Hardie Industries PLC:

The MRQ is 23.9%. The company is operating efficient. +1
The TTM is 23.5%. The company is operating efficient. +1

Trends

Current period		Compared to		+/-
MRQ	23.9%	TTM	23.5%	+0.5%
TTM	23.5%	YOY	21.6%	+1.9%
TTM	23.5%	5Y	20.2%	+3.3%
5Y	20.2%	10Y	19.2%	+1.0%

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	23.9%	9.8%	+14.1%
TTM	23.5%	6.3%	+17.2%
YOY	21.6%	10.4%	+11.2%
5Y	20.2%	9.8%	+10.4%
10Y	19.2%	8.8%	+10.4%

Measures how efficient James Hardie Industries PLC is operating .

The more effecient a company creates products or provides services, the more profit it generates.

How to use operating margin

Higher is better
Above 15% is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
Can be very different between industries
Can be used to compare companies

Why do investors use operating margin in their analysis

To determine how much profit James Hardie Industries PLC is making from it’s core business.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Operating Margin of James Hardie Industries PLC is 23.9%. This means that James Hardie Industries PLC earned $0.24 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Margin of the Building Materials industry is 9.8%.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Can be calculated in different ways

How to calculate operating margin

Operating margin = operating earnings / total revenue

Real example of James Hardie Industries PLC

You need the following data to determine operating margin:

Income statement
Operating earnings MRQ James Hardie Industries PLC = 226,100
Total revenue MRQ James Hardie Industries PLC = 978,300
$226,100 / $978,300 = 0.24 or 23.9%

Operating margin is used to calculate how much profit a company makes after variable costs of production but before paying interest and taxes. Some variable costs examples are wages, raw materials, packaging, and transaction fees. The amount of variable costs is different for each company and industry. In general, a higher operating margin is better as this implicates that a company is running efficiently.

For investors, a higher operating margin is a good sign. Although you should always look at operating margin in the long term. If operating margin is fluctuating over the years this might be a sign that things are not running efficiently enough. It’s a way to check how much profit a company is making from its core business.

Operation earnings can be calculated in multiple ways:

Operation earnings = EBIT - non operating income + non operating expense
Operation earnings = Gross profit - operating expense - depreciation and amortisation
Operation earnings = Total revenue - COGS (costs of goods sold) - indirect costs

1.2.2. Operating Ratio

Measures how efficient James Hardie Industries PLC is keeping operating costs low.

Below 1 is considered healthy (always compare to Building Materials industry mean).
An Operation Ratio of 0.76 means that the operating costs are $0.76 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of James Hardie Industries PLC:

The MRQ is 0.761. The company is efficient in keeping operating costs low. +1
The TTM is 0.768. The company is efficient in keeping operating costs low. +1

Trends

Current period		Compared to		+/-
MRQ	0.761	TTM	0.768	-0.007
TTM	0.768	YOY	0.787	-0.019
TTM	0.768	5Y	0.790	-0.021
5Y	0.790	10Y	0.804	-0.015

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	0.761	1.590	-0.829
TTM	0.768	1.542	-0.774
YOY	0.787	1.395	-0.608
5Y	0.790	1.382	-0.592
10Y	0.804	1.210	-0.406

Measures how efficient James Hardie Industries PLC is keeping operating costs low.

If the operating ratio is below 1 that means the company is making money. The lower the operating ratio, the more efficient the company.

How to use operating ratio

Lower is better.
Below 1 is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use operating ratio in their analysis

Shows if costs of creating products and or services is increasing or decreasing. The lower the operating ratio, the more efficient the company is creating products and services.

The three steps every investor should look at:

What is the current Operatin ratio?
The current most recent quarter (MRQ) Operating Ratio of James Hardie Industries PLC is 76.1%. This means that James Hardie Industries PLC earned $0.76 for each $1 in net sales in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Ratio of the Building Materials industry is 1.59.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
You need COGS to calculate operating ratio which is not always shown in the income statement.
Does not consider debt.

How to calculate operating ratio

Operating ratio = Operating expenses + COGS \ Net sales

Real life example James Hardie Industries PLC

You need the following data to determine operating ratio:

Income statement

COGS is not always specified on the income statement. If so you can use the following calculation:

(cost of revenue + total operating expenses) \ total revenue
(577,600 +167,000) \ 978,300 = 0.76

The operating ratio measures the efficiency of a company at keeping low costs while generating profits from sales. It compares the total operating expenses to the net amount of sales. The total operating expenses exists of:

COGS (materials, labour, rent of facility, repairs)
Operating expenses (legal fees, marketing, wages, rent, maintenance/repairs)

Operating expenses are all the costs the company makes that are not directly tied to the production of the service or product. Where COGS are costs that are directly tied to the production of a product or service.

Do note that COGS is not always available in the income statement. Some companies include COGS in the operating expenses while others list COGS separately. To make it even more confusing, COGS is also known as “costs of sales” and costs of sales is the same as costs of revenue.

The operating ratio tells you how efficient the company is creating its products or services while keeping prices low. In this case, a lower ratio is better. Higher or rising operating ratios might tell you that costs are rising while sales are not improving or staying the same.

1.3. Liquidity of James Hardie Industries PLC.

1.3. Liquidity

1.3.1. Current Ratio

Measures if James Hardie Industries PLC is able to pay off Short-term Debt.

Above 1.5 is considered healthy (always compare to Building Materials industry mean).
A Current Ratio of 1.89 means the company has $1.89 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of James Hardie Industries PLC:

The MRQ is 1.886. The company is able to pay all its short-term debts. +1
The TTM is 1.673. The company is able to pay all its short-term debts. +1

Trends

Current period		Compared to		+/-
MRQ	1.886	TTM	1.673	+0.213
TTM	1.673	YOY	1.292	+0.381
TTM	1.673	5Y	1.487	+0.186
5Y	1.487	10Y	1.405	+0.082

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	1.886	1.476	+0.410
TTM	1.673	1.505	+0.168
YOY	1.292	1.500	-0.208
5Y	1.487	1.551	-0.064
10Y	1.405	1.392	+0.013

Measures if James Hardie Industries PLC is able to pay off Short-term Debt.

How to use current ratio

Higher is better
Above 1.5 is considered healthy (always compare to Building Materials industry mean).
Can be very different between industries
Can be used to compare companies

Why do investors use current ratio in their analysis

Shows if the company can pay of short term debts if needed. A company that can't pay off it's short term debts might get in trouble if they have to pay off their short term debts for whatever reason. For example, markets can change due to global events like covid-19 or the war in Ukraine versus Russia. Because debts are always taken based on future income, it might become troublesome for James Hardie Industries PLC if something happens in the market that will cause sales to plummet.

The three steps every investor should look at:

What is the current current Ratio?
The current most recent quarter (MRQ) Current Ratio of James Hardie Industries PLC is 1.89. This means James Hardie Industries PLC has $1.89 in assets for each $1 in short-term debts.
How does it compare to the industry?
The mean MRQ Current Ratio of the Building Materials industry is 1.48.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Might be deluded.
Not all assets can always be quickly sold.
Can be manipulated by increasing or decreasing the assets and/or liabilities.

How to calculate current ratio

Current ratio = current assets \ current liabilities

Real life example James Hardie Industries PLC

You need the following data to determine operating ratio:

Balance sheet
Current ratio = current assets \ current liabilities
1,413,000 \ 749,100) = 1.89

The current ratio measures if James Hardie Industries PLC is able to pay short-term debts (obligations). Short term in this context means all debt obligations that are about to expire within one year. The current ratio incorporates current liabilities and current assets. Current assets are all the assets a company has that are expected to be consumed or sold within standard business operations. You can find the current assets in the balance sheet. They consist of:

Inventory
Accounts receivable
Marketable securities
Prepaid expenses
Cash
Cash equivalents
liquid assets

The current liabilities are short term obligations that are due within one year. These consist of:

Short term debts
Dividends
Income taxes
Short-term debts
Accounts payable
Interest payments

The result shows an investor if James Hardie Industries PLC is able to pay all its short-term debts if they were due all at once. When the result of the above formula is below 1, then James Hardie Industries PLC does not have enough capital after selling all its assets to pay all short-term debts. If the ratio drops far below 1 that might indicate James Hardie Industries PLC is or will be in financial trouble anytime soon.

Although this gives an investor some clues, the current ratio may also be deluded. Because owning assets does not mean the company can easily sell them. Also, Accounts receivable may be quite old (they will probably never pay) which deludes the current ratio. As with all ratios, you should only compare them between the same industries and companies.

1.3.2. Quick Ratio

Measures if James Hardie Industries PLC is able to pay off Short-term Debt but only using the most liquid assets.

Above 1 is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
A Quick Ratio of 1.00 means the company can pay off $1.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of James Hardie Industries PLC:

The MRQ is 1.004. The company is just able to pay all its short-term debts with the most liquid assets.
The TTM is 0.794. The company is just not able to pay all its short-term debts with the most liquid assets. -1

Trends

Current period		Compared to		+/-
MRQ	1.004	TTM	0.794	+0.210
TTM	0.794	YOY	0.597	+0.198
TTM	0.794	5Y	0.801	-0.006
5Y	0.801	10Y	0.753	+0.048

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	1.004	0.683	+0.321
TTM	0.794	0.709	+0.085
YOY	0.597	0.774	-0.177
5Y	0.801	0.825	-0.024
10Y	0.753	0.805	-0.052

Measures if James Hardie Industries PLC is able to pay off Short-term Debt but only using the most liquid assets.

How to use quick ratio

Higher is better.
Above 1 is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use quick ratio in their analysis

Shows how fast James Hardie Industries PLC can pay off its short term debts. This shows if James Hardie Industries PLC can survive emergencies due to market changes or other reasons.

The three steps every investor should look at:

What is the current Quick Ratio?
The current most recent quarter (MRQ) quickRatio of James Hardie Industries PLC is 1.00. This means that James Hardie Industries PLC can pay off $1.00 for each $1 in debt (using most liquid assets).
How does it compare to the industry?
The mean MRQ Quick Ratio of the Building Materials industry is 0.68.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Incorporates only most liquid assets.

How to calculate quick ratio

Quick ratio = cash and equivalents + marketable securities + accounts receivable / current liabilities

Real life example James Hardie Industries PLC

You need the following data to determine operating ratio:

Balance sheet
Quick ratio = cash and short-term investments + short-term investments + netReceivables / total current liabilities
MRQ quick ratio James Hardie Industries PLC: (433,800 + +318,500) / 749,100 = 1.00

The quick ratio measures the same thing as the current ratio, only it uses the most liquid assets a company has. Meaning, the assets that can be sold for cash the easiest and fastest.

As the quick ratio only incorporates the most liquid assets, you should also check the current ratio which also includes less liquid assets. But they may be harder to sell.

1.4. Solvency of James Hardie Industries PLC.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Measures how much % of James Hardie Industries PLC assets are financed with debt.

Below 1 (100%) is considered healthy but always compare James Hardie Industries PLC to Building Materials industry mean.
A Debt to Asset Ratio of 0.61 means that James Hardie Industries PLC assets are financed with 60.6% credit (debt) and the remaining percentage (100% - 60.6%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of James Hardie Industries PLC:

The MRQ is 0.606. The company is able to pay all its debts by selling its assets. +1
The TTM is 0.615. The company is able to pay all its debts by selling its assets. +1

Trends

Current period		Compared to		+/-
MRQ	0.606	TTM	0.615	-0.008
TTM	0.615	YOY	0.664	-0.049
TTM	0.615	5Y	0.691	-0.077
5Y	0.691	10Y	0.881	-0.190

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	0.606	0.438	+0.168
TTM	0.615	0.442	+0.173
YOY	0.664	0.447	+0.217
5Y	0.691	0.461	+0.230
10Y	0.881	0.459	+0.422

Measures how much % of James Hardie Industries PLC assets are financed with debt.

When there are more debts than assets, that means creditors have a larger stake James Hardie Industries PLC than its shareholders.

How to use debt to asset ratio

Lower is better.
below 1 (100%) is considered healthy but always compare James Hardie Industries PLC to Building Materials industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to asset ratio in their analysis

It shows how much debt the company used to finance its assets. If a company is almost entirely financed with debt that means the company might get into serious trouble when emergencies arise like a raise in interest.

The three steps every investor should look at:

What is the current debt to asset ratio?
The current most recent quarter (MRQ) Debt to Asset Ratio of James Hardie Industries PLC is 0.61. This means means that James Hardie Industries PLC is financed with 60.6% credit and the remaining percentage is financed by it's owners (shareholders).
How does it compare to the industry?
The mean MRQ Current Ratio of the Building Materials industry is 147.6%.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Some companies can have higher debt to assets ratio's (for example, banks).
Debt to asset ratio should improve over the years.
If the debt to asset ratio is above 1, look at the industry mean and find out why James Hardie Industries PLC has so much debt.

How to calculate debt to asset ratio

Debt to asset ratio = total debt \ total assets

Real life example James Hardie Industries PLC

You need the following data to determine debt to asset ratio:

Balance sheet
Debt to asset ratio = total debt \ total assets
2,920,400 \ 4,815,600 = 60.6% or 0.61.

The debt to total assets ratio shows if the company is owned by creditors or shareholders. Or in other words, the total debt in relation to the total amount of assets. It shows how much debt the company used to finance its assets.

1.4.2. Debt to Equity Ratio

Measures if James Hardie Industries PLC is able to pay off its debts by using shareholders equity.

Below 2 is considered healthy but always compare James Hardie Industries PLC to the Building Materials industry mean.
A Debt to Equity ratio of 154.1% means that company has $1.54 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of James Hardie Industries PLC:

The MRQ is 1.541. The company is just able to pay all its debts with equity.
The TTM is 1.601. The company is just able to pay all its debts with equity.

Trends

Current period		Compared to		+/-
MRQ	1.541	TTM	1.601	-0.060
TTM	1.601	YOY	1.991	-0.390
TTM	1.601	5Y	2.335	-0.734
5Y	2.335	10Y	1.413	+0.922

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
MRQ	1.541	0.900	+0.641
TTM	1.601	0.911	+0.690
YOY	1.991	0.889	+1.102
5Y	2.335	0.960	+1.375
10Y	1.413	1.006	+0.407

Measures if James Hardie Industries PLC is able to pay off its debts by using shareholders equity.

How to use debt to equity ratio

Lower is better.
Below 2 is considered healthy (always use industry average).
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to shareholders equity ratio in their analysis

It shows how much debt the company uses to finance their operations. Shareholders equity is whats left over when you subtract total liabilities from total assets. It's another way to meassure how much of James Hardie Industries PLC is financed with debt or own resources.

The three steps every investor should look at:

What is the current debt to equity ratio?
The current most recent quarter (MRQ) quickRatio of James Hardie Industries PLC is 1.54. This means that James Hardie Industries PLC can pay off $1.54 for each $1 in debt.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Building Materials industry is 0.90.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Not all debt is equally risky (for example, short term risk is less risky).

How to calculate debt to equity ratio

Debt to equity ratio = total debt \ shareholders equity.

Real life example James Hardie Industries PLC

You need the following data to determine equity ratio:

Balance sheet
Debt to equity ratio = total debt \ shareholders equity
2,920,400 \ 1,895,200 = 1.54 or 154.1%

Debt to equity measures the total debt versus the total shareholders equity. While the total debts to total assets ratio uses total assets, the debt to equity ratio looks at the total equity of shareholders. Where equity of shareholders are:

Common shares.
Preferred shares.
Retained earnings.

You can find the shareholders' equity in the balance sheet. A ratio between 0,5 and 1,5 is preferred. If the ratio is above 1.5, that would indicate creditors have significantly more stake (debt) in the company than the shareholders. In other words, the company is using a lot of debt to finance their operations.

Not all debt is equally risky. Meaning you can adjust the ratio by including or excluding certain amounts of debt. Short term debts are less risky because they have to be paid back within one year anyway. It’s much easier to plan one year ahead versus five or ten years.

2. Market Valuation of James Hardie Industries PLC

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings James Hardie Industries PLC generates.

Above 15 is considered overpriced but always compare James Hardie Industries PLC to the Building Materials industry mean.
A PE ratio of 27.72 means the investor is paying $27.72 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of James Hardie Industries PLC:

The EOD is 26.849. Based on the earnings, the company is overpriced. -1
The MRQ is 27.717. Based on the earnings, the company is overpriced. -1
The TTM is 23.333. Based on the earnings, the company is fair priced.

Trends

Current period		Compared to		+/-
EOD	26.849	MRQ	27.717	-0.868
MRQ	27.717	TTM	23.333	+4.384
TTM	23.333	YOY	25.711	-2.377
TTM	23.333	5Y	125.497	-102.164
5Y	125.497	10Y	72.643	+52.854

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
EOD	26.849	11.914	+14.935
MRQ	27.717	11.787	+15.930
TTM	23.333	12.395	+10.938
YOY	25.711	11.101	+14.610
5Y	125.497	14.519	+110.978
10Y	72.643	19.504	+53.139

Measures how much money you pay for each share for every $1 in earnings James Hardie Industries PLC generates.

Indicates if the company’s shares are under or overvalued.

How to use PE ratio

Above 15 is considered overpriced but is hard to determine. Always compare James Hardie Industries PLC to the Building Materials industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use PE ratio in their analysis

The PE ratio tells investors the current sentiment in the market for that company. As with every stock, the stock price never shows the real valuation of a company but rather how the market thinks how much the stock is worth.

In other words, the current stock price also incorporates any future earnings or business opportunities in the future. The best example is the stock market crash in 2000. The PE ratio for any internet based company was going through the roof. Only based on the general assumption the internet and all associated businesses would thrive in the future. But this was based on nothing. A business still needs a good product or service to be able to survive. Instead, every investor bought any stock which did something related to the internet. Result: huge market crash.

Many investors were willing to pay premium prices and that was causing the PE ratio to rise. A high PE ratio is a warning sign that investors might be overvaluing a stock based on future earnings.

The three steps every investor should look at:

What is the current PE Ratio?
The current most recent quarter (MRQ) PE Ratio of James Hardie Industries PLC is 27.72. This means the investor is paying $27.72 for every $1 in earnings.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Building Materials industry is 11.79.
What is the trend?
The trend is important because it shows you how James Hardie Industries PLC is performing over time. The most recent quarter might be important if James Hardie Industries PLC released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for James Hardie Industries PLC up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Some industries might have very high or very low PE ratios in general.
PE ratios can be high for several years, it does not mean a sudden collapse is imminent.
Earnings growth is not included in the PE ratio.

How to calculate PE ratio

PE ratio = market value per share \ earnings per share

Real life example James Hardie Industries PLC

You need the following data to determine the PE ratio:

Balance sheet
Income statement

The PE ratio is a very commonly used ratio to determine the value of a company by comparing the current stock price relative to its earnings per share (EPS). Before we can calculate the PE ratio we need to know the EPS. EPS is calculated as follows:

EPS = (net profit - preferred dividends) \ end of period outstanding shares*
Net profit = revenue - expenses
\ 438,300 = EPS
PE ratio MRQ = 27.72

* The net profit minus preferred dividends can be found in the incomestatement as netIncomeApplicableToCommonShares.

The PE value helps investors to determine if the current stock price is under or overvalued. It also projects future growth.

In general, a higher PE ratio means that investors predict higher future growth. If the PE ratio is too high, then investors expect way too much future growth the company can never fulfil. This is most likely to happen in faster moving companies like tech companies or automobile companies like Tesla. These are hot and booming markets where investors expect much future growth driven by new technology (electric cars). When looking at the current MRQ (most recent quarter) PE ratio of Tesla ( jan. 2021) it's about 247 while the average in the industry is only 6. That might be a clue that Tesla is trading for way too high prices compared to their current assets and is more based on future growth.

2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of James Hardie Industries PLC:

The EOD is 19.999. Based on how much money comes from the company's main activities, the company is underpriced. +1
The MRQ is 20.646. Based on how much money comes from the company's main activities, the company is underpriced. +1
The TTM is 36.956. Based on how much money comes from the company's main activities, the company is fair priced.

Trends

Current period		Compared to		+/-
EOD	19.999	MRQ	20.646	-0.647
MRQ	20.646	TTM	36.956	-16.310
TTM	36.956	YOY	-22.687	+59.642
TTM	36.956	5Y	17.076	+19.879
5Y	17.076	10Y	-33.679	+50.755

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
EOD	19.999	5.801	+14.198
MRQ	20.646	6.719	+13.927
TTM	36.956	7.062	+29.894
YOY	-22.687	2.488	-25.175
5Y	17.076	5.647	+11.429
10Y	-33.679	5.068	-38.747

2. Book Value per Share

2.3. Price to Book Ratio

Measures if the stock price of James Hardie Industries PLC is to cheap or to expensive compared to its book value.

At or below 1 is considered healthy (always compare to Building Materials industry mean).
A PB ratio of 8.49 means the investor is paying $8.49 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of James Hardie Industries PLC:

The EOD is 8.222. Based on the equity, the company is overpriced. -1
The MRQ is 8.488. Based on the equity, the company is overpriced. -1
The TTM is 6.845. Based on the equity, the company is overpriced. -1

Trends

Current period		Compared to		+/-
EOD	8.222	MRQ	8.488	-0.266
MRQ	8.488	TTM	6.845	+1.643
TTM	6.845	YOY	6.688	+0.157
TTM	6.845	5Y	7.748	-0.903
5Y	7.748	10Y	-4.815	+12.563

Compared to industry (Building Materials)

Period	Company	Industry (mean)	+/-
EOD	8.222	1.216	+7.006
MRQ	8.488	1.171	+7.317
TTM	6.845	1.115	+5.730
YOY	6.688	1.287	+5.401
5Y	7.748	1.420	+6.328
10Y	-4.815	1.539	-6.354

2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of James Hardie Industries PLC.

3.1. Funds holding James Hardie Industries PLC

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2020-10-31	Vanguard International Stock Index-Total Intl Stock Indx	1.54	-	6799485	-	-
2021-01-31	Invesco Oppenheimer International Growth Fund	1.50999995	-	6681934	-	-
2020-12-31	Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund	0.64	-	2829472	-	-
2021-02-28	iShares Core MSCI EAFE ETF	0.46	-	2037731	-	-
2021-02-28	iShares MSCI Eafe ETF	0.33000002	-	1467151	-	-
2021-02-28	Fidelity International Index Fund	0.2	-	863163	-	-
2021-02-28	JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF	0.19	-	823502	-	-
2020-10-31	Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund	0.18000001	-	795692	-	-
2021-01-31	Invesco Oppenheimer International Equity Fund	0.14	-	599445	-	-
2021-02-28	iShares MSCI Eafe Growth ETF	0.13	-	586521	-	-
Total		5.31999998	0	23484096	0	0.0%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of James Hardie Industries PLC compared to the Most Recent Quarter (MRQ).

	End of day	+/-	Most Recent Quarter	Trailing 12 Months	+/-	Year-Over-Year	+/-	5 Year	+/-	10 Year	+/-
Book Value Change Per Share	-	-	0.412	0.311	+33%	0.249	+65%	0.164	+151%	0.157	+162%
Book Value Per Share	-	-	6.655	6.113	+9%	4.911	+36%	4.520	+47%	2.128	+213%
Current Ratio	-	-	1.886	1.673	+13%	1.292	+46%	1.487	+27%	1.405	+34%
Debt To Asset Ratio	-	-	0.606	0.615	-1%	0.664	-9%	0.691	-12%	0.881	-31%
Debt To Equity Ratio	-	-	1.541	1.601	-4%	1.991	-23%	2.335	-34%	1.413	+9%
Dividend Per Share	-	-	1.053	0.531	+98%	0.355	+197%	0.524	+101%	0.460	+129%
Eps	-	-	0.510	0.467	+9%	0.417	+22%	0.334	+53%	0.253	+101%
Free Cash Flow Per Share	-	-	0.684	0.392	+75%	0.084	+717%	0.301	+127%	0.190	+260%
Free Cash Flow To Equity Per Share	-	-	0.965	0.287	+236%	0.024	+3980%	0.081	+1098%	0.083	+1063%
Gross Profit Margin	-	-	1.000	1.000	0%	1.000	0%	1.000	0%	1.000	0%
Intrinsic Value_10Y_max	-	-	18.212	-	-	-	-	-	-	-	-
Intrinsic Value_10Y_min	-	-	1.075	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_max	-	-	1.249	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_min	-	-	0.654	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_max	-	-	4.192	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_min	-	-	1.504	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_max	-	-	7.664	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_min	-	-	1.841	-	-	-	-	-	-	-	-
Market Cap	23954938122.240	-3%	24759567000.000	18623975000.000	+33%	14445756750.000	+71%	15505003299.336	+60%	11793250749.668	+110%
Net Profit Margin	-	-	0.148	0.139	+7%	0.125	+18%	0.112	+33%	0.106	+40%
Operating Margin	-	-	0.239	0.235	+2%	0.216	+11%	0.202	+19%	0.192	+25%
Operating Ratio	-	-	0.761	0.768	-1%	0.787	-3%	0.790	-4%	0.804	-5%
Pb Ratio	8.222	-3%	8.488	6.845	+24%	6.688	+27%	7.748	+10%	-4.815	+157%
Pe Ratio	26.849	-3%	27.717	23.333	+19%	25.711	+8%	125.497	-78%	72.643	-62%
Price Per Share	54.720	-3%	56.490	42.215	+34%	32.403	+74%	34.806	+62%	26.505	+113%
Price To Free Cash Flow Ratio	19.999	-3%	20.646	36.956	-44%	-22.687	+210%	17.076	+21%	-33.679	+263%
Price To Total Gains Ratio	37.339	-3%	38.547	69.682	-45%	75.070	-49%	120.894	-68%	57.820	-33%
Quick Ratio	-	-	1.004	0.794	+26%	0.597	+68%	0.801	+25%	0.753	+33%
Return On Assets	-	-	0.030	0.029	+2%	0.029	+5%	0.023	+32%	0.023	+34%
Return On Equity	-	-	0.077	0.076	+1%	0.085	-10%	0.072	+7%	0.042	+82%
Total Gains Per Share	-	-	1.466	0.842	+74%	0.604	+143%	0.689	+113%	0.617	+138%
Usd Book Value	-	-	1895694817.768	1753957821.315	+8%	1423021439.689	+33%	1307511289.015	+45%	615315610.819	+208%
Usd Book Value Change Per Share	-	-	0.268	0.202	+33%	0.162	+65%	0.107	+151%	0.102	+162%
Usd Book Value Per Share	-	-	4.325	3.973	+9%	3.192	+36%	2.937	+47%	1.383	+213%
Usd Dividend Per Share	-	-	0.685	0.345	+98%	0.230	+197%	0.341	+101%	0.299	+129%
Usd Eps	-	-	0.331	0.304	+9%	0.271	+22%	0.217	+53%	0.165	+101%
Usd Free Cash Flow	-	-	194850860.332	112104261.662	+74%	24231324.905	+704%	87227768.353	+123%	55014359.950	+254%
Usd Free Cash Flow Per Share	-	-	0.445	0.254	+75%	0.054	+717%	0.196	+127%	0.124	+260%
Usd Free Cash Flow To Equity Per Share	-	-	0.627	0.186	+236%	0.015	+3980%	0.052	+1098%	0.054	+1063%
Usd Market Cap	15568314285.644	-3%	16091242593.300	12103721352.500	+33%	9388297311.825	+71%	10076701644.239	+60%	7664433662.209	+110%
Usd Price Per Share	35.563	-3%	36.713	27.436	+34%	21.058	+74%	22.620	+62%	17.225	+113%
Usd Profit	-	-	145137884.159	134034986.060	+8%	120731513.563	+20%	96565205.629	+50%	73276626.801	+98%
Usd Revenue	-	-	978555424.347	962551246.907	+2%	957124830.494	+2%	823389922.761	+19%	652242749.609	+50%
Usd Total Gains Per Share	-	-	0.952	0.547	+74%	0.392	+143%	0.448	+113%	0.401	+138%
	EOD	+4 -4	MRQ	TTM	+31 -4	YOY	+29 -6	5Y	+31 -4	10Y	+30 -5

4.2. Fundamental Score

Let's check the fundamental score of James Hardie Industries PLC based on Penke's default stock scanner.

Penke's Stock Scanner

Indicator	Condition		Value
Price to Earnings Ratio (EOD)	Between	0-15	26.849
Price to Book Ratio (EOD)	Between	0-1	8.222
Net Profit Margin (MRQ)	Greater than	0	0.148
Operating Margin (MRQ)	Greater than	0	0.239
Quick Ratio (MRQ)	Greater than	1	1.004
Current Ratio (MRQ)	Greater than	1	1.886
Debt to Asset Ratio (MRQ)	Less than	1	0.606
Debt to Equity Ratio (MRQ)	Less than	1	1.541
Return on Equity (MRQ)	Greater than	0.15	0.077
Return on Assets (MRQ)	Greater than	0.05	0.030
Total			5/10 (50.0%)

Create your own Stock Scanner

Investing is personal. The best investors buy stocks based on their own analysis. Create your personal Stock Scanner with the key performance indicators that are important to you.
Create your own Stock Scanner

4.3. Technical Score

Let's check the technical score of James Hardie Industries PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	36.911
Ma 20	Greater than	Ma 50	57.564
Ma 50	Greater than	Ma 100	58.755
Ma 100	Greater than	Ma 200	56.663
Open	Greater than	Close	55.390
Total			3/5 (60.0%)

Create your own Symbol Scanner

Trading is personal. The best traders buy and sell based on their own technical analysis. Create your personal Symbol Scanner with the technical indicators that are important to you.
Create your own Symbol Scanner

Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary

Total Assets	4,815,600
Total Liabilities	2,920,400
Total Stockholder Equity	1,895,200

	As reported
Total Liabilities	2,920,400
Total Stockholder Equity	+ 1,895,200
Total Assets	= 4,815,600

Assets

Total Assets	4,815,600
Total Current Assets	1,413,000
Long-term Assets	3,402,600

Total Current Assets

Total Current Assets (as reported)	1,413,000
Cash And Cash Equivalents	433,800
Net Receivables	318,500
Inventory	321,400
Other Current Assets	70,600
Total Current Assets (calculated)	1,144,300
+/-	268,700

Long-term Assets

Long-term Assets (as reported)	3,402,600
Property Plant Equipment	2,015,700
Goodwill	197,800
Intangible Assets	154,100
Long-term Assets Other	21,100
Long-term Assets (calculated)	2,388,700
+/-	1,013,900

Liabilities & Shareholders' Equity

Total Current Liabilities	749,100
Long-term Liabilities	2,171,300
Total Stockholder Equity	1,895,200

Total Current Liabilities

Total Current Liabilities (as reported)	749,100
Short-term Debt	28,000
Short Long Term Debt	7,500
Accounts payable	440,000
Other Current Liabilities	138,200
Total Current Liabilities (calculated)	613,700
+/-	135,400

Long-term Liabilities

Long-term Liabilities (as reported)	2,171,300
Long term Debt	1,128,100
Capital Lease Obligations	83,800
Long-term Liabilities Other	828,500
Long-term Liabilities (calculated)	2,040,400
+/-	130,900

Total Stockholder Equity

Total Stockholder Equity (as reported)	1,895,200
Common Stock	225,900
Retained Earnings	1,463,200
Accumulated Other Comprehensive Income	-43,700
Other Stockholders Equity	249,800
Total Stockholder Equity (calculated)	1,895,200
+/-	0

Other

Capital Stock	225,900
Cash and Short Term Investments	433,800
Common Stock Shares Outstanding	438,300
Current Deferred Revenue	142,900
Liabilities and Stockholders Equity	4,815,600
Net Debt	785,600
Net Invested Capital	3,030,800
Net Working Capital	663,900
Property Plant and Equipment Gross	2,015,700
Short Long Term Debt Total	1,219,400

Balance Sheet

Currency in USD. All numbers in thousands.

Trend

2023-12-31

2023-09-30

2023-06-30

2023-03-31

2022-12-31

2022-09-30

2022-06-30

2022-03-31

2021-12-31

2021-09-30

2021-06-30

2021-03-31

2020-12-31

2020-09-30

2020-06-30

2020-03-31

2019-12-31

2019-09-30

2019-06-30

2019-03-31

2018-12-31

2018-09-30

2018-06-30

2018-03-31

2017-12-31

2017-09-30

2017-06-30

2017-03-31

2016-12-31

2016-09-30

2016-06-30

2016-03-31

2015-12-31

2015-09-30

2015-06-30

2015-03-31

2014-12-31

2014-09-30

2014-06-30

2014-03-31

2013-12-31

2013-09-30

2013-06-30

2013-03-31

2012-12-31

2012-09-30

2012-06-30

2012-03-31

2011-12-31

2011-09-30

2011-06-30

2011-03-31

2010-12-31

2010-09-30

2010-06-30

2010-03-31

2009-12-31

2009-09-30

2009-06-30

2009-03-31

2008-12-31

2008-09-30

2008-06-30

2008-03-31

2007-12-31

2007-09-30

2007-06-30

2007-03-31

2006-12-31

2006-09-30

2006-06-30

2006-03-31

2005-12-31

2005-09-30

2005-06-30

2005-03-31

2004-12-31

2004-09-30

2004-06-30

2004-03-31

2003-12-31

2003-09-30

2003-06-30

2003-03-31

2002-12-31

2002-09-30

2002-06-30

2002-03-31

2001-12-31

2001-09-30

2001-06-30

2001-03-31

> Total Assets

1,929,900
961,000
1,000,800
964,500
913,500
957,200
979,200
796,700
827,600
872,700
893,800
862,900
971,200
981,700
1,029,200
1,035,100
1,088,900
1,182,500
1,200,500
1,212,700
1,445,400
1,352,200
1,396,300
1,410,200
2,128,100
2,217,800
2,197,900
2,155,900
2,179,900
2,357,300
2,043,700
1,827,000
1,898,700
2,041,600
2,120,700
2,130,900
2,178,800
2,132,000
1,980,800
1,971,800
1,960,600
2,017,600
1,882,000
1,876,500
2,310,000
2,258,800
2,076,800
2,066,700
2,107,600
2,001,600
1,895,900
1,918,500
2,106,500
2,000,300
2,070,900
2,015,200
2,044,500
2,077,600
1,978,000
1,964,000
2,040,400
1,980,500
1,994,500
1,909,600
2,012,700
1,993,600
2,081,400
2,208,600
2,351,000
3,986,800
3,997,300
3,961,400
4,032,600
4,112,400
4,102,600
4,139,400
4,028,300
4,034,200
4,199,600
4,450,900
4,089,000
3,967,200
3,953,200
3,993,500
4,241,000
4,241,000
4,152,500
4,307,600
4,479,100
4,461,700
4,450,600
4,815,600

4,815,600

4,450,600

4,461,700

4,479,100

4,307,600

4,152,500

4,241,000

3,993,500

3,953,200

3,967,200

4,089,000

4,450,900

4,199,600

4,034,200

4,028,300

4,139,400

4,102,600

4,112,400

4,032,600

3,961,400

3,997,300

3,986,800

2,351,000

2,208,600

2,081,400

1,993,600

2,012,700

1,909,600

1,994,500

1,980,500

2,040,400

1,964,000

1,978,000

2,077,600

2,044,500

2,015,200

2,070,900

2,000,300

2,106,500

1,918,500

1,895,900

2,001,600

2,107,600

2,066,700

2,076,800

2,258,800

2,310,000

1,876,500

1,882,000

2,017,600

1,960,600

1,971,800

1,980,800

2,132,000

2,178,800

2,130,900

2,120,700

2,041,600

1,898,700

1,827,000

2,043,700

2,357,300

2,179,900

2,155,900

2,197,900

2,217,800

2,128,100

1,410,200

1,396,300

1,352,200

1,445,400

1,212,700

1,200,500

1,182,500

1,088,900

1,035,100

1,029,200

981,700

971,200

862,900

893,800

872,700

827,600

796,700

979,200

957,200

913,500

964,500

1,000,800

961,000

1,929,900

> Total Current Assets

0
264,800
310,900
246,200
238,100
470,100
488,800
275,800
271,800
294,800
308,000
265,300
365,200
362,400
367,700
329,300
378,600
461,400
453,100
429,400
656,800
537,100
426,200
420,900
576,600
621,300
570,900
569,100
532,900
642,100
556,100
448,400
464,700
471,300
488,200
458,200
464,500
502,500
495,100
458,700
458,100
506,200
464,600
453,500
875,600
860,600
675,700
684,800
691,000
677,900
574,000
618,300
653,200
504,000
565,000
512,800
524,000
538,900
521,900
478,000
535,900
520,800
532,200
499,600
632,100
593,200
659,100
763,200
842,600
772,100
779,000
725,100
754,100
747,700
800,600
819,400
908,400
864,600
1,029,800
1,235,200
943,600
859,100
888,800
938,600
1,025,400
1,025,400
968,700
1,000,800
1,075,100
1,081,800
1,152,400
1,413,000

1,413,000

1,152,400

1,081,800

1,075,100

1,000,800

968,700

1,025,400

938,600

888,800

859,100

943,600

1,235,200

1,029,800

864,600

908,400

819,400

800,600

747,700

754,100

725,100

779,000

772,100

842,600

763,200

659,100

593,200

632,100

499,600

532,200

520,800

535,900

478,000

521,900

538,900

524,000

512,800

565,000

504,000

653,200

618,300

574,000

677,900

691,000

684,800

675,700

860,600

875,600

453,500

464,600

506,200

458,100

458,700

495,100

502,500

464,500

458,200

488,200

471,300

464,700

448,400

556,100

642,100

532,900

569,100

570,900

621,300

576,600

420,900

426,200

537,100

656,800

429,400

453,100

461,400

378,600

329,300

367,700

362,400

365,200

265,300

308,000

294,800

271,800

275,800

488,800

470,100

238,100

246,200

310,900

264,800

Cash And Cash Equivalents

0
14,800
86,400
39,000
31,100
307,300
321,800
109,500
55,100
70,600
98,800
38,500
72,300
112,900
114,800
73,500
28,600
161,600
170,900
149,000
24,900
175,400
47,300
65,300
34,100
80,600
33,100
69,900
35,400
171,300
91,900
58,400
42,400
42,700
45,800
51,200
19,200
43,100
17,600
24,200
18,600
76,100
23,300
38,800
265,400
297,600
77,300
159,500
153,700
198,100
126,600
185,200
167,500
32,100
60,500
62,300
67,000
92,300
83,600
94,500
107,100
94,800
84,700
88,100
78,900
112,300
78,800
231,300
281,600
182,700
108,900
118,500
78,700
96,100
95,600
148,900
144,400
197,800
390,600
601,800
208,500
131,100
132,800
131,500
137,300
137,300
90,700
110,000
113,000
137,000
154,300
433,800

433,800

154,300

137,000

113,000

110,000

90,700

137,300

131,500

132,800

131,100

208,500

601,800

390,600

197,800

144,400

148,900

95,600

96,100

78,700

118,500

108,900

182,700

281,600

231,300

78,800

112,300

78,900

88,100

84,700

94,800

107,100

94,500

83,600

92,300

67,000

62,300

60,500

32,100

167,500

185,200

126,600

198,100

153,700

159,500

77,300

297,600

265,400

38,800

23,300

76,100

18,600

24,200

17,600

43,100

19,200

51,200

45,800

42,700

42,400

58,400

91,900

171,300

35,400

69,900

33,100

80,600

34,100

65,300

47,300

175,400

24,900

149,000

170,900

161,600

28,600

73,500

114,800

112,900

72,300

38,500

98,800

70,600

55,100

109,500

321,800

307,300

31,100

39,000

86,400

14,800

Short-term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,900
0
0
0
290,200
0
0
0
0
0
0
77,400
77,700
82,300
66,700
54,700
52,900
59,100
43,500
26,900
13,300
4,700
5,300
5,700
5,800
6,000
5,600
5,600
6,000
112,800
116,800
7,000
7,100
6,300
6,400
100
100
300
0
0
0
0
0
0
0
0
0
0
0
0
78,400
78,000
38,400
0
86,500
52,900
17,700
0
74,300
63,100
21,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21,600

63,100

74,300

17,700

52,900

86,500

38,400

78,000

78,400

300

100

6,400

6,300

7,100

7,000

116,800

112,800

6,000

5,600

6,000

5,800

5,700

5,300

4,700

13,300

26,900

43,500

59,100

52,900

54,700

66,700

82,300

77,700

77,400

290,200

84,900

Net Receivables

148,000
109,700
95,900
85,000
80,300
87,800
86,600
77,700
91,400
96,100
102,600
91,600
118,400
117,200
112,400
106,300
127,200
139,000
131,900
125,100
153,200
158,000
157,600
123,300
172,800
178,100
181,400
142,100
145,500
155,300
137,200
99,500
124,000
138,000
143,700
131,100
171,700
132,500
154,800
119,500
151,800
146,200
150,500
123,900
157,600
167,100
157,300
125,900
165,600
161,400
150,100
129,200
167,200
158,000
157,100
124,700
150,000
170,700
166,900
138,900
190,000
188,700
188,700
156,400
205,200
194,300
199,800
162,400
207,800
230,600
242,800
176,300
262,100
262,800
245,100
210,500
368,300
335,600
311,200
278,200
339,800
344,600
340,200
331,900
379,100
379,100
350,300
293,400
361,600
366,000
364,400
318,500

318,500

364,400

366,000

361,600

293,400

350,300

379,100

331,900

340,200

344,600

339,800

278,200

311,200

335,600

368,300

210,500

245,100

262,800

262,100

176,300

242,800

230,600

207,800

162,400

199,800

194,300

205,200

156,400

188,700

190,000

138,900

166,900

170,700

150,000

124,700

157,100

158,000

167,200

129,200

150,100

161,400

165,600

125,900

157,300

167,100

157,600

123,900

150,500

146,200

151,800

119,500

154,800

132,500

171,700

131,100

143,700

138,000

124,000

99,500

137,200

155,300

145,500

142,100

181,400

178,100

172,800

123,300

157,600

158,000

153,200

125,100

131,900

139,000

127,200

106,300

112,400

117,200

118,400

91,600

102,600

96,100

91,400

77,700

86,600

87,800

80,300

85,000

95,900

109,700

148,000

Other Current Assets

40,600
60,500
48,500
45,300
61,300
24,200
29,800
28,400
50,100
54,700
30,700
44,800
71,300
41,000
51,000
56,200
38,000
56,700
40,600
41,000
64,500
66,800
79,100
79,500
222,100
229,000
220,200
123,500
94,600
74,200
107,900
90,600
116,500
102,200
126,800
115,700
111,200
167,300
170,700
154,200
120,400
107,500
117,300
106,100
257,600
95,400
127,100
211,500
192,500
142,300
121,800
119,300
127,700
109,000
147,700
108,300
89,000
68,300
83,600
50,700
45,800
51,300
81,800
63,700
145,100
71,900
70,900
39,400
59,100
71,000
53,000
62,000
78,200
77,100
75,200
67,400
69,000
44,600
97,800
125,100
177,000
156,600
176,600
205,100
2,900
2,900
2,800
2,900
42,800
51,800
75,900
70,600

70,600

75,900

51,800

42,800

2,900

2,800

2,900

205,100

176,600

156,600

177,000

125,100

97,800

44,600

69,000

67,400

75,200

77,100

78,200

62,000

53,000

71,000

59,100

39,400

70,900

71,900

145,100

63,700

81,800

51,300

45,800

50,700

83,600

68,300

89,000

108,300

147,700

109,000

127,700

119,300

121,800

142,300

192,500

211,500

127,100

95,400

257,600

106,100

117,300

107,500

120,400

154,200

170,700

167,300

111,200

115,700

126,800

102,200

116,500

90,600

107,900

74,200

94,600

123,500

220,200

229,000

222,100

79,500

79,100

66,800

64,500

41,000

40,600

56,700

38,000

56,200

51,000

41,000

71,300

44,800

30,700

54,700

50,100

28,400

29,800

24,200

61,300

45,300

48,500

60,500

40,600

> Long-term Assets

0
696,200
689,900
718,300
675,400
487,100
490,400
520,900
555,800
577,900
585,800
597,600
606,000
619,300
661,500
705,800
710,300
721,100
747,400
783,300
788,600
815,100
970,100
989,300
1,551,500
1,596,500
1,627,000
1,586,800
1,647,000
1,715,200
1,487,600
1,378,600
1,434,000
1,570,300
1,632,500
1,672,700
1,714,300
1,629,500
1,485,700
1,513,100
1,502,500
1,511,400
1,417,400
1,423,000
1,434,400
1,398,200
1,401,100
1,381,900
1,416,600
1,323,700
1,321,900
1,300,200
1,453,300
1,496,300
1,505,900
1,502,400
1,520,500
1,538,700
1,456,100
1,486,000
1,504,500
1,459,700
1,462,300
1,410,000
1,380,600
1,400,400
1,422,300
1,445,400
1,508,400
3,214,700
3,218,300
3,236,300
3,278,500
3,364,700
3,302,000
3,320,000
3,119,900
0
3,169,800
3,215,700
3,145,400
3,108,100
3,064,400
3,054,900
3,215,600
3,215,600
3,183,800
3,306,800
3,404,000
3,379,900
3,298,200
3,402,600

3,402,600

3,298,200

3,379,900

3,404,000

3,306,800

3,183,800

3,215,600

3,054,900

3,064,400

3,108,100

3,145,400

3,215,700

3,169,800

3,119,900

3,320,000

3,302,000

3,364,700

3,278,500

3,236,300

3,218,300

3,214,700

1,508,400

1,445,400

1,422,300

1,400,400

1,380,600

1,410,000

1,462,300

1,459,700

1,504,500

1,486,000

1,456,100

1,538,700

1,520,500

1,502,400

1,505,900

1,496,300

1,453,300

1,300,200

1,321,900

1,323,700

1,416,600

1,381,900

1,401,100

1,398,200

1,434,400

1,423,000

1,417,400

1,511,400

1,502,500

1,513,100

1,485,700

1,629,500

1,714,300

1,672,700

1,632,500

1,570,300

1,434,000

1,378,600

1,487,600

1,715,200

1,647,000

1,586,800

1,627,000

1,596,500

1,551,500

989,300

970,100

815,100

788,600

783,300

747,400

721,100

710,300

705,800

661,500

619,300

606,000

597,600

585,800

577,900

555,800

520,900

490,400

487,100

675,400

718,300

689,900

696,200

Property Plant Equipment

1,171,800
570,900
596,600
595,200
451,000
456,700
463,400
496,100
521,300
540,100
556,500
567,500
567,100
584,800
629,500
670,200
685,700
700,600
727,900
764,300
775,600
801,800
816,100
825,500
827,700
839,600
839,000
799,800
756,400
748,200
723,200
707,500
700,800
706,600
709,500
710,000
710,600
703,100
708,500
709,500
707,700
707,900
691,000
684,000
665,500
663,000
662,100
654,700
658,900
658,200
666,400
678,200
711,200
746,500
823,500
875,100
880,100
896,800
875,200
871,300
867,000
856,000
852,900
839,900
879,000
901,900
922,100
960,200
992,100
1,258,400
1,292,600
1,338,600
1,388,400
1,495,400
1,489,000
1,507,500
1,383,900
1,396,600
1,402,400
1,424,600
1,421,400
1,424,500
1,448,000
1,480,900
1,631,200
1,631,200
1,683,500
1,804,100
1,901,000
1,960,300
1,925,200
2,015,700

2,015,700

1,925,200

1,960,300

1,901,000

1,804,100

1,683,500

1,631,200

1,480,900

1,448,000

1,424,500

1,421,400

1,424,600

1,402,400

1,396,600

1,383,900

1,507,500

1,489,000

1,495,400

1,388,400

1,338,600

1,292,600

1,258,400

992,100

960,200

922,100

901,900

879,000

839,900

852,900

856,000

867,000

871,300

875,200

896,800

880,100

875,100

823,500

746,500

711,200

678,200

666,400

658,200

658,900

654,700

662,100

663,000

665,500

684,000

691,000

707,900

707,700

709,500

708,500

703,100

710,600

710,000

709,500

706,600

700,800

707,500

723,200

748,200

756,400

799,800

839,000

839,600

827,700

825,500

816,100

801,800

775,600

764,300

727,900

700,600

685,700

670,200

629,500

584,800

567,100

567,500

556,500

540,100

521,300

496,100

463,400

456,700

451,000

595,200

596,600

570,900

1,171,800

Goodwill

66,200
0
0
0
1,900
0
0
0
1,800
0
0
0
2,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
211,800
206,900
202,400
201,100
203,400
195,800
200,700
196,900
200,900
209,800
219,700
209,300
212,700
207,500
202,200
186,900
186,900
175,200
190,300
194,900
194,300
189,100
197,800

197,800

189,100

194,300

194,900

190,300

175,200

186,900

202,200

207,500

212,700

209,300

219,700

209,800

200,900

196,900

200,700

195,800

203,400

201,100

202,400

206,900

211,800

2,100

1,800

1,900

66,200

Long Term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,600
0
0
0
0
0
0

78,600

Intangible Assets

66,300
33,500
33,500
33,200
3,600
3,400
3,300
3,300
3,400
3,400
3,000
3,300
3,000
3,000
3,100
3,200
3,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187,900
183,300
178,800
174,400
175,500
168,500
171,800
166,700
169,400
175,700
182,900
173,900
175,800
170,800
165,800
152,000
152,000
142,100
152,700
155,200
153,700
148,700
154,100

154,100

148,700

153,700

155,200

152,700

142,100

152,000

165,800

170,800

175,800

173,900

182,900

175,700

169,400

166,700

171,800

168,500

175,500

174,400

178,800

183,300

187,900

3,100

3,200

3,100

3,000

3,300

3,000

3,400

3,300

3,400

3,600

33,200

33,500

66,300

Long-term Assets Other

0
87,700
55,900
86,400
215,300
21,700
21,600
19,900
9,700
9,700
11,500
11,800
23,900
20,200
18,100
17,800
9,200
9,700
9,600
9,500
8,200
7,900
148,700
158,300
325,100
423,800
442,400
444,500
480,300
505,100
423,900
364,800
397,900
470,000
509,900
546,900
580,500
533,600
331,000
333,000
316,100
313,700
279,900
282,800
336,300
316,700
314,800
309,300
303,000
265,700
260,100
252,600
275,200
274,200
252,400
230,300
238,200
237,100
214,600
218,900
226,700
207,800
207,700
191,800
118,100
116,700
118,000
122,400
103,500
79,600
77,400
73,700
72,400
75,000
71,200
67,900
63,900
0
69,600
73,300
66,600
64,300
58,200
57,200
54,200
54,200
78,800
64,400
54,100
16,700
15,500
21,100

21,100

15,500

16,700

54,100

64,400

78,800

54,200

57,200

58,200

64,300

66,600

73,300

69,600

63,900

67,900

71,200

75,000

72,400

73,700

77,400

79,600

103,500

122,400

118,000

116,700

118,100

191,800

207,700

207,800

226,700

218,900

214,600

237,100

238,200

230,300

252,400

274,200

275,200

252,600

260,100

265,700

303,000

309,300

314,800

316,700

336,300

282,800

279,900

313,700

316,100

333,000

331,000

533,600

580,500

546,900

509,900

470,000

397,900

364,800

423,900

505,100

480,300

444,500

442,400

423,800

325,100

158,300

148,700

7,900

8,200

9,500

9,600

9,700

9,200

17,800

18,100

20,200

23,900

11,800

11,500

9,700

19,900

21,600

21,700

215,300

86,400

55,900

87,700

> Total Liabilities

1,352,300
707,000
634,200
620,100
543,100
490,700
512,300
413,800
392,900
404,600
388,500
399,100
466,500
464,500
474,200
452,000
464,200
523,800
487,800
472,700
1,350,500
1,239,400
1,255,600
1,271,400
1,869,400
2,070,100
2,085,500
2,208,500
2,382,500
2,594,900
2,160,100
1,864,500
2,007,400
2,192,800
2,273,700
2,262,000
2,296,700
2,158,700
2,412,800
2,421,900
2,415,100
2,468,300
2,217,300
2,236,800
2,183,600
2,231,800
2,015,000
1,987,500
2,089,400
2,014,600
1,851,000
1,812,800
2,305,500
2,401,200
2,358,000
2,239,600
2,247,100
2,433,900
2,242,000
2,231,300
2,265,600
2,250,500
2,298,700
2,179,300
2,224,900
2,266,000
2,282,000
2,369,600
2,572,500
3,104,200
3,048,400
2,991,700
3,058,200
3,164,300
3,063,300
3,079,500
2,993,000
2,960,000
3,019,300
3,173,100
3,028,200
2,780,500
2,631,500
2,713,200
2,912,700
2,912,700
2,686,200
2,739,900
2,867,700
2,742,300
2,662,600
2,920,400

2,920,400

2,662,600

2,742,300

2,867,700

2,739,900

2,686,200

2,912,700

2,713,200

2,631,500

2,780,500

3,028,200

3,173,100

3,019,300

2,960,000

2,993,000

3,079,500

3,063,300

3,164,300

3,058,200

2,991,700

3,048,400

3,104,200

2,572,500

2,369,600

2,282,000

2,266,000

2,224,900

2,179,300

2,298,700

2,250,500

2,265,600

2,231,300

2,242,000

2,433,900

2,247,100

2,239,600

2,358,000

2,401,200

2,305,500

1,812,800

1,851,000

2,014,600

2,089,400

1,987,500

2,015,000

2,231,800

2,183,600

2,236,800

2,217,300

2,468,300

2,415,100

2,421,900

2,412,800

2,158,700

2,296,700

2,262,000

2,273,700

2,192,800

2,007,400

1,864,500

2,160,100

2,594,900

2,382,500

2,208,500

2,085,500

2,070,100

1,869,400

1,271,400

1,255,600

1,239,400

1,350,500

472,700

487,800

523,800

464,200

452,000

474,200

464,500

466,500

399,100

388,500

404,600

392,900

413,800

512,300

490,700

543,100

620,100

634,200

707,000

1,352,300

> Total Current Liabilities

446,400
205,600
165,800
169,500
123,100
152,800
175,600
140,900
136,600
151,400
147,100
161,600
169,300
181,700
192,200
180,000
198,400
254,300
218,500
226,000
506,000
351,300
317,600
284,800
317,600
411,000
388,400
367,700
349,200
395,800
479,200
388,200
315,000
473,600
458,700
394,100
414,100
294,500
309,500
275,500
322,500
281,800
274,900
300,500
403,100
527,400
297,600
317,600
317,300
465,800
331,900
374,900
537,200
632,100
357,200
362,700
377,900
606,200
438,900
411,400
399,800
555,500
372,100
445,100
428,800
503,000
379,200
434,500
394,600
1,055,300
473,400
538,500
483,000
632,100
482,100
508,200
510,000
514,200
545,200
1,008,500
901,100
603,300
611,700
688,500
900,100
900,100
687,100
675,500
697,300
689,800
679,200
749,100

749,100

679,200

689,800

697,300

675,500

687,100

900,100

688,500

611,700

603,300

901,100

1,008,500

545,200

514,200

510,000

508,200

482,100

632,100

483,000

538,500

473,400

1,055,300

394,600

434,500

379,200

503,000

428,800

445,100

372,100

555,500

399,800

411,400

438,900

606,200

377,900

362,700

357,200

632,100

537,200

374,900

331,900

465,800

317,300

317,600

297,600

527,400

403,100

300,500

274,900

281,800

322,500

275,500

309,500

294,500

414,100

394,100

458,700

473,600

315,000

388,200

479,200

395,800

349,200

367,700

388,400

411,000

317,600

284,800

317,600

351,300

506,000

226,000

218,500

254,300

198,400

180,000

192,200

181,700

169,300

161,600

147,100

151,400

136,600

140,900

175,600

152,800

123,100

169,500

165,800

205,600

446,400

Short-term Debt

0
0
0
0
0
0
0
7,700
8,800
9,500
9,400
28,900
28,400
28,100
28,600
38,200
37,600
25,700
25,700
27,100
302,700
137,000
135,000
88,000
83,000
60,000
93,000
106,000
90,000
101,700
104,700
97,200
93,300
246,000
194,000
139,000
95,000
45,000
45,000
5,700
5,800
6,000
5,600
5,600
30,900
112,800
116,800
7,000
7,100
6,300
6,400
22,700
47,000
48,600
0
0
13,600
27,500
98,000
24,200
50,700
73,900
26,100
24,800
52,400
541,300
78,400
78,000
38,400
464,600
86,500
52,900
17,700
13,600
13,400
13,600
14,800
0
16,200
413,200
8,800
9,300
10,000
10,300
15,200
15,200
14,700
18,700
18,900
19,500
20,700
28,000

28,000

20,700

19,500

18,900

18,700

14,700

15,200

10,300

10,000

9,300

8,800

413,200

16,200

14,800

13,600

13,400

13,600

17,700

52,900

86,500

464,600

38,400

78,000

78,400

541,300

52,400

24,800

26,100

73,900

50,700

24,200

98,000

27,500

13,600

48,600

47,000

22,700

6,400

6,300

7,100

7,000

116,800

112,800

30,900

5,600

6,000

5,800

5,700

45,000

95,000

139,000

194,000

246,000

93,300

97,200

104,700

101,700

90,000

106,000

93,000

60,000

83,000

88,000

135,000

137,000

302,700

27,100

25,700

37,600

38,200

28,600

28,100

28,400

28,900

9,400

9,500

8,800

7,700

Short Long Term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
642,800
525,200
618,000
541,300
900
300
884,400
1,249,600
0
0
0
0
0
0
0
0
0
396,400
0
0
0
0
0
0
0
0
0
0
0
7,500

7,500

396,400

1,249,600

884,400

300

900

541,300

618,000

525,200

642,800

Accounts payable

112,800
0
73,700
0
34,400
0
74,300
0
50,400
0
78,900
0
54,700
86,500
100,700
85,100
65,300
104,300
120,300
107,800
66,000
114,500
116,500
96,200
57,700
125,800
150,900
114,200
73,700
92,400
109,000
92,100
44,400
88,500
96,000
74,400
71,300
86,100
84,200
92,700
57,700
91,500
92,900
96,900
64,200
91,400
93,500
86,200
69,600
110,700
126,300
120,900
94,000
148,200
153,900
133,700
95,100
148,100
142,100
134,500
77,200
147,300
143,400
168,500
108,400
176,400
182,200
189,100
111,800
258,300
274,500
274,900
142,400
292,600
264,200
270,700
151,300
274,100
291,100
332,700
174,000
350,400
355,500
389,200
477,300
477,300
419,800
396,500
198,200
397,800
414,700
440,000

440,000

414,700

397,800

198,200

396,500

419,800

477,300

389,200

355,500

350,400

174,000

332,700

291,100

274,100

151,300

270,700

264,200

292,600

142,400

274,900

274,500

258,300

111,800

189,100

182,200

176,400

108,400

168,500

143,400

147,300

77,200

134,500

142,100

148,100

95,100

133,700

153,900

148,200

94,000

120,900

126,300

110,700

69,600

86,200

93,500

91,400

64,200

96,900

92,900

91,500

57,700

92,700

84,200

86,100

71,300

74,400

96,000

88,500

44,400

92,100

109,000

92,400

73,700

114,200

150,900

125,800

57,700

96,200

116,500

114,500

66,000

107,800

120,300

104,300

65,300

85,100

100,700

86,500

54,700

78,900

50,400

74,300

34,400

73,700

112,800

Other Current Liabilities

130,800
124,700
92,100
102,700
63,400
92,000
101,300
68,200
52,600
69,800
58,800
67,100
62,400
67,100
62,900
56,700
66,800
124,300
72,500
91,100
85,500
99,800
66,100
100,600
176,900
225,200
144,500
147,500
185,500
201,700
265,500
185,100
132,600
139,100
168,300
180,300
218,200
156,600
170,500
175,800
216,100
182,600
173,800
196,900
304,900
433,300
201,700
229,500
247,700
353,900
204,600
231,200
396,200
433,500
202,000
226,700
269,200
428,300
195,100
250,500
271,900
330,300
199,400
250,400
268,000
325,400
196,100
245,100
282,800
332,400
198,900
263,600
340,600
325,900
204,500
223,900
343,900
159,200
237,900
262,600
718,300
243,600
243,900
272,800
407,600
407,600
143,700
145,400
159,800
144,700
131,000
138,200

138,200

131,000

144,700

159,800

145,400

143,700

407,600

272,800

243,900

243,600

718,300

262,600

237,900

159,200

343,900

223,900

204,500

325,900

340,600

263,600

198,900

332,400

282,800

245,100

196,100

325,400

268,000

250,400

199,400

330,300

271,900

250,500

195,100

428,300

269,200

226,700

202,000

433,500

396,200

231,200

204,600

353,900

247,700

229,500

201,700

433,300

304,900

196,900

173,800

182,600

216,100

175,800

170,500

156,600

218,200

180,300

168,300

139,100

132,600

185,100

265,500

201,700

185,500

147,500

144,500

225,200

176,900

100,600

66,100

99,800

85,500

91,100

72,500

124,300

66,800

56,700

62,900

67,100

62,400

67,100

58,800

69,800

52,600

68,200

101,300

92,000

63,400

102,700

92,100

124,700

130,800

> Long-term Liabilities

0
501,400
468,400
450,600
420,000
337,900
336,700
272,900
256,300
253,200
241,400
237,500
297,200
282,800
282,000
272,000
265,800
269,500
269,300
246,700
844,500
888,100
938,000
986,600
1,551,800
1,659,100
1,697,100
1,840,800
2,033,300
2,199,100
1,680,900
1,476,300
1,692,400
1,719,200
1,815,000
1,867,900
1,882,600
1,864,200
2,103,300
2,146,400
2,092,600
2,186,500
1,942,400
1,936,300
1,780,500
1,704,400
1,717,400
1,669,900
1,772,100
1,548,800
1,519,100
1,437,900
1,768,300
1,769,100
2,000,800
1,876,900
1,869,200
1,827,700
1,803,100
1,819,900
1,865,800
1,695,000
1,926,600
1,734,200
1,796,100
1,763,000
1,902,800
1,935,100
2,177,900
2,048,900
2,575,000
2,453,200
2,575,200
2,532,200
2,581,200
2,571,300
2,483,000
0
2,474,100
2,164,600
2,127,100
2,177,200
2,019,800
2,024,700
2,012,600
2,012,600
1,999,100
2,064,400
2,170,400
2,052,500
1,983,400
2,171,300

2,171,300

1,983,400

2,052,500

2,170,400

2,064,400

1,999,100

2,012,600

2,024,700

2,019,800

2,177,200

2,127,100

2,164,600

2,474,100

2,483,000

2,571,300

2,581,200

2,532,200

2,575,200

2,453,200

2,575,000

2,048,900

2,177,900

1,935,100

1,902,800

1,763,000

1,796,100

1,734,200

1,926,600

1,695,000

1,865,800

1,819,900

1,803,100

1,827,700

1,869,200

1,876,900

2,000,800

1,769,100

1,768,300

1,437,900

1,519,100

1,548,800

1,772,100

1,669,900

1,717,400

1,704,400

1,780,500

1,936,300

1,942,400

2,186,500

2,092,600

2,146,400

2,103,300

1,864,200

1,882,600

1,867,900

1,815,000

1,719,200

1,692,400

1,476,300

1,680,900

2,199,100

2,033,300

1,840,800

1,697,100

1,659,100

1,551,800

986,600

938,000

888,100

844,500

246,700

269,300

269,500

265,800

272,000

282,000

282,800

297,200

237,500

241,400

253,200

256,300

272,900

336,700

337,900

420,000

450,600

468,400

501,400

Long term Debt Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,380,300
1,306,900
1,430,700
1,412,500
1,356,100
1,235,900
1,256,600
883,300
860,500
938,500
857,200
894,300
878,800
860,700
935,400
989,600
1,060,400
980,300
958,700
0

958,700

980,300

1,060,400

989,600

935,400

860,700

878,800

894,300

857,200

938,500

860,500

883,300

1,256,600

1,235,900

1,356,100

1,412,500

1,430,700

1,306,900

1,380,300

Other Liabilities

0
0
145,400
0
72,000
0
0
0
25,800
0
16,500
0
84,600
67,400
64,600
70,700
66,600
67,400
68,100
67,700
764,700
801,300
846,400
892,700
1,353,000
1,500,300
1,543,200
1,536,500
1,774,600
1,850,300
1,432,000
1,186,700
1,360,900
1,587,800
1,687,400
1,698,500
1,823,600
1,578,300
1,886,800
1,963,000
1,931,600
1,973,600
1,772,900
1,816,800
1,680,000
1,602,100
1,617,500
1,572,500
1,676,700
1,454,800
1,426,600
1,346,500
1,675,300
1,677,200
1,531,900
1,395,600
1,382,800
1,356,200
1,220,000
1,236,400
1,270,900
1,217,300
1,223,100
1,140,700
1,136,800
1,124,800
1,122,300
1,082,000
1,227,100
1,263,900
1,204,700
1,145,900
1,194,900
1,158,800
1,087,700
1,093,100
1,085,500
1,169,700
1,177,900
1,240,600
1,213,300
1,183,400
1,097,100
1,065,500
1,198,500
1,085,500
1,001,100
1,014,700
1,048,900
1,013,000
0
0

1,013,000

1,048,900

1,014,700

1,001,100

1,085,500

1,198,500

1,065,500

1,097,100

1,183,400

1,213,300

1,240,600

1,177,900

1,169,700

1,085,500

1,093,100

1,087,700

1,158,800

1,194,900

1,145,900

1,204,700

1,263,900

1,227,100

1,082,000

1,122,300

1,124,800

1,136,800

1,140,700

1,223,100

1,217,300

1,270,900

1,236,400

1,220,000

1,356,200

1,382,800

1,395,600

1,531,900

1,677,200

1,675,300

1,346,500

1,426,600

1,454,800

1,676,700

1,572,500

1,617,500

1,602,100

1,680,000

1,816,800

1,772,900

1,973,600

1,931,600

1,963,000

1,886,800

1,578,300

1,823,600

1,698,500

1,687,400

1,587,800

1,360,900

1,186,700

1,432,000

1,850,300

1,774,600

1,536,500

1,543,200

1,500,300

1,353,000

892,700

846,400

801,300

764,700

67,700

68,100

67,400

66,600

70,700

64,600

67,400

84,600

16,500

25,800

72,000

145,400

> Total Stockholder Equity

577,600
254,000
366,600
344,400
370,400
466,500
466,900
382,900
434,700
468,100
505,300
463,800
504,700
517,200
555,000
583,100
624,700
658,700
712,700
740,000
94,900
112,800
140,700
138,800
258,700
147,700
112,400
-52,600
-202,600
-237,600
-116,400
-37,500
-108,700
-151,200
-153,000
-131,100
-117,900
-26,700
-432,000
-450,100
-454,500
-450,700
-335,300
-360,300
126,400
27,000
61,800
79,200
18,200
-13,000
44,900
105,700
-199,000
-400,900
-287,100
-224,400
-202,600
-356,300
-264,000
-267,300
-225,200
-270,000
-304,200
-269,700
-212,200
-272,400
-200,600
-161,000
-221,500
882,600
948,900
969,700
974,400
948,100
1,039,300
1,059,900
1,035,300
1,074,200
1,180,300
1,277,800
1,060,800
1,186,700
1,321,700
1,280,300
1,328,300
1,328,300
1,466,300
1,567,700
1,611,400
1,719,400
1,788,000
1,895,200

1,895,200

1,788,000

1,719,400

1,611,400

1,567,700

1,466,300

1,328,300

1,280,300

1,321,700

1,186,700

1,060,800

1,277,800

1,180,300

1,074,200

1,035,300

1,059,900

1,039,300

948,100

974,400

969,700

948,900

882,600

-221,500

-161,000

-200,600

-272,400

-212,200

-269,700

-304,200

-270,000

-225,200

-267,300

-264,000

-356,300

-202,600

-224,400

-287,100

-400,900

-199,000

105,700

44,900

-13,000

18,200

79,200

61,800

27,000

126,400

-360,300

-335,300

-450,700

-454,500

-450,100

-432,000

-26,700

-117,900

-131,100

-153,000

-151,200

-108,700

-37,500

-116,400

-237,600

-202,600

-52,600

112,400

147,700

258,700

138,800

140,700

112,800

94,900

740,000

712,700

658,700

624,700

583,100

555,000

517,200

504,700

463,800

505,300

468,100

434,700

382,900

466,900

466,500

370,400

344,400

366,600

254,000

577,600

Common Stock

583,600
0
538,900
203,500
205,400
205,800
205,900
269,600
269,700
269,900
270,200
245,100
245,200
245,300
245,400
245,600
245,800
247,100
247,900
248,000
253,200
253,200
253,200
255,700
251,800
252,100
252,100
252,300
219,700
219,700
219,700
219,700
219,200
219,200
219,700
221,000
221,100
221,100
221,200
221,300
222,500
223,300
222,000
222,900
224,000
224,500
225,700
226,800
227,300
227,600
228,000
229,000
230,600
230,600
230,700
230,900
231,200
231,300
231,200
231,300
231,400
231,400
228,900
229,100
229,100
229,100
229,400
229,500
229,500
229,500
229,800
230,000
230,000
230,000
230,300
230,500
230,600
230,600
231,200
231,300
231,400
231,500
232,000
232,100
232,200
232,200
232,300
231,400
230,000
228,700
227,300
225,900

225,900

227,300

228,700

230,000

231,400

232,300

232,200

232,100

232,000

231,500

231,400

231,300

231,200

230,600

230,500

230,300

230,000

229,800

229,500

229,400

229,100

228,900

231,400

231,300

231,200

231,300

231,200

230,900

230,700

230,600

229,000

228,000

227,600

227,300

226,800

225,700

224,500

224,000

222,900

222,000

223,300

222,500

221,300

221,200

221,100

221,000

219,700

219,200

219,700

252,300

252,100

251,800

255,700

253,200

248,000

247,900

247,100

245,800

245,600

245,400

245,300

245,200

245,100

270,200

269,900

269,700

269,600

205,900

205,800

205,400

203,500

538,900

583,600

Retained Earnings Total Equity

Accumulated Other Comprehensive Income

0
-189,317
-189,317
-189,317
-125,500
-125,500
-125,500
-47,200
-50,700
-41,900
-39,500
-32,500
-25,600
-36,800
-24,700
-17,500
-24,800
-25,400
-25,400
-22,700
-28,800
-28,100
-23,900
-11,300
5,400
12,500
3,600
20,400
16,900
13,000
-20,500
-54,200
2,200
35,600
49,400
47,600
59,200
43,600
58,200
63,200
55,200
55,800
55,300
53,000
49,400
45,200
52,100
48,800
47,400
34,100
35,500
30,500
33,100
38,100
23,500
12,000
-400
200
-21,400
-11,200
800
-4,600
-300
-12,700
-2,200
500
4,500
4,700
-1,300
-19,400
-25,000
-29,400
-30,300
-30,900
-45,700
-31,100
-62,100
0
-21,500
3,300
-6,600
-7,000
-25,200
-26,200
-56,700
-56,700
-87,000
-56,600
-53,300
-60,300
-76,100
-43,700

-43,700

-76,100

-60,300

-53,300

-56,600

-87,000

-56,700

-26,200

-25,200

-7,000

-6,600

3,300

-21,500

-62,100

-31,100

-45,700

-30,900

-30,300

-29,400

-25,000

-19,400

-1,300

4,700

4,500

500

-2,200

-12,700

-300

-4,600

800

-11,200

-21,400

200

-400

12,000

23,500

38,100

33,100

30,500

35,500

34,100

47,400

48,800

52,100

45,200

49,400

53,000

55,300

55,800

55,200

63,200

58,200

43,600

59,200

47,600

49,400

35,600

2,200

-54,200

-20,500

13,000

16,900

20,400

3,600

12,500

5,400

-11,300

-23,900

-28,100

-28,800

-22,700

-25,400

-24,800

-17,500

-24,700

-36,800

-25,600

-32,500

-39,500

-41,900

-50,700

-47,200

-125,500

-189,317

Capital Surplus

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
197,600
200,200
202,800
207,300
207,300
211,600
214,900
218,900
224,600
229,400
232,000
234,200
230,400
230,900
231,700
232,800
237,900
243,000
246,500
0

246,500

243,000

237,900

232,800

231,700

230,900

230,400

234,200

232,000

229,400

224,600

218,900

214,900

211,600

207,300

202,800

200,200

197,600

Treasury Stock

-4,000

-196,300

-47,100

Other Stockholders Equity

0
443,317
131,617
440,217
385,300
405,100
403,600
251,900
273,500
283,400
287,500
252,500
313,400
303,200
316,100
324,500
354,700
359,000
364,600
369,400
415,400
416,500
423,300
450,300
521,700
532,400
478,000
348,100
424,800
423,000
390,700
0
473,900
60,300
77,600
577,900
609,400
611,100
645,000
616,700
628,900
109,700
110,500
112,100
703,400
115,000
133,600
140,500
774,100
138,400
145,600
151,800
840,600
181,800
168,300
159,300
806,200
157,500
140,600
151,800
840,200
162,500
168,100
158,600
938,900
177,400
183,400
187,200
1,022,200
170,000
166,500
163,400
1,060,300
169,300
157,100
176,200
1,094,000
-36,900
214,900
218,900
224,600
229,400
232,000
234,200
230,900
230,900
231,700
232,800
237,900
-1,536,700
246,500
249,800

249,800

246,500

-1,536,700

237,900

232,800

231,700

230,900

234,200

232,000

229,400

224,600

218,900

214,900

-36,900

1,094,000

176,200

157,100

169,300

1,060,300

163,400

166,500

170,000

1,022,200

187,200

183,400

177,400

938,900

158,600

168,100

162,500

840,200

151,800

140,600

157,500

806,200

159,300

168,300

181,800

840,600

151,800

145,600

138,400

774,100

140,500

133,600

115,000

703,400

112,100

110,500

109,700

628,900

616,700

645,000

611,100

609,400

577,900

77,600

60,300

473,900

390,700

423,000

424,800

348,100

478,000

532,400

521,700

450,300

423,300

416,500

415,400

369,400

364,600

359,000

354,700

324,500

316,100

303,200

313,400

252,500

287,500

283,400

273,500

251,900

403,600

405,100

385,300

440,217

131,617

443,317

Balance Sheet

Currency in USD. All numbers in thousands.

	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31	2016-03-31	2015-03-31	2014-03-31	2013-03-31	2012-03-31	2011-03-31	2010-03-31	2009-03-31	2008-03-31	2007-03-31	2006-03-31	2005-03-31	2004-03-31	2003-03-31	2002-03-31	2001-03-31	2000-03-31
Accounts Payable	198,200	273,600	174,000	274,700	142,400	111,800	108,400	77,200	95,100	94,000	69,600	67,300	106,400	100,900	89,100	73,700	57,700	117,800	94,000	78,500	75,200	59,700	112,800	80,400
Accumulated Other Comprehensive Income	-53,300	-22,000	-6,600	-62,100	-30,300	-1,300	-2,200	800	-400	33,100	47,400	49,400	55,200	59,200	2,200	16,900	5,400	-28,800	-24,800	-25,600	-50,700	-66,300	-	-
Capital Lease Obligations	81,400	78,200	64,000	57,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Stock	230,000	232,100	231,400	230,600	230,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Surpluse	-	230,400	224,600	207,300	197,600	185,600	173,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash	113,000	125,000	208,500	144,400	78,700	281,600	78,900	107,100	67,000	167,500	153,700	265,400	18,600	19,200	42,400	35,400	34,100	24,900	28,600	72,300	55,100	31,100	4,900	800
Cash And Equivalents	-	125,000	208,500	144,400	78,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	113,000	125,000	208,500	207,400	78,700	281,600	78,900	107,100	67,000	167,500	153,700	265,400	24,400	32,500	95,300	113,100	34,100	315,100	113,500	72,300	55,100	31,100	-	-
Common Stock	230,000	232,100	231,400	230,600	230,000	229,500	229,100	231,400	231,200	230,600	227,300	224,000	222,500	221,100	219,200	219,700	251,800	253,200	245,800	245,200	269,700	205,400	583,600	552,500
Common Stock Shares Outstanding	445,600	445,900	445,400	444,100	443,000	442,300	443,900	447,200	446,400	444,600	440,600	437,900	436,387	432,700	434,500	455,000	466,400	461,700	461,000	461,400	459,400	440,400	409,600	-
Common Stock Total Equity	-	-	231,400	230,600	230,000	229,500	229,100	231,400	231,200	230,600	227,300	224,000	222,500	221,100	219,200	219,700	251,800	253,200	245,800	245,200	269,700	205,400	-	-
Current Deferred Revenue	320,400	320,400	563,400	103,000	-14,800	-	139,800	134,100	130,300	246,700	-	160,300	-	83,700	44,300	43,900	47,700	57,700	43,700	50,800	39,000	34,400	-	-
Deferred Long Term Liab	-	-	-	-	-	66,400	94,800	82,100	88,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Good Will	194,900	199,500	209,300	202,700	201,100	4,900	-	-	-	-	-	-	-	-	-	-	-	-	2,200	2,100	1,800	1,900	66,200	52,900
Intangible Assets	155,200	162,800	173,900	166,700	174,400	12,300	-	-	-	-	-	-	-	-	-	-	-	-	3,100	3,000	3,400	3,600	66,300	53,000
Inventory	344,200	279,700	218,300	305,100	317,400	255,700	202,900	193,000	218,000	190,700	172,100	189,000	161,500	149,100	128,900	179,700	147,600	124,000	99,900	103,200	75,200	65,400	178,900	117,700
Liabilities And Stockholders Equity	4,479,100	4,243,200	4,089,000	4,034,100	4,032,600	2,351,000	2,012,700	2,040,400	2,044,500	2,106,500	2,107,600	2,310,000	1,960,600	2,178,800	1,898,700	2,179,900	2,128,100	1,445,400	1,088,900	971,200	827,600	913,500	969,000	-
Long Term Debt	1,059,000	877,300	858,600	1,354,600	1,380,300	884,400	564,500	505,500	397,500	-	-	-	59,000	59,000	230,700	174,500	105,000	-	121,700	147,400	165,000	325,000	729,200	570,500
Long Term Debt Total	-	878,800	860,500	1,356,100	1,380,300	884,400	564,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Investments	-	-	-	-	-	81,600	98,500	195,800	207,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Debt	1,027,400	830,500	714,100	1,267,900	1,301,600	602,800	538,000	456,400	344,100	-120,500	-153,700	-234,500	40,400	134,800	281,600	229,100	153,900	277,800	130,700	103,500	118,700	298,800	-	-
Net Invested Capital	2,670,400	2,210,200	1,919,400	2,389,900	2,354,700	662,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Receivables	361,600	406,300	339,800	369,800	262,100	207,800	205,200	190,000	150,000	167,200	165,600	157,600	151,800	171,700	124,000	145,500	172,800	153,200	127,200	118,400	91,400	80,300	148,000	208,900
Net Tangible Assets	1,261,300	970,600	677,600	671,700	598,900	-238,700	-212,200	-225,200	-202,600	-199,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Working Capital	377,800	354,100	42,500	398,400	271,100	448,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Assets Total	3,404,000	3,119,200	3,145,400	3,126,100	3,278,500	1,508,400	1,380,600	1,504,500	1,520,500	1,453,300	1,416,600	1,434,400	1,502,500	1,714,300	1,434,000	1,647,000	1,551,500	788,600	710,300	606,000	555,800	675,400	-	-
Non Current Liabilities Other	906,400	1,059,700	1,068,400	926,200	1,023,700	1,126,900	1,059,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Liabilities Total	2,170,400	2,140,400	2,127,100	2,588,400	2,575,200	2,177,900	1,796,100	1,865,800	1,869,200	1,768,300	1,772,100	1,780,500	2,092,600	1,882,600	1,692,400	2,033,300	1,551,800	844,500	265,800	297,200	256,300	420,000	-	-
Non Currrent Assets Other	54,100	4,100	3,400	4,700	2,900	103,500	118,100	226,700	238,200	275,200	303,000	336,300	316,100	580,500	397,900	480,300	325,100	8,200	9,200	23,900	9,700	215,300	-	-
Other Assets	1,152,900	1,239,800	1,340,800	1,372,400	1,514,600	499,100	501,600	628,100	640,400	740,300	755,200	765,400	-	999,000	733,200	890,600	723,800	13,000	21,500	32,200	25,100	214,100	969,000	97,000
Other Current Assets	42,800	3,200	1,600	1,500	33,300	27,500	2,900	4,100	28,800	26,200	20,100	19,300	300	100	600	6,900	2,700	64,500	38,000	37,800	20,400	31,500	40,600	21,900
Other Current Liab	159,800	162,300	154,900	12,100	340,600	282,800	128,200	137,800	138,900	149,500	247,700	144,600	216,100	134,500	88,300	141,600	129,200	27,800	23,100	11,600	13,600	24,100	176,900	160,500
Other Liab	1,048,900	1,198,500	1,213,300	1,085,500	1,194,900	1,293,500	1,231,600	1,349,300	1,382,800	1,675,300	1,676,700	1,680,000	2,043,000	1,710,100	1,360,900	1,774,600	1,353,000	764,700	66,600	84,600	25,800	72,000	101,100	77,800
Other Stockholder Equity	-1,426,800	-1,124,500	-842,800	-890,100	-807,100	185,600	173,800	164,400	153,200	139,700	101,100	67,600	52,500	39,500	22,700	15,300	180,200	158,800	139,400	134,000	171,300	385,300	281,100	-
Property Plant And Equipment Gross	3,256,100	2,722,200	1,421,400	1,383,900	1,388,400	992,100	879,000	867,000	880,100	711,200	658,900	665,500	707,700	710,600	700,800	756,400	827,700	775,600	685,700	567,100	521,300	451,000	-	-
Property Plant And Equipment Net	1,901,000	1,517,100	1,421,400	1,384,300	1,388,400	992,100	879,000	867,000	880,100	711,200	658,900	665,500	707,700	710,600	700,800	756,400	827,700	775,600	685,700	567,100	521,300	451,000	-	-
Property Plant Equipment	1,901,000	1,517,100	1,421,400	1,383,900	1,388,400	992,100	879,000	867,000	880,100	711,200	658,900	665,500	707,700	710,600	700,800	756,400	827,700	775,600	685,700	567,100	521,300	451,000	1,171,800	923,700
Retained Earnings	1,196,800	892,400	611,400	654,100	577,100	-635,300	-612,900	-621,800	-586,600	-602,400	-357,600	-214,600	-784,700	-437,700	-352,800	-454,500	-178,700	-288,300	264,300	151,100	44,400	-94,800	-	132,000
Short Long Term Debt	-	-	-	-	-	884,400	52,400	50,700	13,600	47,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt Total	1,140,400	955,500	922,600	1,412,300	1,380,300	884,400	616,900	563,500	411,100	47,000	-	30,900	59,000	154,000	324,000	264,500	188,000	302,700	159,300	175,800	173,800	329,900	-	-
Short Term Debt	18,900	13,600	8,800	14,800	14,800	38,400	52,400	50,700	13,600	47,000	7,100	30,900	5,800	95,000	93,300	90,000	83,000	302,700	37,600	28,400	8,800	4,900	-	-
Short Term Investments	-	-	-	63,000	17,700	38,400	113,900	22,000	27,000	100	7,100	6,000	5,800	13,300	52,900	77,700	151,900	290,200	84,900	47,700	14,900	20,000	148,300	253,400
Total Assets	4,479,100	4,243,200	4,089,000	4,034,100	4,032,600	2,351,000	2,012,700	2,040,400	2,044,500	2,106,500	2,107,600	2,310,000	1,960,600	2,178,800	1,898,700	2,179,900	2,128,100	1,445,400	1,088,900	971,200	827,600	913,500	969,000	1,697,500
Total Current Assets	1,075,100	1,124,000	943,600	908,000	754,100	842,600	632,100	535,900	524,000	653,200	691,000	875,600	458,100	464,500	464,700	532,900	576,600	656,800	378,600	365,200	271,800	238,100	-	-
Total Current Liabilities	697,300	769,900	901,100	404,600	483,000	394,600	428,800	399,800	377,900	537,200	317,300	403,100	322,500	414,100	315,000	349,200	317,600	506,000	198,400	169,300	136,600	123,100	446,400	313,000
Total Liab	2,867,700	2,910,300	3,028,200	2,993,000	3,058,200	2,572,500	2,224,900	2,265,600	2,247,100	2,305,500	2,089,400	2,183,600	2,415,100	2,296,700	2,007,400	2,382,500	1,869,400	1,350,500	464,200	466,500	392,900	543,100	687,900	1,023,100
Total Stockholder Equity	1,611,400	1,332,900	1,060,800	1,041,100	974,400	-221,500	-212,200	-225,200	-202,600	-199,000	18,200	126,400	-454,500	-117,900	-108,700	-202,600	258,700	94,900	624,700	504,700	434,700	370,400	281,100	673,800
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-4,000	-	-	-	-	-	-	-	-

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31
Accounts Payable	440,000	414,700	397,800	198,200	396,500	419,800	477,300	477,300	389,200	355,500	350,400	174,000	332,700	291,100	274,100	151,300	270,700	264,200	292,600	142,400	274,900	274,500	258,300	111,800	189,100	182,200	176,400	108,400	168,500	143,400	147,300	77,200	134,500	142,100	148,100	95,100	133,700	153,900	148,200	94,000	120,900	126,300	110,700	69,600	86,200	93,500	91,400	64,200	96,900	92,900	91,500	57,700	92,700	84,200	86,100	71,300	74,400	96,000	88,500	44,400	92,100	109,000	92,400	73,700	114,200	150,900	125,800	57,700	96,200	116,500	114,500	66,000	107,800	120,300	104,300	65,300	85,100	100,700	86,500	54,700	-	78,900	-	50,400	-	74,300	-	34,400	-	73,700	-	112,800
Accumulated Other Comprehensive Income	-43,700	-76,100	-60,300	-53,300	-56,600	-87,000	-56,700	-56,700	-26,200	-25,200	-7,000	-6,600	3,300	-21,500	-	-62,100	-31,100	-45,700	-30,900	-30,300	-29,400	-25,000	-19,400	-1,300	4,700	4,500	500	-2,200	-12,700	-300	-4,600	800	-11,200	-21,400	200	-400	12,000	23,500	38,100	33,100	30,500	35,500	34,100	47,400	48,800	52,100	45,200	49,400	53,000	55,300	55,800	55,200	63,200	58,200	43,600	59,200	47,600	49,400	35,600	2,200	-54,200	-20,500	13,000	16,900	20,400	3,600	12,500	5,400	-11,300	-23,900	-28,100	-28,800	-22,700	-25,400	-25,400	-24,800	-17,500	-24,700	-36,800	-25,600	-32,500	-39,500	-41,900	-50,700	-47,200	-125,500	-125,500	-125,500	-189,317	-189,317	-189,317	-
Capital Lease Obligations	83,800	82,400	81,100	81,400	80,300	78,900	82,900	78,200	76,700	77,000	66,300	64,000	59,300	57,600	-	57,700	80,100	77,000	80,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Stock	225,900	227,300	228,700	230,000	231,400	232,300	232,200	232,100	232,100	232,000	231,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Surpluse	-	246,500	243,000	237,900	232,800	231,700	230,900	230,400	234,200	232,000	229,400	224,600	218,900	214,900	211,600	207,300	207,300	202,800	200,200	197,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash	433,800	154,300	137,000	113,000	110,000	90,700	137,300	137,300	131,500	132,800	131,100	208,500	601,800	390,600	197,800	144,400	148,900	95,600	96,100	78,700	118,500	108,900	182,700	281,600	231,300	78,800	112,300	78,900	88,100	84,700	94,800	107,100	94,500	83,600	92,300	67,000	62,300	60,500	32,100	167,500	185,200	126,600	198,100	153,700	159,500	77,300	297,600	265,400	38,800	23,300	76,100	18,600	24,200	17,600	43,100	19,200	51,200	45,800	42,700	42,400	58,400	91,900	171,300	35,400	69,900	33,100	80,600	34,100	65,300	47,300	175,400	24,900	149,000	170,900	161,600	28,600	73,500	114,800	112,900	72,300	38,500	98,800	70,600	55,100	109,500	321,800	307,300	31,100	39,000	86,400	14,800	-
Cash And Equivalents	-	154,300	137,000	113,000	110,000	90,700	137,300	125,000	131,500	132,800	131,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	433,800	154,300	137,000	113,000	110,000	90,700	137,300	137,300	131,500	132,800	131,100	208,500	601,800	390,600	197,800	166,000	212,000	169,900	96,100	96,400	171,400	195,400	182,700	320,000	309,300	157,200	112,300	78,900	88,100	84,700	94,800	107,100	94,500	83,600	92,300	67,000	62,300	60,500	32,400	167,600	185,300	133,000	204,400	160,800	166,500	194,100	410,400	271,400	44,400	28,900	82,100	24,400	29,900	22,900	47,800	32,500	78,100	89,300	101,800	95,300	113,100	158,600	253,600	113,100	147,300	33,100	80,600	34,100	65,300	47,300	175,400	315,100	149,000	170,900	161,600	113,500	73,500	114,800	112,900	72,300	38,500	98,800	70,600	55,100	109,500	321,800	307,300	31,100	39,000	86,400	14,800	-
Common Stock	225,900	227,300	228,700	230,000	231,400	232,300	232,200	232,200	232,100	232,000	231,500	231,400	231,300	231,200	230,600	230,600	230,500	230,300	230,000	230,000	230,000	229,800	229,500	229,500	229,500	229,400	229,100	229,100	229,100	228,900	231,400	231,400	231,300	231,200	231,300	231,200	230,900	230,700	230,600	230,600	229,000	228,000	227,600	227,300	226,800	225,700	224,500	224,000	222,900	222,000	223,300	222,500	221,300	221,200	221,100	221,100	221,000	219,700	219,200	219,200	219,700	219,700	219,700	219,700	252,300	252,100	252,100	251,800	255,700	253,200	253,200	253,200	248,000	247,900	247,100	245,800	245,600	245,400	245,300	245,200	245,100	270,200	269,900	269,700	269,600	205,900	205,800	205,400	203,500	538,900	-	583,600
Common Stock Shares Outstanding	438,300	440,800	442,800	444,700	445,900	446,100	445,900	445,500	446,300	446,000	445,700	457,333	445,500	444,800	445,200	443,400	456,000	444,500	443,300	443,400	443,100	443,100	443,000	443,400	442,000	441,500	441,600	441,200	441,600	445,400	447,300	443,400	447,100	446,700	447,400	443,400	445,900	445,800	446,000	443,400	445,200	443,500	443,100	443,400	440,300	439,700	438,500	443,400	435,000	440,000	438,700	443,400	435,800	435,500	438,600	443,400	438,800	432,500	432,300	443,400	433,500	433,000	432,200	443,400	451,800	468,300	469,400	443,400	464,700	465,100	466,900	443,400	2,334,000	466,800	462,700	443,400	461,100	460,400	460,800	443,400	461,900	461,500	460,400	443,400	459,600	459,100	458,200	443,400	452,600	435,900	415,800	-
Common Stock Total Equity	-	-	-	-	-	-	-	-	-	-	-	231,400	231,300	231,200	-	230,600	230,500	230,300	230,000	230,000	230,000	229,800	229,500	229,500	229,500	229,400	229,100	229,100	229,100	228,900	231,400	231,400	231,300	231,200	231,300	231,200	230,900	230,700	230,600	230,600	229,000	228,000	227,600	227,300	226,800	225,700	224,500	224,000	222,900	222,000	223,300	222,500	221,300	221,200	221,100	221,100	221,000	219,700	219,200	219,200	219,700	219,700	219,700	219,700	252,300	252,100	252,100	251,800	255,700	253,200	253,200	253,200	248,000	247,900	247,100	245,800	245,600	245,400	245,300	245,200	245,100	270,200	269,900	269,700	269,600	205,900	205,800	205,400	203,500	538,900	-	-
Current Deferred Revenue	142,900	112,800	127,800	320,400	114,900	108,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Good Will	197,800	189,100	194,300	194,900	190,300	175,200	186,900	186,900	202,200	207,500	212,700	209,300	219,700	209,800	200,900	196,900	200,700	195,800	203,400	201,100	202,400	206,900	211,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,100	-	-	-	1,800	-	-	-	1,900	-	-	-	66,200
Intangible Assets	154,100	148,700	153,700	155,200	152,700	142,100	152,000	152,000	165,800	170,800	175,800	173,900	182,900	175,700	169,400	166,700	171,800	168,500	175,500	174,400	178,800	183,300	187,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,100	3,200	3,100	3,000	3,000	3,300	3,000	3,400	3,400	3,300	3,300	3,400	3,600	33,200	33,500	33,500	66,300
Inventory	321,400	296,700	312,100	344,200	371,400	320,200	297,900	297,900	270,100	239,200	226,800	218,300	230,100	230,200	258,500	305,100	329,500	310,400	311,700	317,400	315,400	287,800	287,800	255,700	252,100	231,200	214,700	202,900	191,400	177,000	186,000	193,000	193,900	187,800	207,600	218,000	217,500	199,700	204,600	190,700	184,500	169,100	169,800	172,100	180,900	197,200	187,700	189,000	179,100	167,900	170,400	161,500	155,100	146,700	154,900	149,100	133,300	128,400	129,300	128,900	145,200	152,400	159,000	179,700	156,200	136,200	133,600	147,600	152,800	142,200	136,900	124,000	114,300	109,700	104,100	99,900	93,300	89,500	91,300	103,200	90,400	75,900	73,400	75,200	60,200	50,600	50,800	65,400	76,900	80,100	79,800	178,900
Liabilities And Stockholders Equity	4,815,600	4,450,600	4,461,700	4,479,100	4,307,600	4,152,500	4,241,000	4,241,000	3,993,500	3,953,200	3,967,200	4,089,000	4,450,900	4,199,600	-	4,028,300	4,139,400	4,102,600	4,112,400	4,032,600	3,961,400	3,997,300	3,986,800	2,351,000	2,208,600	2,081,400	1,993,600	2,012,700	1,909,600	1,994,500	1,980,500	2,040,400	1,964,000	1,978,000	2,077,600	2,044,500	2,015,200	2,070,900	2,000,300	2,106,500	1,918,500	1,895,900	2,001,600	2,107,600	2,066,700	2,076,800	2,258,800	2,310,000	1,876,500	1,882,000	2,017,600	1,960,600	1,971,800	1,980,800	2,132,000	2,178,800	2,130,900	2,120,700	2,041,600	1,898,700	1,827,000	2,043,700	2,357,300	2,179,900	2,155,900	2,197,900	2,217,800	2,128,100	1,410,200	1,396,300	1,352,200	1,445,400	1,212,700	1,200,500	1,182,500	1,088,900	1,035,100	1,029,200	981,700	971,200	862,900	893,800	872,700	827,600	796,700	979,200	957,200	913,500	964,500	1,000,800	961,000	-
Long Term Debt	1,128,100	956,800	977,900	1,059,000	988,100	933,800	859,400	877,300	892,800	855,700	936,800	858,600	881,500	1,254,800	1,234,400	1,354,600	1,411,700	1,429,900	1,306,200	1,380,300	1,307,300	1,370,300	785,000	884,400	783,900	680,700	540,100	564,500	499,000	613,500	392,400	512,800	497,700	492,600	382,600	397,500	390,000	380,000	-	-	-	-	-	-	-	-	-	-	13,000	60,000	103,000	59,000	82,000	112,000	170,000	59,000	53,000	18,000	25,000	230,700	201,000	161,500	222,800	174,500	196,500	30,000	65,000	105,000	-	-	-	-	94,600	121,700	121,700	121,700	121,700	147,400	147,400	147,400	-	165,000	-	165,000	-	225,000	-	325,000	-	323,000	-	729,200
Long Term Debt Total	-	958,700	980,300	1,060,400	989,600	935,400	860,700	878,800	894,300	857,200	938,500	860,500	883,300	1,256,600	1,235,900	1,356,100	1,412,500	1,430,700	1,306,900	1,380,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Investments	-	-	-	-	-	-	78,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Debt	785,600	884,900	922,000	1,027,400	958,400	922,000	805,000	805,000	838,000	799,900	872,000	658,900	692,900	880,400	-	1,225,000	1,276,400	1,347,700	1,223,700	1,319,300	1,241,700	1,347,900	1,066,900	641,200	630,600	680,300	427,800	538,000	435,700	554,900	371,500	456,400	427,400	507,000	317,800	344,100	327,700	319,500	16,500	-120,500	-162,500	-126,600	-198,100	-153,700	-159,500	-77,300	-297,600	-234,500	-20,200	42,300	32,900	46,200	63,500	139,400	171,900	134,800	140,800	166,200	228,300	281,600	239,800	174,300	153,200	229,100	232,600	89,900	44,400	153,900	22,700	87,700	-38,400	277,800	-27,300	-23,500	-14,200	130,700	86,400	61,200	62,600	103,500	137,800	75,600	103,900	118,700	63,200	-90,700	-68,600	298,800	331,500	295,700	438,800	-
Net Invested Capital	3,030,800	2,744,800	2,697,300	2,670,400	2,555,800	2,400,100	2,187,700	2,210,200	2,173,100	2,177,400	2,123,500	1,919,400	2,555,700	2,435,100	-	2,389,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Receivables	318,500	364,400	366,000	361,600	293,400	350,300	379,100	379,100	331,900	340,200	344,600	339,800	278,200	311,200	335,600	368,300	210,500	245,100	262,800	262,100	176,300	242,800	230,600	207,800	162,400	199,800	194,300	205,200	156,400	188,700	188,700	190,000	138,900	166,900	170,700	150,000	124,700	157,100	158,000	167,200	129,200	150,100	161,400	165,600	125,900	157,300	167,100	157,600	123,900	150,500	146,200	151,800	119,500	154,800	132,500	171,700	131,100	143,700	138,000	124,000	99,500	137,200	155,300	145,500	142,100	181,400	178,100	172,800	123,300	157,600	158,000	153,200	125,100	131,900	139,000	127,200	106,300	112,400	117,200	118,400	91,600	102,600	96,100	91,400	77,700	86,600	87,800	80,300	85,000	95,900	109,700	148,000
Net Tangible Assets	-	-	1,371,400	1,261,300	1,224,700	1,149,000	989,400	970,600	912,300	943,400	798,200	677,600	875,200	794,800	703,900	671,700	687,400	675,000	569,200	598,900	588,500	558,700	482,900	-221,500	-161,000	-200,600	-272,400	-212,200	-269,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Working Capital	663,900	473,200	392,000	377,800	325,300	281,600	125,300	354,100	250,100	277,100	255,800	42,500	226,700	484,600	-	398,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Assets Total	3,402,600	3,298,200	3,379,900	3,404,000	3,306,800	3,183,800	3,215,600	3,215,600	3,054,900	3,064,400	3,108,100	3,145,400	3,215,700	3,169,800	-	3,119,900	3,320,000	3,302,000	3,364,700	3,278,500	3,236,300	3,218,300	3,214,700	1,508,400	1,445,400	1,422,300	1,400,400	1,380,600	1,410,000	1,462,300	1,459,700	1,504,500	1,486,000	1,456,100	1,538,700	1,520,500	1,502,400	1,505,900	1,496,300	1,453,300	1,300,200	1,321,900	1,323,700	1,416,600	1,381,900	1,401,100	1,398,200	1,434,400	1,423,000	1,417,400	1,511,400	1,502,500	1,513,100	1,485,700	1,629,500	1,714,300	1,672,700	1,632,500	1,570,300	1,434,000	1,378,600	1,487,600	1,715,200	1,647,000	1,586,800	1,627,000	1,596,500	1,551,500	989,300	970,100	815,100	788,600	783,300	747,400	721,100	710,300	705,800	661,500	619,300	606,000	597,600	585,800	577,900	555,800	520,900	490,400	487,100	675,400	718,300	689,900	696,200	-
Non Current Liabilities Other	828,500	818,900	867,900	906,400	873,000	867,900	949,300	1,059,700	926,800	957,100	1,040,500	1,068,400	1,068,700	1,010,500	-	926,200	927,300	921,400	987,900	1,023,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Liabilities Total	2,171,300	1,983,400	2,052,500	2,170,400	2,064,400	1,999,100	2,012,600	2,012,600	2,024,700	2,019,800	2,177,200	2,127,100	2,164,600	2,474,100	-	2,483,000	2,571,300	2,581,200	2,532,200	2,575,200	2,453,200	2,575,000	2,048,900	2,177,900	1,935,100	1,902,800	1,763,000	1,796,100	1,734,200	1,926,600	1,695,000	1,865,800	1,819,900	1,803,100	1,827,700	1,869,200	1,876,900	2,000,800	1,769,100	1,768,300	1,437,900	1,519,100	1,548,800	1,772,100	1,669,900	1,717,400	1,704,400	1,780,500	1,936,300	1,942,400	2,186,500	2,092,600	2,146,400	2,103,300	1,864,200	1,882,600	1,867,900	1,815,000	1,719,200	1,692,400	1,476,300	1,680,900	2,199,100	2,033,300	1,840,800	1,697,100	1,659,100	1,551,800	986,600	938,000	888,100	844,500	246,700	269,300	269,500	265,800	272,000	282,000	282,800	297,200	237,500	241,400	253,200	256,300	272,900	336,700	337,900	420,000	450,600	468,400	501,400	-
Non Currrent Assets Other	21,100	15,500	16,700	54,100	64,400	78,800	54,200	54,200	57,200	58,200	64,300	66,600	73,300	69,600	-	63,900	67,900	71,200	75,000	72,400	73,700	77,400	79,600	103,500	122,400	118,000	116,700	118,100	191,800	207,700	207,800	226,700	218,900	214,600	237,100	238,200	230,300	252,400	274,200	275,200	252,600	260,100	265,700	303,000	309,300	314,800	316,700	336,300	282,800	279,900	313,700	316,100	333,000	331,000	533,600	580,500	546,900	509,900	470,000	397,900	364,800	423,900	505,100	480,300	444,500	442,400	423,800	325,100	158,300	148,700	7,900	8,200	9,500	9,600	9,700	9,200	17,800	18,100	20,200	23,900	11,800	11,500	9,700	9,700	19,900	21,600	21,700	215,300	86,400	55,900	87,700	-
Other Assets	-	1,010,300	1,044,400	1,124,700	1,129,800	1,183,000	1,245,500	1,239,800	1,206,000	1,238,100	1,295,100	1,340,800	1,388,500	1,381,900	1,402,700	1,372,400	1,440,000	1,408,100	1,447,700	1,470,900	1,516,500	1,535,500	1,556,600	516,300	485,200	500,200	498,500	501,600	570,100	609,400	603,700	637,500	614,700	580,900	641,900	640,400	627,300	682,400	749,800	742,100	622,000	655,500	665,500	757,700	727,200	739,000	735,200	768,900	739,000	726,400	803,500	-	803,600	777,200	926,400	-	962,700	923,000	863,700	733,200	671,100	764,400	967,000	890,600	787,000	788,000	756,900	723,800	163,800	154,000	13,300	13,000	19,000	19,500	20,500	24,600	35,600	32,000	34,500	38,900	-	29,300	-	34,500	-	27,000	-	224,400	-	93,300	-	87,000
Other Current Assets	70,600	75,900	51,800	42,800	2,900	2,800	2,900	2,900	205,100	176,600	156,600	177,000	125,100	97,800	44,600	69,000	67,400	75,200	77,100	78,200	62,000	53,000	71,000	59,100	39,400	70,900	71,900	145,100	63,700	81,800	51,300	45,800	50,700	83,600	68,300	89,000	108,300	147,700	109,000	127,700	119,300	121,800	142,300	192,500	211,500	127,100	95,400	257,600	106,100	117,300	107,500	120,400	154,200	170,700	167,300	111,200	115,700	126,800	102,200	116,500	90,600	107,900	74,200	94,600	123,500	220,200	229,000	222,100	79,500	79,100	66,800	64,500	41,000	40,600	56,700	38,000	56,200	51,000	41,000	71,300	44,800	30,700	54,700	50,100	28,400	29,800	24,200	61,300	45,300	48,500	60,500	40,600
Other Current Liab	138,200	131,000	144,700	159,800	145,400	143,700	407,600	407,600	272,800	243,900	243,600	718,300	262,600	237,900	159,200	343,900	223,900	204,500	325,900	340,600	263,600	198,900	332,400	282,800	245,100	196,100	325,400	268,000	250,400	199,400	330,300	271,900	250,500	195,100	428,300	269,200	226,700	202,000	433,500	396,200	231,200	204,600	353,900	247,700	229,500	201,700	433,300	304,900	196,900	173,800	182,600	216,100	175,800	170,500	156,600	218,200	180,300	168,300	139,100	132,600	185,100	265,500	201,700	185,500	147,500	144,500	225,200	176,900	100,600	66,100	99,800	85,500	91,100	72,500	124,300	66,800	56,700	62,900	67,100	62,400	67,100	58,800	69,800	52,600	68,200	101,300	92,000	63,400	102,700	92,100	124,700	130,800
Other Liab	-	-	1,013,000	1,048,900	1,014,700	1,001,100	1,085,500	1,198,500	1,065,500	1,097,100	1,183,400	1,213,300	1,240,600	1,177,900	1,169,700	1,085,500	1,093,100	1,087,700	1,158,800	1,194,900	1,145,900	1,204,700	1,263,900	1,227,100	1,082,000	1,122,300	1,124,800	1,136,800	1,140,700	1,223,100	1,217,300	1,270,900	1,236,400	1,220,000	1,356,200	1,382,800	1,395,600	1,531,900	1,677,200	1,675,300	1,346,500	1,426,600	1,454,800	1,676,700	1,572,500	1,617,500	1,602,100	1,680,000	1,816,800	1,772,900	1,973,600	1,931,600	1,963,000	1,886,800	1,578,300	1,823,600	1,698,500	1,687,400	1,587,800	1,360,900	1,186,700	1,432,000	1,850,300	1,774,600	1,536,500	1,543,200	1,500,300	1,353,000	892,700	846,400	801,300	764,700	67,700	68,100	67,400	66,600	70,700	64,600	67,400	84,600	-	16,500	-	25,800	-	-	-	72,000	-	145,400	-	-
Other Stockholder Equity	249,800	246,500	-1,536,700	237,900	232,800	231,700	230,900	230,900	234,200	232,000	229,400	224,600	218,900	214,900	-36,900	1,094,000	176,200	157,100	169,300	1,060,300	163,400	166,500	170,000	1,022,200	187,200	183,400	177,400	938,900	158,600	168,100	162,500	840,200	151,800	140,600	157,500	806,200	159,300	168,300	181,800	840,600	151,800	145,600	138,400	774,100	140,500	133,600	115,000	703,400	112,100	110,500	109,700	628,900	616,700	645,000	611,100	609,400	577,900	77,600	60,300	473,900	-	390,700	423,000	424,800	348,100	478,000	532,400	521,700	450,300	423,300	416,500	415,400	369,400	364,600	359,000	354,700	324,500	316,100	303,200	313,400	252,500	287,500	283,400	273,500	251,900	403,600	405,100	385,300	440,217	131,617	443,317	-
Property Plant And Equipment Gross	2,015,700	1,925,200	1,960,300	3,256,100	1,804,100	1,683,500	-	-	-	-	-	1,421,400	1,424,600	1,402,400	-	1,383,900	1,507,500	1,489,000	1,495,400	1,388,400	1,338,600	1,292,600	1,258,400	992,100	960,200	922,100	901,900	879,000	839,900	852,900	856,000	867,000	871,300	875,200	896,800	880,100	875,100	823,500	746,500	711,200	678,200	666,400	658,200	658,900	654,700	662,100	663,000	665,500	684,000	691,000	707,900	707,700	709,500	708,500	703,100	710,600	710,000	709,500	706,600	700,800	707,500	723,200	748,200	756,400	799,800	839,000	839,600	827,700	825,500	816,100	801,800	775,600	764,300	727,900	700,600	685,700	670,200	629,500	584,800	567,100	567,500	556,500	540,100	521,300	496,100	463,400	456,700	451,000	595,200	596,600	570,900	-
Property Plant And Equipment Net	2,015,700	1,925,200	1,960,300	1,901,000	1,804,100	1,683,500	1,631,200	1,631,200	1,480,900	1,448,000	1,424,500	1,421,400	1,424,600	1,402,400	-	1,383,900	1,507,500	1,489,000	1,495,400	1,388,400	1,338,600	1,292,600	1,258,400	992,100	960,200	922,100	901,900	879,000	839,900	852,900	856,000	867,000	871,300	875,200	896,800	880,100	875,100	823,500	746,500	711,200	678,200	666,400	658,200	658,900	654,700	662,100	663,000	665,500	684,000	691,000	707,900	707,700	709,500	708,500	703,100	710,600	710,000	709,500	706,600	700,800	707,500	723,200	748,200	756,400	799,800	839,000	839,600	827,700	825,500	816,100	801,800	775,600	764,300	727,900	700,600	685,700	670,200	629,500	584,800	567,100	567,500	556,500	540,100	521,300	496,100	463,400	456,700	451,000	595,200	596,600	570,900	-
Property Plant Equipment	-	1,925,200	1,960,300	1,901,000	1,804,100	1,683,500	1,631,200	1,517,100	1,480,900	1,448,000	1,424,500	1,421,400	1,424,600	1,402,400	1,396,600	1,383,900	1,507,500	1,489,000	1,495,400	1,388,400	1,338,600	1,292,600	1,258,400	992,100	960,200	922,100	901,900	879,000	839,900	852,900	856,000	867,000	871,300	875,200	896,800	880,100	875,100	823,500	746,500	711,200	678,200	666,400	658,200	658,900	654,700	662,100	663,000	665,500	684,000	691,000	707,900	707,700	709,500	708,500	703,100	710,600	710,000	709,500	706,600	700,800	707,500	723,200	748,200	756,400	799,800	839,000	839,600	827,700	825,500	816,100	801,800	775,600	764,300	727,900	700,600	685,700	670,200	629,500	584,800	567,100	-	556,500	-	521,300	-	463,400	-	451,000	-	596,600	-	1,171,800
Retained Earnings	1,463,200	1,390,300	1,308,000	1,196,800	1,160,100	1,089,300	921,900	921,900	840,200	882,900	732,800	611,400	824,300	755,700	668,900	659,500	653,200	651,900	548,800	577,100	576,300	552,600	483,100	-635,300	-577,700	-613,400	-678,900	-612,900	-657,400	-701,200	-663,900	-621,800	-650,400	-635,800	-745,100	-586,600	-614,600	-686,100	-813,300	-602,400	-275,100	-328,700	-379,000	-357,600	-288,100	-297,500	-312,500	-214,600	-695,300	-667,800	-783,700	-784,700	-782,900	-756,500	-332,800	-437,700	-435,400	-450,300	-430,700	-352,800	-223,200	-334,200	-487,700	-454,500	-316,900	-281,600	-300,700	-178,700	-281,800	-250,400	-271,500	-288,300	362,700	340,300	292,700	264,300	218,000	198,500	173,700	151,100	119,100	100,500	67,700	44,400	-13,100	-17,100	-18,900	-94,800	-110,000	-114,600	-	-
Short Long Term Debt	7,500	-	-	-	-	-	-	-	-	-	-	-	396,400	-	-	-	-	-	-	-	-	-	1,249,600	884,400	300	900	541,300	618,000	525,200	642,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt Total	1,219,400	1,039,200	1,059,000	1,140,400	1,068,400	1,012,700	942,300	942,300	969,500	932,700	1,003,100	867,400	1,294,700	1,271,000	1,235,900	1,369,400	1,425,300	1,443,300	1,319,800	1,398,000	1,360,200	1,456,800	1,249,600	922,800	861,900	759,100	540,100	616,900	523,800	639,600	466,300	563,500	521,900	590,600	410,100	411,100	390,000	380,000	48,600	47,000	22,700	-	-	-	-	-	-	30,900	18,600	65,600	109,000	64,800	87,700	157,000	215,000	154,000	192,000	212,000	271,000	324,000	298,200	266,200	324,500	264,500	302,500	123,000	125,000	188,000	88,000	135,000	137,000	302,700	121,700	147,400	147,400	159,300	159,900	176,000	175,500	175,800	176,300	174,400	174,500	173,800	172,700	231,100	238,700	329,900	370,500	382,100	453,600	-
Short Term Debt	28,000	20,700	19,500	18,900	18,700	14,700	15,200	15,200	10,300	10,000	9,300	8,800	413,200	16,200	-	14,800	13,600	13,400	13,600	17,700	52,900	86,500	464,600	38,400	78,000	78,400	541,300	52,400	24,800	26,100	73,900	50,700	24,200	98,000	27,500	13,600	-	-	48,600	47,000	22,700	6,400	6,300	7,100	7,000	116,800	112,800	30,900	5,600	5,600	6,000	5,800	5,700	45,000	45,000	95,000	139,000	194,000	246,000	93,300	97,200	104,700	101,700	90,000	106,000	93,000	60,000	83,000	88,000	135,000	137,000	302,700	27,100	25,700	25,700	37,600	38,200	28,600	28,100	28,400	28,900	9,400	9,500	8,800	7,700	-	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	21,600	63,100	74,300	0	17,700	52,900	86,500	-	38,400	78,000	78,400	-	-	-	-	-	-	-	-	-	-	-	-	300	100	100	6,400	6,300	7,100	7,000	116,800	112,800	6,000	5,600	5,600	6,000	5,800	5,700	5,300	4,700	13,300	26,900	43,500	59,100	52,900	54,700	66,700	82,300	77,700	77,400	-	-	-	-	-	-	290,200	-	-	-	84,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	4,815,600	4,450,600	4,461,700	4,479,100	4,307,600	4,152,500	4,241,000	4,241,000	3,993,500	3,953,200	3,967,200	4,089,000	4,450,900	4,199,600	4,034,200	4,028,300	4,139,400	4,102,600	4,112,400	4,032,600	3,961,400	3,997,300	3,986,800	2,351,000	2,208,600	2,081,400	1,993,600	2,012,700	1,909,600	1,994,500	1,980,500	2,040,400	1,964,000	1,978,000	2,077,600	2,044,500	2,015,200	2,070,900	2,000,300	2,106,500	1,918,500	1,895,900	2,001,600	2,107,600	2,066,700	2,076,800	2,258,800	2,310,000	1,876,500	1,882,000	2,017,600	1,960,600	1,971,800	1,980,800	2,132,000	2,178,800	2,130,900	2,120,700	2,041,600	1,898,700	1,827,000	2,043,700	2,357,300	2,179,900	2,155,900	2,197,900	2,217,800	2,128,100	1,410,200	1,396,300	1,352,200	1,445,400	1,212,700	1,200,500	1,182,500	1,088,900	1,035,100	1,029,200	981,700	971,200	862,900	893,800	872,700	827,600	796,700	979,200	957,200	913,500	964,500	1,000,800	961,000	1,929,900
Total Current Assets	1,413,000	1,152,400	1,081,800	1,075,100	1,000,800	968,700	1,025,400	1,025,400	938,600	888,800	859,100	943,600	1,235,200	1,029,800	864,600	908,400	819,400	800,600	747,700	754,100	725,100	779,000	772,100	842,600	763,200	659,100	593,200	632,100	499,600	532,200	520,800	535,900	478,000	521,900	538,900	524,000	512,800	565,000	504,000	653,200	618,300	574,000	677,900	691,000	684,800	675,700	860,600	875,600	453,500	464,600	506,200	458,100	458,700	495,100	502,500	464,500	458,200	488,200	471,300	464,700	448,400	556,100	642,100	532,900	569,100	570,900	621,300	576,600	420,900	426,200	537,100	656,800	429,400	453,100	461,400	378,600	329,300	367,700	362,400	365,200	265,300	308,000	294,800	271,800	275,800	488,800	470,100	238,100	246,200	310,900	264,800	-
Total Current Liabilities	749,100	679,200	689,800	697,300	675,500	687,100	900,100	900,100	688,500	611,700	603,300	901,100	1,008,500	545,200	514,200	510,000	508,200	482,100	632,100	483,000	538,500	473,400	1,055,300	394,600	434,500	379,200	503,000	428,800	445,100	372,100	555,500	399,800	411,400	438,900	606,200	377,900	362,700	357,200	632,100	537,200	374,900	331,900	465,800	317,300	317,600	297,600	527,400	403,100	300,500	274,900	281,800	322,500	275,500	309,500	294,500	414,100	394,100	458,700	473,600	315,000	388,200	479,200	395,800	349,200	367,700	388,400	411,000	317,600	284,800	317,600	351,300	506,000	226,000	218,500	254,300	198,400	180,000	192,200	181,700	169,300	161,600	147,100	151,400	136,600	140,900	175,600	152,800	123,100	169,500	165,800	205,600	446,400
Total Liab	2,920,400	2,662,600	2,742,300	2,867,700	2,739,900	2,686,200	2,912,700	2,912,700	2,713,200	2,631,500	2,780,500	3,028,200	3,173,100	3,019,300	2,960,000	2,993,000	3,079,500	3,063,300	3,164,300	3,058,200	2,991,700	3,048,400	3,104,200	2,572,500	2,369,600	2,282,000	2,266,000	2,224,900	2,179,300	2,298,700	2,250,500	2,265,600	2,231,300	2,242,000	2,433,900	2,247,100	2,239,600	2,358,000	2,401,200	2,305,500	1,812,800	1,851,000	2,014,600	2,089,400	1,987,500	2,015,000	2,231,800	2,183,600	2,236,800	2,217,300	2,468,300	2,415,100	2,421,900	2,412,800	2,158,700	2,296,700	2,262,000	2,273,700	2,192,800	2,007,400	1,864,500	2,160,100	2,594,900	2,382,500	2,208,500	2,085,500	2,070,100	1,869,400	1,271,400	1,255,600	1,239,400	1,350,500	472,700	487,800	523,800	464,200	452,000	474,200	464,500	466,500	399,100	388,500	404,600	392,900	413,800	512,300	490,700	543,100	620,100	634,200	707,000	1,352,300
Total Stockholder Equity	1,895,200	1,788,000	1,719,400	1,611,400	1,567,700	1,466,300	1,328,300	1,328,300	1,280,300	1,321,700	1,186,700	1,060,800	1,277,800	1,180,300	1,074,200	1,035,300	1,059,900	1,039,300	948,100	974,400	969,700	948,900	882,600	-221,500	-161,000	-200,600	-272,400	-212,200	-269,700	-304,200	-270,000	-225,200	-267,300	-264,000	-356,300	-202,600	-224,400	-287,100	-400,900	-199,000	105,700	44,900	-13,000	18,200	79,200	61,800	27,000	126,400	-360,300	-335,300	-450,700	-454,500	-450,100	-432,000	-26,700	-117,900	-131,100	-153,000	-151,200	-108,700	-37,500	-116,400	-237,600	-202,600	-52,600	112,400	147,700	258,700	138,800	140,700	112,800	94,900	740,000	712,700	658,700	624,700	583,100	555,000	517,200	504,700	463,800	505,300	468,100	434,700	382,900	466,900	466,500	370,400	344,400	366,600	254,000	577,600
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-4,000	-4,000	-4,000	-4,000	-196,300	-47,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow

Currency in USD. All numbers in thousands.

	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31	2016-03-31	2015-03-31	2014-03-31	2013-03-31	2012-03-31	2011-03-31	2010-03-31	2009-03-31	2008-03-31	2007-03-31	2006-03-31	2005-03-31	2004-03-31	2003-03-31	2002-03-31	2001-03-31	2000-03-31
Begin Period Cash Flow	271,900	318,400	185,800	123,600	313,200	78,900	107,100	67,000	167,500	153,700	265,400	18,600	19,200	42,400	35,400	34,100	315,100	113,500	72,300	55,100	31,100	75,100	-	-
Capital Expenditures	599,800	259,700	120,200	193,800	301,100	208,500	103,900	76,400	277,900	115,400	61,100	35,800	50,300	50,500	26,100	38,500	92,600	162,000	153,200	74,800	90,200	52,400	219,300	172,500
Change In Cash	-86,300	-46,500	132,600	62,200	-189,600	202,700	-28,200	40,100	-100,500	13,800	-111,700	246,800	-600	-23,200	7,000	1,300	-281,000	201,600	41,200	17,200	24,000	-44,000	-67,000	-
Change In Working Capital	-103,400	26,100	200,900	-61,000	-32,200	-71,700	-74,500	-82,900	-119,700	33,900	-82,100	-331,500	357,400	-91,600	-185,000	81,700	-214,300	-44,000	31,700	-18,100	-41,000	6,300	-	-
Change To Account Receivables	32,100	-70,900	46,400	-118,600	-18,100	-2,000	-28,400	-39,900	-5,100	4,900	-5,000	2,200	24,900	14,400	16,500	39,600	-	-	-	-	-	-	31,600	-
Change To Inventory	-70,800	-64,300	98,700	3,200	-28,600	-51,700	-9,700	16,200	-38,500	-22,100	8,000	-26,700	-8,100	-12,200	40,300	-26,600	-19,500	-26,600	4,300	-24,900	-8,500	16,400	-	-
Change To Liabilities	-63,200	136,700	25,000	45,100	3,500	20,700	39,600	-16,900	15,700	36,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change To Netincome	134,300	229,000	294,600	244,800	80,400	128,600	6,900	19,100	-63,000	128,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change To Operating Activities	-114,900	-94,400	-60,900	-85,300	-90,200	-52,100	17,100	-46,300	-91,800	14,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation	172,600	161,800	135,000	131,500	119,400	92,000	83,200	79,800	70,900	61,400	61,200	65,200	62,900	61,700	56,400	56,500	50,700	45,300	36,300	36,400	28,700	39,900	20,600	-
Dividends Paid	129,600	484,000	484,000	158,600	172,100	177,500	176,800	246,500	390,100	199,100	188,500	17,400	-	-	34,600	126,200	42,100	45,900	13,700	22,900	34,300	20,300	77,000	64,900
End Period Cash Flow	185,600	271,900	318,400	185,800	123,600	281,600	78,900	107,100	67,000	167,500	153,700	265,400	18,600	19,200	42,400	35,400	34,100	315,100	113,500	72,300	55,100	31,100	-67,000	-
Free Cash Flow	7,800	497,500	666,700	257,400	-13,500	86,500	188,200	184,000	-98,400	207,400	48,200	351,400	96,900	132,600	-71,300	280,800	-159,700	78,600	66,600	87,800	-25,400	24,200	94,600	-
Investments	-660,100	-348,200	-120,400	-203,800	-848,000	-200,600	-109,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Issuance Of Capital Stock	200	300	100	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Borrowings	188,500	39,000	-530,800	-20,400	542,400	273,100	65,000	115,000	397,400	397,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	512,000	459,100	262,800	241,500	228,800	146,100	276,500	244,400	291,300	99,500	45,500	604,300	-347,000	-84,900	136,300	-71,600	151,700	-506,700	126,900	129,600	170,500	29,300	38,600	-
Other Cashflows From Financing Activities	443,900	387,900	-9,500	330,000	1,175,100	-35,200	473,600	525,300	1,032,500	5,600	3,500	160,000	460,400	274,900	560,400	76,500	-112,800	143,700	-17,100	-68,200	-249,300	-134,400	1,300	-
Other Cashflows From Investing Activities	-68,800	-88,500	-1,800	-8,500	17,200	-38,400	-38,400	7,200	-1,700	-	-	-	-	-	-	-	-	-	-	-	-	11,300	-	1,200
Other Non Cash Items	-37,700	51,400	84,400	64,900	-53,600	194,300	-28,400	8,900	-34,800	190,200	130,500	30,100	86,700	271,000	-1,900	78,700	4,500	19,300	13,800	100	-82,800	1,700	35,400	-
Sale Purchase Of Stock	-78,400	-2,800	484,000	-100	0	1,180,000	-99,800	-22,300	-9,100	-22,100	330,000	-19,000	-	-	-	-208,000	-	-	-	-	-	-	-	-
Stock Based Compensation	15,700	9,000	18,000	10,300	12,500	11,100	9,300	10,300	9,200	8,500	7,000	7,800	9,100	7,700	7,200	228,000	250,700	722,400	-	-	-	-	-	-
Total Cash From Financing Activities	-25,400	-449,600	-540,200	-179,000	364,200	112,500	-212,700	-154,400	-4,600	-186,300	-158,700	-84,400	-89,700	-159,000	25,000	-254,400	-136,400	116,500	-28,200	-87,900	-279,400	-40,800	1,300	-
Total Cash From Operating Activities	607,600	757,200	786,900	451,200	287,600	295,000	292,100	260,400	179,500	322,800	109,300	387,200	147,200	183,100	-45,200	319,300	-67,100	240,600	219,800	162,600	64,800	76,600	94,600	227,200
Total Cashflows From Investing Activities	-660,100	-348,200	-120,400	-203,800	-864,400	-245,500	-109,000	-66,600	-277,900	-118,800	-	-	-	-	-	-	-	-	-	-	237,900	-	-	9,000

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-09-30
Begin Period Cash Flow	179,400	157,000	185,600	143,400	126,600	209,600	271,900	275,600	271,500	218,200	318,400	655,800	451,400	240,700	185,800	183,000	138,900	137,000	123,600	149,200	133,700	226,600	313,200	231,300	78,800	112,300	78,900	88,100	84,700	94,800	107,100	94,500	83,600	92,300	67,000	62,300	60,500	32,100	167,500	185,200	126,600	198,100	153,700	159,500	77,300	297,600	265,400	38,800	23,300	76,100	18,600	24,200	17,600	43,100	19,200	51,200	45,800	42,700	42,400	58,400	91,900	171,300	35,400	69,900	33,100	80,600	34,100	65,300	47,300	175,400	315,100	149,000	170,900	161,600	113,500	73,500	114,800	112,900	72,300	38,500	98,800	70,600	54,600	109,500	321,800	307,300	31,100	39,000	86,400	132,800	154,200	-	-
Capital Expenditures	95,600	107,000	129,400	144,700	142,600	137,600	174,900	84,000	66,900	64,900	43,900	35,900	34,700	20,100	29,500	35,000	40,500	62,500	65,300	78,100	85,900	67,100	75,400	56,600	66,500	36,400	49,000	43,800	23,400	18,300	18,400	21,800	10,400	24,100	20,100	36,900	81,300	111,100	48,600	46,900	24,000	18,400	26,100	19,300	16,300	10,600	14,900	10,300	7,100	6,300	12,100	13,000	12,500	11,300	13,500	15,300	14,300	11,200	9,700	9,300	7,400	5,600	3,800	9,800	4,500	7,700	16,500	13,200	18,000	25,900	35,500	38,200	48,800	41,000	34,000	27,300	44,800	50,800	30,300	18,300	12,400	24,300	19,800	30,000	36,200	15,700	8,300	5,900	6,400	6,300	33,800	219,300	98,100
Change In Cash	271,600	22,400	-28,600	42,200	16,800	-83,000	-62,300	-3,700	4,100	53,300	-100,200	-337,400	204,400	210,700	54,900	2,800	44,100	1,900	13,400	-25,600	15,500	-92,900	-86,600	50,300	152,500	-33,500	33,400	-9,200	3,400	-10,100	-12,300	12,600	10,900	-8,700	25,300	4,700	1,800	28,400	-135,400	-17,700	58,600	-71,500	44,400	-5,800	82,200	-220,300	32,200	226,600	15,500	-52,800	57,500	-5,600	6,600	-25,500	23,900	-32,000	5,400	3,100	300	-16,000	-33,500	-79,400	135,900	-34,500	36,800	-47,500	46,500	-31,200	18,000	-128,100	-139,700	166,100	-21,900	9,300	48,100	40,000	-41,300	1,900	40,600	33,800	-60,300	28,200	16,000	-54,400	-212,300	14,500	276,200	-7,900	-47,400	-46,400	-21,400	-	-
Change In Working Capital	83,400	-20,100	32,300	6,300	18,500	-83,600	-44,600	14,800	13,400	-9,300	7,200	-78,600	114,700	78,400	86,400	-128,600	44,600	-2,500	25,500	-107,000	115,900	-37,300	-3,800	-45,300	70,500	-108,500	11,600	-57,800	51,300	-88,500	20,500	-31,000	32,800	-56,000	-28,700	3,600	-5,700	-86,300	-31,300	9,500	-3,600	23,400	4,600	-13,600	49,900	-108,100	-10,300	-276,700	28,600	-47,500	-35,900	27,900	67,000	351,400	-88,900	-28,700	-24,300	9,390	-390	-117,200	-71,000	-43,700	46,900	25,600	2,400	17,400	36,300	-188,200	29,400	-33,500	-22,000	-67,000	12,900	9,600	500	7,200	-24,500	23,800	25,200	-8,300	-11,800	5,800	-3,800	-30,100	-26,400	12,600	2,900	7,100	15,700	-11,000	-5,500	-	-
Change To Account Receivables	53,500	-8,200	-5,800	-67,400	68,100	17,600	13,800	-72,300	6,500	-1,100	-4,000	-66,600	42,400	30,500	40,100	-167,800	41,000	12,900	-4,700	-83,700	65,100	-14,100	14,600	-46,300	34,300	-2,300	12,300	-56,600	27,300	1,700	-800	-47,800	30,600	-8,800	-13,900	-27,900	29,500	-5,800	-900	-22,900	17,400	9,800	600	-32,300	30,700	6,800	-10,200	-24,500	29,200	-	10,200	-12,300	60,100	21,600	32,200	-	-	-	-	6,600	34,200	-	-	39,600	37,300	-	-	-	35,600	-	-	-	-	-	-	-	15,500	4,800	-	-	-	-	-	-	-	-	-	-	-	-	-	31,600	-
Change To Inventory	-18,400	12,000	30,900	28,500	-44,200	-29,100	-26,000	-9,500	-31,600	-15,100	-8,100	8,400	6,600	32,100	51,600	16,600	-16,000	-2,100	4,700	-2,500	-28,800	-900	3,600	-4,000	-20,800	-16,100	-10,800	-9,300	-16,400	9,700	6,300	2,200	-5,200	19,800	-600	-6,500	-20,100	1,100	-13,000	-4,400	-17,200	2,000	-2,500	-200	16,000	-7,700	-100	-8,200	-10,000	-1,900	-6,600	-6,200	-6,200	12,300	-8,000	2,200	-19,300	15,800	-10,900	11,600	7,000	500	21,200	-21,900	-19,300	-1,400	16,000	5,900	-8,600	-4,600	-12,200	-9,200	-5,200	-5,800	-6,400	-7,300	-1,100	3,000	9,700	-12,600	-12,700	-2,000	2,400	-13,100	-8,800	200	13,200	7,400	4,300	3,200	1,500	-	-
Change To Liabilities	-	-	26,700	-8,800	-31,200	-22,800	-400	103,200	300	-9,400	42,600	-34,600	47,600	13,700	-1,700	10,600	4,000	-13,600	44,100	-33,100	1,400	6,400	12,400	800	8,200	-3,300	8,500	-7,900	27,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change To Netincome	-	-	50,900	59,500	37,700	13,900	23,200	121,400	40,700	26,300	40,600	80,400	71,800	54,600	87,800	168,100	47,600	8,100	21,000	81,300	-7,100	7,800	-1,600	135,100	-32,400	13,800	12,100	18,900	-26,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change To Operating Activities	-	-	-76,100	36,700	-16,700	-63,900	-71,000	-27,000	-7,800	-3,100	-56,500	6,300	-12,800	-12,100	-42,300	-3,300	-10,600	-21,000	-50,400	-5,300	-14,300	-31,600	-39,000	6,500	19,600	-86,800	1,600	16,000	12,600	-96,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation	46,300	45,500	44,900	46,000	43,500	42,600	40,500	42,300	41,200	39,900	38,400	37,900	34,000	31,900	31,200	37,700	30,200	32,000	31,600	30,700	29,800	30,800	28,100	23,400	23,400	23,400	21,800	20,700	22,600	20,400	19,500	24,700	19,300	17,600	18,200	18,900	17,900	17,500	16,600	15,200	15,600	15,200	15,400	13,200	17,900	14,700	15,400	17,400	17,000	14,600	16,200	16,000	15,900	15,600	15,400	16,100	15,800	14,800	15,000	14,800	13,000	14,600	14,000	14,400	14,400	13,500	14,200	13,700	12,800	13,200	11,000	11,500	11,300	13,100	9,400	9,700	8,700	9,000	8,900	10,200	10,000	8,800	7,400	7,400	6,800	6,400	8,100	9,600	10,100	10,900	9,300	-	-
Dividends Paid	300,000	0	129,200	180,000	129,600	129,600	129,600	22,200	151,900	309,900	309,900	309,900	309,900	309,900	0	2,800	41,900	113,900	113,900	43,600	43,600	128,500	128,500	46,200	131,300	131,300	131,300	46,600	130,200	130,200	-	39,700	206,800	206,800	-	34,200	355,900	231,300	124,600	35,500	163,600	163,600	-	22,100	166,400	166,400	-	17,400	10,000	-	-	-	-	-	-	-	-	-	-	34,600	34,600	34,600	-	3,100	52,400	70,700	-	23,400	18,700	18,700	-	100	18,300	27,500	-	13,700	13,700	13,700	-	22,900	11,500	11,400	-	11,500	-	-	-	300	400	2,500	22,700	77,000	38,500
End Period Cash Flow	451,000	179,400	157,000	185,600	143,400	126,600	209,600	271,900	275,600	271,500	218,200	318,400	655,800	451,400	240,700	185,800	183,000	138,900	137,000	123,600	149,200	133,700	226,600	281,600	231,300	78,800	112,300	78,900	88,100	84,700	94,800	107,100	94,500	83,600	92,300	67,000	62,300	60,500	32,100	167,500	185,200	126,600	198,100	153,700	159,500	77,300	297,600	265,400	38,800	23,300	76,100	18,600	24,200	17,600	43,100	19,200	51,200	45,800	42,700	42,400	58,400	91,900	171,300	35,400	69,900	33,100	80,600	34,100	65,300	47,300	175,400	315,100	149,000	170,900	161,600	113,500	73,500	114,800	112,900	72,300	38,500	98,800	70,600	55,100	109,500	321,800	307,300	31,100	39,000	86,400	132,800	154,200	-
Free Cash Flow	194,800	99,800	122,900	30,800	24,900	-26,600	-21,300	119,900	128,900	108,500	140,200	72,600	226,900	207,500	159,700	22,800	101,100	49,100	74,900	-93,300	32,800	3,700	37,900	-1,000	74,900	-41,300	53,900	-17,500	111,500	-2,500	96,700	38,100	104,600	6,300	35,000	38,500	-11,300	-119,500	-6,100	21,200	55,300	78,800	52,100	6,700	74,800	-68,000	34,700	267,700	65,000	8,800	9,900	28,400	85,500	21,500	-38,500	-30,800	32,200	58,500	72,700	-79,800	-75,400	-7,100	91,000	30,100	43,900	91,800	115,000	-125,000	49,000	-108,900	25,200	-14,700	20,500	29,600	43,200	40,600	-29,800	15,100	40,700	21,600	19,300	35,700	11,200	-36,600	-37,400	21,800	26,800	21,900	26,100	-20,800	-3,000	-	-
Investments	-100,700	-99,800	-149,500	-142,700	-142,600	-159,000	-215,800	-176,800	-88,700	-38,800	-43,900	-35,300	-59,700	-19,100	-6,300	500	-26,500	-134,500	-43,300	-42,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Issuance Of Capital Stock	100	100	100	100	0	100	0	100	100	0	100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Borrowings	-	-	-80,300	59,300	19,800	99,700	9,700	-10,200	49,700	-70,300	69,800	-400,200	-200	-300	-130,100	-50,100	-30,100	139,900	-80,100	80,000	-50,000	120,000	392,400	100,000	110,000	140,000	-25,000	65,000	-115,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	145,100	151,700	157,800	81,400	100,100	167,400	163,100	52,200	135,400	150,100	121,400	98,000	68,600	86,800	9,400	6,300	45,600	103,100	86,500	800	67,900	69,500	90,600	-57,600	79,900	66,400	57,400	44,500	87,900	57,000	87,100	28,800	25,400	130,200	60,000	27,700	107,500	127,200	28,900	-186,800	92,200	51,900	142,200	-69,500	31,500	15,000	68,500	480,700	-4,800	127,400	1,000	-1,800	-26,400	-423,700	104,900	-2,300	14,900	-19,600	-77,900	-129,600	111,000	153,500	1,400	-146,900	17,100	19,100	39,100	103,100	-8,000	21,100	35,500	-650,900	40,700	47,600	55,900	46,300	19,500	24,800	36,300	32,000	30,100	32,800	34,700	54,500	15,500	24,600	75,900	15,200	4,600	-17,000	26,500	-	32,900
Other Cashflows From Financing Activities	595,200	93,700	129,200	359,700	38,300	-3,300	40,000	-10,100	67,900	449,900	110,000	-9,400	-59,700	-19,100	-6,300	40,000	50,000	106,100	20,000	80,000	452,700	21,500	492,400	98,200	766,600	118,700	30,000	90,100	10,500	138,000	5,000	12,400	197,300	280,400	35,200	800	140,200	380,100	300	4,500	800	-165,300	200	2,600	900	-116,400	-14,900	17,000	21,100	20,100	80,700	42,600	25,300	16,500	376,000	164,000	95,900	-11,200	15,000	25,800	32,000	-92,900	60,000	-38,100	358,900	-119,800	-62,800	100,200	-45,500	-20,500	-165,700	169,200	-25,700	-27,900	600	-27,100	-17,100	-13,700	-30,300	-7,300	-68,800	-11,800	1,000	900	-177,400	-7,100	-88,500	-34,700	-46,700	50,200	3,700	-	-
Other Cashflows From Investing Activities	-	-16,700	-23,900	-68,800	-66,700	-35,500	-40,900	-92,800	-21,800	26,100	26,100	-9,700	-25,000	-25,000	23,200	35,500	14,000	-54,400	20,000	11,800	32,200	-89,100	38,400	38,400	38,400	38,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	100	-	11,300	-	3,300	-	-	1,500
Other Non Cash Items	-12,900	7,200	-21,600	53,500	-16,600	-41,300	-33,300	127,600	-25,000	-35,300	-15,900	18,400	18,600	-1,400	48,800	123,700	5,400	-39,200	-25,000	59,200	-97,000	4,000	-19,800	197,000	-18,000	10,500	4,800	3,200	-32,500	19,700	-18,800	42,000	32,000	-67,500	2,400	62,700	-55,100	-63,400	21,000	317,500	-36,600	4,000	-94,700	140,100	-6,800	22,400	-25,200	45,300	33,500	-86,900	38,200	-4,000	46,900	107,300	-63,100	23,400	17,300	62,910	119,790	191,100	-96,300	-139,200	42,500	-16,500	33,100	30,100	32,000	-110,500	39,200	75,600	200	733,900	1,900	1,800	4,100	6,900	1,500	4,000	1,400	1,200	-1,000	1,100	-1,200	-34,400	1,500	500	-50,400	-700	300	-24,400	26,500	-	-
Sale Purchase Of Stock	-75,000	-72,300	-49,000	-47,200	-31,200	190,000	-800	80,100	70,000	-2,800	100	100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	200	200	200	-	-	-	-	-22,300	-	451,100	-	-	-9,100	-17,000	-3,300	-	-	280,000	-	-	-	-	-5,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-11,700	-149,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Stock Based Compensation	8,200	6,200	6,100	6,400	3,800	4,100	1,400	-3,900	2,200	5,900	4,800	5,700	4,100	3,900	4,300	100	4,700	2,900	2,600	4,800	1,500	2,400	3,800	3,100	3,700	1,400	2,900	2,400	2,600	1,700	2,600	3,200	700	3,400	3,000	4,200	2,000	900	2,100	2,400	3,000	2,300	800	1,800	2,000	1,600	1,600	2,500	2,400	1,400	1,500	1,900	2,400	3,000	1,800	2,100	1,600	2,000	2,000	2,000	4,800	3,500	-3,100	230,500	-1,100	400	-1,800	400,700	-9,200	-167,800	27,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	27,400	-27,400	-	-
Total Cash From Financing Activities	80,000	-83,700	-129,200	11,900	-13,100	-33,100	8,900	-32,300	-104,200	-73,100	-240,000	-409,600	-200	-300	-130,100	-52,900	-72,000	26,000	-80,100	36,400	-56,100	-8,500	392,400	52,000	76,600	8,700	-24,800	18,500	-114,500	-6,800	-109,900	-26,600	-95,500	-18,500	-13,800	-33,100	10,700	149,000	-131,200	-33,800	6,100	-161,300	2,700	-14,000	9,300	-155,100	1,100	-23,300	-49,900	-55,900	44,700	-19,500	-74,100	-57,200	61,100	-36,200	-12,800	-57,000	-53,000	25,800	32,000	-92,900	60,100	-52,700	-21,300	-119,800	-60,600	79,900	-31,600	-19,200	-165,500	178,000	-43,600	-23,100	5,200	1,200	-16,400	-13,400	400	400	-79,500	-10,500	1,700	-10,400	-175,600	-6,800	-86,600	-24,400	-45,100	47,700	-19,000	300	-
Total Cash From Operating Activities	290,400	206,800	252,300	175,500	167,500	111,000	153,600	203,900	195,800	173,400	184,100	108,500	261,600	227,600	189,200	57,800	141,600	111,600	140,200	-15,200	118,700	70,800	113,300	55,600	141,400	-4,900	102,900	26,300	134,900	15,800	115,100	59,900	115,000	30,400	55,100	75,400	70,000	-8,400	42,500	68,100	79,300	97,200	78,200	26,000	91,100	-57,400	49,600	278,000	72,100	15,100	22,000	41,400	98,000	32,800	-25,000	-15,500	46,500	69,700	82,400	-70,500	-68,000	-1,500	94,800	39,900	48,400	99,500	131,500	-111,800	67,000	-83,000	60,700	23,500	69,300	70,600	77,200	67,900	15,000	65,900	71,000	39,900	31,700	60,000	31,000	-6,600	-1,200	37,500	35,100	27,800	32,500	-14,500	30,800	160,400	94,900
Total Cashflows From Investing Activities	-	-249,300	-149,500	-660,100	-517,400	-159,000	-215,800	-176,800	-88,700	-38,800	-43,900	-35,300	-59,700	-19,100	-6,300	500	-26,500	-177,800	-43,300	-864,400	-53,700	-156,200	-595,700	-56,600	-66,500	-36,400	-41,100	-48,900	-23,400	-18,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	237,900	-	310,600	-	-	-	-	-	-	-

Income Statement

Currency in USD. All numbers in thousands.

	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31	2016-03-31	2015-03-31	2014-03-31	2013-03-31	2012-03-31	2011-03-31	2010-03-31	2009-03-31	2008-03-31	2007-03-31	2006-03-31	2005-03-31	2004-03-31	2003-03-31	2002-03-31	2001-03-31	2000-03-31
Cost Of Revenue	2,465,100	2,301,200	1,857,000	1,673,100	1,675,600	1,324,300	1,246,900	1,096,000	1,078,100	987,400	902,000	830,500	775,100	708,500	813,800	938,800	969,900	937,700	784,000	623,000	501,900	401,600	-	-
Depreciation And Amortization	172,600	161,800	135,000	131,500	119,400	92,000	83,200	79,800	70,900	61,400	61,200	65,200	62,900	61,700	56,400	56,500	50,700	45,300	36,300	36,400	28,700	39,900	20,600	-
Ebit	797,500	815,100	628,600	488,100	393,700	389,700	355,100	351,600	299,000	254,900	173,200	192,400	104,700	-27,300	181,800	274,500	332,500	1,181,300	231,600	170,800	128,900	103,500	38,900	-
Ebitda	970,100	976,900	763,600	619,600	513,100	481,700	438,300	431,400	369,900	316,300	234,400	257,600	167,600	34,400	238,200	331,000	383,200	1,226,600	267,900	207,200	157,600	143,400	59,500	-
Extraordinary Items	-	-	-	-	-	-4,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	1,312,000	1,313,500	1,051,700	933,700	831,000	730,200	674,700	632,200	578,800	506,400	419,300	407,000	391,900	416,100	388,800	530,000	573,000	550,800	426,400	358,900	301,800	205,300	526,300	-
Income Before Tax	723,500	643,100	412,000	288,000	300,600	174,300	367,000	330,500	322,600	54,600	33,700	151,100	96,600	-18,700	155,800	-35,500	-93,100	435,100	189,800	165,700	112,400	30,500	28,900	247,900
Income Tax Expense	211,500	184,000	149,200	46,500	71,800	28,200	90,500	86,100	31,300	-44,900	-11,800	-453,200	443,600	66,200	19,500	36,100	-243,900	71,600	61,900	40,400	27,000	3,900	-600	89,400
Interest Expense	37,000	40,300	48,500	57,500	54,200	32,900	28,500	26,600	9,800	4,500	5,500	11,200	4,400	7,700	11,200	0	0	0	0	0	0	0	0	0
Interest Income	6,300	1,000	700	54,400	50,100	31,000	24,900	25,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	512,000	459,100	262,800	241,500	228,800	146,100	276,500	244,400	291,300	99,500	45,500	604,300	-347,000	-84,900	136,300	-71,600	151,700	-506,700	126,900	129,600	170,500	29,300	38,600	-
Net Income Applicable To Common Shares	512,000	459,100	262,800	241,500	228,800	146,100	276,500	244,400	291,300	99,500	-	-	-	-	-	-	-	-	127,900	125,300	170,500	29,300	38,400	-
Net Income From Continuing Ops	512,000	459,100	262,800	241,500	228,800	146,100	276,500	244,400	291,300	99,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Interest Income	-30,700	-39,300	-47,800	-54,400	-50,100	-29,500	-27,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Recurring	-	-	-	-	-	156,400	-40,400	-5,500	-33,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	741,400	682,600	472,800	342,500	351,600	229,200	393,200	354,000	335,000	53,100	29,500	155,500	104,700	-21,000	173,600	-36,600	-86,600	434,900	196,200	172,200	131,600	46,900	40,500	112,100
Other Operating Expenses	2,998,700	2,800,400	2,280,900	2,121,700	2,117,100	1,668,900	1,568,800	1,379,700	1,355,300	1,244,900	1,157,800	1,051,900	1,062,300	1,145,600	1,029,000	1,505,400	1,629,500	1,053,600	1,014,200	809,700	673,100	531,900	485,800	-
Reconciled Depreciation	172,600	161,800	135,000	131,500	119,400	92,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research Development	39,600	38,000	34,300	32,800	37,900	33,300	30,300	29,500	31,700	33,100	37,200	30,400	28,000	27,100	23,800	27,300	25,900	28,700	21,600	22,600	18,100	14,100	26,100	28,400
Selling General Administrative	494,000	461,200	389,600	415,800	403,600	311,300	291,600	254,200	241,300	224,400	216,000	189,900	182,100	190,000	194,800	228,200	214,600	209,800	174,500	162,000	153,100	116,200	-	-
Tax Provision	211,500	184,000	149,200	46,500	71,800	24,000	90,500	86,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	533,600	499,200	423,900	448,600	441,500	344,600	321,900	283,700	277,200	257,500	255,800	221,400	287,200	437,100	215,200	566,600	659,600	115,900	230,200	186,700	171,200	130,300	485,800	-
Total Other Income Expense Net	-24,200	-131,900	-168,000	-142,700	-38,800	-181,800	41,700	7,600	28,500	-193,200	-132,200	-27,100	-3,700	6,300	-14,800	-311,100	-419,100	-746,400	-35,400	1,400	1,700	-28,500	1,600	-
Total Revenue	3,777,100	3,614,700	2,908,700	2,606,800	2,506,600	2,054,500	1,921,600	1,728,200	1,656,900	1,493,800	1,321,300	1,237,500	1,167,000	1,124,600	1,202,600	1,468,800	1,542,900	1,488,500	1,210,400	981,900	803,700	606,900	526,300	1,602,900

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2000-09-30
Cost Of Revenue	577,600	595,200	580,900	587,800	571,200	644,300	661,800	613,900	577,500	574,300	535,500	516,000	466,600	467,600	406,800	433,300	396,100	420,000	423,700	414,200	394,000	437,500	429,900	334,800	312,200	338,600	338,700	333,500	298,800	313,700	300,900	275,700	264,400	285,200	270,700	258,800	253,200	289,500	276,600	250,900	231,700	258,900	245,900	225,000	224,200	223,100	229,700	213,700	192,400	219,000	205,400	191,500	187,800	194,200	201,600	183,500	164,300	186,600	174,100	172,100	172,000	228,700	241,000	205,700	224,300	251,300	257,500	227,100	228,800	256,200	257,800	250,300	234,000	239,300	214,100	195,100	190,300	203,800	194,800	161,600	150,000	159,200	152,200	118,700	122,900	131,200	129,100	-69,500	150,200	158,500	162,400	-
Depreciation And Amortization	46,300	45,500	44,900	46,000	43,500	42,600	40,500	42,300	41,200	39,900	38,400	37,900	34,000	31,900	31,200	37,700	30,200	32,000	31,600	30,700	29,800	30,800	28,100	23,400	23,400	23,400	21,800	20,700	22,600	20,400	19,500	24,700	19,300	17,600	18,200	18,900	17,900	17,500	16,600	15,200	15,600	15,200	15,400	13,200	17,900	14,700	15,400	17,400	17,000	14,600	16,200	16,000	15,900	15,600	15,400	16,100	15,800	14,800	15,000	14,800	13,000	14,600	14,000	14,400	14,400	13,500	14,200	13,700	12,800	13,200	11,000	11,500	11,300	13,100	9,400	9,700	8,700	9,000	8,900	10,200	10,000	8,800	7,400	7,400	6,800	6,400	8,100	9,600	10,100	10,900	9,300	-
Ebit	234,300	241,600	234,300	193,800	165,200	230,600	207,900	225,800	203,800	205,500	180,000	46,700	169,400	162,800	93,700	121,300	107,500	134,700	124,600	100,200	86,400	99,300	107,800	99,200	98,200	104,600	87,700	77,200	74,700	106,500	96,700	81,700	83,200	94,800	91,900	75,400	71,900	82,900	68,800	57,500	60,900	72,800	63,700	36,600	30,600	46,800	59,200	42,300	36,100	57,600	56,400	-38,400	30,200	-54,900	127,700	12,600	26,100	300	-56,300	-157,700	120,300	51,400	63,400	39,400	56,400	73,600	105,100	-215,800	19,300	41,000	98,500	952,800	64,400	75,800	88,300	97,900	32,800	41,900	58,300	30,000	41,300	51,200	48,300	27,800	28,900	18,000	35,600	23,200	36,100	36,200	8,000	-
Ebitda	280,600	287,100	279,200	239,800	208,700	273,200	248,400	268,100	245,000	245,400	218,400	84,600	203,400	194,700	124,900	159,000	137,700	166,700	156,200	130,900	116,200	130,100	135,900	122,600	121,600	128,000	109,500	97,900	97,300	126,900	116,200	106,400	102,500	112,400	110,100	94,300	89,800	100,400	85,400	72,700	76,500	88,000	79,100	49,800	48,500	61,500	74,600	59,700	53,100	72,200	72,600	-22,400	46,100	-39,300	143,100	28,700	41,900	15,100	-41,300	-142,900	133,300	66,000	77,400	53,800	70,800	87,100	119,300	-202,100	32,100	54,200	109,500	964,300	75,700	88,900	97,700	107,600	41,500	50,900	67,200	40,200	51,300	60,000	55,700	35,200	35,700	24,400	43,700	32,800	46,200	47,100	17,300	-
Extraordinary Items	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	900	-	-	-	-	-	-	100	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	400,700	403,600	373,400	330,000	289,600	353,300	339,100	354,300	322,500	328,900	307,800	291,000	272,000	269,200	219,500	239,900	220,600	240,100	233,100	210,600	192,200	207,100	221,100	191,100	182,900	187,200	169,000	160,800	155,000	182,100	176,800	160,100	149,500	165,000	157,600	152,500	135,200	150,900	140,200	125,500	121,500	133,100	126,300	101,800	96,200	111,300	110,000	95,600	90,600	112,600	108,200	96,900	84,800	93,400	116,800	91,400	96,700	117,600	110,400	69,200	82,400	113,200	124,000	107,200	117,100	138,800	166,900	133,800	126,300	155,200	157,700	139,500	128,700	137,300	145,300	121,300	96,700	97,100	111,300	89,700	87,500	92,400	89,300	79,800	74,500	76,400	71,100	45,800	57,800	60,900	40,800	370,400
Income Before Tax	223,600	220,800	228,400	124,300	156,000	230,900	212,300	73,800	191,600	205,000	172,700	122,800	118,200	133,600	37,400	-44,100	75,000	138,500	118,600	9,400	82,600	87,100	121,500	-103,200	110,100	90,300	77,100	71,100	102,900	82,000	111,000	48,000	47,300	153,900	81,300	7,600	124,700	144,700	45,600	-265,600	95,600	67,500	157,100	-107,600	35,100	23,100	83,100	-7,600	1,800	141,900	15,000	50,600	-15,500	-60,000	121,500	10,000	26,500	-2,200	-53,000	-176,300	117,800	192,500	21,800	-183,700	26,000	46,700	75,500	-220,000	18,000	42,000	66,900	208,300	65,200	75,400	86,200	64,200	33,000	36,800	55,800	39,200	38,300	42,200	46,000	26,900	18,500	33,700	33,300	20,600	-1,300	14,900	-3,700	44,100
Income Tax Expense	78,500	69,100	70,600	42,900	55,900	63,500	49,200	21,600	56,200	54,900	51,300	24,800	49,600	46,800	28,000	-50,400	29,400	35,400	32,100	8,600	14,700	17,600	30,900	-45,600	30,200	23,900	19,700	26,600	15,000	25,000	23,900	19,200	21,900	23,700	21,300	-20,100	17,200	17,500	16,700	-78,800	3,400	15,600	14,900	-38,100	3,600	8,100	14,600	-488,300	6,600	14,500	14,000	52,400	10,900	363,700	16,600	12,300	11,600	17,400	24,900	-46,700	6,800	39,000	20,400	-36,800	8,900	27,600	36,400	-323,100	26,000	20,900	32,300	-11,000	24,500	27,800	30,300	17,900	13,200	12,100	18,700	7,900	10,000	9,400	13,100	3,500	3,000	10,200	10,300	6,000	-3,800	4,200	-2,500	11,200
Interest Expense	3,100	4,500	5,800	13,000	7,000	8,200	8,800	9,500	10,600	10,100	10,100	28,100	35,800	12,900	12,700	14,000	14,000	15,000	14,500	14,600	14,900	13,300	11,400	9,500	9,000	7,700	6,700	7,500	7,400	7,300	6,300	6,700	6,900	6,900	6,100	4,300	2,100	1,700	1,700	1,100	1,100	1,200	1,100	1,500	1,400	1,300	1,300	5,100	2,300	2,100	1,700	3,000	2,000	2,200	1,800	2,900	1,800	1,500	1,500	3,800	2,500	2,300	2,600	4,400	2,900	2,500	1,300	4,700	1,500	200	5,600	2,100	1,100	2,300	1,700	1,300	1,300	1,900	2,800	-	-	-	-	-	-	-	-	-	-	-	-	8,900
Interest Income	-	4,500	5,800	6,700	7,000	8,200	8,800	8,500	10,600	10,100	10,100	8,900	13,600	12,700	12,600	13,300	13,200	14,100	13,900	13,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	145,100	151,700	157,800	81,400	100,100	167,400	163,100	52,200	135,400	150,100	121,400	98,000	68,600	86,800	9,400	6,300	45,600	103,100	86,500	800	67,900	69,500	90,600	-57,600	79,900	66,400	57,400	44,500	87,900	57,000	87,100	28,800	25,400	130,200	60,000	27,700	107,500	127,200	28,900	-186,800	92,200	51,900	142,200	-69,500	31,500	15,000	68,500	480,700	-4,800	127,400	1,000	-1,800	-26,400	-423,700	104,900	-2,300	14,900	-19,600	-77,900	-129,600	111,000	153,500	1,400	-146,900	17,100	19,100	39,100	103,100	-8,000	21,100	35,500	-650,900	40,700	47,600	55,900	46,300	19,500	24,800	36,300	32,000	30,100	32,800	34,700	54,500	15,500	24,600	75,900	15,200	4,600	10,400	-900	-
Net Income Applicable To Common Shares	-	151,700	157,800	81,400	100,100	167,400	163,100	52,200	135,400	150,100	121,400	98,000	68,600	86,800	9,400	6,300	45,600	103,100	86,500	800	67,900	69,500	90,600	-57,600	79,900	66,400	57,400	44,500	87,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	145,100	151,700	157,800	81,400	100,100	167,400	163,100	52,200	135,400	150,100	121,400	98,000	68,600	86,800	9,400	6,300	45,600	103,100	86,500	800	67,900	69,500	90,600	-57,600	79,900	66,400	57,400	44,500	87,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Interest Income	-3,100	-4,500	-5,800	-6,700	-7,000	-8,200	-8,800	-8,500	-10,600	-10,100	-10,100	-8,900	-13,600	-12,700	-12,600	-13,300	-13,200	-14,200	-13,700	-13,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	226,100	223,400	233,900	130,600	162,900	226,600	221,300	82,400	202,200	215,000	183,000	144,700	131,800	146,500	49,800	-30,800	88,200	152,600	132,500	22,700	97,500	99,500	131,900	-95,800	143,900	97,100	84,000	78,200	108,700	88,500	117,800	56,300	52,100	161,100	84,500	12,600	126,400	145,600	50,400	-266,400	94,800	67,800	156,900	-108,300	32,500	22,800	82,500	-7,400	1,800	143,600	17,500	50,800	-16,900	-56,200	127,000	11,800	25,100	-800	-57,100	-160,400	118,900	192,200	22,900	-181,500	25,200	44,700	75,000	-215,800	19,300	41,000	68,900	207,200	64,400	76,400	86,900	64,600	33,300	40,000	58,300	34,800	41,200	47,900	48,300	28,400	30,900	17,800	35,900	23,600	2,000	18,500	3,600	47,000
Other Operating Expenses	744,600	759,100	720,500	730,700	695,700	779,500	792,800	743,300	696,200	697,800	663,100	634,200	571,000	574,000	501,700	552,600	510,000	526,300	532,800	525,900	500,800	546,200	544,200	428,800	398,200	422,100	419,800	417,500	380,700	390,100	380,500	352,500	332,800	355,100	339,300	335,200	316,900	358,300	344,900	320,800	294,200	320,100	309,800	292,400	293,800	289,200	282,400	271,400	247,700	274,900	257,900	328,700	243,100	343,800	191,400	263,100	235,900	305,000	341,600	401,700	135,500	149,700	342,100	494,400	316,200	345,400	349,400	576,700	335,800	370,400	346,600	182,600	298,300	300,200	272,500	251,800	253,700	260,900	247,800	216,500	196,300	203,700	193,200	170,100	167,500	189,800	164,300	47,200	188,900	191,800	198,400	-
Reconciled Depreciation	46,300	45,500	44,900	46,000	43,500	42,600	40,500	42,300	41,200	39,900	38,400	37,900	34,000	31,900	31,200	37,700	30,200	32,000	31,600	30,700	29,800	30,800	28,100	23,400	23,400	23,400	21,800	20,700	22,600	20,400	19,500	24,700	19,300	17,600	18,200	18,900	17,900	17,500	16,600	15,200	15,600	15,200	15,400	13,200	17,900	14,700	15,400	17,400	17,000	14,600	16,200	16,000	15,900	15,600	15,400	16,100	15,800	14,800	15,000	14,800	13,000	14,600	14,000	14,400	14,400	13,500	14,200	13,700	12,800	13,200	11,000	11,500	11,300	13,100	9,400	9,700	8,700	9,000	8,900	10,200	10,000	8,800	7,400	7,400	6,800	6,400	8,100	9,600	10,100	10,900	9,300	-
Research Development	10,700	11,100	10,700	10,200	9,400	10,600	9,400	10,500	9,700	9,300	8,500	9,100	9,500	8,400	7,300	9,000	8,000	8,200	7,600	9,400	9,300	9,800	9,400	8,900	8,300	8,500	7,600	8,100	7,300	7,300	7,600	8,100	7,000	7,300	7,100	7,600	7,700	8,000	8,400	8,000	8,700	7,400	9,000	9,400	9,900	9,500	8,400	8,800	7,300	7,300	7,000	8,400	5,900	6,700	7,000	6,900	7,200	6,700	6,300	3,100	6,300	7,100	7,300	7,500	6,400	7,100	6,300	5,600	6,200	6,600	7,500	7,000	8,300	7,100	6,300	5,200	6,100	5,300	5,000	6,500	5,700	5,600	4,800	5,500	4,900	4,400	4,000	-	-	-	-	-
Selling General Administrative	156,300	152,800	128,900	132,700	115,100	124,600	121,600	118,900	109,000	114,200	119,100	109,100	94,900	98,000	87,600	110,300	105,900	98,100	101,500	102,300	92,200	93,800	96,200	75,100	77,700	75,000	73,500	75,900	74,600	69,100	72,000	68,700	61,400	62,600	61,500	64,600	56,000	60,800	59,900	61,900	53,800	53,800	54,900	50,400	59,600	56,300	44,200	48,800	47,700	48,100	45,300	42,200	49,400	45,200	45,300	46,700	53,900	48,600	41,400	36,000	46,100	51,000	54,200	54,800	54,300	58,100	55,500	52,300	53,400	57,200	51,700	63,400	51,200	49,700	45,500	42,400	41,500	45,500	45,100	-	-	-	-	-	-	35,600	31,200	8,200	38,700	33,300	36,000	-
Tax Provision	78,500	69,100	70,600	42,900	55,900	63,500	49,200	21,600	56,200	54,900	51,300	24,800	49,600	46,800	28,000	-50,400	29,400	35,400	32,100	8,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	167,000	163,900	139,600	142,900	124,500	135,200	131,000	129,400	118,700	123,500	127,600	118,200	104,400	106,400	94,900	119,300	113,900	106,300	109,100	111,700	106,800	108,700	114,300	94,000	86,000	83,500	81,100	84,000	81,900	76,400	79,600	76,800	68,400	69,900	68,600	76,400	63,700	68,800	68,300	69,900	62,500	61,200	63,900	67,400	69,600	66,100	52,700	57,700	55,300	55,900	52,500	137,200	55,300	149,600	-10,200	79,600	71,600	118,400	167,500	229,600	-36,500	-79,000	101,100	288,700	91,900	94,100	91,900	349,600	107,000	114,200	88,800	-67,700	64,300	60,900	58,400	56,700	63,400	57,100	53,000	54,900	46,300	44,500	41,000	51,400	44,600	58,600	35,200	22,300	38,700	33,300	36,000	-
Total Other Income Expense Net	-7,000	-14,400	-400	-56,100	-2,300	21,000	13,000	-142,800	-1,600	9,700	2,600	-41,100	-35,800	-16,500	-74,600	-151,400	-18,500	18,900	8,300	-76,200	10,900	1,200	25,300	-192,400	21,500	-6,600	-4,300	1,500	37,000	-16,700	19,900	-28,900	-27,100	65,400	-1,800	-64,500	54,700	63,500	-25,200	-320,800	37,000	-4,000	94,600	-142,100	6,400	-22,100	25,600	-41,800	-32,000	86,400	-39,700	92,000	-43,700	-2,900	-4,400	300	2,200	-1,000	4,800	-15,900	-1,100	140,800	-40,500	-220,900	-31,200	-28,900	-30,100	-4,200	-1,300	1,000	-29,600	-745,600	800	600	-1,400	-33,300	500	-1,900	-2,500	4,800	-100	-3,300	-2,300	600	1,000	-200	300	300	-17,000	-8,600	-3,200	-
Total Revenue	978,300	998,800	954,300	917,800	860,800	997,600	1,000,900	968,200	900,000	903,200	843,300	807,000	738,600	736,800	626,300	673,200	616,700	660,100	656,800	624,800	586,200	644,600	651,000	525,900	495,100	525,800	507,700	494,300	453,800	495,800	477,700	435,800	413,900	450,200	428,300	411,300	388,400	440,400	416,800	376,400	353,200	392,000	372,200	326,800	320,400	334,400	339,700	309,300	283,000	331,600	313,600	288,400	272,600	287,600	318,400	274,900	261,000	304,200	284,500	241,300	254,400	341,900	365,000	312,900	341,400	390,100	424,400	360,900	355,100	411,400	415,500	389,800	362,700	376,600	359,400	316,400	287,000	300,900	306,100	251,300	237,500	251,600	241,500	198,500	197,400	207,600	200,200	-23,700	208,000	219,400	203,200	370,400

Latest Income Statement (annual, 2023-03-31)

Gross Profit (+$)
totalRevenue	3,777,100
Cost of Revenue	-2,465,100
Gross Profit	1,312,000	1,312,000

Operating Income (+$)
Gross Profit	1,312,000
Operating Expense	-533,600
Operating Income	741,400	778,400

Operating Expense (+$)
Research Development	39,600
Selling General Administrative	494,000
Selling And Marketing Expenses	-
Operating Expense	533,600	533,600

Net Interest Income (+$)
Interest Income	6,300
Interest Expense	-37,000
Other Finance Cost	-0
Net Interest Income	-30,700

Pretax Income (+$)
Operating Income	741,400
Net Interest Income	-30,700
Other Non-Operating Income Expenses	-
Income Before Tax (EBT)	723,500	765,600 EBIT - interestExpense = 760,500 723,500 549,000
Interest Expense	37,000
Earnings Before Interest and Taxes (EBIT)	797,500	760,500
Earnings Before Interest and Taxes (EBITDA)	970,100

After tax Income (+$)
Income Before Tax	723,500
Tax Provision	-211,500
Net Income From Continuing Ops	512,000	512,000
Net Income	512,000
Net Income Applicable To Common Shares	512,000

Non-recurring Events
Discontinued Operations	-
Extraordinary Items	-
Effect of Accounting Charges	-
Other Items	-
Non Recurring	-
Other Operating Expenses	2,998,700
Total Other Income/Expenses Net	-24,200	30,700

Technical Analysis of James Hardie Industries PLC
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of James Hardie Industries PLC. The general trend of James Hardie Industries PLC is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine James Hardie Industries PLC's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitions	Bullish trend (14.3%)		Bearish trend (-14.3%)
Overbought to neutral	Bullish pullback	=	Bearish reversal
Upper to lower neutral	Bullish correction	=	Bearish continuation
Nuetral to oversold	Oversold	=	Oversold
Oversold to neutral	Bullish reversal	=	Bearish correction
Lower to upper neutral	Bullish continuation	=	Bearish pullback
Nuetral to overbought	Overbought	=	Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.

Score

Let's take a look at the Support & Resistance of James Hardie Industries PLC.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 57.93 < 61.80 < 63.11.

The bearish price targets are: 50.56 > 49.29 > 46.17.

Tweet this

James Hardie Industries PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

Moving averages are lagging trend indicators.
There are many types of moving averages.
Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of James Hardie Industries PLC. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

MA 20 trending down: The MA 20 is trending down. -1
Close < MA 20: The price is below the MA 20. -1
MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
MA 50 trending down: The MA 50 is trending down. -1
Close < MA 50: The price is below the MA 50. -1
MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
MA 100 trending up: The MA 100 is trending up. +1
Close < MA 100: The price is below the MA 100. -1
MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
MA 200 trending up: The MA 200 is trending up. +1
Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving Average	Amount of candles	vs. MA 50	vs. MA 100	vs. MA 200
MA 20	20
MA 50	50	-
MA 100	100	-	-
MA 200	200	-	-	-

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Shows the moving average of the selected period.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

There are various kinds of moving averages:

Simple moving average (SMA);
Exponential moving average (EMA);
Smoothed moving average (SMMA);
Linear weighted moving average (LWMA).

The moving average looks at a certain period of time and it calculates the price average. The various types of averages are using various formulas. Don’t worry, you don’t have to memorize any formula. All moving averages are calculated automatically by basically every charting software you use. But it’s good to know how moving averages are actually calculated.

Simple moving average

SMA is calculated by summing up the price closures of the selected period. The price is then divided by the selected period. For example, when using the 21 day moving average you sum up all the closing prices for each day and divide that by 21. The result is a line on the chart representing the average. Because it’s an average in the selected timeframe, the trend is always lagging. An moving average looks like this on the chart:

Source: Tradingview.com

In this case, the blue line represents a 21 day moving average. Because the average is based on results from the past, the indicator will always lag behind. For example, when price would suddenly go up, the moving average won't immediately follow.

All other moving averages discussed below look the same on the chart. The only difference is that the line will move in different directions based on the maths behind the used indicators and the amount of days used to determine the average.

Exponential moving average

The EMA gives more weight to the latest closing prices by giving them more value in the equation. EMA is calculated by adding a certain percentage to the latest closing prices:

EMA = (CLOSE (i) * P) + (EMA (i - 1) * (1 - P))

Where:

CLOSE (i) = current period close price.
EMA (i - 1) = value of the Moving Average of a preceding period.
P = the percentage of using the price value.

Smoothed moving average

A smoothed moving average is an exponential moving average with a long lookback period. Older prices are reduced in weight but are never left out in the calculation. Unlike SMA and EMA where prices are removed when they are beyond the selected period. SMMA is a combination of the SMA and EMA. The main advantage is that it smooths out fluctuations in price.

Linear weighted moving average

The LWMA gives the latest price the highest weight and then lineary scales down with each price before that. The result is that the LWMA reacts quicker to changes in price than the SMA or EMA. The formula:

LWMA = ((Pn∗W1)+(Pn−1∗W2)+(Pn−2∗W3)...) / ∑W

Where:

P = Price for the period.
n = The most recent period, n-1 is the prior period, and n-2 is two periods prior.
W = The assigned weight to each period, with the highest weight going first and then descending linearly based on the number of periods being used.

Moving averages are widely used by many traders. Which moving average you need depends on your trading strategy. Common practise is using a combination of multiple periods. For example, the EMA21, EMA50, EMA100 and EMA200. How does that look on a chart:

Source: Tradingview.com

The lowest (purple) line on the chart represents the EMA200 then following up the EMA100, EMA50 and EMA21.

You can use moving averages to determine a trend. The 200 moving average is mostly used as a baseline for determining the current trend:

When the 200 moving average is moving up it is considered a bullish trend.
When the 200 moving average is down it is considered a bearish trend.
When moving averages are flatlined, there is no clear trend so you should look for market structure, consolidation or trend reversals. Depending on how you want to trade.

This is not set in stone. Most trading strategies use multiple moving averages each with different settings. While one strategy might use the EMA20, the other uses the SMA21. There can be hundreds of different variations. Moving averages can also be used as support and resistance. More often than not, prices will bounce on moving averages.

James Hardie Industries PLC Daily Moving Averages Chart

2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

MACD is a lagging momentum indicator.
Uses two moving averages.
Can show buy or sell signals based on momentum.
Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of James Hardie Industries PLC. The current macd is -1.5597132.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the James Hardie Industries PLC price going down in the near term. -2
MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for James Hardie Industries PLC. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the James Hardie Industries PLC price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1

James Hardie Industries PLC Daily Moving Average Convergence/Divergence (MACD) Chart

2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.

Score

Let's take a look at the Directional Movement Index (DMI) of James Hardie Industries PLC. The current adx is 26.65.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell James Hardie Industries PLC shares, leading to potential downward momentum in its price. -1
PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.

James Hardie Industries PLC Daily Directional Movement Index (DMI) Chart

2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

Parabolic SAR (stop and reverse) is a lagging trend indicator.
Shows the current trend.
Shows potential entry signals.
Shows potential exit signals.
Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of James Hardie Industries PLC. The current sar is 52.33.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1

James Hardie Industries PLC Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

Leading momentum indicator, meaning the signals are instant.
Ranges between 0 and 100.
Above 70 is considered overbought.
Below 30 is considered oversold.
Above or below 50 can also be used to determine price trend or support and resistance.
RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of James Hardie Industries PLC. The current rsi is 36.91. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
Trending down: The RSI is trending down. -1

Measures the speed and change of price movements.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

The RSI measures the magnitude of recent price changes to determine if the asset is overbought or oversold.

Overbought (RSI above 70) means that the trading price is above its intrinsic value. This might indicate a sell or short signal.
Oversold (RSI below 30) means that the trading price is below its intrinsic value. This might indicate a buy or long signal.
RSI levels above or below 50 can also be used to determine a trend.
RSI divergence looks at a deviation between RSI and price movement.
Can be used in many different ways.

Original usage

Keep in mind that almost every indicator can be used in different ways. Even beyond the orginal settings. The relative strength index was developed by J. Welles Wilder. Wilder recommended a smoothing period of 14 days. That means a 14 day moving average (read more about this setting below). Another quote from the wikipedia page:

Wilders also considers the RSI 50 line as both support and resistance. I recommend to always read the original settings first before using an indicator. Many traders and websites are using their own version of the indicator which might be confusing.

How you can use RSI (Divergence)

First and foremost, there is no real right or wrong usage of the RSI indicator. You can use it in any way you want. Wilder recommends using a 14 day average but you can make it 50 or 100 if you like. Just keep in mind that using an indicator is just part of a larger trading plan. In other words, it’s not recommended to do any trading or investing based on a single indicator like the RSI.

The RSI is measured on a scale between 0 and 100. From 30 till 0 is considered oversold. and from 70 -100 is overbought. The RSI is a leading indicator, meaning the signals are instant.

I like to use the RSI as a trend\momentum indicator and not as an overbought or oversold indicator. I use the middle (50) as the baseline. When prices go above RSI 50 the trend is bullish and can indicate long positions. When below 50 it is considered bearish and can indicate short positions. Other traders use the 70 and 30 levels as overbought/oversold depending on the used strategy. The RSI indicator looks like this:

Source: Tradingview.com

The general concensus is that an RSI above 70 indicates that the security is overbought. In other words, the price this security is trading for is to high and should come down. So if RSI hits 70 or above this might indicate a sell signal or taking a short position (expecting the price will go down). Although RSI above 70 indicates the security is trading above it's fair value, that does not mean the price will go down.

Use tradingview to add indicators

I highly recommend using tradingview to add indicators to a chart. It has all the indicators you can think off and can add them for free (up to three indicators) to any chart you want. You can see that the levels 30 and 70 are marked with a dotted line. If you want you can remove these lines or give it another colour using Tradingview. You can also adjust the moving average used. You can also find RSI indicators made by the community that include other settings like RSI divergences.

Tradingview

Use Tradingview to (back)test your strategies and add hundreds of indicators created by the community.

View tool on Tradingview.com

RSI divergence

RSI is not only used to determine momentum but can also spot reversals or continuations of the trend. A reversal means that the trend is going in the opposite direction. From bullish to bearish or from bearish to bullish. These reversals can be spotted by looking at the price and the direction of the RSI. When the price is going up but the RSI is going down that means there is a divergence. This is also the case when RSI goes up but price is going down.

There are four types of divergences:

Regular bullish divergence
Regular bearish divergence
Hidden bullish divergence
Hidden bearish divergence

Regular bullish divergence

With a regular bullish divergence, the price is making lower highs but the oscillator (in this case the RSI) is making higher lows. A regular bullish divergence might indicate the end of the current trend. You’ll see regular bullish divergences mostly at the end of a downtrend. But that does not mean that every regular bullish divergence is a trend reversal.

Price is making lower highs
RSI is making higher lows
Indicating bullish reversal (price might go up)

Source: Tradingview.com

Regular bearish divergence

With a regular bearish divergence the price is making higher highs but the oscillator (in this case the RSI) is making lower highs. This might indicate the end of an uptrend.

Price is making higher highs
RSI is making lower highs
Indicating bearish reversal

Source: Tradingview.com

Hidden bullish divergence

With a hidden bullish divergence, the price is making a higher low while the RSI is making a lower low. This might indicate bullish trend continuation.

Price is making higher lows
RSI is making lower lows
Indicating bullish continuation

Source: Tradingview.com

As you have noticed, you can have multiple divergences in a row.

Hidden bearish divergence

With a hidden bearish divergence, price is making lower highs but RSI is making higher highs. This might indicate bearish trend continuation.

Price is making lower highs
RSI making higher highs
Indicating bearish continuation

Source: Tradingview.com

You can find many cheatsheets of RSI divergences online. Search for "RSI divergence overview" and you'll find a lot of examples. You can print these to learn the various types of divergences.

James Hardie Industries PLC Daily Relative Strength Index (RSI) Chart

3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

Leading momentum indicator, meaning the signals are instant.
Used to determine overbought and oversold areas much like the RSI.
Ranges between 0 and 100.
Above 80 is considered overbought.
Below 20 is considered oversold.
Consists of two lines named K and D.
K compares the highest high and lowest low on the selected price range.
The D line is a moving average of the K line.
Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of James Hardie Industries PLC. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the James Hardie Industries PLC price going up in the near term. +2
Trending down: The STOCH %K is trending down. -1

James Hardie Industries PLC Daily Stochastic Oscillator Chart

3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

Lagging or leading Momentum indicator
When the CCI is above zero, the price is above the historical average
When the CCI is below zero, the price is below the historical average
Used for spotting trends
- If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
- If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of James Hardie Industries PLC. The current cci is -70.80778447.

James Hardie Industries PLC Daily Commodity Channel Index (CCI) Chart

3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

Lagging momentum indicator
Ranges between +100 and -100
Considered overbought above +50
Considered oversold below -50
It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of James Hardie Industries PLC. The current cmo is -27.45254415.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1

James Hardie Industries PLC Daily Chande Momentum Oscillator (CMO) Chart

3.5 Williams %R

Shows the current price relative to the highest high over the last 14 days.

Lagging momentum indicator
Ranging between 0 and -100
Above -20 is considered overbought
Below -80 is considered oversold
Is prone to give false signals

Score

Let's take a look at the Williams %R of James Hardie Industries PLC. The current willr is -70.49382716.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that James Hardie Industries PLC is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.

James Hardie Industries PLC Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

Lagging volatility indicator
Uses 3 bands: one upper, one lower and one in the middle
Works best when the middle band reflects an intermediate trend (MA20).
When the price is moving closer to the upper band, the market might be overbought
When the price is moving closer to the lower band, the market might be oversold

Score

Let's take a look at the Bollinger Bands of James Hardie Industries PLC.

James Hardie Industries PLC Daily Bollinger Bands Chart

4.2 Average True Range (ATR)

Measures market volatility

Leading volatility indicator
Can be used to determine stop-loss positions
Calculated by:
- Current high minus the current low
- Current high minus the previous close
- Current low minus the previous close
The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of James Hardie Industries PLC. The current atr is 1.38663437.

James Hardie Industries PLC Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Measures market volatility

Leading momentum indicator
Calculation:
- If the closing price is above the previous closing price: OBV = previous OBV + current volume
- If the closing price is below the previous closing price: OBV = previous OBV - current volume
- If the closing price is the same as the previous closing price than the OBV is the same.
Can be used to confirm price trends
Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of James Hardie Industries PLC. The current obv is 4,044,389.

James Hardie Industries PLC Daily On-Balance Volume (OBV) Chart

5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

Lagging momentum indicator
Looks like RSI but uses volume as an extra metric (RSI only considers price)
Above 80 is considered overbought
Below 20 is considered oversold
Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of James Hardie Industries PLC. The current mfi is 25.17.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

MFI < 50: -1

James Hardie Industries PLC Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

Type	Notification	Date
Currently no notifications for James Hardie Industries PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

Date	Indicator	Signal
2023-11-30	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-04	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2023-12-05	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
2023-12-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-08	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-11	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2023-12-12	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-13	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-14	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-15	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-19	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-20	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-21	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-22	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-27	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2023-12-28	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2023-12-29	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2024-01-02	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-03	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-01-04	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-01-05	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-01-09	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-10	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-12	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-16	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-19	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-01-22	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-01-23	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-24	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-01-29	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-01-31	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-01	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-02	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-07	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-08	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-02-09	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-13	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-16	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-19	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-02-21	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-23	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-27	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-29	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-03-01	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2024-03-11	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
2024-03-12	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-03-14	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-15	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-03-19	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-21	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-03-25	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-26	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-28	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-02	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-03	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-04	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-09	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-04-10	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-11	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-12	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
2024-04-17	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-18	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-19	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-04-23	RSI	LONG ENTRY	SHORT CLOSE	30 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-04-24	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.

6.3. Candlestick Patterns

James Hardie Industries PLC Daily Candlestick Chart

Date	Candlestick Pattern

6.4. Technical Score

Let's check the technical score of James Hardie Industries PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	36.911
Ma 20	Greater than	Ma 50	57.564
Ma 50	Greater than	Ma 100	58.755
Ma 100	Greater than	Ma 200	56.663
Open	Greater than	Close	55.390
Total			3/5 (60.0%)

Create your own Symbol Scanner

Get notifications about James Hardie Industries PLC

I send you an email if I find something interesting about James Hardie Industries PLC.

James Hardie Industries PLC Buy, Hold or Sell?

Let's analyse James Hardie Industries PLC together

Get notifications about James Hardie Industries PLC

Quick analysis of James Hardie Industries PLC (30 sec.)

What can you expect buying and holding a share of James Hardie Industries PLC? (30 sec.)

How much money do you get?

What is your share worth?

+ What do you gain per year?

For what price can you sell your share?

1. Valuation of James Hardie Industries PLC (5 min.)

A$54.72

A$6.66

A$1.08 - A$18.21

A$7.73 - A$24.87

2. Growth of James Hardie Industries PLC (5 min.)

Is James Hardie Industries PLC growing?

How much money is James Hardie Industries PLC making?

How much money comes from the company's main activities?

3. Financial Health of James Hardie Industries PLC (5 min.)

4. Comparing to competitors in the Building Materials industry (5 min.)

Industry Rankings (Building Materials)

What can you expect buying and holding a share of James Hardie Industries PLC? (5 min.)

What can you expect buying and holding a share of James Hardie Industries PLC?

Speculation

Investing

How much money are you going to get?

When do you get the money?

How sure are you?

Linear %

Fundamentals of James Hardie Industries PLC

About James Hardie Industries PLC

Financial Health

Valuation

1.1. Profitability of James Hardie Industries PLC.

1.1. Profitability

1.1.1. Net Profit Margin

Trends

Compared to industry (Building Materials)

1.1.2. Return on Assets

Trends

Compared to industry (Building Materials)

1.1.3. Return on Equity

Trends

Compared to industry (Building Materials)

1.2. Operating Efficiency of James Hardie Industries PLC.

1.2. Operating Efficiency

1.2.1. Operating Margin

Trends

Compared to industry (Building Materials)

1.2.2. Operating Ratio

Trends

Compared to industry (Building Materials)

1.3. Liquidity of James Hardie Industries PLC.

1.3. Liquidity

1.3.1. Current Ratio

Trends

Compared to industry (Building Materials)

1.3.2. Quick Ratio

Trends

Compared to industry (Building Materials)

1.4. Solvency of James Hardie Industries PLC.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Trends

Compared to industry (Building Materials)

1.4.2. Debt to Equity Ratio

Trends

Compared to industry (Building Materials)

2. Market Valuation of James Hardie Industries PLC

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Trends

Compared to industry (Building Materials)

James Hardie Industries PLC
Buy, Hold or Sell?