> Total Assets | 605,714,000 | 2,724,014 | 2,235,259 | 2,098,722 | 2,105,164 | 2,041,809 | 2,068,094 | 2,082,214 | 2,233,648 | 2,191,833 | 2,199,125 | 2,253,894 | 2,372,666 | 2,283,768 | 2,317,099 | 1,843,822 | 2,604,721 | 2,639,829 | 2,729,739 | 0 | 3,127,063 | 2,606,512 | 3,453,284 | 2,950,093 | 3,726,565 | 3,447,817 | 3,547,274 | 3,704,816 | 3,824,427 | 3,971,685 | 3,899,684 | 4,059,371 | 4,159,022 | 4,101,709 | 4,171,277 | 4,243,866 | 4,481,283 | 4,702,415 | 4,661,536 | 4,898,101 | 4,892,973 | 4,777,904 | 4,756,614 | 5,043,819 | 5,099,159 | 5,110,696 | 5,082,732 | 5,073,337 | 5,172,421 | 5,380,414 | 5,159,352 | 5,302,199 | 5,332,715 | 5,216,961 | 5,010,433 | 5,363,218 | 5,685,642 | 5,746,968 | 5,642,257 | 5,810,393 | 6,441,815 | 6,545,018 | 6,037,573 | 6,332,990 | 6,659,927 | 9,068,577 | 8,965,365 | 8,961,977 | 9,751,871 | 9,162,370 | 9,164,375 | 8,992,590 | 9,427,910 | 9,337,838 | 9,366,088 | 9,529,000 | 10,368,000 | 10,307,000 | 10,324,000 | 10,576,000 | 11,845,000 | 12,001,000 | 12,577,000 | 10,506,000 | 14,297,000 | 14,618,000 | 14,079,000 |
| 14,079,000 | 14,618,000 | 14,297,000 | 10,506,000 | 12,577,000 | 12,001,000 | 11,845,000 | 10,576,000 | 10,324,000 | 10,307,000 | 10,368,000 | 9,529,000 | 9,366,088 | 9,337,838 | 9,427,910 | 8,992,590 | 9,164,375 | 9,162,370 | 9,751,871 | 8,961,977 | 8,965,365 | 9,068,577 | 6,659,927 | 6,332,990 | 6,037,573 | 6,545,018 | 6,441,815 | 5,810,393 | 5,642,257 | 5,746,968 | 5,685,642 | 5,363,218 | 5,010,433 | 5,216,961 | 5,332,715 | 5,302,199 | 5,159,352 | 5,380,414 | 5,172,421 | 5,073,337 | 5,082,732 | 5,110,696 | 5,099,159 | 5,043,819 | 4,756,614 | 4,777,904 | 4,892,973 | 4,898,101 | 4,661,536 | 4,702,415 | 4,481,283 | 4,243,866 | 4,171,277 | 4,101,709 | 4,159,022 | 4,059,371 | 3,899,684 | 3,971,685 | 3,824,427 | 3,704,816 | 3,547,274 | 3,447,817 | 3,726,565 | 2,950,093 | 3,453,284 | 2,606,512 | 3,127,063 | 0 | 2,729,739 | 2,639,829 | 2,604,721 | 1,843,822 | 2,317,099 | 2,283,768 | 2,372,666 | 2,253,894 | 2,199,125 | 2,191,833 | 2,233,648 | 2,082,214 | 2,068,094 | 2,041,809 | 2,105,164 | 2,098,722 | 2,235,259 | 2,724,014 | 605,714,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,657,236 | 1,961,167 | 1,983,378 | 1,838,601 | 1,988,095 | 2,409,659 | 2,283,891 | 2,219,586 | 2,164,404 | 2,434,196 | 2,447,133 | 2,359,611 | 2,557,774 | 3,112,000 | 3,016,000 | 2,946,000 | 3,185,000 | 3,917,000 | 1,583,000 | 3,776,000 | 3,885,000 | 4,668,000 | 4,634,000 | 4,079,000 |
| 4,079,000 | 4,634,000 | 4,668,000 | 3,885,000 | 3,776,000 | 1,583,000 | 3,917,000 | 3,185,000 | 2,946,000 | 3,016,000 | 3,112,000 | 2,557,774 | 2,359,611 | 2,447,133 | 2,434,196 | 2,164,404 | 2,219,586 | 2,283,891 | 2,409,659 | 1,988,095 | 1,838,601 | 1,983,378 | 1,961,167 | 1,657,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342,424 | 545,988 | 627,813 | 526,990 | 714,958 | 929,311 | 816,692 | 848,225 | 872,491 | 1,041,390 | 1,027,643 | 933,017 | 1,166,957 | 1,494,000 | 1,272,000 | 1,060,000 | 1,232,000 | 1,781,000 | 1,552,000 | 1,357,000 | 1,761,000 | 1,938,000 | 1,900,000 | 1,321,000 |
| 1,321,000 | 1,900,000 | 1,938,000 | 1,761,000 | 1,357,000 | 1,552,000 | 1,781,000 | 1,232,000 | 1,060,000 | 1,272,000 | 1,494,000 | 1,166,957 | 933,017 | 1,027,643 | 1,041,390 | 872,491 | 848,225 | 816,692 | 929,311 | 714,958 | 526,990 | 627,813 | 545,988 | 342,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643,000 | 542,000 | 730,000 | 945,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 | 32,000 | 41,000 | 40,000 | 21,000 | 31,000 | 77,000 | 79,000 | 135,000 | 39,000 | 0 |
| 0 | 39,000 | 135,000 | 79,000 | 77,000 | 31,000 | 21,000 | 40,000 | 41,000 | 32,000 | 33,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945,000 | 730,000 | 542,000 | 643,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 43,874,000 | 169,340 | 162,564 | 166,148 | 168,879 | 0 | 173,947 | 0 | 163,214 | 201,437 | 149,136 | 128,766 | 144,559 | 75,958 | 156,970 | 0 | 159,848 | 138,104 | 174,711 | 0 | 164,780 | 0 | 199,021 | 0 | 188,517 | 218,173 | 197,313 | 228,783 | 191,314 | 241,844 | 218,680 | 226,267 | 206,065 | 228,751 | 230,637 | 252,288 | 201,877 | 249,414 | 259,414 | 326,993 | 301,380 | 230,576 | 237,834 | 333,634 | 265,733 | 267,769 | 294,253 | 292,398 | 297,628 | 247,535 | 274,822 | 278,317 | 260,462 | 264,434 | 250,540 | 295,591 | 313,167 | 304,146 | 335,503 | 348,075 | 392,927 | 367,792 | 407,312 | 468,426 | 440,677 | 55,393 | 62,784 | 65,318 | 436,158 | 384,188 | 352,105 | 360,487 | 410,490 | 390,437 | 391,786 | 420,408 | 469,000 | 556,000 | 557,000 | 562,000 | 607,000 | 55,000 | 670,000 | 586,000 | 72,000 | 78,000 | 81,000 |
| 81,000 | 78,000 | 72,000 | 586,000 | 670,000 | 55,000 | 607,000 | 562,000 | 557,000 | 556,000 | 469,000 | 420,408 | 391,786 | 390,437 | 410,490 | 360,487 | 352,105 | 384,188 | 436,158 | 65,318 | 62,784 | 55,393 | 440,677 | 468,426 | 407,312 | 367,792 | 392,927 | 348,075 | 335,503 | 304,146 | 313,167 | 295,591 | 250,540 | 264,434 | 260,462 | 278,317 | 274,822 | 247,535 | 297,628 | 292,398 | 294,253 | 267,769 | 265,733 | 333,634 | 237,834 | 230,576 | 301,380 | 326,993 | 259,414 | 249,414 | 201,877 | 252,288 | 230,637 | 228,751 | 206,065 | 226,267 | 218,680 | 241,844 | 191,314 | 228,783 | 197,313 | 218,173 | 188,517 | 0 | 199,021 | 0 | 164,780 | 0 | 174,711 | 138,104 | 159,848 | 0 | 156,970 | 75,958 | 144,559 | 128,766 | 149,136 | 201,437 | 163,214 | 0 | 173,947 | 0 | 168,879 | 166,148 | 162,564 | 169,340 | 43,874,000 |
---|
Other Current Assets | 17,275,000 | 231,748 | 144,157 | 146,711 | 113,835 | 0 | 123,501 | 0 | 116,395 | 0 | 22 | 0 | 7,295 | 0 | 8,987 | 0 | 37,357 | 0 | 36,081 | 0 | 17,630 | 0 | 13,036 | 0 | 20,020 | 842 | 12,338 | 0 | 23,329 | 0 | 17,478 | 0 | 24,730 | 0 | 15,304 | 3,422 | 27,157 | 0 | 28,215 | 68 | 29,998 | 0 | 21,543 | 54 | 28,971 | 0 | 0 | 1 | 20,679 | 0 | 0 | 65 | 18,314 | 0 | 0 | 50 | 1,277 | 0 | 224 | 96 | 1,760 | 5,556 | 6,127 | 6,452 | 3,816 | 4,469 | 4,084 | 5,498 | 5,563 | 25,260 | 4,731 | 6,029 | 6,788 | 13,463 | 5,984 | 7,091 | 8,000 | 11,000 | 7,000 | 12,000 | 13,000 | 0 | 15,000 | 22,000 | -1,000 | 1,000 | -1,000 |
| -1,000 | 1,000 | -1,000 | 22,000 | 15,000 | 0 | 13,000 | 12,000 | 7,000 | 11,000 | 8,000 | 7,091 | 5,984 | 13,463 | 6,788 | 6,029 | 4,731 | 25,260 | 5,563 | 5,498 | 4,084 | 4,469 | 3,816 | 6,452 | 6,127 | 5,556 | 1,760 | 96 | 224 | 0 | 1,277 | 50 | 0 | 0 | 18,314 | 65 | 0 | 0 | 20,679 | 1 | 0 | 0 | 28,971 | 54 | 21,543 | 0 | 29,998 | 68 | 28,215 | 0 | 27,157 | 3,422 | 15,304 | 0 | 24,730 | 0 | 17,478 | 0 | 23,329 | 0 | 12,338 | 842 | 20,020 | 0 | 13,036 | 0 | 17,630 | 0 | 36,081 | 0 | 37,357 | 0 | 8,987 | 0 | 7,295 | 0 | 22 | 0 | 116,395 | 0 | 123,501 | 0 | 113,835 | 146,711 | 144,157 | 231,748 | 17,275,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,085,199 | 7,126,764 | 6,973,882 | 7,342,212 | 6,878,479 | 6,944,789 | 6,828,186 | 6,993,714 | 6,890,705 | 7,006,477 | 6,971,226 | 7,256,000 | 7,291,000 | 7,377,000 | 7,391,000 | 7,928,000 | 8,195,000 | 8,801,000 | 8,745,000 | 9,629,000 | 9,984,000 | 10,000,000 |
| 10,000,000 | 9,984,000 | 9,629,000 | 8,745,000 | 8,801,000 | 8,195,000 | 7,928,000 | 7,391,000 | 7,377,000 | 7,291,000 | 7,256,000 | 6,971,226 | 7,006,477 | 6,890,705 | 6,993,714 | 6,828,186 | 6,944,789 | 6,878,479 | 7,342,212 | 6,973,882 | 7,126,764 | 7,085,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 287,940,000 | 1,338,930 | 1,109,087 | 1,065,030 | 1,028,980 | 1,018,614 | 1,006,239 | 1,015,208 | 1,034,756 | 1,035,674 | 1,049,241 | 1,070,035 | 1,101,695 | 1,129,741 | 1,161,396 | 1,266,411 | 1,317,146 | 1,371,995 | 1,446,117 | 0 | 1,670,506 | 1,790,099 | 1,782,077 | 1,944,578 | 1,874,863 | 1,801,987 | 1,852,175 | 1,888,891 | 2,002,831 | 2,069,291 | 2,067,985 | 2,154,478 | 2,192,824 | 2,179,175 | 2,203,973 | 2,154,502 | 2,300,501 | 2,400,449 | 2,420,821 | 2,531,300 | 2,600,230 | 2,573,015 | 2,578,949 | 2,690,243 | 2,782,821 | 2,815,662 | 2,811,908 | 2,854,225 | 2,773,324 | 2,867,325 | 2,830,943 | 2,822,954 | 2,890,113 | 2,904,642 | 2,867,344 | 2,935,479 | 3,023,360 | 3,123,498 | 3,163,945 | 3,215,514 | 3,474,835 | 3,520,422 | 3,511,433 | 3,640,149 | 3,687,053 | 6,072,695 | 6,104,990 | 5,964,688 | 6,304,886 | 5,880,971 | 5,937,274 | 5,824,434 | 5,983,806 | 5,883,399 | 5,981,189 | 5,954,384 | 6,241,000 | 6,276,000 | 6,348,000 | 6,368,000 | 6,867,000 | 7,124,000 | 7,709,000 | 7,889,000 | 8,451,000 | 8,802,000 | 8,814,000 |
| 8,814,000 | 8,802,000 | 8,451,000 | 7,889,000 | 7,709,000 | 7,124,000 | 6,867,000 | 6,368,000 | 6,348,000 | 6,276,000 | 6,241,000 | 5,954,384 | 5,981,189 | 5,883,399 | 5,983,806 | 5,824,434 | 5,937,274 | 5,880,971 | 6,304,886 | 5,964,688 | 6,104,990 | 6,072,695 | 3,687,053 | 3,640,149 | 3,511,433 | 3,520,422 | 3,474,835 | 3,215,514 | 3,163,945 | 3,123,498 | 3,023,360 | 2,935,479 | 2,867,344 | 2,904,642 | 2,890,113 | 2,822,954 | 2,830,943 | 2,867,325 | 2,773,324 | 2,854,225 | 2,811,908 | 2,815,662 | 2,782,821 | 2,690,243 | 2,578,949 | 2,573,015 | 2,600,230 | 2,531,300 | 2,420,821 | 2,400,449 | 2,300,501 | 2,154,502 | 2,203,973 | 2,179,175 | 2,192,824 | 2,154,478 | 2,067,985 | 2,069,291 | 2,002,831 | 1,888,891 | 1,852,175 | 1,801,987 | 1,874,863 | 1,944,578 | 1,782,077 | 1,790,099 | 1,670,506 | 0 | 1,446,117 | 1,371,995 | 1,317,146 | 1,266,411 | 1,161,396 | 1,129,741 | 1,101,695 | 1,070,035 | 1,049,241 | 1,035,674 | 1,034,756 | 1,015,208 | 1,006,239 | 1,018,614 | 1,028,980 | 1,065,030 | 1,109,087 | 1,338,930 | 287,940,000 |
---|
Goodwill | 100,992,000 | 414,654 | 327,748 | 291,963 | 277,381 | 0 | 281,596 | 0 | 0 | 0 | 378,588 | 0 | 384,355 | 381,629 | 378,103 | 394,421 | 385,341 | 408,116 | 409,867 | 0 | 416,290 | 419,131 | 559,275 | 558,237 | 734,126 | 0 | 712,838 | 0 | 736,633 | 0 | 733,431 | 746,000 | 746,811 | 744,000 | 745,574 | 715,000 | 720,563 | 742,000 | 735,154 | 746,000 | 748,495 | 646,000 | 634,979 | 643,000 | 648,361 | 647,000 | 648,169 | 647,000 | 639,512 | 654,000 | 646,000 | 642,000 | 640,187 | 641,000 | 628,153 | 636,220 | 629,902 | 642,928 | 642,973 | 637,286 | 646,632 | 644,109 | 632,443 | 639,209 | 637,486 | 637,486 | 641,229 | 632,098 | 640,703 | 621,000 | 626,830 | 0 | 620,087 | 0 | 622,626 | 0 | 618,000 | 0 | 0 | 603,000 | 613,000 | 0 | 0 | 616,000 | 635,000 | 0 | 0 |
| 0 | 0 | 635,000 | 616,000 | 0 | 0 | 613,000 | 603,000 | 0 | 0 | 618,000 | 0 | 622,626 | 0 | 620,087 | 0 | 626,830 | 621,000 | 640,703 | 632,098 | 641,229 | 637,486 | 637,486 | 639,209 | 632,443 | 644,109 | 646,632 | 637,286 | 642,973 | 642,928 | 629,902 | 636,220 | 628,153 | 641,000 | 640,187 | 642,000 | 646,000 | 654,000 | 639,512 | 647,000 | 648,169 | 647,000 | 648,361 | 643,000 | 634,979 | 646,000 | 748,495 | 746,000 | 735,154 | 742,000 | 720,563 | 715,000 | 745,574 | 744,000 | 746,811 | 746,000 | 733,431 | 0 | 736,633 | 0 | 712,838 | 0 | 734,126 | 558,237 | 559,275 | 419,131 | 416,290 | 0 | 409,867 | 408,116 | 385,341 | 394,421 | 378,103 | 381,629 | 384,355 | 0 | 378,588 | 0 | 0 | 0 | 281,596 | 0 | 277,381 | 291,963 | 327,748 | 414,654 | 100,992,000 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,534 | 4,566 | 5,019 | 6,156 | 6,683 | 6,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,520 | 6,683 | 6,156 | 5,019 | 4,566 | 4,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 109,896,000 | 456,552 | 362,745 | 324,204 | 306,634 | 305,930 | 302,289 | 324,517 | 329,881 | 406,720 | 404,625 | 413,598 | 421,133 | 428,309 | 423,338 | 394,421 | 443,932 | 474,006 | 474,608 | 0 | 491,732 | 419,131 | 649,078 | 558,237 | 824,772 | 784,584 | 801,768 | 846,909 | 833,835 | 864,015 | 841,050 | 861,101 | 860,497 | 853,631 | 856,886 | 822,958 | 826,883 | 863,394 | 854,895 | 876,495 | 883,979 | 785,094 | 773,386 | 792,876 | 802,384 | 805,681 | 812,567 | 817,574 | 803,171 | 827,918 | 817,062 | 815,509 | 807,112 | 807,626 | 787,031 | 796,172 | 783,852 | 803,733 | 802,761 | 797,078 | 806,323 | 805,717 | 786,419 | 157,244 | 147,463 | 152,689 | 154,196 | 150,109 | 153,307 | 143,840 | 144,222 | 0 | 137,281 | 0 | 137,803 | 0 | 139,000 | 0 | 0 | 0 | 142,000 | 0 | 0 | 0 | 155,000 | 0 | 0 |
| 0 | 0 | 155,000 | 0 | 0 | 0 | 142,000 | 0 | 0 | 0 | 139,000 | 0 | 137,803 | 0 | 137,281 | 0 | 144,222 | 143,840 | 153,307 | 150,109 | 154,196 | 152,689 | 147,463 | 157,244 | 786,419 | 805,717 | 806,323 | 797,078 | 802,761 | 803,733 | 783,852 | 796,172 | 787,031 | 807,626 | 807,112 | 815,509 | 817,062 | 827,918 | 803,171 | 817,574 | 812,567 | 805,681 | 802,384 | 792,876 | 773,386 | 785,094 | 883,979 | 876,495 | 854,895 | 863,394 | 826,883 | 822,958 | 856,886 | 853,631 | 860,497 | 861,101 | 841,050 | 864,015 | 833,835 | 846,909 | 801,768 | 784,584 | 824,772 | 558,237 | 649,078 | 419,131 | 491,732 | 0 | 474,608 | 474,006 | 443,932 | 394,421 | 423,338 | 428,309 | 421,133 | 413,598 | 404,625 | 406,720 | 329,881 | 324,517 | 302,289 | 305,930 | 306,634 | 324,204 | 362,745 | 456,552 | 109,896,000 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,085,199 | 7,126,764 | 6,973,882 | 7,342,212 | 6,878,479 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 1,000 | 1,000 | 1,000 | -2,000 | 0 | 1,000 | 240,000 | 0 | 0 | 1,000 |
| 1,000 | 0 | 0 | 240,000 | 1,000 | 0 | -2,000 | 1,000 | 1,000 | 1,000 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 6,878,479 | 7,342,212 | 6,973,882 | 7,126,764 | 7,085,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 527,565,000 | 2,444,397 | 1,959,975 | 1,851,714 | 1,823,399 | 1,752,277 | 1,596,928 | 1,570,030 | 1,664,438 | 1,652,570 | 1,636,637 | 1,646,946 | 1,702,101 | 1,651,715 | 1,670,128 | 1,155,567 | 1,837,440 | 1,920,847 | 1,970,208 | 0 | 2,262,858 | 1,780,037 | 2,586,976 | 2,024,745 | 2,795,440 | 2,531,927 | 2,640,830 | 2,715,711 | 2,758,733 | 2,846,915 | 2,842,497 | 2,883,003 | 3,027,210 | 2,911,520 | 2,893,300 | 2,905,452 | 3,059,598 | 3,338,792 | 3,237,544 | 3,324,178 | 3,391,047 | 3,218,281 | 3,316,350 | 3,461,464 | 3,449,897 | 3,400,052 | 3,488,805 | 3,381,781 | 3,533,730 | 3,645,105 | 3,519,247 | 3,554,365 | 3,739,496 | 3,545,731 | 3,452,024 | 3,445,215 | 3,695,131 | 3,635,312 | 3,826,915 | 3,889,089 | 4,428,622 | 4,465,308 | 4,275,227 | 4,427,783 | 4,643,673 | 7,000,428 | 6,983,473 | 6,891,065 | 7,522,963 | 6,968,947 | 7,014,699 | 6,736,520 | 7,170,719 | 7,052,918 | 7,108,782 | 7,143,398 | 7,836,000 | 7,727,000 | 8,067,000 | 8,182,000 | 9,260,000 | 9,293,000 | 9,952,000 | 7,713,000 | 11,230,000 | 11,468,000 | 11,184,000 |
| 11,184,000 | 11,468,000 | 11,230,000 | 7,713,000 | 9,952,000 | 9,293,000 | 9,260,000 | 8,182,000 | 8,067,000 | 7,727,000 | 7,836,000 | 7,143,398 | 7,108,782 | 7,052,918 | 7,170,719 | 6,736,520 | 7,014,699 | 6,968,947 | 7,522,963 | 6,891,065 | 6,983,473 | 7,000,428 | 4,643,673 | 4,427,783 | 4,275,227 | 4,465,308 | 4,428,622 | 3,889,089 | 3,826,915 | 3,635,312 | 3,695,131 | 3,445,215 | 3,452,024 | 3,545,731 | 3,739,496 | 3,554,365 | 3,519,247 | 3,645,105 | 3,533,730 | 3,381,781 | 3,488,805 | 3,400,052 | 3,449,897 | 3,461,464 | 3,316,350 | 3,218,281 | 3,391,047 | 3,324,178 | 3,237,544 | 3,338,792 | 3,059,598 | 2,905,452 | 2,893,300 | 2,911,520 | 3,027,210 | 2,883,003 | 2,842,497 | 2,846,915 | 2,758,733 | 2,715,711 | 2,640,830 | 2,531,927 | 2,795,440 | 2,024,745 | 2,586,976 | 1,780,037 | 2,262,858 | 0 | 1,970,208 | 1,920,847 | 1,837,440 | 1,155,567 | 1,670,128 | 1,651,715 | 1,702,101 | 1,646,946 | 1,636,637 | 1,652,570 | 1,664,438 | 1,570,030 | 1,596,928 | 1,752,277 | 1,823,399 | 1,851,714 | 1,959,975 | 2,444,397 | 527,565,000 |
---|
> Total Current Liabilities | 340,938,000 | 1,499,463 | 1,315,171 | 1,069,125 | 1,165,914 | 1,359,189 | 1,069,408 | 1,149,581 | 1,164,096 | 952,452 | 1,036,412 | 800,952 | 1,011,208 | 927,228 | 987,424 | 561,962 | 1,164,109 | 887,767 | 1,254,636 | 0 | 1,445,714 | 940,075 | 1,672,394 | 1,003,842 | 1,926,646 | 1,653,756 | 1,678,437 | 1,807,689 | 1,836,166 | 1,908,665 | 1,974,321 | 2,122,350 | 2,224,770 | 2,146,727 | 2,181,829 | 2,163,311 | 2,475,644 | 2,750,474 | 2,704,901 | 2,788,407 | 2,589,835 | 2,462,609 | 2,573,930 | 2,835,944 | 2,883,847 | 2,751,617 | 2,678,558 | 2,575,013 | 2,973,158 | 2,967,171 | 3,007,509 | 3,092,370 | 3,022,879 | 3,053,550 | 2,944,228 | 3,001,036 | 3,436,069 | 3,375,495 | 3,495,181 | 3,532,884 | 4,022,712 | 4,063,542 | 3,871,956 | 4,056,432 | 4,187,186 | 4,597,759 | 4,529,780 | 4,596,335 | 5,046,015 | 4,734,888 | 4,753,282 | 4,478,281 | 4,740,877 | 4,637,231 | 4,659,092 | 4,717,416 | 5,325,000 | 5,210,000 | 5,532,000 | 5,679,000 | 6,525,000 | 3,571,000 | 6,815,000 | 6,862,000 | 7,827,000 | 7,780,000 | 7,469,000 |
| 7,469,000 | 7,780,000 | 7,827,000 | 6,862,000 | 6,815,000 | 3,571,000 | 6,525,000 | 5,679,000 | 5,532,000 | 5,210,000 | 5,325,000 | 4,717,416 | 4,659,092 | 4,637,231 | 4,740,877 | 4,478,281 | 4,753,282 | 4,734,888 | 5,046,015 | 4,596,335 | 4,529,780 | 4,597,759 | 4,187,186 | 4,056,432 | 3,871,956 | 4,063,542 | 4,022,712 | 3,532,884 | 3,495,181 | 3,375,495 | 3,436,069 | 3,001,036 | 2,944,228 | 3,053,550 | 3,022,879 | 3,092,370 | 3,007,509 | 2,967,171 | 2,973,158 | 2,575,013 | 2,678,558 | 2,751,617 | 2,883,847 | 2,835,944 | 2,573,930 | 2,462,609 | 2,589,835 | 2,788,407 | 2,704,901 | 2,750,474 | 2,475,644 | 2,163,311 | 2,181,829 | 2,146,727 | 2,224,770 | 2,122,350 | 1,974,321 | 1,908,665 | 1,836,166 | 1,807,689 | 1,678,437 | 1,653,756 | 1,926,646 | 1,003,842 | 1,672,394 | 940,075 | 1,445,714 | 0 | 1,254,636 | 887,767 | 1,164,109 | 561,962 | 987,424 | 927,228 | 1,011,208 | 800,952 | 1,036,412 | 952,452 | 1,164,096 | 1,149,581 | 1,069,408 | 1,359,189 | 1,165,914 | 1,069,125 | 1,315,171 | 1,499,463 | 340,938,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402,763 | 346,531 | 496,725 | 381,162 | 419,672 | 423,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423,685 | 419,672 | 381,162 | 496,725 | 346,531 | 402,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402,763 | 346,531 | 496,725 | 381,162 | 419,672 | 423,685 | 464,162 | 522,953 | 299,558 | 159,730 | 176,425 | 157,663 | 147,188 | 113,000 | 152,000 | 191,000 | 215,000 | 232,000 | 243,000 | 384,000 | 473,000 | 485,000 | 514,000 | 483,000 |
| 483,000 | 514,000 | 485,000 | 473,000 | 384,000 | 243,000 | 232,000 | 215,000 | 191,000 | 152,000 | 113,000 | 147,188 | 157,663 | 176,425 | 159,730 | 299,558 | 522,953 | 464,162 | 423,685 | 419,672 | 381,162 | 496,725 | 346,531 | 402,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 130,799,000 | 684,974 | 660,573 | 517,695 | 667,175 | 0 | 540,724 | 0 | 647,911 | 0 | 0 | 0 | 734,047 | 927,228 | 728,634 | 0 | 861,785 | 887,767 | 892,742 | 0 | 1,068,461 | 0 | 1,186,941 | 0 | 1,287,940 | 1,349,569 | 1,170,669 | 1,505,545 | 1,361,115 | 1,690,849 | 1,350,972 | 1,798,385 | 1,544,503 | 1,805,591 | 1,569,545 | 1,887,127 | 1,615,771 | 2,259,689 | 1,760,235 | 2,228,326 | 1,935,152 | 2,210,768 | 1,814,383 | 2,346,716 | 2,054,839 | 2,357,393 | 1,995,037 | 2,426,928 | 2,182,406 | 2,620,971 | 2,121,542 | 2,189,044 | 2,359,812 | 2,272,422 | 2,247,779 | 2,339,771 | 2,560,840 | 2,413,790 | 2,579,861 | 2,592,171 | 2,913,196 | 2,772,466 | 2,766,546 | 2,873,613 | 3,039,806 | 2,936,083 | 2,987,084 | 2,966,920 | 3,320,957 | 3,030,862 | 2,943,980 | 2,954,607 | 3,255,756 | 3,098,882 | 3,181,960 | 3,191,705 | 3,655,000 | 3,487,000 | 3,874,000 | 3,909,000 | 4,579,000 | 4,289,000 | 4,576,000 | 4,480,000 | 5,224,000 | 4,977,000 | 5,028,000 |
| 5,028,000 | 4,977,000 | 5,224,000 | 4,480,000 | 4,576,000 | 4,289,000 | 4,579,000 | 3,909,000 | 3,874,000 | 3,487,000 | 3,655,000 | 3,191,705 | 3,181,960 | 3,098,882 | 3,255,756 | 2,954,607 | 2,943,980 | 3,030,862 | 3,320,957 | 2,966,920 | 2,987,084 | 2,936,083 | 3,039,806 | 2,873,613 | 2,766,546 | 2,772,466 | 2,913,196 | 2,592,171 | 2,579,861 | 2,413,790 | 2,560,840 | 2,339,771 | 2,247,779 | 2,272,422 | 2,359,812 | 2,189,044 | 2,121,542 | 2,620,971 | 2,182,406 | 2,426,928 | 1,995,037 | 2,357,393 | 2,054,839 | 2,346,716 | 1,814,383 | 2,210,768 | 1,935,152 | 2,228,326 | 1,760,235 | 2,259,689 | 1,615,771 | 1,887,127 | 1,569,545 | 1,805,591 | 1,544,503 | 1,798,385 | 1,350,972 | 1,690,849 | 1,361,115 | 1,505,545 | 1,170,669 | 1,349,569 | 1,287,940 | 0 | 1,186,941 | 0 | 1,068,461 | 0 | 892,742 | 887,767 | 861,785 | 0 | 728,634 | 927,228 | 734,047 | 0 | 0 | 0 | 647,911 | 0 | 540,724 | 0 | 667,175 | 517,695 | 660,573 | 684,974 | 130,799,000 |
---|
Other Current Liabilities | 64,771,000 | 372,431 | 286,481 | 266,640 | 251,342 | 0 | 260,935 | 0 | 236,195 | 0 | 792,877 | 0 | 175,373 | 0 | 152,074 | 561,962 | 212,257 | 0 | 219,664 | 0 | 260,538 | 940,075 | 283,003 | 1,003,842 | 330,362 | 53,750 | 269,093 | 112,495 | 350,556 | 81,920 | 396,715 | 107,775 | 461,050 | 98,712 | 415,020 | 105,006 | 505,201 | 130,170 | 480,590 | 131,254 | 508,437 | 124,605 | 424,751 | 141,608 | 504,292 | 31,302 | 386,293 | 11,315 | 449,827 | 28,397 | 476,915 | 500,399 | 539,557 | 561,216 | 557,339 | 599,912 | 650,648 | 672,179 | 624,488 | 647,074 | 810,011 | 836,954 | 713,768 | 261,406 | 279,956 | 266,168 | 257,799 | 307,184 | 393,719 | 317,043 | 348,712 | 255,650 | 336,775 | 326,360 | 255,226 | 283,754 | 452,000 | 381,000 | 354,000 | 378,000 | 499,000 | 3,545,000 | 513,000 | 507,000 | 0 | -1,000 | -1,000 |
| -1,000 | -1,000 | 0 | 507,000 | 513,000 | 3,545,000 | 499,000 | 378,000 | 354,000 | 381,000 | 452,000 | 283,754 | 255,226 | 326,360 | 336,775 | 255,650 | 348,712 | 317,043 | 393,719 | 307,184 | 257,799 | 266,168 | 279,956 | 261,406 | 713,768 | 836,954 | 810,011 | 647,074 | 624,488 | 672,179 | 650,648 | 599,912 | 557,339 | 561,216 | 539,557 | 500,399 | 476,915 | 28,397 | 449,827 | 11,315 | 386,293 | 31,302 | 504,292 | 141,608 | 424,751 | 124,605 | 508,437 | 131,254 | 480,590 | 130,170 | 505,201 | 105,006 | 415,020 | 98,712 | 461,050 | 107,775 | 396,715 | 81,920 | 350,556 | 112,495 | 269,093 | 53,750 | 330,362 | 1,003,842 | 283,003 | 940,075 | 260,538 | 0 | 219,664 | 0 | 212,257 | 561,962 | 152,074 | 0 | 175,373 | 0 | 792,877 | 0 | 236,195 | 0 | 260,935 | 0 | 251,342 | 266,640 | 286,481 | 372,431 | 64,771,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,402,669 | 2,453,693 | 2,294,730 | 2,476,948 | 2,234,059 | 2,261,417 | 2,258,239 | 2,429,842 | 2,415,687 | 2,449,690 | 2,425,982 | 2,511,000 | 2,517,000 | 2,535,000 | 2,503,000 | 2,735,000 | 2,874,000 | 3,137,000 | 7,707,000 | 3,403,000 | 3,688,000 | 3,715,000 |
| 3,715,000 | 3,688,000 | 3,403,000 | 7,707,000 | 3,137,000 | 2,874,000 | 2,735,000 | 2,503,000 | 2,535,000 | 2,517,000 | 2,511,000 | 2,425,982 | 2,449,690 | 2,415,687 | 2,429,842 | 2,258,239 | 2,261,417 | 2,234,059 | 2,476,948 | 2,294,730 | 2,453,693 | 2,402,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 47,593 | 74,295 | 0 | 60,806 | 39,130 | 48,855 | 33,013 | 65,155 | 211,150 | 47,250 | 214,284 | 43,001 | 13,879 | 54,631 | 0 | 61,031 | 259,872 | 67,878 | 0 | 86,006 | 0 | 106,704 | 1 | 74,735 | 68,255 | 79,656 | 85,832 | 77,314 | 74,416 | 73,420 | 71,908 | 71,330 | 74,281 | 70,021 | 64,044 | 93,246 | 96,550 | 92,986 | 94,294 | 111,528 | 107,170 | 101,519 | 101,755 | 119,227 | 121,718 | 120,409 | 120,967 | 127,805 | 125,770 | 123,696 | 122,921 | 127,668 | 128,442 | 127,935 | 125,577 | 84,491 | 85,583 | 88,643 | 89,176 | 96,569 | 96,914 | 96,655 | 193,381 | 168,035 | 162,450 | 158,349 | 160,035 | 168,891 | 160,603 | 159,828 | 158,298 | 169,497 | 166,078 | 167,220 | 167,727 | 171,000 | 176,000 | 185,000 | 189,000 | 0 | 0 | 262,000 | 224,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 224,000 | 262,000 | 0 | 0 | 189,000 | 185,000 | 176,000 | 171,000 | 167,727 | 167,220 | 166,078 | 169,497 | 158,298 | 159,828 | 160,603 | 168,891 | 160,035 | 158,349 | 162,450 | 168,035 | 193,381 | 96,655 | 96,914 | 96,569 | 89,176 | 88,643 | 85,583 | 84,491 | 125,577 | 127,935 | 128,442 | 127,668 | 122,921 | 123,696 | 125,770 | 127,805 | 120,967 | 120,409 | 121,718 | 119,227 | 101,755 | 101,519 | 107,170 | 111,528 | 94,294 | 92,986 | 96,550 | 93,246 | 64,044 | 70,021 | 74,281 | 71,330 | 71,908 | 73,420 | 74,416 | 77,314 | 85,832 | 79,656 | 68,255 | 74,735 | 1 | 106,704 | 0 | 86,006 | 0 | 67,878 | 259,872 | 61,031 | 0 | 54,631 | 13,879 | 43,001 | 214,284 | 47,250 | 211,150 | 65,155 | 33,013 | 48,855 | 39,130 | 60,806 | 0 | 74,295 | 47,593 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,746 | 9,389 | 1,978 | 1,971 | 2,040 | 9,489 | 2,196 | 2,295 | 3,197 | 11,373 | 2,921 | 2,694 | 3,242 | 10,000 | 3,000 | 2,000 | 3,000 | 3,000 | 0 | 3,000 | 3,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,000 | 3,000 | 0 | 3,000 | 3,000 | 2,000 | 3,000 | 10,000 | 3,242 | 2,694 | 2,921 | 11,373 | 3,197 | 2,295 | 2,196 | 9,489 | 2,040 | 1,971 | 1,978 | 9,389 | 1,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 56,920,000 | 192,125 | 46,221 | 50,068 | 76,692 | 89,305 | 261,072 | 291,995 | 341,629 | 316,440 | 334,968 | 369,655 | 419,800 | 386,643 | 397,105 | 431,792 | 491,890 | 451,993 | 492,410 | 759,531 | 576,879 | 550,858 | 595,547 | 647,258 | 649,818 | 644,357 | 633,174 | 710,865 | 778,058 | 839,340 | 781,224 | 889,418 | 845,106 | 900,046 | 989,219 | 1,039,637 | 1,120,861 | 1,062,281 | 1,130,795 | 1,272,965 | 1,211,531 | 1,268,713 | 1,148,648 | 1,282,187 | 1,382,658 | 1,441,856 | 1,333,029 | 1,420,867 | 1,395,816 | 1,489,908 | 1,402,326 | 1,499,996 | 1,341,693 | 1,415,965 | 1,310,410 | 1,663,969 | 1,738,011 | 1,855,294 | 1,566,867 | 1,663,309 | 1,787,895 | 1,866,263 | 1,545,729 | 1,676,541 | 1,777,898 | 1,840,234 | 1,747,771 | 1,824,908 | 1,974,967 | 1,952,396 | 1,912,026 | 2,008,159 | 2,008,128 | 2,049,022 | 2,017,383 | 2,135,681 | 2,278,000 | 2,339,000 | 2,012,000 | 2,139,000 | 2,331,000 | 2,469,000 | 2,381,000 | 2,544,000 | 2,814,000 | 2,914,000 | 2,657,000 |
| 2,657,000 | 2,914,000 | 2,814,000 | 2,544,000 | 2,381,000 | 2,469,000 | 2,331,000 | 2,139,000 | 2,012,000 | 2,339,000 | 2,278,000 | 2,135,681 | 2,017,383 | 2,049,022 | 2,008,128 | 2,008,159 | 1,912,026 | 1,952,396 | 1,974,967 | 1,824,908 | 1,747,771 | 1,840,234 | 1,777,898 | 1,676,541 | 1,545,729 | 1,866,263 | 1,787,895 | 1,663,309 | 1,566,867 | 1,855,294 | 1,738,011 | 1,663,969 | 1,310,410 | 1,415,965 | 1,341,693 | 1,499,996 | 1,402,326 | 1,489,908 | 1,395,816 | 1,420,867 | 1,333,029 | 1,441,856 | 1,382,658 | 1,282,187 | 1,148,648 | 1,268,713 | 1,211,531 | 1,272,965 | 1,130,795 | 1,062,281 | 1,120,861 | 1,039,637 | 989,219 | 900,046 | 845,106 | 889,418 | 781,224 | 839,340 | 778,058 | 710,865 | 633,174 | 644,357 | 649,818 | 647,258 | 595,547 | 550,858 | 576,879 | 759,531 | 492,410 | 451,993 | 491,890 | 431,792 | 397,105 | 386,643 | 419,800 | 369,655 | 334,968 | 316,440 | 341,629 | 291,995 | 261,072 | 89,305 | 76,692 | 50,068 | 46,221 | 192,125 | 56,920,000 |
---|
Common Stock | 96,089,000 | 479,293 | 479,293 | 479,293 | 479,293 | 0 | 629,293 | 0 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 386,643 | 629,293 | 629,293 | 629,293 | 451,993 | 629,293 | 0 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,000 | 629,000 | 629,000 | 629,000 | 0 | 629,000 | 0 | 629,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 629,000 | 0 | 629,000 | 0 | 629,000 | 629,000 | 629,000 | 629,000 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 0 | 629,293 | 451,993 | 629,293 | 629,293 | 629,293 | 386,643 | 629,293 | 629,293 | 629,293 | 629,293 | 629,293 | 0 | 629,293 | 0 | 479,293 | 479,293 | 479,293 | 479,293 | 96,089,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | -6,060 | 0 | -6,060 | 0 | -6,060 | 0 | -6,060 | 0 | -6,060 | 0 | -6,060 | 0 | -6,060 | -859 | 0 | 0 | -6,060 | 0 | -6,060 | 0 | -6,060 | -6,060 | -6,060 | -6,060 | -1,215,000 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69,333 | -77,046 | -76,508 | -66,045 | -92,357 | -67,011 | -124,284 | -104,006 | -122,912 | -128,654 | -145,478 | -124,765 | -143,941 | -140,000 | -167,000 | -174,000 | -204,000 | -183,000 | 1,840,000 | -144,000 | -182,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | -182,000 | -144,000 | 1,840,000 | -183,000 | -204,000 | -174,000 | -167,000 | -140,000 | -143,941 | -124,765 | -145,478 | -128,654 | -122,912 | -104,006 | -124,284 | -67,011 | -92,357 | -66,045 | -76,508 | -77,046 | -69,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|