0 XP   0   0   0

JPMorgan Chase & Co










Financial Health of JPMorgan Chase & Co




Comparing to competitors in the Banks-Diversified industry




  Industry Rankings  


JPMorgan Chase & Co
Buy, Hold or Sell?

Should you buy, hold or sell JPMorgan Chase & Co?

I guess you are interested in JPMorgan Chase & Co. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse JPMorgan Chase & Co

Let's start. I'm going to help you getting a better view of JPMorgan Chase & Co. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is JPMorgan Chase & Co even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how JPMorgan Chase & Co is doing in the market. If the company is worth buying. The latest step is to find out how other investors value JPMorgan Chase & Co. The closing price on 2022-12-02 was $135.16 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
JPMorgan Chase & Co Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of JPMorgan Chase & Co.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit JPMorgan Chase & Co earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare JPMorgan Chase & Co to the Banks-Diversified industry mean.
  • A Net Profit Margin of 29.8% means that $0.30 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of JPMorgan Chase & Co:

  • The MRQ is 29.8%. The company is making a huge profit. +2
  • The TTM is 30.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ29.8%TTM30.1%-0.3%
TTM30.1%YOY41.1%-11.0%
TTM30.1%5Y30.2%-0.1%
5Y30.2%10Y27.1%+3.1%
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ29.8%29.8%0.0%
TTM30.1%30.8%-0.7%
YOY41.1%29.4%+11.7%
5Y30.2%25.7%+4.5%
10Y27.1%24.1%+3.0%
1.1.2. Return on Assets

Shows how efficient JPMorgan Chase & Co is using its assets to generate profit.

  • Above 5% is considered healthy but always compare JPMorgan Chase & Co to the Banks-Diversified industry mean.
  • 0.3% Return on Assets means that JPMorgan Chase & Co generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of JPMorgan Chase & Co:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.2%+0.0%
TTM0.2%YOY0.3%-0.1%
TTM0.2%5Y0.3%0.0%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.2%+0.1%
TTM0.2%0.2%+0.0%
YOY0.3%0.2%+0.1%
5Y0.3%0.2%+0.1%
10Y0.3%0.2%+0.1%
1.1.3. Return on Equity

Shows how efficient JPMorgan Chase & Co is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare JPMorgan Chase & Co to the Banks-Diversified industry mean.
  • 3.4% Return on Equity means JPMorgan Chase & Co generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of JPMorgan Chase & Co:

  • The MRQ is 3.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.2%+0.2%
TTM3.2%YOY4.4%-1.2%
TTM3.2%5Y3.2%0.0%
5Y3.2%10Y2.8%+0.4%
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%2.7%+0.7%
TTM3.2%2.8%+0.4%
YOY4.4%2.6%+1.8%
5Y3.2%2.8%+0.4%
10Y2.8%2.6%+0.2%

1.2. Operating Efficiency of JPMorgan Chase & Co.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient JPMorgan Chase & Co is operating .

  • Measures how much profit JPMorgan Chase & Co makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare JPMorgan Chase & Co to the Banks-Diversified industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of JPMorgan Chase & Co:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM33.2%-33.2%
TTM33.2%YOY55.3%-22.1%
TTM33.2%5Y49.1%-15.9%
5Y49.1%10Y45.7%+3.4%
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ-64.4%-64.4%
TTM33.2%45.0%-11.8%
YOY55.3%32.1%+23.2%
5Y49.1%38.3%+10.8%
10Y45.7%32.9%+12.8%
1.2.2. Operating Ratio

Measures how efficient JPMorgan Chase & Co is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Diversified industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of JPMorgan Chase & Co:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.285-0.285
TTM0.285YOY0.148+0.137
TTM0.2855Y0.652-0.367
5Y0.65210Y0.785-0.133
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.571-0.571
TTM0.2850.468-0.183
YOY0.1480.197-0.049
5Y0.6520.290+0.362
10Y0.7850.265+0.520

1.3. Liquidity of JPMorgan Chase & Co.

1.3. Liquidity
1.3.1. Current Ratio

Measures if JPMorgan Chase & Co is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Diversified industry mean).
  • A Current Ratio of 0.56 means the company has $0.56 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of JPMorgan Chase & Co:

  • The MRQ is 0.559. The company is unable to pay all its short-term debts. -2
  • The TTM is 3.887. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ0.559TTM3.887-3.328
TTM3.887YOY9.150-5.263
TTM3.8875Y7.885-3.998
5Y7.88510Y8.029-0.144
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5590.374+0.185
TTM3.8870.394+3.493
YOY9.1500.436+8.714
5Y7.8850.408+7.477
10Y8.0290.357+7.672
1.3.2. Quick Ratio

Measures if JPMorgan Chase & Co is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare JPMorgan Chase & Co to the Banks-Diversified industry mean.
  • A Quick Ratio of 0.10 means the company can pay off $0.10 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of JPMorgan Chase & Co:

  • The MRQ is 0.104. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 3.436. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.104TTM3.436-3.332
TTM3.436YOY4.833-1.397
TTM3.4365Y4.265-0.828
5Y4.26510Y4.415-0.151
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1040.089+0.015
TTM3.4360.076+3.360
YOY4.8330.078+4.755
5Y4.2650.077+4.188
10Y4.4150.065+4.350

1.4. Solvency of JPMorgan Chase & Co.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of JPMorgan Chase & Co assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare JPMorgan Chase & Co to Banks-Diversified industry mean.
  • A Debt to Asset Ratio of 0.92 means that JPMorgan Chase & Co assets are financed with 92.4% credit (debt) and the remaining percentage (100% - 92.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of JPMorgan Chase & Co:

  • The MRQ is 0.924. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.925. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.924TTM0.925-0.001
TTM0.925YOY0.922+0.003
TTM0.9255Y0.913+0.012
5Y0.91310Y0.909+0.004
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9240.939-0.015
TTM0.9250.937-0.012
YOY0.9220.934-0.012
5Y0.9130.933-0.020
10Y0.9090.933-0.024
1.4.2. Debt to Equity Ratio

Measures if JPMorgan Chase & Co is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare JPMorgan Chase & Co to the Banks-Diversified industry mean.
  • A Debt to Equity ratio of 1,210.3% means that company has $12.10 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of JPMorgan Chase & Co:

  • The MRQ is 12.103. The company is unable to pay all its debts with equity. -1
  • The TTM is 12.272. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ12.103TTM12.272-0.169
TTM12.272YOY11.771+0.501
TTM12.2725Y10.621+1.651
5Y10.62110Y10.107+0.514
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ12.10315.310-3.207
TTM12.27215.098-2.826
YOY11.77114.990-3.219
5Y10.62114.743-4.122
10Y10.10713.994-3.887

2. Market Valuation of JPMorgan Chase & Co

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings JPMorgan Chase & Co generates.

  • Above 15 is considered overpriced but always compare JPMorgan Chase & Co to the Banks-Diversified industry mean.
  • A PE ratio of 33.12 means the investor is paying $33.12 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of JPMorgan Chase & Co:

  • The EOD is 42.836. Good. +1
  • The MRQ is 33.119. Good. +1
  • The TTM is 43.311. Good. +1
Trends
Current periodCompared to+/- 
EOD42.836MRQ33.119+9.717
MRQ33.119TTM43.311-10.192
TTM43.311YOY38.078+5.233
TTM43.3115Y50.300-6.989
5Y50.30010Y38.429+11.872
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
EOD42.83624.848+17.988
MRQ33.11927.288+5.831
TTM43.31135.530+7.781
YOY38.07834.767+3.311
5Y50.30030.897+19.403
10Y38.42926.537+11.892
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of JPMorgan Chase & Co.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of JPMorgan Chase & Co:

  • The MRQ is 266.204. Seems overpriced? -1
  • The TTM is 135.383. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ266.204TTM135.383+130.821
TTM135.383YOY-924.896+1,060.279
TTM135.3835Y-183.252+318.635
5Y-183.25210Y257.911-441.163
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
MRQ266.204-0.114+266.318
TTM135.3830.203+135.180
YOY-924.8960.233-925.129
5Y-183.252-0.028-183.224
10Y257.911-0.061+257.972

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of JPMorgan Chase & Co is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Diversified industry mean).
  • A PB ratio of 1.06 means the investor is paying $1.06 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of JPMorgan Chase & Co:

  • The EOD is 1.376. Good. +1
  • The MRQ is 1.064. Good. +1
  • The TTM is 1.315. Good. +1
Trends
Current periodCompared to+/- 
EOD1.376MRQ1.064+0.312
MRQ1.064TTM1.315-0.250
TTM1.315YOY1.605-0.291
TTM1.3155Y1.391-0.077
5Y1.39110Y1.206+0.186
Compared to industry (Banks-Diversified)
PeriodCompanyIndustry (mean)+/- 
EOD1.3760.653+0.723
MRQ1.0640.680+0.384
TTM1.3150.765+0.550
YOY1.6050.626+0.979
5Y1.3910.683+0.708
10Y1.2060.704+0.502
2. Total Gains per Share

2.4. Latest News of JPMorgan Chase & Co

Does JPMorgan Chase & Co still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from JPMorgan Chase & Co to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-12-03
14:00
JPMorgan Chase & Co. (NYSE:JPM) insider upped their holding by 0.5% earlier this yearRead
2022-11-30
16:42
5 Big Investors Betting on ORCL StockRead
2022-11-29
15:01
JPMorgan Chase & Co. (NYSE:JPM) is largely controlled by institutional shareholders who own 70% of the companyRead
2022-11-25
15:00
JPMorgan Chase & Co. (JPM) is Attracting Investor Attention: Here is What You Should KnowRead
2022-11-25
14:03
A JPMorgan Chase & Co. (NYSE:JPM) insider increased their holdings by 0.5% last yearRead
2022-11-21
15:02
7 Must-Own Safe Havens as Market Selloff AcceleratesRead
2022-11-21
13:01
A JPMorgan Chase & Co. (NYSE:JPM) insider increased their holdings by 0.5% last yearRead
2022-11-17
12:00
A JPMorgan Chase & Co. (NYSE:JPM) insider increased their holdings by 0.5% last yearRead
2022-11-15
12:29
3 Dividend Stocks to Sell Right Now… and 1 to BuyRead
2022-11-14
15:00
JPMorgan Chase & Co. (JPM) Is a Trending Stock: Facts to Know Before Betting on ItRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of JPMorgan Chase & Co.

3.1. Institutions holding JPMorgan Chase & Co

Institutions are holding 70.381% of the shares of JPMorgan Chase & Co.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Vanguard Group Inc9.19210.853526962122927666551.0368
2022-06-30State Street Corporation4.43630.8781130126538-10634258-7.5548
2022-06-30Bank of America Corp1.9310.72575663892823462964.3216
2022-06-30Geode Capital Management, LLC1.67680.8098491830106946441.4326
2022-06-30Wellington Management Company LLP1.50991.00444428716711414712.6456
2022-03-31Morgan Stanley - Brokerage Accounts1.34630.72639489308-194373-0.4898
2022-06-30Capital World Investors1.33860.939439264733-5898912-13.0612
2022-06-30FMR Inc1.29480.426237979566-3298220-7.9903
2022-06-30Northern Trust Corp1.1860.839134786756-1135871-3.162
2022-06-30Massachusetts Financial Services Company1.12171.277332901099-469854-1.408
2022-06-30T. Rowe Price Associates, Inc.1.07960.450631667210597839323.2724
2022-06-30Capital Research & Mgmt Co - Division 31.03890.933730472203-2110463-6.4773
2022-06-30Bank of New York Mellon Corp0.97260.734285272959999923.6327
2022-06-30Wells Fargo & Co0.88320.902625906877-779019-2.9192
2022-06-30Ameriprise Financial Inc0.76870.8846225461493416891.5388
2022-06-30Royal Bank of Canada0.72960.7098214020251428040.6717
2022-06-30Legal & General Group PLC0.72130.8431211565378470944.1709
2022-06-30Capital Research Global Investors0.70.720220532761-16078410-43.9167
2022-06-30Dimensional Fund Advisors, Inc.0.68270.809200257686651333.4355
2022-06-30Franklin Resources Inc0.6731.102319739048343552221.0723
Total 33.283116.5694976254207-21239687-2.2%

3.2. Funds holding JPMorgan Chase & Co

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-09-30Vanguard Total Stock Mkt Idx Inv2.98560.8557875745474680230.5373
2022-09-30Vanguard Instl Ttl Stck Mkt Idx Tr2.98560.8646875745479811021.133
2022-09-30Vanguard 500 Index Investor2.26551.0094664502994221750.6394
2022-09-30SPDR® S&P 500 ETF Trust1.09661.0121321644172834570.8891
2022-08-31Fidelity® 500 Index1.0740.999931501190-35029-0.1111
2022-09-30iShares Core S&P 500 ETF0.88861.01526063265-10452-0.0401
2022-09-30Vanguard Value Index Inv0.87792.035325750828551680.2147
2022-09-30Financial Select Sector SPDR® ETF0.81049.221923769520-325752-1.3519
2022-09-30Vanguard Institutional Index I0.72531.012421273950-63628-0.2982
2022-09-30Vanguard Dividend Appreciation ETF0.62932.8553184595411294650.7063
2022-09-30MFS Large Cap Value Equity0.58183.341517066218-229659-1.3278
2022-09-30MFS Value A0.58183.341517066218-127183-0.7397
2022-09-30American Funds Washington Mutual A0.5781.304516953782437677934.7999
2022-09-30Capital Group Wash Mutual Invtrs Comp0.5781.304516953782437677934.7999
2022-09-30American Funds American Balanced A0.53630.914415731631421678636.6204
2022-06-30Vanguard Equity-Income Inv0.49283.236514454833225674418.5008
2022-09-30State St S&P 500® Indx SL Cl III0.47641.0028139735643084512.2572
2022-09-30Vanguard High Dividend Yield ETF0.42762.4429125417891521901.2284
2022-06-30Vanguard Wellington™ Inv0.37951.19711131489-1694947-13.2145
2022-06-30Blackrock Equity Index Non-Lendable0.34781.09610201149102011490
Total 19.318840.0632566656559+25741618+4.5%

3.3. Insider Transactions

Insiders are holding 0.922% of the shares of JPMorgan Chase & Co.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-10-26Peter ScherSELL1310125.0234973
2022-10-26Robin LeopoldSELL2000125.0719031
2022-10-26Douglas B PetnoSELL5139125.02248011
2022-10-17Mary E ErdoesSELL33515115.77533795
2022-08-11Chase & Co JpmorganBUY33293.2849955583
2022-04-19Ashley BaconSELL21012130.04178588
2022-04-14Jennifer PiepszakSELL4668126.1911135
2021-04-15Stacey FriedmanSELL16965150.9 
2021-04-15Mary E ErdoesSELL19188150.9 
2021-04-15Marianne LakeSELL13047150.9 
2021-04-15Ashley BaconSELL11930150.91 
2021-01-29Douglas B PetnoSELL22011129.84 
2020-11-24Marianne LakeSELL15808120.01 
2020-10-26Jennifer PiepszakSELL3297101.11 
2020-10-26Nicole GilesSELL2281100.98 
2020-07-15Mary E ErdoesSELL2455499.52 
2020-04-16Stephen B BurkeBUY7500087.99150043
2020-04-15Ashley BaconSELL1302791.12137243
2020-02-04Daniel E PintoSELL15212135.72458209
2020-01-27Douglas B. PetnoSELL62085131.94

4. Summary

4.1. Key Performance Indicators

The key performance indicators of JPMorgan Chase & Co compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.7280.419+312%2.143-19%1.280+35%1.146+51%
Book Value Growth--0.007-0.002+129%0.017-61%0.005+22%0.009-28%
Book Value Per Share--98.19297.301+1%93.097+5%85.933+14%74.573+32%
Book Value Per Share Growth--0.0180.004+329%0.023-23%0.015+18%0.016+13%
Current Ratio--0.5593.887-86%9.150-94%7.885-93%8.029-93%
Debt To Asset Ratio--0.9240.9250%0.922+0%0.913+1%0.909+2%
Debt To Equity Ratio--12.10312.272-1%11.771+3%10.621+14%10.107+20%
Dividend Per Share---0.853-100%1.033-100%0.907-100%0.705-100%
Eps--3.1552.970+6%3.952-20%2.678+18%2.050+54%
Eps Growth--0.124-0.054+143%0.046+170%-0.071+157%-0.258+307%
Gross Profit Margin--1.0000.924+8%0.944+6%0.902+11%0.936+7%
Net Profit Margin--0.2980.301-1%0.411-28%0.302-1%0.271+10%
Operating Margin---0.332-100%0.553-100%0.491-100%0.457-100%
Operating Ratio---0.285-100%0.148-100%0.652-100%0.785-100%
Pb Ratio1.376+23%1.0641.315-19%1.605-34%1.391-24%1.206-12%
Pe Ratio42.836+23%33.11943.311-24%38.078-13%50.300-34%38.429-14%
Peg Ratio--266.204135.383+97%-924.896+447%-183.252+169%257.911+3%
Price Per Share135.160+23%104.500127.945-18%149.633-30%119.618-13%92.306+13%
Price To Total Gains Ratio78.227+23%60.48222.445+169%53.366+13%49.270+23%51.093+18%
Profit Growth--11.174-5.633+150%3.851+190%-6.523+158%-45.110+504%
Quick Ratio--0.1043.436-97%4.833-98%4.265-98%4.415-98%
Return On Assets--0.0030.002+6%0.003-25%0.003-8%0.003+1%
Return On Equity--0.0340.032+5%0.044-23%0.032+4%0.028+19%
Revenue Growth--0.0610.024+159%0.004+1624%0.010+491%0.005+1164%
Total Gains Per Share--1.7281.272+36%3.176-46%2.187-21%1.851-7%
Total Gains Per Share Growth--0.025-0.286+1251%-0.159+738%-0.088+454%-0.158+734%
Usd Book Value--288018000000.000288546750000.0000%284123750000.000+1%271053800000.000+6%253095700000.000+14%
Usd Book Value Change Per Share--1.7280.419+312%2.143-19%1.280+35%1.146+51%
Usd Book Value Per Share--98.19297.301+1%93.097+5%85.933+14%74.573+32%
Usd Dividend Per Share---0.853-100%1.033-100%0.907-100%0.705-100%
Usd Eps--3.1552.970+6%3.952-20%2.678+18%2.050+54%
Usd Price Per Share135.160+23%104.500127.945-18%149.633-30%119.618-13%92.306+13%
Usd Profit--9737000000.0009266750000.000+5%12517750000.000-22%8863500000.000+10%7300775000.000+33%
Usd Revenue--32716000000.00030857750000.000+6%30415750000.000+8%29208550000.000+12%26553950000.000+23%
Usd Total Gains Per Share--1.7281.272+36%3.176-46%2.187-21%1.851-7%
 EOD+2 -3MRQTTM+26 -9YOY+14 -215Y+22 -1310Y+23 -12

4.2. Fundamental Score

Let's check the fundamental score of JPMorgan Chase & Co based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1542.836
Price to Book Ratio (EOD)Between0-11.376
Net Profit Margin (MRQ)Greater than00.298
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.104
Current Ratio (MRQ)Greater than10.559
Debt to Asset Ratio (MRQ)Less than10.924
Debt to Equity Ratio (MRQ)Less than112.103
Return on Equity (MRQ)Greater than0.150.034
Return on Assets (MRQ)Greater than0.050.003
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of JPMorgan Chase & Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.993
Ma 20Greater thanMa 50134.089
Ma 50Greater thanMa 100122.319
Ma 100Greater thanMa 200119.148
OpenGreater thanClose134.490
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets3,773,884,000
Total Liabilities3,485,866,000
Total Stockholder Equity288,018,000
 As reported
Total Liabilities 3,485,866,000
Total Stockholder Equity+ 288,018,000
Total Assets = 3,773,884,000

Assets

Total Assets3,773,884,000
Total Current Assets1,779,881,000
Long-term Assets1,779,881,000
Total Current Assets
Cash And Cash Equivalents 644,187,000
Short-term Investments 188,140,000
Net Receivables 143,905,000
Inventory 569,000
Other Current Assets 326,760,000
Total Current Assets  (as reported)1,779,881,000
Total Current Assets  (calculated)1,303,561,000
+/- 476,320,000
Long-term Assets
Property Plant Equipment 27,199,000
Goodwill 51,461,000
Long Term Investments 1,032,199,000
Intangible Assets 60,806,000
Long-term Assets  (as reported)0
Long-term Assets  (calculated)1,171,665,000
+/- 1,171,665,000

Liabilities & Shareholders' Equity

Total Current Liabilities3,186,314,000
Long-term Liabilities-
Total Stockholder Equity288,018,000
Total Current Liabilities
Short Long Term Debt 47,866,000
Accounts payable 2,708,631,000
Other Current Liabilities 133,175,000
Total Current Liabilities  (as reported)3,186,314,000
Total Current Liabilities  (calculated)2,889,672,000
+/- 296,642,000
Long-term Liabilities
Long term Debt Total 287,473,000
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)287,473,000
+/- 287,473,000
Total Stockholder Equity
Common Stock4,105,000
Retained Earnings 288,776,000
Capital Surplus 88,865,000
Other Stockholders Equity -19,134,000
Total Stockholder Equity (as reported)288,018,000
Total Stockholder Equity (calculated)362,612,000
+/- 74,594,000
Other
Capital Stock36,943,000
Common Stock Shares Outstanding 2,933,200
Liabilities and Stockholders Equity 3,773,884,000
Net Invested Capital 723,694,000
Net Tangible Assets 202,514,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-03-311988-03-311987-03-311986-03-31
> Total Assets 
0
0
0
0
71,513,000
74,150,000
75,216,000
74,444,000
73,019,000
72,489,000
74,130,000
73,729,000
138,930,000
136,171,000
142,405,000
138,833,000
139,655,000
147,495,000
145,522,000
149,408,000
149,888,000
166,037,000
168,921,000
169,334,000
171,423,000
185,281,000
178,531,000
187,853,000
182,926,000
301,984,000
321,761,000
322,604,000
336,099,000
340,338,000
352,033,000
366,574,000
365,521,000
365,715,000
366,995,000
356,450,000
365,875,000
361,258,000
356,868,000
371,044,000
406,105,000
391,484,000
396,045,000
425,816,000
715,348,000
713,624,000
712,702,000
799,300,000
693,575,000
693,575,000
740,546,000
741,759,000
758,800,000
755,156,000
802,603,000
792,700,000
770,912,000
801,078,000
817,763,000
1,138,469,000
1,157,248,000
1,178,305,000
1,171,283,000
1,203,033,000
1,198,942,000
1,273,282,000
1,328,001,000
1,338,029,000
1,351,520,000
1,408,918,000
1,458,042,000
1,479,575,000
1,562,147,000
1,642,862,000
1,775,670,000
2,251,469,000
2,175,052,000
2,079,188,000
2,026,642,000
2,041,009,000
2,031,989,000
2,135,796,000
2,014,019,000
2,141,595,000
2,117,605,000
2,198,161,000
2,246,764,000
2,289,240,000
2,265,792,000
2,320,330,000
2,290,146,000
2,321,284,000
2,359,141,000
2,389,349,000
2,439,494,000
2,463,309,000
2,415,689,000
2,476,986,000
2,520,336,000
2,527,005,000
2,573,126,000
2,577,148,000
2,449,599,000
2,417,121,000
2,351,698,000
2,423,808,000
2,466,096,000
2,521,029,000
2,490,972,000
2,546,290,000
2,563,174,000
2,563,074,000
2,533,600,000
2,609,785,000
2,590,050,000
2,615,183,000
2,622,532,000
2,737,188,000
2,727,379,000
2,764,661,000
2,687,379,000
3,139,431,000
3,213,115,000
3,246,076,000
3,386,071,000
3,689,336,000
3,684,256,000
3,757,576,000
3,743,567,000
3,954,687,000
3,841,314,000
3,773,884,000
3,773,884,0003,841,314,0003,954,687,0003,743,567,0003,757,576,0003,684,256,0003,689,336,0003,386,071,0003,246,076,0003,213,115,0003,139,431,0002,687,379,0002,764,661,0002,727,379,0002,737,188,0002,622,532,0002,615,183,0002,590,050,0002,609,785,0002,533,600,0002,563,074,0002,563,174,0002,546,290,0002,490,972,0002,521,029,0002,466,096,0002,423,808,0002,351,698,0002,417,121,0002,449,599,0002,577,148,0002,573,126,0002,527,005,0002,520,336,0002,476,986,0002,415,689,0002,463,309,0002,439,494,0002,389,349,0002,359,141,0002,321,284,0002,290,146,0002,320,330,0002,265,792,0002,289,240,0002,246,764,0002,198,161,0002,117,605,0002,141,595,0002,014,019,0002,135,796,0002,031,989,0002,041,009,0002,026,642,0002,079,188,0002,175,052,0002,251,469,0001,775,670,0001,642,862,0001,562,147,0001,479,575,0001,458,042,0001,408,918,0001,351,520,0001,338,029,0001,328,001,0001,273,282,0001,198,942,0001,203,033,0001,171,283,0001,178,305,0001,157,248,0001,138,469,000817,763,000801,078,000770,912,000792,700,000802,603,000755,156,000758,800,000741,759,000740,546,000693,575,000693,575,000799,300,000712,702,000713,624,000715,348,000425,816,000396,045,000391,484,000406,105,000371,044,000356,868,000361,258,000365,875,000356,450,000366,995,000365,715,000365,521,000366,574,000352,033,000340,338,000336,099,000322,604,000321,761,000301,984,000182,926,000187,853,000178,531,000185,281,000171,423,000169,334,000168,921,000166,037,000149,888,000149,408,000145,522,000147,495,000139,655,000138,833,000142,405,000136,171,000138,930,00073,729,00074,130,00072,489,00073,019,00074,444,00075,216,00074,150,00071,513,0000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
692,428,000
691,188,000
689,292,000
777,349,000
671,936,000
671,936,000
718,433,000
721,645,000
363,934,000
369,613,000
418,991,000
432,049,000
387,235,000
404,267,000
441,220,000
646,918,000
651,726,000
683,770,000
690,183,000
691,914,000
704,726,000
732,353,000
738,925,000
741,835,000
940,720,000
813,079,000
745,763,000
766,805,000
995,196,000
905,395,000
908,044,000
1,349,772,000
1,461,132,000
1,241,107,000
1,206,815,000
1,166,173,000
1,219,157,000
1,285,896,000
1,228,880,000
1,348,866,000
1,304,534,000
1,784,133,000
1,843,540,000
1,876,670,000
1,474,232,000
1,409,099,000
1,445,959,000
1,436,160,000
1,574,201,000
1,590,584,000
1,609,382,000
1,715,910,000
1,719,117,000
1,676,907,000
1,692,863,000
1,749,786,000
1,874,013,000
1,937,230,000
1,830,563,000
1,812,479,000
1,761,146,000
1,833,409,000
1,870,707,000
1,948,733,000
1,875,579,000
1,958,858,000
1,977,387,000
1,952,938,000
1,943,308,000
2,032,771,000
2,004,371,000
2,020,465,000
1,966,780,000
2,011,406,000
1,960,338,000
1,935,167,000
1,910,405,000
2,202,822,000
2,236,918,000
2,317,478,000
2,375,281,000
2,647,936,000
2,654,491,000
2,680,649,000
2,674,977,000
979,384,000
145,444,000
1,779,881,000
1,779,881,000145,444,000979,384,0002,674,977,0002,680,649,0002,654,491,0002,647,936,0002,375,281,0002,317,478,0002,236,918,0002,202,822,0001,910,405,0001,935,167,0001,960,338,0002,011,406,0001,966,780,0002,020,465,0002,004,371,0002,032,771,0001,943,308,0001,952,938,0001,977,387,0001,958,858,0001,875,579,0001,948,733,0001,870,707,0001,833,409,0001,761,146,0001,812,479,0001,830,563,0001,937,230,0001,874,013,0001,749,786,0001,692,863,0001,676,907,0001,719,117,0001,715,910,0001,609,382,0001,590,584,0001,574,201,0001,436,160,0001,445,959,0001,409,099,0001,474,232,0001,876,670,0001,843,540,0001,784,133,0001,304,534,0001,348,866,0001,228,880,0001,285,896,0001,219,157,0001,166,173,0001,206,815,0001,241,107,0001,461,132,0001,349,772,000908,044,000905,395,000995,196,000766,805,000745,763,000813,079,000940,720,000741,835,000738,925,000732,353,000704,726,000691,914,000690,183,000683,770,000651,726,000646,918,000441,220,000404,267,000387,235,000432,049,000418,991,000369,613,000363,934,000721,645,000718,433,000671,936,000671,936,000777,349,000689,292,000691,188,000692,428,000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
6,866,000
6,567,000
6,293,000
6,058,000
6,295,000
4,811,000
5,798,000
6,004,000
10,616,000
7,720,000
9,322,000
8,756,000
10,692,000
11,577,000
11,413,000
12,255,000
12,882,000
12,172,000
13,924,000
13,336,000
14,481,000
10,537,000
10,659,000
10,808,000
11,743,000
17,103,000
19,096,000
18,162,000
22,949,000
17,647,000
20,921,000
18,519,000
18,590,000
18,371,000
21,661,000
18,462,000
24,280,000
21,743,000
21,888,000
22,346,000
44,305,000
19,250,000
22,007,000
22,916,000
32,305,000
30,350,000
36,122,000
31,640,000
35,343,000
35,343,000
32,395,000
31,606,000
28,160,000
29,125,000
33,791,000
29,186,000
30,443,000
55,019,000
62,660,000
63,897,000
56,848,000
51,924,000
44,172,000
47,373,000
58,331,000
47,448,000
52,827,000
53,409,000
53,959,000
62,809,000
77,185,000
59,480,000
51,610,000
59,302,000
49,405,000
88,722,000
165,034,000
116,546,000
87,015,000
80,691,000
89,436,000
90,436,000
72,236,000
55,037,000
49,240,000
104,311,000
200,346,000
185,643,000
144,881,000
170,411,000
175,249,000
157,687,000
175,537,000
303,159,000
340,532,000
402,109,000
355,822,000
398,852,000
421,432,000
439,684,000
512,308,000
529,204,000
422,902,000
397,454,000
360,505,000
378,408,000
365,305,000
417,590,000
389,635,000
460,395,000
449,161,000
457,804,000
430,121,000
414,812,000
405,180,000
419,097,000
278,793,000
302,604,000
268,038,000
256,597,000
263,631,000
367,534,000
493,729,000
487,522,000
527,609,000
711,072,000
705,421,000
759,869,000
740,834,000
754,532,000
669,260,000
644,187,000
644,187,000669,260,000754,532,000740,834,000759,869,000705,421,000711,072,000527,609,000487,522,000493,729,000367,534,000263,631,000256,597,000268,038,000302,604,000278,793,000419,097,000405,180,000414,812,000430,121,000457,804,000449,161,000460,395,000389,635,000417,590,000365,305,000378,408,000360,505,000397,454,000422,902,000529,204,000512,308,000439,684,000421,432,000398,852,000355,822,000402,109,000340,532,000303,159,000175,537,000157,687,000175,249,000170,411,000144,881,000185,643,000200,346,000104,311,00049,240,00055,037,00072,236,00090,436,00089,436,00080,691,00087,015,000116,546,000165,034,00088,722,00049,405,00059,302,00051,610,00059,480,00077,185,00062,809,00053,959,00053,409,00052,827,00047,448,00058,331,00047,373,00044,172,00051,924,00056,848,00063,897,00062,660,00055,019,00030,443,00029,186,00033,791,00029,125,00028,160,00031,606,00032,395,00035,343,00035,343,00031,640,00036,122,00030,350,00032,305,00022,916,00022,007,00019,250,00044,305,00022,346,00021,888,00021,743,00024,280,00018,462,00021,661,00018,371,00018,590,00018,519,00020,921,00017,647,00022,949,00018,162,00019,096,00017,103,00011,743,00010,808,00010,659,00010,537,00014,481,00013,336,00013,924,00012,172,00012,882,00012,255,00011,413,00011,577,00010,692,0008,756,0009,322,0007,720,00010,616,0006,004,0005,798,0004,811,0006,295,0006,058,0006,293,0006,567,0006,866,0000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,807,000
0
0
0
76,470,000
0
0
0
74,751,000
0
0
0
87,043,000
0
0
0
123,034,000
0
0
0
155,642,000
0
0
0
52,346,000
0
0
0
85,406,000
0
0
0
205,909,000
0
0
0
360,365,000
0
0
0
316,318,000
0
0
0
364,781,000
0
0
0
371,145,000
360,382,000
327,719,000
316,560,000
329,977,000
315,932,000
330,165,000
338,204,000
298,752,000
281,872,000
266,201,000
256,491,000
241,754,000
237,391,000
224,799,000
220,390,000
238,891,000
232,937,000
215,697,000
216,209,000
202,225,000
209,146,000
202,009,000
200,030,000
230,394,000
236,516,000
276,357,000
353,421,000
350,699,000
382,980,000
457,408,000
355,298,000
355,951,000
315,402,000
219,962,000
237,969,000
290,257,000
292,756,000
206,907,000
188,140,000
188,140,000206,907,000292,756,000290,257,000237,969,000219,962,000315,402,000355,951,000355,298,000457,408,000382,980,000350,699,000353,421,000276,357,000236,516,000230,394,000200,030,000202,009,000209,146,000202,225,000216,209,000215,697,000232,937,000238,891,000220,390,000224,799,000237,391,000241,754,000256,491,000266,201,000281,872,000298,752,000338,204,000330,165,000315,932,000329,977,000316,560,000327,719,000360,382,000371,145,000000364,781,000000316,318,000000360,365,000000205,909,00000085,406,00000052,346,000000155,642,000000123,034,00000087,043,00000074,751,00000076,470,00000077,807,000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
1,114,000
987,000
1,175,000
1,315,000
968,000
989,000
903,000
940,000
1,187,000
1,217,000
1,283,000
1,211,000
1,086,000
1,013,000
1,118,000
1,140,000
1,106,000
986,000
1,029,000
1,106,000
1,190,000
1,224,000
1,197,000
1,301,000
1,328,000
2,489,000
2,534,000
2,828,000
3,020,000
3,215,000
3,445,000
3,685,000
3,359,000
2,873,000
2,867,000
2,573,000
2,316,000
2,243,000
2,103,000
2,267,000
2,505,000
2,369,000
2,399,000
2,806,000
20,618,000
15,352,000
17,080,000
18,253,000
14,799,000
14,799,000
15,351,000
14,550,000
14,137,000
12,962,000
13,459,000
13,995,000
12,356,000
13,250,000
15,050,000
50,355,000
53,131,000
49,582,000
52,132,000
57,638,000
52,161,000
50,686,000
24,418,000
21,178,000
22,891,000
23,663,000
26,716,000
26,401,000
24,823,000
50,989,000
64,294,000
104,232,000
60,987,000
52,168,000
61,302,000
59,948,000
67,427,000
53,991,000
61,295,000
160,517,000
70,147,000
79,236,000
80,292,000
72,080,000
61,478,000
64,833,000
67,939,000
62,989,000
60,933,000
144,817,000
81,562,000
133,057,000
65,160,000
73,122,000
77,096,000
147,957,000
70,079,000
70,006,000
69,642,000
57,926,000
46,605,000
57,649,000
64,911,000
64,333,000
52,330,000
60,038,000
64,038,000
61,757,000
67,729,000
72,659,000
75,669,000
78,792,000
73,200,000
72,240,000
88,399,000
88,988,000
72,861,000
122,064,000
72,260,000
76,945,000
90,503,000
114,754,000
125,253,000
116,395,000
102,570,000
152,207,000
145,442,000
143,905,000
143,905,000145,442,000152,207,000102,570,000116,395,000125,253,000114,754,00090,503,00076,945,00072,260,000122,064,00072,861,00088,988,00088,399,00072,240,00073,200,00078,792,00075,669,00072,659,00067,729,00061,757,00064,038,00060,038,00052,330,00064,333,00064,911,00057,649,00046,605,00057,926,00069,642,00070,006,00070,079,000147,957,00077,096,00073,122,00065,160,000133,057,00081,562,000144,817,00060,933,00062,989,00067,939,00064,833,00061,478,00072,080,00080,292,00079,236,00070,147,000160,517,00061,295,00053,991,00067,427,00059,948,00061,302,00052,168,00060,987,000104,232,00064,294,00050,989,00024,823,00026,401,00026,716,00023,663,00022,891,00021,178,00024,418,00050,686,00052,161,00057,638,00052,132,00049,582,00053,131,00050,355,00015,050,00013,250,00012,356,00013,995,00013,459,00012,962,00014,137,00014,550,00015,351,00014,799,00014,799,00018,253,00017,080,00015,352,00020,618,0002,806,0002,399,0002,369,0002,505,0002,267,0002,103,0002,243,0002,316,0002,573,0002,867,0002,873,0003,359,0003,685,0003,445,0003,215,0003,020,0002,828,0002,534,0002,489,0001,328,0001,301,0001,197,0001,224,0001,190,0001,106,0001,029,000986,0001,106,0001,140,0001,118,0001,013,0001,086,0001,211,0001,283,0001,217,0001,187,000940,000903,000989,000968,0001,315,0001,175,000987,0001,114,0000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
639,505,000
645,486,000
636,090,000
727,456,000
0
621,794,000
670,687,000
675,489,000
321,637,000
327,526,000
371,741,000
388,868,000
344,436,000
335,998,000
363,510,000
532,666,000
541,747,000
582,264,000
593,879,000
586,903,000
594,234,000
634,219,000
661,680,000
667,248,000
811,524,000
726,607,000
641,862,000
680,924,000
833,357,000
795,104,000
794,345,000
1,156,818,000
1,029,202,000
1,072,393,000
1,058,498,000
1,025,534,000
701,929,000
1,141,469,000
1,095,349,000
1,133,312,000
868,829,000
1,600,586,000
1,562,902,000
1,618,947,000
903,092,000
1,173,855,000
1,202,771,000
1,215,484,000
966,586,000
782,226,000
859,569,000
864,184,000
968,158,000
889,001,000
864,170,000
823,941,000
992,874,000
1,056,148,000
1,071,818,000
1,100,608,000
1,112,282,000
1,159,961,000
1,215,692,000
1,246,420,000
1,194,723,000
1,205,488,000
1,248,491,000
1,217,168,000
1,243,233,000
1,336,154,000
1,321,513,000
1,322,546,000
1,384,393,000
1,400,046,000
1,327,544,000
1,236,161,000
1,223,214,000
1,330,244,000
1,213,521,000
1,397,713,000
1,401,218,000
1,506,708,000
1,603,855,000
1,566,416,000
1,541,316,000
224,852,000
-972,644,000
326,760,000
326,760,000-972,644,000224,852,0001,541,316,0001,566,416,0001,603,855,0001,506,708,0001,401,218,0001,397,713,0001,213,521,0001,330,244,0001,223,214,0001,236,161,0001,327,544,0001,400,046,0001,384,393,0001,322,546,0001,321,513,0001,336,154,0001,243,233,0001,217,168,0001,248,491,0001,205,488,0001,194,723,0001,246,420,0001,215,692,0001,159,961,0001,112,282,0001,100,608,0001,071,818,0001,056,148,000992,874,000823,941,000864,170,000889,001,000968,158,000864,184,000859,569,000782,226,000966,586,0001,215,484,0001,202,771,0001,173,855,000903,092,0001,618,947,0001,562,902,0001,600,586,000868,829,0001,133,312,0001,095,349,0001,141,469,000701,929,0001,025,534,0001,058,498,0001,072,393,0001,029,202,0001,156,818,000794,345,000795,104,000833,357,000680,924,000641,862,000726,607,000811,524,000667,248,000661,680,000634,219,000594,234,000586,903,000593,879,000582,264,000541,747,000532,666,000363,510,000335,998,000344,436,000388,868,000371,741,000327,526,000321,637,000675,489,000670,687,000621,794,0000727,456,000636,090,000645,486,000639,505,000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,920,000
22,436,000
23,410,000
21,951,000
21,639,000
21,639,000
22,113,000
20,114,000
394,866,000
385,543,000
383,612,000
360,651,000
383,677,000
396,811,000
376,543,000
491,551,000
505,522,000
494,535,000
481,100,000
511,119,000
494,216,000
540,929,000
589,076,000
596,194,000
410,800,000
595,839,000
712,279,000
712,770,000
566,951,000
737,467,000
867,626,000
901,697,000
713,920,000
838,081,000
819,827,000
874,836,000
812,832,000
849,900,000
785,139,000
792,729,000
813,071,000
414,028,000
403,224,000
412,570,000
791,560,000
911,231,000
844,187,000
885,124,000
784,940,000
798,765,000
830,112,000
747,399,000
696,572,000
800,079,000
827,473,000
777,219,000
699,113,000
639,918,000
619,036,000
604,642,000
590,552,000
590,399,000
595,389,000
572,296,000
615,393,000
587,432,000
585,787,000
610,136,000
590,292,000
577,014,000
585,679,000
594,718,000
655,752,000
725,782,000
767,041,000
829,494,000
776,974,000
936,609,000
976,197,000
928,598,000
1,010,790,000
1,041,400,000
1,029,765,000
1,076,927,000
1,068,590,000
1,135,512,000
1,102,193,000
0
01,102,193,0001,135,512,0001,068,590,0001,076,927,0001,029,765,0001,041,400,0001,010,790,000928,598,000976,197,000936,609,000776,974,000829,494,000767,041,000725,782,000655,752,000594,718,000585,679,000577,014,000590,292,000610,136,000585,787,000587,432,000615,393,000572,296,000595,389,000590,399,000590,552,000604,642,000619,036,000639,918,000699,113,000777,219,000827,473,000800,079,000696,572,000747,399,000830,112,000798,765,000784,940,000885,124,000844,187,000911,231,000791,560,000412,570,000403,224,000414,028,000813,071,000792,729,000785,139,000849,900,000812,832,000874,836,000819,827,000838,081,000713,920,000901,697,000867,626,000737,467,000566,951,000712,770,000712,279,000595,839,000410,800,000596,194,000589,076,000540,929,000494,216,000511,119,000481,100,000494,535,000505,522,000491,551,000376,543,000396,811,000383,677,000360,651,000383,612,000385,543,000394,866,00020,114,00022,113,00021,639,00021,639,00021,951,00023,410,00022,436,00022,920,000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
1,092,000
1,077,000
1,079,000
1,066,000
1,007,000
990,000
971,000
959,000
1,763,000
1,731,000
1,711,000
1,696,000
1,699,000
1,717,000
1,796,000
1,811,000
1,910,000
2,004,000
2,034,000
2,114,000
2,134,000
2,140,000
2,138,000
2,134,000
2,038,000
3,801,000
3,667,000
3,636,000
3,642,000
3,640,000
3,676,000
3,733,000
3,780,000
3,841,000
3,905,000
3,946,000
4,055,000
4,114,000
4,185,000
4,306,000
4,439,000
4,455,000
4,546,000
4,777,000
7,087,000
7,085,000
7,186,000
7,268,000
6,292,000
6,292,000
6,596,000
6,752,000
6,829,000
6,719,000
6,658,000
6,558,000
6,487,000
6,418,000
6,268,000
8,880,000
9,145,000
9,344,000
9,354,000
9,297,000
9,081,000
8,985,000
8,910,000
8,553,000
8,735,000
8,728,000
9,044,000
8,892,000
9,319,000
9,457,000
10,333,000
9,962,000
10,045,000
10,336,000
10,668,000
10,675,000
11,118,000
11,123,000
11,267,000
11,316,000
13,355,000
13,422,000
13,679,000
13,812,000
14,041,000
14,213,000
14,206,000
14,271,000
14,519,000
14,541,000
14,574,000
14,876,000
14,891,000
14,919,000
15,216,000
15,177,000
15,133,000
14,963,000
15,073,000
14,709,000
14,362,000
14,195,000
14,262,000
14,208,000
14,131,000
14,227,000
14,206,000
14,218,000
14,159,000
14,382,000
14,132,000
14,180,000
14,934,000
24,160,000
24,665,000
25,117,000
25,813,000
25,882,000
26,301,000
26,672,000
27,109,000
26,926,000
26,631,000
26,996,000
27,070,000
26,916,000
26,770,000
27,199,000
27,199,00026,770,00026,916,00027,070,00026,996,00026,631,00026,926,00027,109,00026,672,00026,301,00025,882,00025,813,00025,117,00024,665,00024,160,00014,934,00014,180,00014,132,00014,382,00014,159,00014,218,00014,206,00014,227,00014,131,00014,208,00014,262,00014,195,00014,362,00014,709,00015,073,00014,963,00015,133,00015,177,00015,216,00014,919,00014,891,00014,876,00014,574,00014,541,00014,519,00014,271,00014,206,00014,213,00014,041,00013,812,00013,679,00013,422,00013,355,00011,316,00011,267,00011,123,00011,118,00010,675,00010,668,00010,336,00010,045,0009,962,00010,333,0009,457,0009,319,0008,892,0009,044,0008,728,0008,735,0008,553,0008,910,0008,985,0009,081,0009,297,0009,354,0009,344,0009,145,0008,880,0006,268,0006,418,0006,487,0006,558,0006,658,0006,719,0006,829,0006,752,0006,596,0006,292,0006,292,0007,268,0007,186,0007,085,0007,087,0004,777,0004,546,0004,455,0004,439,0004,306,0004,185,0004,114,0004,055,0003,946,0003,905,0003,841,0003,780,0003,733,0003,676,0003,640,0003,642,0003,636,0003,667,0003,801,0002,038,0002,134,0002,138,0002,140,0002,134,0002,114,0002,034,0002,004,0001,910,0001,811,0001,796,0001,717,0001,699,0001,696,0001,711,0001,731,0001,763,000959,000971,000990,0001,007,0001,066,0001,079,0001,077,0001,092,0000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,833,000
15,351,000
16,224,000
14,683,000
15,347,000
16,677,000
15,517,000
13,362,000
12,902,000
12,856,000
12,560,000
13,530,000
14,991,000
14,685,000
16,130,000
58,115,000
57,887,000
58,320,000
57,410,000
58,103,000
58,180,000
59,513,000
59,114,000
57,810,000
45,186,000
59,963,000
61,447,000
60,835,000
45,270,000
60,069,000
63,269,000
46,121,000
48,027,000
48,201,000
48,288,000
48,334,000
48,357,000
48,359,000
48,320,000
48,736,000
48,854,000
48,856,000
48,882,000
48,180,000
48,188,000
48,208,000
48,131,000
48,178,000
48,175,000
48,067,000
48,057,000
48,100,000
48,081,000
48,065,000
48,110,000
47,970,000
47,647,000
47,453,000
47,476,000
47,405,000
47,325,000
47,310,000
47,303,000
47,302,000
47,288,000
47,292,000
47,300,000
47,309,000
47,507,000
47,499,000
47,488,000
47,483,000
47,471,000
47,474,000
47,477,000
47,818,000
47,823,000
47,800,000
47,811,000
47,819,000
49,248,000
49,243,000
49,256,000
50,313,000
50,315,000
50,298,000
50,697,000
51,461,000
51,461,00050,697,00050,298,00050,315,00050,313,00049,256,00049,243,00049,248,00047,819,00047,811,00047,800,00047,823,00047,818,00047,477,00047,474,00047,471,00047,483,00047,488,00047,499,00047,507,00047,309,00047,300,00047,292,00047,288,00047,302,00047,303,00047,310,00047,325,00047,405,00047,476,00047,453,00047,647,00047,970,00048,110,00048,065,00048,081,00048,100,00048,057,00048,067,00048,175,00048,178,00048,131,00048,208,00048,188,00048,180,00048,882,00048,856,00048,854,00048,736,00048,320,00048,359,00048,357,00048,334,00048,288,00048,201,00048,027,00046,121,00063,269,00060,069,00045,270,00060,835,00061,447,00059,963,00045,186,00057,810,00059,114,00059,513,00058,180,00058,103,00057,410,00058,320,00057,887,00058,115,00016,130,00014,685,00014,991,00013,530,00012,560,00012,856,00012,902,00013,362,00015,517,00016,677,00015,347,00014,683,00016,224,00015,351,00015,833,000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
651,529,000
622,511,000
601,856,000
675,613,000
663,647,000
656,370,000
660,661,000
656,246,000
661,216,000
668,503,000
696,111,000
695,096,000
703,780,000
699,123,000
711,860,000
708,106,000
706,202,000
711,108,000
722,154,000
715,124,000
731,657,000
728,368,000
743,151,000
750,120,000
777,332,000
795,991,000
823,744,000
833,319,000
858,577,000
0
297,753,000
0
0
0
257,699,000
238,128,000
232,940,000
231,323,000
269,653,000
800,767,000
830,637,000
890,126,000
809,342,000
399,944,000
485,883,000
389,583,000
388,178,000
1,068,327,000
1,023,514,000
1,043,125,000
1,048,726,000
1,117,352,000
1,047,978,000
1,032,199,000
1,032,199,0001,047,978,0001,117,352,0001,048,726,0001,043,125,0001,023,514,0001,068,327,000388,178,000389,583,000485,883,000399,944,000809,342,000890,126,000830,637,000800,767,000269,653,000231,323,000232,940,000238,128,000257,699,000000297,753,0000858,577,000833,319,000823,744,000795,991,000777,332,000750,120,000743,151,000728,368,000731,657,000715,124,000722,154,000711,108,000706,202,000708,106,000711,860,000699,123,000703,780,000695,096,000696,111,000668,503,000661,216,000656,246,000660,661,000656,370,000663,647,000675,613,000601,856,000622,511,000651,529,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,833,000
15,351,000
16,224,000
14,683,000
15,347,000
16,677,000
15,517,000
13,362,000
12,902,000
12,856,000
12,560,000
13,530,000
14,991,000
14,685,000
16,130,000
58,115,000
57,887,000
58,320,000
57,410,000
58,103,000
58,180,000
59,513,000
59,114,000
57,810,000
14,852,000
59,963,000
61,447,000
60,835,000
14,731,000
60,069,000
63,269,000
22,528,000
14,984,000
15,983,000
19,682,000
18,525,000
20,152,000
19,914,000
16,031,000
14,287,000
17,688,000
16,950,000
15,922,000
11,229,000
10,430,000
11,068,000
9,931,000
9,721,000
9,849,000
10,031,000
11,286,000
11,307,000
11,232,000
10,041,000
9,686,000
9,510,000
8,628,000
7,769,000
8,662,000
7,752,000
7,623,000
6,598,000
5,989,000
5,824,000
6,958,000
6,926,000
6,580,000
6,546,000
6,885,000
7,034,000
7,047,000
7,214,000
6,878,000
6,694,000
5,825,000
5,260,000
5,518,000
4,067,000
3,858,000
3,775,000
4,180,000
5,345,000
5,399,000
6,253,000
6,376,000
8,187,000
8,663,000
60,806,000
60,806,0008,663,0008,187,0006,376,0006,253,0005,399,0005,345,0004,180,0003,775,0003,858,0004,067,0005,518,0005,260,0005,825,0006,694,0006,878,0007,214,0007,047,0007,034,0006,885,0006,546,0006,580,0006,926,0006,958,0005,824,0005,989,0006,598,0007,623,0007,752,0008,662,0007,769,0008,628,0009,510,0009,686,00010,041,00011,232,00011,307,00011,286,00010,031,0009,849,0009,721,0009,931,00011,068,00010,430,00011,229,00015,922,00016,950,00017,688,00014,287,00016,031,00019,914,00020,152,00018,525,00019,682,00015,983,00014,984,00022,528,00063,269,00060,069,00014,731,00060,835,00061,447,00059,963,00014,852,00057,810,00059,114,00059,513,00058,180,00058,103,00057,410,00058,320,00057,887,00058,115,00016,130,00014,685,00014,991,00013,530,00012,560,00012,856,00012,902,00013,362,00015,517,00016,677,00015,347,00014,683,00016,224,00015,351,00015,833,000000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,453,418,000
1,421,158,000
1,465,658,000
1,390,418,000
1,670,028,000
1,882,856,000
1,889,328,000
1,973,149,000
1,520,324,000
1,470,877,000
1,528,273,000
1,516,495,000
1,644,079,000
0
0
001,644,079,0001,516,495,0001,528,273,0001,470,877,0001,520,324,0001,973,149,0001,889,328,0001,882,856,0001,670,028,0001,390,418,0001,465,658,0001,421,158,0001,453,418,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
71,513,000
74,150,000
75,216,000
74,444,000
73,019,000
72,489,000
74,130,000
73,729,000
138,930,000
136,171,000
142,405,000
138,833,000
139,655,000
147,495,000
145,522,000
149,408,000
149,888,000
166,037,000
168,921,000
169,334,000
171,423,000
185,281,000
178,531,000
187,853,000
182,926,000
301,984,000
321,761,000
322,604,000
336,099,000
340,338,000
352,033,000
366,574,000
365,521,000
365,715,000
366,995,000
356,450,000
365,875,000
361,258,000
356,868,000
371,044,000
406,105,000
391,484,000
396,045,000
425,816,000
394,097,000
391,926,000
391,841,000
461,984,000
375,293,000
387,616,000
422,735,000
433,438,000
1,153,666,000
1,140,699,000
1,186,215,000
1,153,351,000
1,154,589,000
1,197,889,000
1,194,306,000
1,630,020,000
1,662,770,000
1,672,840,000
1,652,383,000
1,714,152,000
1,693,158,000
1,814,211,000
1,917,077,000
1,934,223,000
1,762,320,000
2,004,757,000
2,170,321,000
2,192,345,000
2,129,098,000
2,380,329,000
2,643,296,000
3,153,166,000
2,888,972,000
2,917,269,000
2,846,469,000
2,915,845,000
2,844,821,000
2,985,696,000
2,799,158,000
2,934,324,000
2,930,676,000
2,612,189,000
2,649,988,000
2,701,810,000
3,057,352,000
3,231,561,000
3,134,333,000
3,206,408,000
3,144,081,000
3,188,114,000
3,269,606,000
3,210,708,000
3,112,261,000
3,277,065,000
3,347,809,000
3,304,224,000
3,272,239,000
3,217,066,000
3,068,635,000
3,021,763,000
2,942,250,000
3,014,207,000
3,061,485,000
3,093,325,000
3,106,365,000
3,133,722,000
3,148,961,000
3,173,210,000
3,123,892,000
3,186,799,000
3,175,729,000
3,209,901,000
3,278,284,000
3,462,970,000
3,494,420,000
3,594,155,000
3,464,353,000
4,076,040,000
4,189,312,000
4,174,674,000
4,396,861,000
4,730,736,000
4,714,021,000
3,757,576,000
3,743,567,000
3,954,687,000
3,841,314,000
1,287,752,000
1,287,752,0003,841,314,0003,954,687,0003,743,567,0003,757,576,0004,714,021,0004,730,736,0004,396,861,0004,174,674,0004,189,312,0004,076,040,0003,464,353,0003,594,155,0003,494,420,0003,462,970,0003,278,284,0003,209,901,0003,175,729,0003,186,799,0003,123,892,0003,173,210,0003,148,961,0003,133,722,0003,106,365,0003,093,325,0003,061,485,0003,014,207,0002,942,250,0003,021,763,0003,068,635,0003,217,066,0003,272,239,0003,304,224,0003,347,809,0003,277,065,0003,112,261,0003,210,708,0003,269,606,0003,188,114,0003,144,081,0003,206,408,0003,134,333,0003,231,561,0003,057,352,0002,701,810,0002,649,988,0002,612,189,0002,930,676,0002,934,324,0002,799,158,0002,985,696,0002,844,821,0002,915,845,0002,846,469,0002,917,269,0002,888,972,0003,153,166,0002,643,296,0002,380,329,0002,129,098,0002,192,345,0002,170,321,0002,004,757,0001,762,320,0001,934,223,0001,917,077,0001,814,211,0001,693,158,0001,714,152,0001,652,383,0001,672,840,0001,662,770,0001,630,020,0001,194,306,0001,197,889,0001,154,589,0001,153,351,0001,186,215,0001,140,699,0001,153,666,000433,438,000422,735,000387,616,000375,293,000461,984,000391,841,000391,926,000394,097,000425,816,000396,045,000391,484,000406,105,000371,044,000356,868,000361,258,000365,875,000356,450,000366,995,000365,715,000365,521,000366,574,000352,033,000340,338,000336,099,000322,604,000321,761,000301,984,000182,926,000187,853,000178,531,000185,281,000171,423,000169,334,000168,921,000166,037,000149,888,000149,408,000145,522,000147,495,000139,655,000138,833,000142,405,000136,171,000138,930,00073,729,00074,130,00072,489,00073,019,00074,444,00075,216,00074,150,00071,513,0000000
> Total Liabilities 
0
0
0
0
67,808,000
70,244,000
71,217,000
70,564,000
69,112,000
68,546,000
70,142,000
69,651,000
131,649,000
127,196,000
132,848,000
129,198,000
129,804,000
137,024,000
134,989,000
138,481,000
138,724,000
155,076,000
157,741,000
158,526,000
160,711,000
174,490,000
167,151,000
176,022,000
171,014,000
282,217,000
301,421,000
300,914,000
314,555,000
319,046,000
330,690,000
344,858,000
343,229,000
343,124,000
343,835,000
332,682,000
341,487,000
337,440,000
333,610,000
348,153,000
381,938,000
366,961,000
370,611,000
395,826,000
672,460,000
669,708,000
669,726,000
756,015,000
651,926,000
651,926,000
697,810,000
698,322,000
716,494,000
712,072,000
757,782,000
729,344,000
712,463,000
745,434,000
765,260,000
986,776,000
1,003,534,000
1,028,138,000
1,022,072,000
1,050,758,000
1,049,534,000
1,122,708,000
1,201,885,000
1,208,214,000
1,235,730,000
1,278,105,000
1,324,023,000
1,346,314,000
1,438,926,000
1,502,711,000
1,622,423,000
2,094,189,000
2,008,168,000
1,908,994,000
1,871,876,000
1,878,756,000
1,866,624,000
1,971,075,000
1,842,899,000
1,967,765,000
1,941,499,000
2,017,563,000
2,063,885,000
2,106,953,000
2,082,219,000
2,130,602,000
2,098,574,000
2,121,591,000
2,155,072,000
2,182,263,000
2,230,255,000
2,256,639,000
2,204,511,000
2,257,331,000
2,293,022,000
2,295,728,000
2,341,061,000
2,341,284,000
2,208,394,000
2,171,393,000
2,104,125,000
2,173,651,000
2,213,673,000
2,266,698,000
2,236,782,000
2,290,427,000
2,304,691,000
2,304,692,000
2,277,907,000
2,353,584,000
2,332,592,000
2,356,227,000
2,366,017,000
2,477,351,000
2,464,164,000
2,500,313,000
2,426,049,000
2,878,169,000
2,948,649,000
2,974,963,000
3,106,717,000
3,408,622,000
3,397,870,000
3,467,535,000
3,449,440,000
3,668,788,000
3,555,171,000
3,485,866,000
3,485,866,0003,555,171,0003,668,788,0003,449,440,0003,467,535,0003,397,870,0003,408,622,0003,106,717,0002,974,963,0002,948,649,0002,878,169,0002,426,049,0002,500,313,0002,464,164,0002,477,351,0002,366,017,0002,356,227,0002,332,592,0002,353,584,0002,277,907,0002,304,692,0002,304,691,0002,290,427,0002,236,782,0002,266,698,0002,213,673,0002,173,651,0002,104,125,0002,171,393,0002,208,394,0002,341,284,0002,341,061,0002,295,728,0002,293,022,0002,257,331,0002,204,511,0002,256,639,0002,230,255,0002,182,263,0002,155,072,0002,121,591,0002,098,574,0002,130,602,0002,082,219,0002,106,953,0002,063,885,0002,017,563,0001,941,499,0001,967,765,0001,842,899,0001,971,075,0001,866,624,0001,878,756,0001,871,876,0001,908,994,0002,008,168,0002,094,189,0001,622,423,0001,502,711,0001,438,926,0001,346,314,0001,324,023,0001,278,105,0001,235,730,0001,208,214,0001,201,885,0001,122,708,0001,049,534,0001,050,758,0001,022,072,0001,028,138,0001,003,534,000986,776,000765,260,000745,434,000712,463,000729,344,000757,782,000712,072,000716,494,000698,322,000697,810,000651,926,000651,926,000756,015,000669,726,000669,708,000672,460,000395,826,000370,611,000366,961,000381,938,000348,153,000333,610,000337,440,000341,487,000332,682,000343,835,000343,124,000343,229,000344,858,000330,690,000319,046,000314,555,000300,914,000301,421,000282,217,000171,014,000176,022,000167,151,000174,490,000160,711,000158,526,000157,741,000155,076,000138,724,000138,481,000134,989,000137,024,000129,804,000129,198,000132,848,000127,196,000131,649,00069,651,00070,142,00068,546,00069,112,00070,564,00071,217,00070,244,00067,808,0000000
   > Total Current Liabilities 
0
0
0
0
11,225,000
13,622,000
13,446,000
12,897,000
13,059,000
13,782,000
14,868,000
12,695,000
9,995,000
9,405,000
11,090,000
14,341,000
8,020,000
12,952,000
10,786,000
13,699,000
11,908,000
398,951,000
392,781,000
392,213,000
391,876,000
422,826,000
412,165,000
432,849,000
435,429,000
453,739,000
466,543,000
477,739,000
499,282,000
506,040,000
536,846,000
566,690,000
555,268,000
562,166,000
571,075,000
578,112,000
544,711,000
547,596,000
542,902,000
545,780,000
586,407,000
590,937,000
577,516,000
618,322,000
625,772,000
623,210,000
624,920,000
709,811,000
608,854,000
608,854,000
650,008,000
653,770,000
25,537,000
26,887,000
24,558,000
22,964,000
23,209,000
25,386,000
24,735,000
19,761,000
21,644,000
23,187,000
25,558,000
31,566,000
13,863,000
30,333,000
18,554,000
18,135,000
106,945,000
25,354,000
25,116,000
33,978,000
144,072,000
79,032,000
72,745,000
482,870,000
233,041,000
198,606,000
214,398,000
225,306,000
204,490,000
204,739,000
201,560,000
207,976,000
205,693,000
254,364,000
265,858,000
250,842,000
254,526,000
254,725,000
257,689,000
258,516,000
277,243,000
279,124,000
298,448,000
296,460,000
252,339,000
295,275,000
302,402,000
302,907,000
273,298,000
257,812,000
233,987,000
207,642,000
123,194,000
194,424,000
201,914,000
202,670,000
121,580,000
198,108,000
211,367,000
221,012,000
154,529,000
219,781,000
225,033,000
274,342,000
184,070,000
287,478,000
276,027,000
273,956,000
159,295,000
305,783,000
278,930,000
276,248,000
185,499,000
340,044,000
349,020,000
318,997,000
222,766,000
378,257,000
371,748,000
3,186,314,000
3,186,314,000371,748,000378,257,000222,766,000318,997,000349,020,000340,044,000185,499,000276,248,000278,930,000305,783,000159,295,000273,956,000276,027,000287,478,000184,070,000274,342,000225,033,000219,781,000154,529,000221,012,000211,367,000198,108,000121,580,000202,670,000201,914,000194,424,000123,194,000207,642,000233,987,000257,812,000273,298,000302,907,000302,402,000295,275,000252,339,000296,460,000298,448,000279,124,000277,243,000258,516,000257,689,000254,725,000254,526,000250,842,000265,858,000254,364,000205,693,000207,976,000201,560,000204,739,000204,490,000225,306,000214,398,000198,606,000233,041,000482,870,00072,745,00079,032,000144,072,00033,978,00025,116,00025,354,000106,945,00018,135,00018,554,00030,333,00013,863,00031,566,00025,558,00023,187,00021,644,00019,761,00024,735,00025,386,00023,209,00022,964,00024,558,00026,887,00025,537,000653,770,000650,008,000608,854,000608,854,000709,811,000624,920,000623,210,000625,772,000618,322,000577,516,000590,937,000586,407,000545,780,000542,902,000547,596,000544,711,000578,112,000571,075,000562,166,000555,268,000566,690,000536,846,000506,040,000499,282,000477,739,000466,543,000453,739,000435,429,000432,849,000412,165,000422,826,000391,876,000392,213,000392,781,000398,951,00011,908,00013,699,00010,786,00012,952,0008,020,00014,341,00011,090,0009,405,0009,995,00012,695,00014,868,00013,782,00013,059,00012,897,00013,446,00013,622,00011,225,0000000
       Short-term Debt 
0
0
0
0
11,225,000
13,622,000
13,446,000
12,897,000
13,059,000
13,782,000
14,868,000
12,695,000
9,995,000
9,405,000
11,090,000
14,341,000
8,020,000
12,952,000
10,786,000
13,699,000
11,908,000
13,348,000
12,604,000
14,969,000
11,843,000
11,981,000
15,780,000
14,690,000
9,238,000
12,746,000
13,881,000
17,624,000
13,731,000
11,599,000
12,298,000
11,669,000
11,605,000
11,628,000
12,653,000
12,000,000
15,027,000
10,947,000
11,660,000
13,042,000
13,654,000
12,428,000
10,617,000
14,590,000
44,691,000
44,997,000
38,403,000
41,240,000
29,345,000
29,345,000
31,913,000
26,421,000
25,537,000
26,887,000
24,558,000
22,964,000
23,209,000
25,386,000
24,735,000
19,761,000
21,644,000
23,187,000
25,558,000
31,566,000
13,863,000
30,333,000
18,554,000
18,135,000
18,849,000
25,354,000
25,116,000
33,978,000
49,596,000
79,032,000
72,745,000
222,307,000
96,437,000
33,085,000
42,713,000
53,920,000
41,794,000
50,554,000
41,082,000
38,611,000
35,363,000
82,726,000
81,368,000
51,073,000
51,631,000
50,577,000
50,563,000
55,474,000
82,003,000
86,035,000
87,016,000
84,177,000
57,848,000
92,776,000
98,517,000
91,852,000
66,344,000
55,655,000
42,238,000
19,656,000
15,562,000
17,490,000
17,279,000
12,258,000
11,738,000
14,908,000
22,207,000
24,248,000
51,802,000
27,486,000
28,049,000
64,635,000
69,276,000
71,305,000
59,890,000
48,893,000
40,920,000
51,909,000
48,014,000
41,992,000
45,208,000
54,978,000
51,938,000
50,393,000
53,594,000
57,586,000
58,422,000
0
058,422,00057,586,00053,594,00050,393,00051,938,00054,978,00045,208,00041,992,00048,014,00051,909,00040,920,00048,893,00059,890,00071,305,00069,276,00064,635,00028,049,00027,486,00051,802,00024,248,00022,207,00014,908,00011,738,00012,258,00017,279,00017,490,00015,562,00019,656,00042,238,00055,655,00066,344,00091,852,00098,517,00092,776,00057,848,00084,177,00087,016,00086,035,00082,003,00055,474,00050,563,00050,577,00051,631,00051,073,00081,368,00082,726,00035,363,00038,611,00041,082,00050,554,00041,794,00053,920,00042,713,00033,085,00096,437,000222,307,00072,745,00079,032,00049,596,00033,978,00025,116,00025,354,00018,849,00018,135,00018,554,00030,333,00013,863,00031,566,00025,558,00023,187,00021,644,00019,761,00024,735,00025,386,00023,209,00022,964,00024,558,00026,887,00025,537,00026,421,00031,913,00029,345,00029,345,00041,240,00038,403,00044,997,00044,691,00014,590,00010,617,00012,428,00013,654,00013,042,00011,660,00010,947,00015,027,00012,000,00012,653,00011,628,00011,605,00011,669,00012,298,00011,599,00013,731,00017,624,00013,881,00012,746,0009,238,00014,690,00015,780,00011,981,00011,843,00014,969,00012,604,00013,348,00011,908,00013,699,00010,786,00012,952,0008,020,00014,341,00011,090,0009,405,0009,995,00012,695,00014,868,00013,782,00013,059,00012,897,00013,446,00013,622,00011,225,0000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
692,582,000
0
0
0
577,065,000
198,192,000
203,268,000
205,228,000
46,705,000
222,566,000
595,930,000
592,312,000
43,174,000
584,708,000
582,792,000
578,301,000
32,394,000
71,305,000
59,890,000
48,893,000
40,920,000
51,909,000
48,014,000
41,992,000
45,208,000
54,978,000
51,938,000
50,393,000
53,594,000
57,586,000
58,422,000
47,866,000
47,866,00058,422,00057,586,00053,594,00050,393,00051,938,00054,978,00045,208,00041,992,00048,014,00051,909,00040,920,00048,893,00059,890,00071,305,00032,394,000578,301,000582,792,000584,708,00043,174,000592,312,000595,930,000222,566,00046,705,000205,228,000203,268,000198,192,000577,065,000000692,582,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
211,661,000
224,405,000
229,601,000
279,365,000
272,572,000
276,804,000
281,604,000
293,650,000
282,037,000
293,829,000
292,171,000
304,753,000
300,667,000
318,248,000
313,626,000
326,492,000
336,886,000
346,539,000
496,454,000
521,456,000
531,379,000
534,640,000
535,123,000
554,991,000
584,465,000
593,716,000
582,115,000
88,096,000
626,428,000
651,370,000
678,091,000
94,476,000
761,626,000
722,905,000
260,563,000
136,604,000
165,521,000
171,685,000
171,386,000
162,696,000
154,185,000
160,478,000
169,365,000
170,330,000
171,638,000
184,490,000
199,769,000
202,895,000
204,148,000
207,126,000
203,042,000
195,240,000
193,089,000
211,432,000
212,283,000
194,491,000
202,499,000
203,885,000
211,055,000
206,954,000
202,157,000
191,749,000
187,986,000
107,632,000
176,934,000
184,635,000
190,412,000
109,842,000
183,200,000
189,160,000
196,764,000
102,727,000
192,295,000
196,984,000
209,707,000
114,794,000
216,173,000
216,137,000
225,063,000
118,375,000
253,874,000
230,916,000
234,256,000
140,291,000
285,066,000
297,082,000
268,604,000
169,172,000
320,671,000
313,326,000
2,708,631,000
2,708,631,000313,326,000320,671,000169,172,000268,604,000297,082,000285,066,000140,291,000234,256,000230,916,000253,874,000118,375,000225,063,000216,137,000216,173,000114,794,000209,707,000196,984,000192,295,000102,727,000196,764,000189,160,000183,200,000109,842,000190,412,000184,635,000176,934,000107,632,000187,986,000191,749,000202,157,000206,954,000211,055,000203,885,000202,499,000194,491,000212,283,000211,432,000193,089,000195,240,000203,042,000207,126,000204,148,000202,895,000199,769,000184,490,000171,638,000170,330,000169,365,000160,478,000154,185,000162,696,000171,386,000171,685,000165,521,000136,604,000260,563,000722,905,000761,626,00094,476,000678,091,000651,370,000626,428,00088,096,000582,115,000593,716,000584,465,000554,991,000535,123,000534,640,000531,379,000521,456,000496,454,000346,539,000336,886,000326,492,000313,626,000318,248,000300,667,000304,753,000292,171,000293,829,000282,037,000293,650,000281,604,000276,804,000272,572,000279,365,000229,601,000224,405,000211,661,000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
385,603,000
380,177,000
377,244,000
380,033,000
410,845,000
396,385,000
418,159,000
426,191,000
440,993,000
452,662,000
460,115,000
485,551,000
494,441,000
524,548,000
555,021,000
543,663,000
550,538,000
558,422,000
566,112,000
529,684,000
536,649,000
531,242,000
532,738,000
572,753,000
578,509,000
566,899,000
603,732,000
581,081,000
578,213,000
586,517,000
668,571,000
0
579,509,000
618,095,000
627,349,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
866,477,000
867,977,000
938,367,000
925,303,000
887,805,000
903,138,000
930,369,000
995,829,000
1,048,685,000
1,092,708,000
1,127,806,000
1,128,512,000
1,115,886,000
1,139,611,000
1,193,593,000
1,202,507,000
1,202,950,000
1,281,102,000
1,287,765,000
1,282,705,000
1,319,751,000
1,334,534,000
1,363,427,000
1,367,887,000
1,287,332,000
1,273,106,000
1,279,715,000
1,321,816,000
1,330,958,000
1,376,138,000
1,375,179,000
1,422,999,000
1,439,473,000
1,439,027,000
1,443,982,000
1,486,961,000
1,452,122,000
1,458,762,000
1,470,666,000
1,493,441,000
1,524,361,000
1,525,261,000
1,562,431,000
1,836,009,000
1,931,029,000
2,001,416,000
2,144,257,000
130,909,000
-297,082,000
-268,604,000
-262,755,000
2,561,207,000
137,891,000
133,175,000
133,175,000137,891,0002,561,207,000-262,755,000-268,604,000-297,082,000130,909,0002,144,257,0002,001,416,0001,931,029,0001,836,009,0001,562,431,0001,525,261,0001,524,361,0001,493,441,0001,470,666,0001,458,762,0001,452,122,0001,486,961,0001,443,982,0001,439,027,0001,439,473,0001,422,999,0001,375,179,0001,376,138,0001,330,958,0001,321,816,0001,279,715,0001,273,106,0001,287,332,0001,367,887,0001,363,427,0001,334,534,0001,319,751,0001,282,705,0001,287,765,0001,281,102,0001,202,950,0001,202,507,0001,193,593,0001,139,611,0001,115,886,0001,128,512,0001,127,806,0001,092,708,0001,048,685,000995,829,000930,369,000903,138,000887,805,000925,303,000938,367,000867,977,000866,477,00000000000000000000000000000627,349,000618,095,000579,509,0000668,571,000586,517,000578,213,000581,081,000603,732,000566,899,000578,509,000572,753,000532,738,000531,242,000536,649,000529,684,000566,112,000558,422,000550,538,000543,663,000555,021,000524,548,000494,441,000485,551,000460,115,000452,662,000440,993,000426,191,000418,159,000396,385,000410,845,000380,033,000377,244,000380,177,000385,603,000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
2,970,000
3,250,000
3,338,000
3,230,000
3,233,000
3,213,000
3,337,000
3,130,000
5,738,000
5,881,000
6,316,000
6,575,000
6,798,000
7,738,000
8,437,000
8,303,000
8,192,000
19,452,000
18,992,000
19,873,000
19,863,000
21,299,000
21,862,000
22,505,000
22,152,000
22,378,000
22,612,000
24,295,000
26,417,000
28,782,000
33,536,000
36,681,000
39,266,000
41,450,000
42,371,000
42,115,000
47,132,000
47,834,000
48,849,000
45,734,000
45,540,000
49,513,000
48,217,000
49,573,000
47,238,000
47,048,000
45,356,000
46,754,000
43,622,000
43,622,000
47,802,000
44,552,000
45,190,000
48,290,000
49,918,000
50,661,000
54,782,000
56,794,000
59,615,000
103,499,000
105,718,000
110,611,000
113,180,000
113,475,000
119,886,000
123,113,000
147,028,000
156,180,000
163,683,000
175,178,000
201,426,000
219,780,000
227,845,000
205,367,000
277,455,000
255,432,000
344,491,000
374,102,000
345,907,000
322,948,000
322,058,000
311,838,000
293,049,000
390,150,000
304,978,000
269,616,000
279,228,000
273,688,000
278,683,000
255,831,000
261,228,000
241,140,000
249,024,000
268,361,000
266,212,000
263,372,000
295,883,000
274,512,000
269,929,000
268,721,000
307,058,000
304,133,000
312,773,000
316,123,000
309,756,000
306,487,000
311,606,000
329,934,000
317,950,000
311,492,000
321,571,000
315,967,000
284,080,000
308,944,000
308,301,000
270,124,000
282,031,000
290,893,000
288,869,000
296,472,000
291,498,000
299,344,000
317,003,000
279,175,000
281,685,000
279,427,000
299,926,000
298,465,000
301,005,000
293,239,000
288,212,000
0
0288,212,000293,239,000301,005,000298,465,000299,926,000279,427,000281,685,000279,175,000317,003,000299,344,000291,498,000296,472,000288,869,000290,893,000282,031,000270,124,000308,301,000308,944,000284,080,000315,967,000321,571,000311,492,000317,950,000329,934,000311,606,000306,487,000309,756,000316,123,000312,773,000304,133,000307,058,000268,721,000269,929,000274,512,000295,883,000263,372,000266,212,000268,361,000249,024,000241,140,000261,228,000255,831,000278,683,000273,688,000279,228,000269,616,000304,978,000390,150,000293,049,000311,838,000322,058,000322,948,000345,907,000374,102,000344,491,000255,432,000277,455,000205,367,000227,845,000219,780,000201,426,000175,178,000163,683,000156,180,000147,028,000123,113,000119,886,000113,475,000113,180,000110,611,000105,718,000103,499,00059,615,00056,794,00054,782,00050,661,00049,918,00048,290,00045,190,00044,552,00047,802,00043,622,00043,622,00046,754,00045,356,00047,048,00047,238,00049,573,00048,217,00049,513,00045,540,00045,734,00048,849,00047,834,00047,132,00042,115,00042,371,00041,450,00039,266,00036,681,00033,536,00028,782,00026,417,00024,295,00022,612,00022,378,00022,152,00022,505,00021,862,00021,299,00019,863,00019,873,00018,992,00019,452,0008,192,0008,303,0008,437,0007,738,0006,798,0006,575,0006,316,0005,881,0005,738,0003,130,0003,337,0003,213,0003,233,0003,230,0003,338,0003,250,0002,970,0000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,945,000
17,859,000
281,543,000
355,912,000
471,648,000
490,848,000
471,484,000
481,926,000
495,218,000
495,500,000
464,447,000
469,877,000
441,653,000
443,991,000
444,133,000
452,387,000
469,895,000
460,349,000
455,250,000
461,909,000
454,308,000
190,820,000
205,177,000
209,364,000
189,424,000
190,207,000
168,776,000
185,955,000
199,185,000
185,502,000
175,706,000
172,170,000
164,321,000
156,959,000
149,744,000
158,121,000
171,161,000
171,391,000
165,014,000
182,862,000
173,224,000
156,858,000
137,118,000
203,826,000
186,040,000
181,684,000
187,759,000
207,020,000
198,270,000
192,800,000
301,005,000
293,239,000
200,948,000
287,473,000
287,473,000200,948,000293,239,000301,005,000192,800,000198,270,000207,020,000187,759,000181,684,000186,040,000203,826,000137,118,000156,858,000173,224,000182,862,000165,014,000171,391,000171,161,000158,121,000149,744,000156,959,000164,321,000172,170,000175,706,000185,502,000199,185,000185,955,000168,776,000190,207,000189,424,000209,364,000205,177,000190,820,000454,308,000461,909,000455,250,000460,349,000469,895,000452,387,000444,133,000443,991,000441,653,000469,877,000464,447,000495,500,000495,218,000481,926,000471,484,000490,848,000471,648,000355,912,000281,543,00017,859,00020,945,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,815,000
53,898,000
62,746,000
169,428,000
159,388,000
154,101,000
204,642,000
156,864,000
153,048,000
161,610,000
180,433,000
171,531,000
176,007,000
209,728,000
228,533,000
206,809,000
185,385,000
188,314,000
245,589,000
274,990,000
270,726,000
255,170,000
273,330,000
266,587,000
276,028,000
282,964,000
279,643,000
252,237,000
245,337,000
254,958,000
248,981,000
267,491,000
278,577,000
374,665,000
434,029,000
365,417,000
315,001,000
315,848,000
323,692,000
302,992,000
388,209,000
383,508,000
404,624,000
394,145,000
383,948,000
400,480,000
421,581,000
410,567,000
418,194,000
409,240,000
405,893,000
390,349,000
377,115,000
415,115,000
409,260,000
381,852,000
389,896,000
388,264,000
401,875,000
412,131,000
411,521,000
381,173,000
378,193,000
346,414,000
362,889,000
383,820,000
375,914,000
366,249,000
355,370,000
353,481,000
353,723,000
339,127,000
350,416,000
1,117,000
1,097,000
361,724,000
1,058,000
1,129,000
1,165,000
0
2,922,000
2,304,000
2,915,000
2,421,000
2,519,000
2,998,000
2,305,000
2,261,000
2,358,000
2,222,000
0
02,222,0002,358,0002,261,0002,305,0002,998,0002,519,0002,421,0002,915,0002,304,0002,922,00001,165,0001,129,0001,058,000361,724,0001,097,0001,117,000350,416,000339,127,000353,723,000353,481,000355,370,000366,249,000375,914,000383,820,000362,889,000346,414,000378,193,000381,173,000411,521,000412,131,000401,875,000388,264,000389,896,000381,852,000409,260,000415,115,000377,115,000390,349,000405,893,000409,240,000418,194,000410,567,000421,581,000400,480,000383,948,000394,145,000404,624,000383,508,000388,209,000302,992,000323,692,000315,848,000315,001,000365,417,000434,029,000374,665,000278,577,000267,491,000248,981,000254,958,000245,337,000252,237,000279,643,000282,964,000276,028,000266,587,000273,330,000255,170,000270,726,000274,990,000245,589,000188,314,000185,385,000206,809,000228,533,000209,728,000176,007,000171,531,000180,433,000161,610,000153,048,000156,864,000204,642,000154,101,000159,388,000169,428,00062,746,00053,898,00054,815,000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
3,705,000
3,906,000
3,999,000
3,880,000
3,907,000
3,943,000
3,988,000
4,078,000
7,281,000
8,975,000
9,557,000
9,635,000
9,851,000
10,471,000
10,533,000
10,927,000
11,164,000
10,961,000
11,180,000
10,808,000
10,712,000
10,791,000
11,380,000
11,831,000
11,912,000
19,767,000
20,340,000
21,690,000
21,544,000
21,292,000
21,343,000
21,716,000
22,292,000
22,591,000
23,160,000
23,768,000
24,388,000
23,818,000
23,258,000
22,891,000
24,167,000
24,523,000
25,434,000
29,990,000
42,888,000
43,916,000
42,976,000
43,285,000
41,099,000
41,649,000
42,736,000
43,437,000
42,306,000
43,084,000
44,821,000
44,957,000
46,154,000
48,101,000
45,941,000
105,853,000
105,653,000
105,340,000
105,385,000
106,135,000
107,211,000
108,337,000
110,684,000
113,561,000
115,790,000
117,704,000
119,211,000
119,978,000
123,221,000
125,627,000
133,176,000
145,843,000
166,884,000
170,194,000
154,766,000
162,253,000
165,365,000
164,721,000
171,120,000
173,830,000
176,106,000
180,598,000
182,879,000
182,287,000
183,573,000
189,728,000
191,572,000
199,693,000
204,069,000
207,086,000
209,239,000
206,670,000
211,178,000
219,655,000
227,314,000
231,277,000
232,065,000
235,864,000
241,205,000
245,728,000
247,573,000
250,157,000
252,423,000
254,331,000
254,190,000
255,863,000
258,483,000
258,382,000
255,693,000
256,201,000
257,458,000
258,956,000
256,515,000
259,837,000
263,215,000
264,348,000
261,330,000
261,262,000
264,466,000
271,113,000
279,354,000
280,714,000
286,386,000
290,041,000
294,127,000
285,899,000
286,143,000
288,018,000
288,018,000286,143,000285,899,000294,127,000290,041,000286,386,000280,714,000279,354,000271,113,000264,466,000261,262,000261,330,000264,348,000263,215,000259,837,000256,515,000258,956,000257,458,000256,201,000255,693,000258,382,000258,483,000255,863,000254,190,000254,331,000252,423,000250,157,000247,573,000245,728,000241,205,000235,864,000232,065,000231,277,000227,314,000219,655,000211,178,000206,670,000209,239,000207,086,000204,069,000199,693,000191,572,000189,728,000183,573,000182,287,000182,879,000180,598,000176,106,000173,830,000171,120,000164,721,000165,365,000162,253,000154,766,000170,194,000166,884,000145,843,000133,176,000125,627,000123,221,000119,978,000119,211,000117,704,000115,790,000113,561,000110,684,000108,337,000107,211,000106,135,000105,385,000105,340,000105,653,000105,853,00045,941,00048,101,00046,154,00044,957,00044,821,00043,084,00042,306,00043,437,00042,736,00041,649,00041,099,00043,285,00042,976,00043,916,00042,888,00029,990,00025,434,00024,523,00024,167,00022,891,00023,258,00023,818,00024,388,00023,768,00023,160,00022,591,00022,292,00021,716,00021,343,00021,292,00021,544,00021,690,00020,340,00019,767,00011,912,00011,831,00011,380,00010,791,00010,712,00010,808,00011,180,00010,961,00011,164,00010,927,00010,533,00010,471,0009,851,0009,635,0009,557,0008,975,0007,281,0004,078,0003,988,0003,943,0003,907,0003,880,0003,999,0003,906,0003,705,0000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
882,000
882,000
882,000
882,000
882,000
1,323,000
1,323,000
1,940,000
1,984,000
1,990,000
1,993,000
1,997,000
1,997,000
2,020,000
2,023,000
2,024,000
2,032,000
2,036,000
2,041,000
2,044,000
2,088,000
2,095,000
3,576,000
3,585,000
3,598,000
3,604,000
3,608,000
3,618,000
3,645,000
3,658,000
3,658,000
3,658,000
3,658,000
3,658,000
3,658,000
3,658,000
3,658,000
3,658,000
3,942,000
3,942,000
3,942,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,000
4,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0004,105,0003,942,0003,942,0003,942,0003,658,0003,658,0003,658,0003,658,0003,658,0003,658,0003,658,0003,658,0003,658,0003,645,0003,618,0003,608,0003,604,0003,598,0003,585,0003,576,0002,095,0002,088,0002,044,0002,041,0002,036,0002,032,0002,024,0002,023,0002,020,0001,997,0001,997,0001,993,0001,990,0001,984,0001,940,0001,323,0001,323,000882,000882,000882,000882,000882,00000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,355,000
59,573,000
62,481,000
61,043,000
65,465,000
69,531,000
73,998,000
78,342,000
82,612,000
85,726,000
88,315,000
91,888,000
95,518,000
99,888,000
104,223,000
109,402,000
114,216,000
112,135,000
115,756,000
119,318,000
123,497,000
127,234,000
130,315,000
134,048,000
138,294,000
143,050,000
146,420,000
149,730,000
153,749,000
157,870,000
162,440,000
166,663,000
171,488,000
175,827,000
177,676,000
183,855,000
189,881,000
195,180,000
199,202,000
205,437,000
212,093,000
217,888,000
223,211,000
220,226,000
221,732,000
228,014,000
236,990,000
248,151,000
256,983,000
265,276,000
272,268,000
277,177,000
282,445,000
0
0282,445,000277,177,000272,268,000265,276,000256,983,000248,151,000236,990,000228,014,000221,732,000220,226,000223,211,000217,888,000212,093,000205,437,000199,202,000195,180,000189,881,000183,855,000177,676,000175,827,000171,488,000166,663,000162,440,000157,870,000153,749,000149,730,000146,420,000143,050,000138,294,000134,048,000130,315,000127,234,000123,497,000119,318,000115,756,000112,135,000114,216,000109,402,000104,223,00099,888,00095,518,00091,888,00088,315,00085,726,00082,612,00078,342,00073,998,00069,531,00065,465,00061,043,00062,481,00059,573,00056,355,0000000000000000000000000000000000000000000000